|
TABLE OF CONTENTS | ||
|
Page No. | ||
|
PART I |
Financial Information |
|
|
Item 1. |
Financial Statements: |
|
|
Consolidated Balance Sheets |
||
|
September 30, 2004 (unaudited) and December 31, 2003 |
2 | |
|
Consolidated Statements of Operations (unaudited) |
||
|
Three and nine months ended September 30, 2004 and 2003 |
3 | |
|
Consolidated Statements of Cash Flows (unaudited) |
||
|
Nine months ended September 30, 2004 and 2003 |
4 | |
|
Notes to Consolidated Financial Statements |
||
|
September 30, 2004 (unaudited) |
5 | |
|
Item 2. |
Managements Discussion and Analysis of Financial Condition |
|
|
and Results of Operations |
18 | |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
36 |
|
Item 4. |
Controls and Procedures |
37 |
|
PART II |
Other Information |
|
|
Item 1. |
Legal Proceedings |
38 |
|
Item 6. |
Exhibits |
38 |
|
| ||
|
| ||
|
September 30, |
December 31, |
||||||
|
2004 |
2003 |
||||||
|
(Unaudited) |
(See note) |
||||||
|
ASSETS |
|||||||
|
Real estate properties |
|||||||
|
Land and buildings at cost |
$ |
729,660 |
$ |
692,454 |
|||
|
Less accumulated depreciation |
(149,885 |
) |
(134,477 |
) | |||
|
Real estate properties - net |
579,775 |
557,977 |
|||||
|
Mortgage notes receivable - net |
113,687 |
119,815 |
|||||
|
693,462 |
677,792 |
||||||
|
Other investments - net |
34,399 |
29,787 |
|||||
|
Total investments |
727,861 |
707,579 |
|||||
|
Cash and cash equivalents |
3,303 |
3,094 |
|||||
|
Accounts receivable - net |
4,220 |
1,893 |
|||||
|
Interest rate cap |
|
5,537 |
|||||
|
Other assets |
10,961 |
8,562 |
|||||
|
Operating assets for owned properties |
337 |
2,289 |
|||||
|
Total assets |
$ |
746,682 |
$ |
728,954 |
|||
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||
|
Revolving lines of credit |
$ |
37,000 |
$ |
177,074 |
|||
|
Unsecured borrowings |
300,000 |
100,000 |
|||||
|
Other long-term borrowings |
3,170 |
3,520 |
|||||
|
Accrued expenses and other liabilities |
21,993 |
8,194 |
|||||
|
Operating liabilities for owned properties |
87 |
3,931 |
|||||
|
Total liabilities |
362,250 |
292,719 |
|||||
|
Stockholders equity: |
|||||||
|
Preferred stock |
168,488 |
212,342 |
|||||
|
Common stock and additional paid-in-capital |
551,732 |
485,196 |
|||||
|
Cumulative net earnings |
178,556 |
174,275 |
|||||
|
Cumulative dividends paid |
(467,782 |
) |
(431,123 |
) | |||
|
Cumulative dividends - redemption |
(41,054 |
) |
|
||||
|
Unamortized restricted stock awards |
(3,068 |
) |
|
||||
|
Accumulated other comprehensive loss |
(2,440 |
) |
(4,455 |
) | |||
|
Total stockholders equity |
384,432 |
436,235 |
|||||
|
Total liabilities and stockholders equity |
$ |
746,682 |
$ |
728,954 |
|||
|
| ||
|
| ||
|
| ||
|
| ||
|
Three Months Ended |
Nine Months Ended |
||||||||||||
|
September 30, |
September 30, |
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||
|
Revenues |
|||||||||||||
|
Rental income |
$ |
18,572 |
$ |
16,268 |
$ |
53,864 |
$ |
48,585 |
|||||
|
Mortgage interest income |
3,224 |
3,465 |
9,926 |
11,346 |
|||||||||
|
Other investment income - net |
609 |
660 |
1,798 |
2,406 |
|||||||||
|
Miscellaneous |
202 |
242 |
623 |
810 |
|||||||||
|
Nursing home revenues of owned and operated assets |
- |
1,077 |
- |
3,456 |
|||||||||
|
Total operating revenues |
22,607 |
21,712 |
66,211 |
66,603 |
|||||||||
|
Expenses |
|||||||||||||
|
Depreciation and amortization |
5,394 |
5,261 |
16,002 |
15,745 |
|||||||||
|
General and administrative |
1,644 |
1,646 |
4,558 |
4,897 |
|||||||||
|
Restricted stock expense |
279 |
- |
279 |
- |
|||||||||
|
Legal |
303 |
538 |
1,175 |
1,880 |
|||||||||
|
Nursing home expenses of owned and operated assets |
- |
1,036 |
- |
4,545 |
|||||||||
|
Total operating expenses |
7,620 |
8,481 |
22,014 |
27,067 |
|||||||||
|
Income before other income and expense |
14,987 |
13,231 |
44,197 |
39,536 |
|||||||||
|
Other income (expense): |
|||||||||||||
|
Interest and other investment income |
7 |
37 |
103 |
180 |
|||||||||
|
Interest |
(5,873 |
) |
(4,933 |
) |
(16,319 |
) |
(13,668 |
) | |||||
|
Interest - amortization of deferred financing costs |
(479 |
) |
(536 |
) |
(1,359 |
) |
(1,710 |
) | |||||
|
Interest - refinancing costs |
- |
- |
(19,106 |
) |
(2,586 |
) | |||||||
|
Owned and operated professional liability claims |
- |
- |
(3,000 |
) |
- |
||||||||
|
Litigation settlements |
- |
- |
- |
2,187 |
|||||||||
|
Provision for impairment |
- |
(4,277 |
) |
- |
(8,894 |
) | |||||||
|
Adjustment of derivative to fair value |
- |
- |
256 |
- |
|||||||||
|
Total other (expense) income |
(6,345 |
) |
(9,709 |
) |
(39,425 |
) |
(24,491 |
) | |||||
|
Income before gain on assets sold |
8,642 |
3,522 |
4,772 |
15,045 |
|||||||||
|
Gain from assets sold - net |
- |
92 |
- |
1,430 |
|||||||||
|
Income from continuing operations |
8,642 |
3,614 |
4,772 |
16,475 |
|||||||||
|
Gain (loss) from discontinued operations |
- |
1,419 |
(491 |
) |
1,372 |
||||||||