Back to GetFilings.com





10Q doc













UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549








FORM 10-Q





     (Mark One)



[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934



for the quarterly period ended February 28, 2003



OR




[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934



For the transition period from ________to _________



Commission file number 0-20562



COREL CORPORATION



(Exact name of Registrant as specified in its Charter)



 
















1600 Carling Avenue

Ottawa, Ontario, Canada    KIZ 8R7




(Address of Principal Executive Offices including Zip Code)




(613) 728-8200




(Registrant's Telephone Number, Including Area Code)






(Former name, former address and former fiscal year if changed
since last report)


   
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file reports), and (2) has been subject to such filing
requirements for the past 90 days.   YES [X]    NO [  ]



   
Indicate by check mark whether the registrant is an accelerated
filer.  YES [X]    NO [  ]



As of April 11, 2003 the registrant had 91,871,550 Common Shares.
outstanding.


















SIZE="+2"> SIZE="+2">Corel Corporation




Form 10-Q
for the Quarter Ended February 28, 2003
SIZE="+2">




SIZE="+2"> SIZE="+2">Table of Contents






FACE="Frutiger 45 Light" SIZE="-2">Part I





Canada




Not Applicable




  (State or Other Jurisdiction of Incorporation or Organization) 




(I.R.S. Employer Identification Number)































Part II



SIZE="-2">Item 1. Financial Statements
Consolidated Balance Sheets as at February 28, 2003 and November 30, 2002
1
Consolidated Statements of
Operations for the three months ended February 28, 2003 and February 28, 2002
2
Consolidated Statements of Cash
Flows for the three months ended February 28, 2003 and February 28, 2002
3
Notes to Consolidated Financial
Statements
4
Item
2.
Management's Discussion and Analysis of
Financial Condition and Results of Operations
9
Item
3.
Quantitative and Qualitative Disclosures About
Market Risk
14
Item
4.
Controls and Procedures
SIZE="-2">15

















Item
1.
Legal Proceedings 15
Item
4.
Submission of Matters to a Vote of Security
Holders
16
Item
6.
Exhibits, Financial Statement Schedules and
Reports on Form 8-K
SIZE="-2">16












All financial information contained in this report is
expressed in United States dollars, unless otherwise stated.






SIZE="-2">



The following information contains
forward-looking statements as defined by the United States Private Securities Litigation Reform Act of
1995, involving Corel's expectations about future financial results and other matters. These statements
reflect management's current forecast
of certain aspects of Corel's future business. Specifically, this release contains forward-looking
statements regarding the likely benefits from
new product introductions and the need by the marketplace for the products under development; the
programs being undertaken by Corel
and expectations regarding the ability of Corel to increase sales and return to profitability; and results in
future quarters and for the next fiscal
year. The words "plan", "expect", "believe", "will", "intend", "anticipate", "forecast", "target", "estimate"
and similar expressions identify
forward-looking statements. These forward-looking statements are subject to certain risks and
uncertainties that could cause actual results
of operations to differ materially from historical results or current expectations. In particular, there can
be no assurance that Corel's cost
reductions will be adequate or that Corel will achieve a level of revenue that will allow Corel to return
to profitability, that Corel will be able
to produce and launch new products or that Corel will be able to successfully implement or complete
the short-term and long-term programs
that Corel has undertaken. Risk factors include shifts in customer demand, product shipment schedules,
product mix, competitive products
and pricing, technological shifts, Corel's effectiveness at executing its sales, marketing and development
plans, the market acceptance of new
products and other variables. Readers are referred to Corel's most recent reports filed with the
Securities and Exchange Commission for a more
complete discussion of the other risks and uncertainties. The factors underlying forecasts are dynamic
and subject to change. As a result,
forecasts speak only as of the date they are given and do not necessarily reflect Corel's outlook at any
other point in time. Corel does not
undertake to update or review these forward-looking statements.



COREL
CORPORATION



Consolidated Balance
Sheets



(in thousands of US$)



(unaudited)




FACE="Frutiger 45 Light" SIZE="-2">Signatures 17
CERTIFICATIONS
SIZE="-2">18


























































































































(See accompanying Notes
to Consolidated Financial Statements)






COREL
CORPORATION



Consolidated Statements of
Operations



(in thousands of US$, except share and per share
data)



(unaudited)




FACE="Frutiger 45 Light" SIZE="-2"> SIZE="-2">February 28, November
30,
SIZE="-2">2003 SIZE="-2">2002
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Assets
FACE="Frutiger 45 Light" SIZE="-2">Current assets:
SIZE="-2"> Cash and cash
equivalents
$
53,536
$
18,874
Restricted
cash
1,561 SIZE="-2">1,558
Short-term
investments
17,951 SIZE="-2">56,952
Accounts
receivable
SIZE="-2"> Trade 16,728 SIZE="-2">19,958

Other
336 250

Inventory
1,187 191
Prepaid
expenses
3,459 SIZE="-2">2,786
Total current
assets
94,758 SIZE="-2">100,569
SIZE="-2">Investments 8,109 SIZE="-2">8,590
Fixed
assets
6,724 SIZE="-2">8,762
Intangible
assets
11,692 SIZE="-2">13,006
Total assets
$
121,283
$
130,927
SIZE="-2">Liabilities and shareholders' equity
FACE="Frutiger 45 Light" SIZE="-2">Current liabilities:
SIZE="-2"> Accounts payable and
accrued liabilities
$
16,484
$
22,552
Income taxes
payable
2,909 SIZE="-2">5,685
Deferred
revenue
8,223 SIZE="-2">8,875
Total current
liabilities
27,616 SIZE="-2">37,112
Deferred
revenue
1,324 879
Future income tax
liabilities
760 806
Total
liabilities
29,700 SIZE="-2">38,797
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Commitments and contingencies
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2"> SIZE="-2">Shareholders'
equity
SIZE="-2">Share capital
SIZE="-2"> Issued and outstanding
(000's): 91,840 common shares (91,818 on November 30, 2002);
$
405,151
$
405,124
24,000 Series A
preferred shares (24,000 on November 30, 2002)
SIZE="-2">Contributed
surplus
4,990 SIZE="-2">4,990
SIZE="-2">Deficit (318,558) SIZE="-2">(317,984)
Total shareholders'
equity
91,583 SIZE="-2">92,130
Total liabilities and
shareholders' equity
$
121,283
$
130,927


































































































FACE="Frutiger 45 Light" SIZE="-2">(See accompanying Notes to Consolidated Financial
Statements)



COREL
CORPORATION



Consolidated Statements of Cash
Flows



(in thousands of
US$)



(unaudited)





SIZE="-2">Three months
ended
SIZE="-2">February 28,

2003

SIZE="-2">

2002

SIZE="-2">Sales $ 28,329
$
31,214
Cost of sales 3,647 SIZE="-2">2,909
Gross profit 24,682 SIZE="-2">28,305
SIZE="-2">Expenses
FACE="Frutiger 45 Light" SIZE="-2"> Sales 9,452 SIZE="-2">7,846
Marketing 4,727 SIZE="-2">4,874
Research and
development
5,024 SIZE="-2">7,137
General and
administration
6,955 SIZE="-2">7,463
Depreciation and
amortization
3,767 SIZE="-2">4,305
Loss (gain) on foreign
exchange
(576) 157
SIZE="-2">29,349 SIZE="-2">31,782
Loss from operations (4,667) SIZE="-2">(3,477)
Loss on investment (36) (18)
Interest income 239 488
Loss before the
undernoted
(4,464) SIZE="-2">(3,007)
Income tax (recovery)
expense
(4,323) 63
Share of loss in equity
investment
(433) SIZE="-2">(204)
Net loss (574) SIZE="-2">(3,148)
FACE="Frutiger 45 Light" SIZE="-2"> SIZE="-2">Deficit beginning of period (317,984) SIZE="-2">(221,560)
Deficit end of period $
(318,558)
$
(224,708)
FACE="Frutiger 45 Light" SIZE="-2"> SIZE="-2">Loss per share:
FACE="Frutiger 45 Light" SIZE="-2">Basic $
(0.01)
$
(0.04)
Diluted $
(0.01)
$
(0.04)
Weighted average number of common
shares outstanding (000s):
FACE="Frutiger 45 Light" SIZE="-2">Basic 91,826 SIZE="-2">80,709
Diluted 91,826 SIZE="-2">80,709

























































































































(See accompanying Notes
to Consolidated Financial Statements)



Notes to Consolidated Financial
Statements



February 28,
2003



(unaudited)






1. Summary of Significant
Accounting Policies






All dollar amounts included herein are expressed
in thousands of US$ unless otherwise noted. Certain per share information is expressed in units
of US$ unless otherwise noted.




The consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in Canada ("Canadian
GAAP"). These principles are also generally accepted in the United States ("US GAAP") in all material
respects except as disclosed in Note
6. In management's opinion, all adjustments necessary for fair presentation are reflected in the financial
statements. All adjustments made
are normal and recurring in nature. Corel Corporation ("Corel") has followed the same accounting
policies and methods of application as in
the most recent audited financial statements except as stated herein.




Comparative Figures



Historical comparative figures have been
reclassified to reflect current presentation. In the third quarter of fiscal 2002, the amortization of
technology, historically included as a component of costs of goods sold, was reclassified for financial
statement presentation to depreciation
and amortization expense.




2. Loss per
share



The calculation of loss per share is based on the
weighted average number of shares outstanding during the period. As the impacts of the
exercise of options and warrants and conversion of preferred shares are anti-dilutive in the first three
months of fiscal 2003, 8,717,000
outstanding options, 226,000 warrants and 24,000,000 preferred shares have been excluded from the
calculation of diluted earnings per
share.





SIZE="-2"> SIZE="-2">Three months ended
February 28,
2003 SIZE="-2">2002
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Operating activities:
SIZE="-2"> Net loss $ (574) $
(3,148)
Items which do
not involve cash or cash equivalents:
SIZE="-2"> Depreciation of fixed
assets
1,357 SIZE="-2">1,377
Amortization
of intangible assets
2,730 SIZE="-2">3,379
Bad debt
expense
63 52
Loss on write
down of investments
48 18
Future
income tax
(46) SIZE="-2">(319)
Gain on
disposal of assets
(10)

Share of loss in equity investments
433 204
Changes in
operating assets and liabilities
SIZE="-2"> Restricted
cash
(3) 7
Accounts
receivable
3,081 (34)
Inventory
(996) 128
Prepaid
expenses
(673) SIZE="-2">(987)
Accounts
payable and accrued liabilities
(6,068) SIZE="-2">(5,232)
Income tax
payable
(2,776) (69)
Deferred
revenue
(207) (15)
Net cash used in operating
activities
SIZE="-2">(3,641) SIZE="-2">(4,639)
Financing
activities:
SIZE="-2"> Issuance of common
shares
27 64
Net cash provided by financing activities
SIZE="-2">27 SIZE="-2">64
Investing
activities:
SIZE="-2"> Purchase of investments
SIZE="-2">(2,071)
Redemption of
short term investments
39,001 SIZE="-2">55,146
Purchase of
capital assets
(735) SIZE="-2">(1,031)
Proceeds on disposal of
assets
SIZE="-2">10 SIZE="-2">
Net cash provided by investing
activities
SIZE="-2">38,276 SIZE="-2">52,044
Increase in cash and
cash equivalents
34,662 SIZE="-2">47,469
Cash and cash
equivalents at beginning of period
18,874 SIZE="-2">24,924
Cash and cash equivalents at end of
period
$
53,336
$
72,393
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Supplementary cash
information:
SIZE="-2"> Cash paid (refund received)
for income taxes
$
(1,684)
$
890

























3.
Subsequent Events



On March 24, 2003, Corel Corporation and
Vector Capital announced that Corel's Board of Directors had entered into a non-disclosure and
standstill agreement with Vector CC Holdings, L.L.C. ("Vector") a company affiliated with Vector
Capital, a venture capital firm. The Board
of Directors had engaged CIBC World Markets Inc. to assess and identify other strategic alternatives
to maximize value for the company's
shareholders.



On March 24, 2003, Vector announced that it
had completed the purchase of 22,890,000 Series A participating convertible preferred shares
of Corel (the "Series A Shares") representing 95.38% of outstanding Series A Shares at a price of
US$0.5625 per share from Microsoft
Licensing, Inc. in a private transaction as originally announced on March 10, 2003. Those shares are
convertible on a one-for-one basis into
common shares of Corel and represent approximately 19.95% of the issued and outstanding common
shares of Corel at February 28, 2003,
assuming conversion of those shares.



Pursuant to the agreement signed with Corel,
Vector commenced a detailed due diligence review of Corel's business and will be given the
opportunity to make a proposal to Corel and its shareholders for the acquisition of Corel. CIBC World
Markets Inc. is assisting Corel in exploring
its strategic alternatives, including soliciting proposals from other parties, who will also be permitted to
undertake due diligence reviews of
Corel's business.



Corel's Board of Directors has agreed, subject to
certain conditions, to recommend that shareholders support a proposal which may be made
by Vector and for which Corel and Vector enter into a definitive agreement valued at US$1.10 or more
per share. Any such recommendation
with respect to a Vector transaction is subject to the fiduciary right of Corel's Board of Directors to
consider and support at any time a
superior proposal and to Corel's Board of Directors receiving an opinion that the consideration to be
received from Vector is fair from a financial
point of view to the holders of its common shares. Vector has agreed , for a period of six months, to
not oppose a competing proposal that
provides for payment to Vector of at least US$1.25 per Series A share and for payment to the holders
of Corel's common shares of at least
105% of Vector's best offer. The agreement with Vector also prohibits Vector from making a formal
takeover bid at a price below US$1.00
per share during the six month period.





4. Segmented
information



Corel has one global operating segment. A
summary of sales by product group, region and major customer from consolidated operations
is as follows. Comparative amounts have been reclassified to be consistent with current
presentation.








Three months ended

February 28,


2003
SIZE="-2">2002
Basic and
Diluted:
SIZE="-2">Weighted average common
shares outstanding
91,826 SIZE="-2">80,709
Net loss $
(574)
$
(3,148)
Loss per share $
(0.01)
$
(0.04)




























FACE="Frutiger 45 Light" SIZE="-2">Three months
ended


SIZE="-2">February 28,


2003
SIZE="-2">2002
By
product
SIZE="-2"> Graphics
Solutions
$
15,264
$
16,455
Office Productivity
Solutions
8,988 SIZE="-2">11,938
Process
Management Solutions
2,258 SIZE="-2">2,161
Other (including
XML Solutions)
1,819 660
$
28,329
$
31,214


























By
region
SIZE="-2"> North
America
SIZE="-2">
Canada
$ 2,104 $
1,765

U.S.A.
10,717 SIZE="-2">13,785
Europe, Middle
East, Africa
9,577 SIZE="-2">10,404
Rest of
world
3,365 SIZE="-2">3,238

OEM
2,566 SIZE="-2">2,022
$
28,329
$
31,214



















5. Stock options
plans



Effective December 1, 2002, Corel adopted the
new recommendations of the Canadian Institute of Chartered Accountants relating to
stock based compensation. Under the new recommendations, where the fair value-based method of
accounting has not been used to
account for employee stock options, companies are required to disclose pro-forma earnings per share,
as if the fair value based method of
accounting has been used to account for these stock based awards. The estimated share based
compensation costs based on stock
options granted to directors, officers, employees and consultants and the pro-forma net loss per share
are as follows:




By major
customer
SIZE="-2"> Ingram Micro
Inc.
$ 7,328 $
6,451
Tech Data
Corporation
3,092 SIZE="-2">3,781
All
others
17,909 SIZE="-2">20,982
$
28,329
$
31,214


























The fair values of all options granted during the
three months ended February 28, 2003 and 2002 were estimated as of the date of
grant using the Black-Scholes option pricing model with the following weighted average assumptions:



SIZE="-2">Three months
ended
SIZE="-2">February 28,
SIZE="-2">2003 SIZE="-2">2002
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Net loss $ (574) $
(3,148)
Estimated
stock-based compensation costs
(470) SIZE="-2">(395)
Pro forma net
loss
$
(1,044)
$
(3,543)
Pro forma loss per
share basic and diluted
$
(0.01)
$
(0.04)





























The Black-Scholes model, used by Corel to
calculate option values, as well as other currently accepted option valuation models, were
developed to estimate the fair value of freely tradeable, fully transferable options without vesting
restrictions, which significantly differ
from Corel's stock option awards. These models also require highly subjective assumptions, including
future stock price volatility and
expected time until exercise, which greatly affect the calculated values. Accordingly, management
believes that these models do not
necessarily provide a reliable single measure of the fair value of Corel's stock option
awards.





FACE="Frutiger 45 Light" SIZE="-2">6. Significant differences between Canadian and
United States GAAP



Corel's financial statements are prepared on the
basis of Canadian GAAP, which differs in some respects from US GAAP. There were no
differences in reported cash flows for the periods presented. Significant differences between Canadian
GAAP and US GAAP are reflected
in the Balance Sheets and Statements of Operations set forth below:



SIZE="-2">Three months
ended
SIZE="-2">February 28,

SIZE="-2">2003

SIZE="-2">2002
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Expected option life (years) 3 3
SIZE="-2">Volatility 97 110
Risk free interest
rate
3.59% SIZE="-2">3.72%
Dividend
yield
nil nil









Balance
Sheet in accordance with US GAAP
As at
SIZE="-2"> SIZE="-2">February 28, November
30,




































































FACE="Frutiger 45 Light" SIZE="-2">Notes SIZE="-2">2003 SIZE="-2">2002
SIZE="-2">Assets
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Current assets $
94,758
$
100,569
SIZE="-2">Investments (B) 8,109 SIZE="-2">8,590
Fixed
assets
SIZE="-2">6,724 SIZE="-2">8,762
Intangible assets
(A) 10,639 SIZE="-2">11,881
Total
assets
$
120,230
$
129,802
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2"> SIZE="-2">Liabilities
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Current liabilities $
16,484
$
31,427
Income taxes
payable
SIZE="-2">2,909 SIZE="-2">5,685
Deferred
revenue
SIZE="-2">9,547 879
Future income tax
liabilities
SIZE="-2">760 806
Total
liabilities
SIZE="-2">29,700 SIZE="-2">38,797
Shareholders'
equity
(A) 90,530 SIZE="-2">91,005
Total liabilities and
shareholders' equity
$
120,230
$
129,802






























































SIZE="-2"> SIZE="-2">A. In-process research and development



In accordance with Canadian GAAP, the
allocation of the purchase price of the acquisition of Micrografx, Inc.("Micrografx") included
$4.3 million for in-process research and development, which is being amortized over its expected useful
life. For US GAAP purposes, this
was expensed in fiscal 2001, the year of acquisition.




FACE="Frutiger 45 Light" SIZE="-2">B. Comprehensive
income



US GAAP requires available-for-sale securities to
be marked to market with unrealized holding gains or losses being accounted for in other
comprehensive income. Accordingly, the reported carrying value of investments would not have
changed at February 28, 2003 and
November 30, 2002.




Stock options
plans



Effective December 1, 2002, Corel adopted
SFAS No.148 - "Accounting for Stock-Based Compensation -- Transition and Disclosure an
amendment of FASB Statement No.123". Under SFAS No.148, where the fair value-based method of
accounting has not been used to
account for employee stock options, companies are required to disclose pro-forma earnings per share,
as if the fair value based method of
accounting has been used to account for these stock based awards. The estimated share based
compensation costs based on stock
options granted to directors and employees and the pro-forma net loss per share are as
follows:



Statement
of Operations in accordance with US GAAP
Three months ended
SIZE="-2"> SIZE="-2">February 28,
SIZE="-2">Notes

2003

SIZE="-2">2002
Net loss in accordance
with Canadian GAAP
$
(574)
$
(3,148)
Amortization of
acquired technology

(A)

$ 73
Net loss in
accordance with US GAAP
$
(501)
$
(3,148)
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2"> SIZE="-2">Comprehensive income
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Net loss in accordance with US GAAP SIZE="-2"> SIZE="-2">$ (501) $
(3,148)
Unrealized holding
losses on available for sale securities
SIZE="-2">(B) SIZE="-2"> SIZE="-2">(424)
Related income
tax

(B)

SIZE="-2">93
Comprehensive
loss
$
(501)
$
(3,479)
Loss per share
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Basic $
(0.01)
$
(0.04)
SIZE="-2">Diluted $
(0.01)
$
(0.04)


























FACE="Frutiger 45 Light" SIZE="-1">Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations



SIZE="-2">OVERVIEW



We develop, manufacture, license, sell and
support software that is grouped into four main categories: Graphics Solutions, Office
Productivity Solutions, XML Solutions and Process Management Solutions. As customers needs
evolve, we are developing solutions that
enable customers to create, deploy and interact with content across multiple delivery
channels.




Our business strategy is to leverage our expertise
in content creation and open standards such as XML (Extensible Markup Language), to
deliver solutions that allow customers to create, exchange and interact instantly with visually rich
content. Using Corel's solutions,
customers have access to data which is relevant, accurate and up to date, saving them time, reducing
costs and giving them a
competitive advantage.




FACE="Frutiger 45 Light" SIZE="-2">Revenue



Our first quarter 2003 revenue of $28.3 million
compared to $31.2 million in the first quarter of fiscal 2002. This was a 9.2%, or $2.9
million, decrease in revenue due mainly to a 7.2% decrease in Graphics Solutions revenue and a 24.7%
decrease in Office Productivity
Solutions. This decline was partially offset by a 4.5% increase in Process Management Solutions
revenue.




Revenue by product
group
SIZE="-2">




Graphics Solutions revenue decreased by 7.2%
for the quarter ended February 28, 2003 from the quarter ended February 28, 2002,
mainly due to a decline in sales from Corel's niche graphics products for which marketing support has
been significantly curtailed. These
products include Knockout, KPT and Bryce.




Office Productivity Solutions revenue decreased
by 24.7% for the quarter ended February 28, 2003 from the quarter ended February
28, 2002, primarily due to the decrease in WordPerfect sales resulting from market anticipation of the
new release of WordPerfect Office
11 in the second quarter of 2003. Office Productivity Solutions revenue is expected to increase in
subsequent quarters due to this new
release.




Process Management Solutions revenue increased
by 4.5% for the quarter ended February 28, 2003 from the quarter ended February
28, 2002, mainly due to revenues generated from the new release of Flowcharter 2003 and Process
2003 in the fourth quarter of 2002.
Both were newly acquired products in the first quarter of 2002 which were not marketed as much as
the 2003 versions.




Other Products revenue increased by $1.2 million
in the first quarter of 2003 compared to the first quarter of 2002, primarily as a result
of revenue from our XML Solutions and Pro Services products. Our XML Solutions products consist
of products acquired from SoftQuad
Software, Ltd. ("SoftQuad") in March of 2002.




FACE="Frutiger 45 Light" SIZE="-2">Revenue by
region



Revenue in North America declined 17.5% in the
first quarter of 2003 from the first quarter of 2002. This can be attributed to lower
sales of WordPerfect Office 2002 due to the anticipated release of WordPerfect Office 11 in the
second quarter of 2003.




Revenue in Europe, Middle East and Africa
decreased by 7.9% for the quarter ended February 28, 2003 from the quarter ended
February 28, 2002. This decline in sales can be attributed to lower sales of Corel Graphics Suite 11
and competitive pricing pressures in
key European markets.




Rest of world revenue in the first quarter of 2003
remained relatively flat when compared to the first quarter of 2002.




OEM revenue increased by 27.0% in the first
quarter of 2003 over the first quarter of 2002 due in large part to an increase in royalty
revenues from recently signed partnerships with leading hardware manufacturers including Sony, Dell
and Gateway.




Cost of sales and gross profit



We have historically included the amortization of
licenses and acquired technology as a component of cost of goods sold. To make
analysis of our financial results more comparable with general industry practices, the acquired
technology amortization costs have been
reclassified for all periods presented to depreciation and amortization expense. After this change, gross
margin for the first quarter of
2003 was 87.1%, down from 90.7% for the same period in the prior year. The increase in cost of sales
is a result of provisioning for
older material, destruction-related costs and low volume runs.




Sales
expenses



Sales expenses increased by 20.5% or $1.6
million for the first quarter of 2003 from the first quarter of 2002. This can be partially
attributed to $1.2 million in additional expenses associated with the increased investment in our
European workforce and SoftQuad
product lines acquired March of 2002.




Marketing
expenses



Marketing expenses decreased by 3.0% for the
first quarter of 2003 from the first quarter of 2002 in part as a result of cost cutting
measures including reduction in the marketing efforts for niche graphics products such as Knockout,
KPT and Bryce over the first quarter
of 2002. There were also no significant product releases during the quarter, thereby decreasing
promotional spending.




General and administrative
expenses



General and administrative expenses decreased
by 6.8% during the quarter ended February 28, 2003 compared to the quarter ended
February 28, 2002. The decrease can be attributed in part to the reduced staff levels, and general
cost-cutting measures implemented in
the fourth quarter of 2002.




Research and development
expenses



Corel's first quarter 2003 research and
development expenses decreased 29.6% or $2.1 million compared to the first quarter of fiscal
2002 partly as a result of the restructuring of the development process done in late fiscal 2002. The
decrease in expenses is also in part a
result of the decrease in staff in research and development in the first quarter of 2003 over the first
quarter of 2002.





Depreciation and amortization
expenses



Depreciation and amortization in the first quarter
of 2003 decreased by 12.5% over the first quarter of 2002 as a result of the write off
in late fiscal 2002 of technology acquired from Micrografx in October 2001 and SoftQuad in March
2002.





Interest income



Interest income declined 51.0% for the quarter
ended February 28, 2003 from the quarter ended February 28, 2002. This decrease is
primarily attributable to a $41.6 million decline in cash available for investment in the first three months
of 2003 from the first three
months of 2002, as a result of costs related to the acquisition of SoftQuad, and cash used in funding
operations, compounded by
decreases in the average effective interest rates in the respective periods.




Income taxes



Corel's tax expense is impacted by the relative
profitability of its operations in various geographic regions. In addition, during the first
quarter of 2003, we received tax reassessments of prior years, settling a number of outstanding tax
issues. The first quarter of 2003 tax
recovery includes approximately $4.8 million relating to refunds of taxes from those
reassessments.




FACE="Frutiger 45 Light" SIZE="-2">Liquidity and capital
resources



As of February 28, 2003, our principal sources of
liquidity included cash and cash equivalents and short-term investments of
approximately $73.0 million, and trade accounts receivable of $16.7 million. Cash used in operations
was $3.6 million for the first three
moths of fiscal 2003 compared to $4.6 million for the first three months of fiscal 2002. Favorable
factors which increased cash included
a reduction in other current assets of $1.4 million and a tax refund of $1.7 million which was offset by a
reduction in accounts payables and
accruals of $6.1 million. Included in the reduction in accounts payable was $1.3 million in non-recurring severance payments
accrued to cover November of 2002 staff reductions and $2.1 million in substantial acceleration of payments which,
together with an $1.0 million increase in prepaid insurance, will be offset by a corresponding reduction in
comparable cash requirements in subsequent quarters of fiscal 2003.




Corel received a further tax refund of $3.1 million
shortly after the end of the first quarter of fiscal 2003.




Financing activities provided $27,000 in the first
three months of 2003 compared to $64,000 in the first quarter of 2002. The source of
cash in both quarters was the issuance of shares under employee stock option plans.




Cash provided from investing activities was $38.3
million in the first three months of 2003 compared to $52.0 million in the first quarter
of 2002. The primary source of cash was the redemption of short-term investments, which provided
$39.0 million for the first quarter
of 2003. The primary use of cash from investing activities during the quarter was the acquisition of
capital assets for $0.7 million,
compared to $1.0 million in the first quarter of 2002.




We currently have $53.5 million of cash and cash
equivalents and $18.0 million of short-term investments which are highly liquid. We
believe these funds, along with future cash flow from operations will provide sufficient liquidity for the
near term. At February 28,
2003, our future commitments consisted primarily of lease arrangements for office space and certain
sponsorship activities. No significant
commitments exist for future capital expenditures. We believe available balances of cash and cash
equivalents and short-term
investments are sufficient to meet our working capital requirements for the foreseeable future.





Future Payments
Under Lease and Sponsorship Contracts



Commitments under lease and sponsorship
contract obligations as of February 28, 2003 were as follows:




SIZE="-2">Three months
ended
SIZE="-2">February 28,
SIZE="-2">2003 SIZE="-2">2002
SIZE="-2"> FACE="Frutiger 45 Light" SIZE="-2">Net loss in accordance with US GAAP $ (647) $
(3,479)
Estimated
stock-based compensation costs
(470) SIZE="-2">(395)
Pro forma net
loss
$
(1,117)
$
(3,874)
Pro forma loss per
share - basic and diluted
$
(0.01)
$
(0.05)






SIZE="-2">Fiscal year SIZE="-2">Operating
leases
SIZE="-2">Sponsorship
contracts
SIZE="-2">Total
































FACE="Frutiger 45 Light" SIZE="-2">Potential Fluctuations in Quarterly
Results



We experience significant fluctuations in our
quarterly operating results due to the following factors: market acceptance of new and
enhanced products, timing and shipment of significant orders, mix of products sold, exchange rate
fluctuations, length of revenue cycles and
cycles in the markets we serve. In addition, our net revenue and operating results for a future quarter
will depend on generating and shipping
orders in the same quarter that the order is received. The failure to receive anticipated orders or delays
in shipments near the end of a quarter,
due to rescheduling, cancellations or unexpected manufacturing difficulties, may cause net revenue in a
particular quarter to fall significantly
below expectations. This could adversely affect our operating results for such quarter.




Being first to market with new products is critical
to revenue growth. As we and our competitors develop new products, demand for our
current and future products will fluctuate. If demand for our products were to decline significantly,
revenue would decline and cost of sales
would increase as a result of obsolete inventory and accelerated amortization of capitalized licences.




Critical Accounting Policies and
Estimates



Our discussion and analysis of financial condition
and results of operations are based upon our consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted in Canada. The
preparation of these financial statements
requires us to make estimates and judgements that affect the reported amounts of assets, liabilities,
revenue and expenses and related
disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates including
those related to product returns,
bad debts, inventories, intangible assets, income taxes, contingencies and litigation. We base our
estimates on historical experience and
on various other assumptions that are believed to be reasonable under the circumstances, the results of
which form the basis for making
judgements about the carrying values of assets and liabilities that are not readily apparent from other
sources. Actual results may differ
from these estimates under different assumptions or conditions.





We believe the following critical accounting
policies affect our more significant judgements and estimates used in the preparation of our
consolidated financial statements:




FACE="Frutiger 45 Light" SIZE="-2">Revenue recognition



We recognize revenue in accordance with
Statement of Position ("SOP") 97-2, "Software Revenue Recognition," issued by the
American Institute of Certified Public Accountants ("AICPA"), SOP 98-9, "Modification of 97-2,
Software Recognition with Respect to
Certain Transactions" and Staff Accounting Bulletin ("SAB") No. 101 "Revenue Recognition in
Financial Statements", issued by the
Securities and Exchange Commission ("SEC").





We record product revenue from packaged
software and license fees when persuasive evidence of an arrangement exists, the software
product has been shipped, there are no significant uncertainties surrounding product acceptance, the
fees are fixed and determinable and
collection is considered probable.





Revenue is net of a provision for product returns.
In computing this provision, we use estimates and professional judgement. These
estimates are based on information on channel inventory and current return rates. Consequently, actual
return rates could vary materially
from our estimates. An increase in the return rate could result from changes in consumer demand.
Should this variance occur, revenue
could fluctuate significantly. Variances from estimated return rates and actual return rates are adjusted
for monthly.





At the time of contract signing, we assess whether
the fee associated with the revenue transactions is fixed and determinable based on
the payment terms associated with the transaction. We consider the fee to be fixed and determinable if
it is due within our normal
payment terms, which are generally 30 to 90 days from invoice date.






We assess collection based on a number of
factors, including past transaction history with the customer and the credit-worthiness of the
customer and do not request collateral from our customers. If it is determined that collection of a fee is
not reasonably assured, we defer
the fee and recognize revenue at the time collection becomes reasonably assured, which is generally
upon receipt of cash.




We use binding purchase orders and signed
license agreements as evidence of an arrangement. Our arrangements do not include
acceptance clauses.




We review our accounts receivable and evaluate
the adequacy of our allowance for doubtful accounts. Specific items that are analyzed
include historical bad debts, changes in customer payments, and current economic
trends.




Income taxes



We have a net future tax asset the principal
components of which are book and tax differences on assets and net operating loss
carryforwards. We believe sufficient uncertainty exists regarding the realizability of these net future tax
assets such that a valuation
allowance has been taken on the entire amount. Assumptions regarding the realizability of these net
future tax assets are revisited at
each balance sheet date. Any changes in our overall operating environment and financial performance
could result in adjustments to the
valuation allowance.








FACE="Frutiger 45 Light" SIZE="-2">New Accounting
Pronouncements



In December 2001, the CICA issued AcG 13 -
"Hedging Relationships" ("AcG 13"). The guideline presents the views of the Canadian
Accounting Standards Board on the identification, designation, documentation and effectiveness of
hedging relationships, for the
purpose of applying hedge accounting. The guideline is effective for all fiscal years beginning on or after
July 1 2003, which is the fiscal
year beginning December 1, 2003 for Corel. Corel does not believe that the adoption of this guideline
will have a material impact on its
results of operations or financial position.




In December 2002, the CICA issued CICA
3475 - "Disposal of long-lived assets and discontinued operations" ("CICA 3475"). This section
establishes standards for the recognition, measurement, presentation and disclosure of the disposal of
long-lived assets. It also establishes
standards for the presentation and disclosure of discontinued operations, whether or not they include
long-lived assets. The
recommendations in this section should be applied to disposal activities initiated by an enterprise's
commitment to a plan on or after May
1, 2003, with early adoption encouraged. Corel does not believe that the adoption of this guideline will
have a material impact on its
results of operations or financial position.




In December 2002, the CICA issued CICA
3063 - "Impairment of long-lived assets" ("CICA 3063"). This section establishes standards for
the recognition, measurement and disclosure of the impairment of long-lived assets. The
Recommendations in this Section should be
applied prospectively for years beginning on or after April 1, 2003, which is the fiscal year beginning
December 1, 2003 for Corel, with
earlier application encouraged. Corel does not believe that the adoption of this guideline will have a
material impact on its results of
operations or financial position.






FACE="Frutiger 45 Light" SIZE="-2">Item 3. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK.





Interest rate
risk



Our exposure to market risk for changes in
interest rates relates primarily to our investment portfolio of cash equivalents and short-term
investments. Our primary objective with respect to investments is security of principal. Investment
criteria include selecting securities
having an acceptable credit rating and diversifying both issuers and terms to maturity, which in no case
exceed one year. Short-term
investments include only those securities with active secondary or resale markets to ensure portfolio
liquidity. Sustained low general
interest rates, particularly in the United States, could significantly reduce our interest income. We do not
use derivative financial
instruments in our investment portfolio.






At February 28, 2003, interest rates on our
investments ranged from 1.21% to 2.86% per annum (average rate approximately 1.35%
per annum) with all investments maturing by the end of July 2003. Our cash, cash equivalents and
short-term investments are
denominated predominantly in US dollars. As at February 28, 2003, maturity values approximate fair
values.






Foreign currency
risk



Corel conducts business worldwide. Revenue and
expenses are generated primarily in US dollars, but we do operate in foreign currencies,
primarily in Canada and Europe and, to a lesser extent, in Australia, Latin America, Japan and other
Asian countries. As our business expands,
our exposure to foreign currency risk increases. We continue to monitor our foreign currency exposure
to minimize the impact on our business
operations. We have mitigated, and expect to continue to mitigate, a portion of our currency exposure
through decentralized sales, marketing
and support operations in which most costs are local currency based. As at February 28, 2003 we had
forward exchange contracts to
purchase Canadian dollars with maturity dates ranging from March 7, 2003 to October 31, 2003 to
purchase a total of CDN $8.0 million.






Item 4. CONTROLS AND
PROCEDURES



(a) Evaluation of disclosure controls and
procedures. Corel's chief executive officer and chief financial officer have evaluated the effectiveness
of Corel's "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934
Rules 13a-14(c) and 15d-14(c)) as of April
8, 2003, (the "Evaluation Date"). Based on such review, they have concluded that, as of the Evaluation
Date, Corel's disclosure controls and
procedures were effective to ensure that material information relating to Corel and its consolidated
subsidiaries would be made known to
them by others within those entities.




(b) Changes in internal controls. There were no
significant changes in Corel's internal controls or to the knowledge of Corel's chief executive
officer and chief financial officer, in other factors that could significantly affect Corel's internal controls
subsequent to the Evaluation Date.




(c) Limitations on the Effectiveness of Controls.
Corel's management including the chief executive officer and chief financial officer, does not
expect that our disclosure controls will prevent all error and all fraud. A control system, no matter how
well conceived and operated, can
provide only reasonable, not absolute, assurance that the objectives of the control system are met.





PART II. OTHER
INFORMATION




Item 1. Legal and Government
Proceedings



On March 13, 2000, Corel was served with a
complaint filed against it and Dr. Michael C.J. Cowpland by Plaintiffs Anthony Basilio and Fred
Spagnola in the U.S. District Court for the Eastern District of Pennsylvania. The Complaint was filed on
behalf of all persons who purchased
or otherwise acquired Corel common shares between December 7, 1999 and December 21, 1999 (the
"Class Period"). The Complaint alleges
that the defendants violated various provisions of U.S. federal securities laws, including Section 10(b),
Section 20(a) and Rule 10b-5 of the
Securities Exchange Act of 1934, by misrepresenting or failing to disclose material information about
Corel's financial condition. The Complaint
seeks an unspecified amount of money damages. Further complaints were filed thereafter, each making
similar allegations and referencing
the same Class Period as the initial claims. The Court has consolidated all pending cases in the Eastern
District of Pennsylvania. An Amended
Consolidated Complaint was served on or about August 14, 2000, which claims an expanded Class
Period, from December 7, 1999 to March
20, 2000 (inclusive), and contains several new allegations. On or about July 6, 2001, Corel and
co-defendant Cowpland filed their answers
to the amended Complaint, denying all liability to Plaintiffs and asserting various affirmative defences.
By order dated February 1, 2002, the
Court granted Plaintiffs' motion for class certification and on May 3, 2002, approved the expanded
Class Period as claimed in the Amended
Consolidated Complaint. Corel strongly disagrees with the claims made against it in the Complaint and
intends to continue its vigorous defence
of this action. This case is currently in the discovery phase. The trial date for this action has not yet been
set.




In January 2002, Corel was notified of a claim
filed December 28, 2001, which also names Micrografx (acquired by Corel in 2001) and 92
other defendants, by The Massachusetts Institute of Technology ("MIT") and Electronics for Imaging,
Inc. ("EMI") in the U.S. District Court,
Eastern District of Texas, for alleged patent infringement of U.S. Patent No. 4,500,919 relating to a
system and method of color management.
The subject patent expired in May 2002. Plaintiffs filed an amended complaint on April 25, 2002 (the
"Complaint"), increasing the number
of defendants to 214. The defendants include numerous large corporations, including Microsoft, IBM,
Dell, and Nikon. The Complaint seeks
injunctive relief and an unspecified amount of money damages. Both Corel and Micrografx have
licensed from Eastman Kodak ("Kodak")
a color management system included in the products identified in the Complaint, and as such, Corel has
claimed indemnity from Kodak for
losses arising from the Complaint, including for those claims of co-defendants who are claiming
indemnity from Corel. This case is continuing
in its discovery process. Corel strongly disagrees with the Plaintiffs' claims and intends to vigorously
defend this matter.





In February 2002, Corel was served with a claim
filed November 2, 2001 by Heidelberger Druckmaschinen AG, in the U.S. District Court,
Southern District of New York, for alleged infringement of U.S. Patent No. 4,393,399 relating to a
process for electronic color retouching.
The subject patent expired July 12, 2000. The Complaint sought an unspecified amount of money
damages. Corel vigorously defended the
litigation which proceeded to the discovery phase. Shortly after a court ordered mediation which took
place on March 11, 2003 the case
was settled. The terms of settlement were not material.





Corel is a party to a number of additional claims
arising in the ordinary course of business relating to employment, intellectual property and
other matters. Based on its review of the individual matters, Corel believes that such claims, individually,
will not have a material adverse effect
on its business, financial position or results of operations but, in the aggregate, may have a material
adverse effect on its business, financial
position or results of operations. Such possible effect cannot be reasonably estimated at this
time.






Item 2. Changes in Securities and
Use of Proceeds




None.




Item 3. Defaults Upon Senior
Securities




None.




Item 4. Submission of matters to a
vote of security holders




None.





Item 6. Exhibits and Reports on
Form 8-K





a) The following exhibits are included with the
Company's 10-Q as filed with the SEC on April 14, 2003.




Exhibit 99. Certification Pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.





b) Reports on Form 8-K





None.





FACE="Frutiger 45 Light" SIZE="-2"> SIGNATURES






Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.





COREL CORPORATION




(Registrant)







April 14, 2003
By: /s/ W. Martin Catto




W. Martin Catto




Executive Vice President, Finance




and Interim Chief Financial Officer








(Principal Financial and Accounting
Officer)








Form of Certification on Form
10-Q






I, Derek Burney, certify that:






1.I have reviewed this quarterly report on Form
10-Q of Corel Corporation ("the Registrant");






2. Based on my knowledge, this quarterly report
does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were
made, not misleading with respect
to the period covered by this quarterly report;




3. Based on my knowledge, the financial
statements, and other financial information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash flows of the Registrant as of, and
for, the periods presented in this
quarterly report;




4. The Registrant's other certifying officer and I
are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we
have:





a) designed such disclosure controls and
procedures to ensure that material information relating to the Registrant, including its
consolidated subsidiaries, is made known to us by others within those entities, particularly during the
period in which this quarterly
report is being prepared;




b) evaluated the effectiveness of the
Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing
date of this quarterly report (the "Evaluation Date"); and




c) presented in this quarterly report our
conclusions about the effectiveness of the disclosure controls and procedures based on
our evaluation as of the Evaluation Date;




5. The Registrant's other certifying officer and I
have disclosed, based on our most recent evaluation, to the Registrant's auditors and the
audit committee of Registrant's board of directors (or persons performing the equivalent
functions):




a) all significant deficiencies in the design or
operation of internal controls which could adversely affect the Registrant's ability to
record, process, summarize and report financial data and have identified for the Registrant's auditors
any material weaknesses in
internal controls; and




b) any fraud, whether or not material, that
involves management or other employees who have a significant role in the Registrant's
internal controls;




6. The Registrant's other certifying officer and I
have indicated in this quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect internal controls subsequent to the date
of our most recent evaluation,
including any corrective actions with regard to significant deficiencies and material
weaknesses.






April 14, 2003



2003 (9
months)

$ 2,995 $ 877 $
3,872
2004 3,333 903 SIZE="-2">4,236
2005 1,852 930 SIZE="-2">2,782
2006 987 958 SIZE="-2">1,945
2007
392 987 SIZE="-2">1,379
2008 and
thereafter
6,101 11,656 SIZE="-2">17,757
$
15,660
$
16,311
$
31,971



Derek
Burney



President and Chief
Executive Officer



Form of Certification on Form
10-Q






I, W. Martin Catto, certify that:






1.I have reviewed this quarterly report on Form
10-Q of Corel Corporation ("the Registrant");






2. Based on my knowledge, this quarterly report
does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were
made, not misleading with respect
to the period covered by this quarterly report;




3. Based on my knowledge, the financial
statements, and other financial information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash flows of the Registrant as of, and
for, the periods presented in this
quarterly report;




4. The Registrant's other certifying officer and I
are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we
have:




a) designed such disclosure controls and
procedures to ensure that material information relating to the Registrant, including its
consolidated subsidiaries, is made known to us by others within those entities, particularly during the
period in which this quarterly
report is being prepared;




b) evaluated the effectiveness of the
Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing
date of this quarterly report (the "Evaluation Date"); and




c) presented in this quarterly report our
conclusions about the effectiveness of the disclosure controls and procedures based on
our evaluation as of the Evaluation Date;




5. The Registrant's other certifying officer and I
have disclosed, based on our most recent evaluation, to the Registrant's auditors and the
audit committee of Registrant's board of directors (or persons performing the equivalent
functions):




a) all significant deficiencies in the design or
operation of internal controls which could adversely affect the Registrant's ability to
record, process, summarize and report financial data and have identified for the Registrant's auditors
any material weaknesses in
internal controls; and




b) any fraud, whether or not material, that
involves management or other employees who have a significant role in the Registrant's
internal controls;




6. The Registrant's other certifying officer and I
have indicated in this quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect internal controls subsequent to the date
of our most recent evaluation,
including any corrective actions with regard to significant deficiencies and material
weaknesses.




April 14, 2003




/s/ Derek
Burney




W. Martin
Catto



Executive Vice President,
Finance and Interim Chief Financial Officer




/s/ W. Martin
Catto