
|
Delaware
(State
or other jurisdiction of incorporation or organization) |
36-3681151
(I.R.S.
Employer Identification Number) |
|
Ten
North Dearborn Street
Chicago,
Illinois
(Address
of principal executive offices) |
60602
(Zip
Code) |
|
Class |
Outstanding
as of April 30, 2005 |
Common,
no par value |
20,441,539 |
|
Page
Number | |||
|
Selected
Financial Data |
3 | ||
|
Part
I |
|||
|
Item
1. |
Financial
Statements |
6 | |
|
Item
2. |
Management’s
Discussion and Analysis of Financial
Condition
and Results of Operations |
19 | |
|
Item
3. |
Quantitative
and Qualitative Disclosures About Market Risk |
39 | |
|
Item
4. |
Controls
and Procedures |
42 | |
|
Part II |
|||
|
Item
1. |
Legal
Proceedings |
43 | |
|
Item
2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
43 | |
|
Item
3. |
Defaults
upon Senior Securities |
43 | |
|
Item
4. |
Submission
of Matters to a Vote of Security Holders |
43 | |
|
Item
5. |
Other
Information |
44 | |
|
Item
6. |
Exhibits |
44 | |
|
Signatures |
45 | ||
|
Quarter
Ended | |||||
|
03/31/05 |
12/31/04 |
09/30/04 |
06/30/04 |
03/31/04 | |
|
(dollars
in thousands, except per share data)
| |||||
|
Selected
Statement of Income Data: |
|||||
|
Interest
income: |
|||||
|
Loans,
including fees |
$25,591 |
$ 22,802 |
$ 20,315 |
$ 18,702 |
$ 17,680 |
|
Securities |
9,213 |
9,386 |
8,436 |
7,820 |
7,929 |
|
Federal
funds sold and interest-bearing deposits |
34 |
12 |
18 |
4 |
6 |
|
Total
interest income |
34,838 |
32,200 |
28,769 |
26,526 |
25,615 |
|
Interest
expense: |
|||||
|
Interest-bearing
demand deposits |
181 |
179 |
156 |
66 |
147 |
|
Savings
and money market deposit accounts |
5,352 |
4,576 |
3,471 |
2,541 |
1,874 |
|
Brokered
deposits and other time deposits |
5,719 |
4,740 |
4,600 |
4,548 |
4,072 |
|
Funds
borrowed |
2,474 |
2,049 |
1,572 |
1,552 |
1,486 |
|
Long-term
debt --trust preferred securities |
485 |
484 |
485 |
485 |
485 |
|
Total
interest expense |
14,211 |
12,028 |
10,284 |
9,192 |
8,064 |
|
Net
interest income (8) |
20,627 |
20,172 |
18,485 |
17,334 |
17,551 |
|
Provision
for loan losses |
902
|
1,498
|
851
|
724
|
1,326
|
|
Net
interest income after provision for loan losses |
19,725 |
18,674 |
17,634 |
16,610 |
16,225 |
|
Non-interest
income: |
|||||
|
Wealth
management income |
2,316 |
2,113 |
2,117 |
2,129 |
1,957 |
|
Mortgage
banking income |
742 |
834 |
776 |
782 |
464 |
|
Other
income |
865 |
903 |
1,006 |
561 |
559 |
|
Securities
(losses) gains, net |
(105) |
(123) |
1,259 |
(1,166) |
998 |
|
Trading
gains (losses) on interest rate swap |
479 |
(11) |
(1,118) |
1,325 |
(1,066) |
|
Total
non-interest income |
4,297 |
3,716 |
4,040 |
3,631 |
2,912 |
|
Non-interest
expense: |
|||||
|
Salaries
and employee benefits |
7,018 |
7,124 |
6,811 |
6,057 |
6,035 |
|
Occupancy
expense |
1,738 |
1,567 |
1,394 |
1,350 |
1,360 |
|
Professional
fees |
1,333 |
1,082 |
1,407 |
1,451 |
1,114 |
|
Marketing |
614 |
695 |
628 |
703 |
495 |
|
Data
processing |
582 |
529 |
520 |
513 |
446 |
|
Insurance |
263 |
276 |
221 |
207 |
215 |
|
Amortization
of intangibles |
42 |
42 |
42 |
42 |
42 |
|
Other
operating expenses |
993 |
717 |
860 |
897 |
832 |
|
Total
non-interest expense |
12,583 |
12,032 |
11,883 |
11,220 |
10,539 |
|
Minority
interest expense |
76 |
64 |
74 |
65 |
67 |
|
Income
before income taxes |
11,363 |
10,294 |
9,717 |
8,956 |
8,531 |
|
Income
tax expense |
3,557 |
2,768 |
2,654 |
2,500 |
2,581 |
|
Net
income |
$ 7,806 |
$ 7,526 |
$ 7,063 |
$ 6,456 |
$ 5,950 |
|
Per
Share Data: |
|||||
|
Basic
earnings |
$ 0.39 |
$ 0.38 |
$ 0.35 |
$ 0.33 |
$ 0.31 |
|
Diluted
earnings |
0.37 |
0.36 |
0.34 |
0.31 |
0.29 |
|
Dividends |
0.045
|
0.030 |
0.030 |
0.030 |
0.030 |
|
Book
value (at end of period) |
9.79 |
9.51 |
9.19 |
8.54 |
8.72 |
|
Quarter
Ended | |||||
|
03/31/05 |
12/31/04 |
09/30/04 |
06/30/04 |
03/31/04 | |
|
Selected
Financial Data (at end of period): |
|||||
|
Total
securities(1) |
$ 764,917 |
$
763,985 |
$ 759,328 |
$ 722,582 |
$ 692,678 |
|
Total
loans |
1,729,882 |
1,653,363 |
1,471,083 |
1,407,586 |
1,344,707 |
|
Total
assets |
2,601,690 |
2,535,817 |
2,352,366 |
2,199,170 |
2,139,095 |
|
Total
deposits |
2,003,239 |
1,872,635 |
1,808,532 |
1,673,404 |
1,622,899 |
|
Funds
borrowed |
340,737 |
414,519 |
301,558 |
306,446 |
297,537 |
|
Long-term
debt—trust preferred securities |
20,000 |
20,000 |
20,000 |
20,000 |
20,000 |
|
Total
stockholders’ equity |
200,372 |
194,073 |
187,035 |
173,669 |
174,041 |