UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2002
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number 000-33501
NORTHRIM BANCORP, INC.
| Alaska (State or other jurisdiction of incorporation or organization) |
92-0175752 (I.R.S. Employer Identification Number) |
| 3111 C Street Anchorage, Alaska (Address of principal executive offices) |
99503 (Zip Code) |
(907) 562-0062
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
The number of shares of the issuers Common Stock outstanding at July 31, 2002 was 6,127,445.
TABLE OF CONTENTS
| PART I |
FINANCIAL INFORMATION |
|||||||
| Item 1. |
Consolidated Financial Statements (unaudited) |
|||||||
Consolidated Balance Sheets |
||||||||
- June 30, 2002 (unaudited) |
3 | |||||||
- December 31, 2001 |
3 | |||||||
Consolidated Statements of Income (unaudited) |
||||||||
- Three and six months ended June 30, 2002 and 2001 |
4 | |||||||
Consolidated Statements of Comprehensive Income (unaudited) |
||||||||
- Six months ended June 30, 2002 and 2001 |
5 | |||||||
Consolidated Statements of Cash Flows (unaudited) |
||||||||
- Six months ended June 30, 2002 and 2001 |
6 | |||||||
Notes to the Consolidated Financial Statements |
7 | |||||||
| Item 2. |
Managements Discussion and Analysis of Financial
Condition and Results of Operation |
10 | ||||||
| Item 3. |
Qualitative and Quantitative Disclosures About Market Risk |
20 | ||||||
| Item 4. |
Submission of Matters To A Vote of Security Holders |
21 | ||||||
| PART II |
OTHER INFORMATION |
|||||||
| Item 6. |
Exhibits and Reports on Form 8-K |
22 | ||||||
| SIGNATURES | 23 | |||||||
-2-
PART 1. FINANCIAL INFORMATION
ITEM 1. Financial Statements
NORTHRIM BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2002 and DECEMBER 31, 2001
(in thousands)
| June 30, | December 31, | |||||||||||
| 2002 | 2001 | |||||||||||
| (unaudited) | (audited) | |||||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 21,676 | $ | 26,040 | ||||||||
Money market investments |
3,094 | 15,832 | ||||||||||
Investment securities held to maturity |
1,281 | 1,832 | ||||||||||
Investment securities available for sale |
73,440 | 74,111 | ||||||||||
Investment in Federal Home Loan Bank stock |
2,740 | 2,660 | ||||||||||
Real estate loans for sale |
290 | 19,496 | ||||||||||
Loans |
504,169 | 463,066 | ||||||||||
Allowance for loan losses |
(7,545 | ) | (7,200 | ) | ||||||||
Net loans |
496,914 | 475,362 | ||||||||||
Premises and equipment, net |
6,434 | 5,877 | ||||||||||
Accrued interest receivable |
3,577 | 3,470 | ||||||||||
Intangible assets |
7,554 | 7,737 | ||||||||||
Other assets |
9,484 | 7,597 | ||||||||||
Total Assets |
$ | 626,194 | $ | 620,518 | ||||||||
LIABILITIES |
||||||||||||
Deposits: |
||||||||||||
Demand |
$ | 134,066 | $ | 128,881 | ||||||||
Interest-bearing demand |
49,680 | 49,916 | ||||||||||
Savings |
81,667 | 47,669 | ||||||||||
Money market |
117,628 | 139,524 | ||||||||||
Certificates of deposit less than $100,000 |
79,115 | 86,631 | ||||||||||
Certificates of deposit greater than $100,000 |
91,019 | 97,986 | ||||||||||
Total deposits |
553,175 | 550,607 | ||||||||||
Borrowings |
6,164 | 5,682 | ||||||||||
Other liabilities |
2,595 | 3,438 | ||||||||||
Total liabilities |
561,934 | 559,727 | ||||||||||
SHAREHOLDERS EQUITY |
||||||||||||
Common stock, $1 par value, 10,000,000 shares authorized,
6,127,445 and 6,106,823 shares issued and outstanding
at June 30, 2002 and December 31, 2001, respectively |
6,127 | 6,107 | ||||||||||
Additional paid-in capital |
47,133 | 47,023 | ||||||||||
Retained earnings |
10,197 | 7,140 | ||||||||||
Accumulated other comprehensive income unrealized
gain (loss) on securities, net |
803 | 521 | ||||||||||
Total shareholders equity |
64,260 | 60,791 | ||||||||||
Total Liabilities and Shareholders Equity |
$ | 626,194 | $ | 620,518 | ||||||||
See notes to the consolidated financial statements
-3-
NORTHRIM BANK
CONSOLIDATED STATEMENTS OF INCOME
FOR THE QUARTER AND SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(in thousands)
| Three Months Ended: | Six Months Ended: | ||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||||
Interest Income |
|||||||||||||||||||
Interest and fees on loans |
$ | 9,812 | $ | 10,962 | $ | 19,440 | $ | 21,848 | |||||||||||
Interest on investment securities: |
|||||||||||||||||||
Assets available for sale |
906 | 923 | 1,903 | 2,012 | |||||||||||||||
Assets held to maturity |
58 | 57 | 118 | 112 | |||||||||||||||
Interest on money market investments |
47 | 132 | 80 | 387 | |||||||||||||||
Total Interest Income |
10,823 | 12,074 | 21,541 | 24,359 | |||||||||||||||
Interest Expense |
|||||||||||||||||||
Interest expense on deposits and borrowings |
2,666 | 4,433 | 5,357 | 9,436 | |||||||||||||||
Net Interest Income |
8,157 | 7,641 | 16,184 | 14,923 | |||||||||||||||
Provision for loan losses |
515 | 460 | 875 | 820 | |||||||||||||||
Net Interest Income After Provision for Loan Losses |
7,642 | 7,181 | 15,309 | 14,103 | |||||||||||||||
Other Operating Income |
|||||||||||||||||||
Service charges on deposit accounts |
425 | 427 | 814 | 844 | |||||||||||||||
Other income |
789 | 788 | 1,391 | 1,352 | |||||||||||||||
Total Other Operating Income |
1,214 | 1,215 | 2,205 | 2,196 | |||||||||||||||
Other Operating Expense |
|||||||||||||||||||
Salaries and other personnel expense |
3,108 | 3,077 | 6,219 | 6,043 | |||||||||||||||
Occupancy, net |
471 | 461 | 948 | 925 | |||||||||||||||
Equipment expense |
376 | 383 | 746 | 771 | |||||||||||||||
Marketing expense |
310 | 305 | 622 | 606 | |||||||||||||||
Supply expense |
116 | 112 | 210 | 234 | |||||||||||||||
Intangible asset amortization expense |
92 | 208 | 184 | 417 | |||||||||||||||
Other operating expense |
1,198 | 1,098 | 2,322 | 2,132 | |||||||||||||||
Total Other Operating Expense |
5,671 | 5,644 | 11,251 | 11,128 | |||||||||||||||
Income Before Income Taxes |
3,185 | 2,752 | 6,263 | 5,171 | |||||||||||||||
Provision for income taxes |
1,200 | 1,019 | 2,288 | 1,921 | |||||||||||||||
Net Income |
$ | 1,985 | $ | 1,733 | $ | 3,975 | $ | 3,250 | |||||||||||
Earnings Per Share, Basic |
$ | 0.32 | $ | 0.28 | $ | 0.65 | $ | 0.53 | |||||||||||
Earnings Per Share, Diluted |
$ | 0.31 | $ | 0.28 | $ | 0.63 | $ | 0.52 | |||||||||||
Weighted Average Shares Outstanding, Basic |
6,122,012 | 6,101,396 | 6,115,078 | 6,101,396 | |||||||||||||||
Weighted Average Shares Outstanding, Diluted |
6,368,437 | 6,263,602 | 6,351,709 | 6,248,813 | |||||||||||||||
See notes to the consolidated financial statements
-4-
NORTHRIM BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(in thousands)
| Six Months Ended: | |||||||||
| June 30, | |||||||||
| 2002 | 2001 | ||||||||
| (unaudited) | (unaudited) | ||||||||
Net income |
$ | 3,975 | $ | 3,250 | |||||
Other comprehensive income, net of tax: |
|||||||||
Unrealized gains (losses) on securities: |
|||||||||
Unrealized holding gains (losses) arising during period |
315 | 275 | |||||||
Less: reclassification adjustment for gains
included in net income |
33 | 27 | |||||||
Comprehensive income |
$ | 4,257 | $ | 3,498 | |||||
See notes to the consolidated financial statements
-5-
NORTHRIM BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(in thousands)
| Six Months Ended: | ||||||||||||
| June 30, | ||||||||||||
| 2002 | 2001 | |||||||||||
| (unaudited) | (unaudited) | |||||||||||
Operating Activities |
||||||||||||
Net income |
$ | 3,975 | $ | 3,250 | ||||||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities |
||||||||||||
Security (gains) losses |
(52 | ) | (46 | ) | ||||||||
Depreciation and amortization of premises and equipment |
544 | 616 | ||||||||||
Amortization of software |
181 | 152 | ||||||||||
Intangible asset amortization |
184 | 417 | ||||||||||
Deferred tax expense (benefit) |
(351 | ) | (236 | ) | ||||||||
Deferral of loan fees and costs, net |
500 | 45 | ||||||||||
Gain on sale of building |
(6 | ) | (19 | ) | ||||||||
Provision for loan losses |
875 | 820 | ||||||||||
(Increase) decrease in accrued interest receivable |
(107 | ) | 363 | |||||||||
(Increase) decrease in other assets |
(1,719 | ) | (1,571 | ) | ||||||||
Amortization of investment security premium, net of discount accretion |
74 | 46 | ||||||||||
Increase (decrease) of other liabilities |
(837 | ) | 171 | |||||||||
Net Cash Provided by Operating Activities |
3,261 | 4,008 | ||||||||||
Investing Activities |
||||||||||||
Investment in securities: |
||||||||||||
Purchases of investment securities: |
||||||||||||
Available-for-sale |
(37,799 | ) | (43,933 | ) | ||||||||
Proceeds from sales / maturities of securities: |
||||||||||||
Available-for-sale |
39,202 | 57,001 | ||||||||||
Investments in loans: |
||||||||||||
Sales of loans and loan participations |
54,392 | 189,875 | ||||||||||
Loans made, net of repayments |
(77,319 | ) | (238,271 | ) | ||||||||
Purchases of premises and equipment |
(1,101 | ) | 23 | |||||||||
Net Cash Provided (Used) by Investing Activities |
(22,625 | ) | (35,305 | ) | ||||||||
Financing Activities |
||||||||||||
Increase (decrease) in deposits |
2,568 | 28,799 | ||||||||||
Increase (decrease) in borrowings |
482 | (511 | ) | |||||||||
Net proceeds from issuance of common stock |
130 | 0 | ||||||||||
Cash dividends paid |
(918 | ) | (832 | ) | ||||||||
Net Cash Provided (Used) by Financing Activities |
2,262 | 27,456 | ||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
(17,102 | ) | (3,841 | ) | ||||||||
Cash and cash equivalents at beginning of period |
41,872 | 41,310 | ||||||||||
Cash and cash equivalents at end of period |
$ | 24, | ||||||||||