|
| ||
|
TABLE OF CONTENTS | ||
|
|
|
Page No. |
|
| ||
|
PART I |
Financial Information |
|
|
|
|
|
|
|
|
|
|
Item 1. |
Financial Statements: |
|
|
|
Consolidated Balance Sheets |
|
|
|
June 30, 2004 (unaudited) and December 31, 2003 |
2 |
|
|
|
|
|
|
Consolidated Statements of Operations (unaudited) |
|
|
|
Three and six months ended June 30, 2004 and 2003 |
3 |
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited) |
|
|
|
Six months ended June 30, 2004 and 2003 |
4 |
|
|
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
|
June 30, 2004 (unaudited) |
5 |
|
|
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial Condition |
|
|
|
and Results of Operations |
17 |
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
35 |
|
|
|
|
|
Item 4. |
Controls and Procedures |
35 |
|
|
|
|
|
PART II |
Other Information |
|
|
|
|
|
|
|
|
|
|
Item 1. |
Legal Proceedings |
36 |
|
|
|
|
|
Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchase of Equity Securities |
36 |
|
|
|
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
37 |
|
|
|
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
38 |
|
|
|
|
|
| ||
|
| ||
|
|
June 30, |
December 31, | |||||
|
|
2004 |
2003 | |||||
|
|
| ||||||
|
|
(Unaudited) |
(See note) | |||||
|
ASSETS |
|
| |||||
|
Real estate properties |
|
|
|||||
|
Land and buildings at cost |
$ |
727,998 |
$ |
692,454 |
|||
|
Less accumulated depreciation |
(144,569 |
) |
(134,477 |
) | |||
|
|
|
||||||
|
Real estate properties net |
583,429 |
557,977 |
|||||
|
Mortgage notes receivable net |
114,233 |
119,815 |
|||||
|
|
|
||||||
|
|
697,662 |
677,792 |
|||||
|
Other investments net |
36,392 |
29,787 |
|||||
|
|
|
||||||
|
Total investments |
734,054 |
707,579 |
|||||
|
|
|
|
|||||
|
Cash and cash equivalents |
2,662 |
3,094 |
|||||
|
Accounts receivable net |
3,063 |
1,893 |
|||||
|
Interest rate cap |
|
5,537 |
|||||
|
Other assets |
11,827 |
8,562 |
|||||
|
Operating assets for owned properties |
649 |
2,289 |
|||||
|
|
|
||||||
|
Total assets |
$ |
752,255 |
$ |
728,954 |
|||
|
|
|
||||||
|
|
|
|
|||||
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|||||
|
Revolving lines of credit |
$ |
35,000 |
$ |
177,074 |
|||
|
Unsecured borrowings |
300,000 |
100,000 |
|||||
|
Other longterm borrowings |
3,520 |
3,520 |
|||||
|
Accrued expenses and other liabilities |
20,363 |
8,194 |
|||||
|
Operating liabilities for owned properties |
4,538 |
3,931 |
|||||
|
|
|
||||||
|
Total liabilities |
363,421 |
292,719 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
Stockholders equity: |
|
|
|||||
|
Preferred stock |
168,488 |
212,342 |
|||||
|
Common stock and additional paid-in-capital |
549,059 |
485,196 |
|||||
|
Cumulative net earnings |
169,915 |
174,275 |
|||||
|
Cumulative dividends paid |
(455,841 |
) |
(431,123 |
) | |||
|
Cumulative dividends redemption |
(41,054 |
) |
|
||||
|
Accumulated other comprehensive loss |
(1,733 |
) |
(4,455 |
) | |||
|
|
|
||||||
|
Total stockholders equity |
388,834 |
436,235 |
|||||
|
|
|
||||||
|
Total liabilities and stockholders equity |
$ |
752,255 |
$ |
728,954 |
|||
|
|
|
||||||
|
| ||
|
| ||
|
|
|
|
|
| |||||||||
|
|
Three Months Ended |
Six Months Ended | |||||||||||
|
|
June 30, |
June 30, | |||||||||||
|
|
| ||||||||||||
|
|
2004 |
2003 |
2004 |
2003 | |||||||||
|
|
|
|
|
||||||||||
|
Revenues |
|
|
|
|
|||||||||
|
Rental income |
$ |
18,170 |
$ |
15,898 |
$ |
35,293 |
$ |
32,317 |
|||||
|
Mortgage interest income |
3,336 |
3,489 |
6,703 |
7,881 |
|||||||||
|
Other investment income net |
548 |
756 |
1,189 |
1,746 |
|||||||||
|
Miscellaneous |
291 |
302 |
421 |
569 |
|||||||||
|
Nursing home revenues of owned and operated assets |
- |
1,044 |
- |
2,379 |
|||||||||
|
|
|
|
|
||||||||||
|
Total operating revenues |
22,345 |
21,489 |
43,606 |
44,892 |
|||||||||
|
Expenses |
|
|
|
|
|||||||||
|
Depreciation and amortization |
5,385 |
5,277 |
10,608 |
10,483 |
|||||||||
|
General and administrative |
1,401 |
1,622 |
2,914 |
3,251 |
|||||||||
|
Legal |
382 |
784 |
872 |
1,342 |
|||||||||
|
Nursing home expenses of owned and operated assets |
- |
1,035 |
- |
3,509 |
|||||||||
|
|
|
|
|
||||||||||
|
Total operating expenses |
7,168 |
8,718 |
14,394 |
18,585 |
|||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|||||||||
|
Income before other income and expense |
15,177 |
12,771 |
29,212 |
26,307 |
|||||||||
|
Other income (expense): |
|
|
|
|
|||||||||
|
Interest and other investment income |
77 |
88 |
96 |
142 |
|||||||||
|
Interest |
(5,753 |
) |
(4,315 |
) |
(10,446 |
) |
(8,735 |
) | |||||
|
Interest amortization of deferred financing costs |
(427 |
) |
(482 |
) |
(881 |
) |
(1,174 |
) | |||||
|
Interest refinancing costs |
- |
(2,586 |
) |
(19,106 |
) |
(2,586 |
) | ||||||
|
Owned and operated professional liability claims |
(3,000 |
) |
- |
(3,000 |
) |
- |
|||||||
|
Litigation settlements |
- |
- |
- |
2,187 |
|||||||||
|
Provision for impairment |
- |
- |
- |
(4,618 |
) | ||||||||
|
Adjustment of derivative to fair value |
- |
- |
256 |
- |
|||||||||
|
|
|
|
|
||||||||||
|
Total other (expense) income |
(9,103 |
) |
(7,295 |
) |
(33,081 |
) |
(14,784 |
) | |||||
|
|
|
|
|
|
|||||||||
|
Income (loss) before gain on assets sold |
6,074 |
5,476 |
(3,869 |
) |
11,523 |
||||||||
|
Gain from assets sold net |
- |
1,338 |
- |
1,338 |
|||||||||
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations |
6,074 |
6,814 |
(3,869 |
) |
12,861 |
||||||||
|
(Loss) gain from discontinued operations |
(137 |
) |
15 |
(491 |
) |
(47 |
) | ||||||
|
|
|
|
|
||||||||||
|
Net income (loss) |
5,937 |
6,829 |
(4,360 |
) |
12,814 |
||||||||
|
Preferred stock dividends |
|||||||||||||