UNITED STATES | |
SECURITIES AND EXCHANGE COMMISSION | |
Washington, D.C. 20549 | |
FORM 10-Q | |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
SECURITIES EXCHANGE ACT OF 1934 | |
For the Quarter Ended September 30, 2004 | |
Commission File Number: 0-19989 | |
Stratus Properties Inc. | |
Incorporated in Delaware | 72-1211572 |
(IRS Employer Identification No.) | |
98 San Jacinto Blvd., Suite 220, Austin, Texas 78701 | |
Registrant's telephone number, including area code: (512) 478-5788 | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No _ | |
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities and Exchange Act of 1934) Yes _ No X | |
On September 30, 2004, there were issued and outstanding 7,210,673 shares of the registrant's Common Stock, par value $0.01 per share. | |
STRATUS PROPERTIES INC. | |
TABLE OF CONTENTS | |
Page | |
Part I. Financial Information |
3 |
Item 1. Financial Statements (Unaudited): | |
Condensed Consolidated Balance Sheets | 3 |
Consolidated Statements of Operations | 4 |
Consolidated Statements of Cash Flows | 5 |
Notes to Consolidated Financial Statements | 6 |
Report of Independent Registered Public Accounting Firm | 11 |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
12 |
Item 3. Quantitative and Qualitative Disclosures about Market Risks | 17 |
Item 4. Controls and Procedures | 17 |
Part II. Other Information | 17 |
Item 1. Legal Proceedings | 17 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 18 |
Item 6. Exhibits | 19 |
Signature | 19 |
Exhibit Index | E-1 |
STRATUS PROPERTIES INC.
Part I. FINANCIAL INFORMATION
Item 1.
Financial Statements.
STRATUS PROPERTIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
September 30, | December 31, | |||||||
2004 | 2003 | |||||||
(In Thousands) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents, including restricted cash of $1.8 million and $0.2 million, respectively |
| $ | 4,130 | $ | 3,413 | |||
Accounts receivable | 161 | 768 | ||||||
Prepaid expenses | 79 |
| 194 | |||||
Notes receivable from property sales | 43 | 60 | ||||||
Total current assets | 4,413 | 4,435 | ||||||
Real estate and facilities, net | 125,732 | 113,732 | ||||||
Commercial leasing assets, net | 22,398 | 22,160 | ||||||
Other assets | 2,055 | 1,929 | ||||||
Notes receivable from property sales | 793 | 174 | ||||||
Total assets | $ | 155,391 | $ | 142,430 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 1,912 | $ | 1,773 | ||||
Accrued interest, property taxes and other | 2,774 | 3,015 | ||||||
Current portion of borrowings outstanding | 434 | 434 | ||||||
Total current liabilities | 5,120 | 5,222 | ||||||
Long-term debt | 59,136 | 47,105 | ||||||
Other liabilities | 5,388 | 3,282 | ||||||
Stockholders' equity |
| 85,747 |
| 86,821 | ||||
Total liabilities and stockholders' equity | $ | 155,391 | $ | 142,430 | ||||
The accompanying notes are an integral part of these financial statements.
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||
(In Thousands, Except Per Share Amounts) | ||||||||||||
Revenues: | ||||||||||||
Real estate | $ | 3,756 | $ | 6,671 | $ | 8,128 | $ | 9,018 | ||||
Rental income | 1,103 | 951 | 2,905 | 2,799 | ||||||||
Total revenues | 4,859 | 7,622 | 11,033 | 11,817 | ||||||||
Cost of sales: | ||||||||||||
Real estate, net | 2,555 | 3,860 | 5,771 | 5,335 | ||||||||
Rental | 47 | 626 | 1,547 | 1,775 | ||||||||
Depreciation | 398 | 329 | 1,105 | 978 | ||||||||
Total cost of sales | 3,000 | 4,815 | 8,423 | 8,088 | ||||||||
General and administrative expenses | 1,081 | 952 | 3,681 | 3,067 | ||||||||
Total costs and expenses |
| 4,081 |
| 5,767 |
| 12,104 |
| 11,155 | ||||
Operating income (loss) | 778 | 1,855 | (1,071 | ) | 662 | |||||||
Interest expense, net | (233 | ) | (202 | ) | (701 | ) | (674 | ) | ||||
Interest income |
| 12 |
| 567 |
| 35 |
| 702 | ||||
Equity in unconsolidated affiliates income | - | - | - | 29 | ||||||||
Net income (loss) | $ | 557 | $ | 2,220 | $ | (1,737 | ) | $ | 719 | |||
Net income (loss) per share of common stock: | ||||||||||||
Basic | $0.08 | $0.31 | $(0.24 | ) | $0.10 | |||||||
Diluted | $0.07 | $0.30 | $(0.24 | ) | $0.10 | |||||||
Average shares outstanding: | ||||||||||||
Basic | 7,213 | 7,123 | 7,191 | 7,123 | ||||||||
Diluted | 7,571 | 7,346 | 7,191 | 7,297 | ||||||||
The accompanying notes are an integral part of these financial statements.
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended | ||||||||
September 30, | ||||||||
2004 | 2003 | |||||||
(In Thousands) | ||||||||
Cash flow from operating activities: | ||||||||
Net income (loss) | $ | (1,737 | ) | $ | 719 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Depreciation | 1,105 | 978 | ||||||
Cost of real estate sold | 4,192 | 4,494 | ||||||
Stock-based compensation | 127 | 88 | ||||||
Long-term notes receivable and other | (745 | ) | 1,280 | |||||
Equity in unconsolidated affiliates income | - | (29 | ) | |||||
Distribution of unconsolidated affiliates income | - | 29 | ||||||
Decrease in working capital: | ||||||||
Accounts receivable and prepaid expenses | 739 | 383 | ||||||
Accounts payable, accrued liabilities and other | 2,004 | 266 | ||||||
Net cash provided by operating activities |
| 5,685 |
| 8,208 | ||||
Cash flow from investing activities: | ||||||||
Purchase and development of Deerfield property | (8,908 | ) | - | |||||
Development of other real estate and facilities, net of municipal utility district reimbursements | (8,626 | ) | (6,680 | ) | ||||
Distribution from Lakeway Project | - | 191 | ||||||
Net cash used in investing activities |
| (17,534 | ) |
| (6,489 | ) | ||
Cash flow from financing activities: | ||||||||
Borrowings from revolving credit facility, net | 3,939 | 368 | ||||||
Borrowings from Calera Court project loan | 1,157 | - | ||||||
Borrowings from Deerfield loan | 5,167 | - | ||||||
Borrowings from (repayments of) 7500 Rialto project loan | 1,946 | (693 | ) | |||||
Payments on 7000 West project loan | (178 | ) | (719 | ) | ||||
Proceeds from exercise of stock options, net | 535 | 4 | ||||||
Net cash provided by (used in) financing activities |
| 12,566 |
| (1,040 | ) | |||
Net increase in cash and cash equivalents | 717 | 679 | ||||||
Cash and cash equivalents at beginning of year |
| 3,413 |
| 1,361 | ||||
Cash and cash equivalents at end of period | 4,130 | 2,040 | ||||||
Less cash restricted as to use | (1,775 | ) | (224 | ) | ||||
Unrestricted cash and cash equivalents at end of period | $ | 2,355 | $ | 1,816 | ||||
The accompanying notes are an integral part of these financial statements.
STRATUS PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1.
BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2003, included in Stratus Properties Inc.s (Stratus) Annual Report on Form 10-K (Stratus 2003 Form 10-K) filed with the Securities and Exchange Commission. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments (consisting only of normal recurring items) considered necessary to present fairly the financial position of Stratus at September 30, 2004, and the results of operations for the three-month and nine-month periods ended September 30, 2004 and 2003, and cash flows for the nine-months ended September 30, 2004 and 2003. Operating results for the three months and nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004.
The consolidated financial statements include accounts of those subsidiaries where Stratus has more than 50 percent of the voting rights and for which the right to participate in significant management decisions is not shared with other shareholders. Stratus consolidates its wholly owned subsidiaries, which include: Stratus Properties Operating Co., L.P.; Circle C Land, L.P.; Stratus 7000 West, Ltd.; 7500 Rialto Boulevard, L.P.; Austin 290 Properties, Inc.; Stratus Management L.L.C.; Stratus Realty Inc.; Longhorn Properties Inc.; Stratus Investments L.L.C., STRS Plano, L.P., Southwest Property Services L.L.C. and STRS L.L.C. All significant intercompany transactions have been eliminated in consolidation.
2.
EARNINGS PER SHARE
Stratus basic net income (loss) per share of common stock was calculated by dividing net income (loss) applicable to common stock by the weighted average number of common shares outstanding during the period. The following is a reconciliation of net income (loss) and weighted average common shares outstanding for purposes of calculating diluted net income (loss) per share (in thousands, except per share amounts):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
Net income (loss) applicable to common stock | $ | 557 | $ | 2,220 | $ | (1,737 | ) | $ | 719 | ||||
Weighted average common shares outstanding | 7,213 | 7,123 | 7,191 | 7,123 | |||||||||
Add: Dilutive stock options | 339 | 213 | - | 169 | |||||||||
Restricted stock | 19 | 10 | - | 5 | |||||||||
Weighted average common shares outstanding for purposes of calculating diluted net income (loss) per share | 7,571 |
7,346 | 7,191 |
7,297 | |||||||||
Diluted net income (loss) per share of common stock | $ | 0.07 | $ | 0.30 | $ | (0.24 | ) | $ | 0.10 | ||||
Stock options representing 323,000 shares for the nine months ended September 30, 2004 that otherwise would have been included in the diluted earnings per share calculation were excluded because of the net loss reported for the period.
Outstanding stock options with exercise prices greater than the average market price of the common stock during the period are excluded from the computation of diluted net income (loss) per share of common stock. A recap of the excluded amounts follows (in thousands, except exercise prices):
Third Quarter | Nine Months | ||||||
2004 | 2003 | 2004 | 2003 | ||||
Weighted average outstanding options | - | 149 | 47 | 283 | |||
Weighted average exercise price | - | $12.28 | $12.38 | $10.95 | |||
Stock-Based Compensation Plans.
As of September 30, 2004, Stratus had four stock-based employee and director compensation plans, which are described in Note 7 of the Stratus 2003 Form 10-K. Stratus accounts for those plans under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. The following table illustrates the effect on net income (loss) and earnings per share if Stratus had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, to all stock-based employee compensation (in thousands, except per share amounts).
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||||
Net income (loss), as reported | $ | 557 | $ | 2,220 | $ | (1,737 | ) | $ | 719 | ||||
Add: Stock-based employee compensation expense included in reported net income (loss) for restricted stock units | 37 | 24 | 111 |
71 | |||||||||
Deduct: Total stock-based employee compensation expense determined under fair value-based method for all awards | (182 | ) | (177 | ) | (569 | ) |
(561 | ) | |||||
Pro forma net income (loss) | $ | 412 | $ | 2,067 | $ | (2,195 | ) | $ | 229 | ||||
Earnings per share: | |||||||||||||
Basic as reported | $ | 0.08 | $ | 0.31 | $ | (0.24 | ) | $ | 0.10 | ||||
Basic pro forma | $ | 0.05 | $ | 0.28 | $ | (0.31 | ) | $ | 0.03 | ||||
Diluted as reported | $ | 0.07 | $ | 0.30 | $ | (0.24 | ) | $ | 0.10 | ||||
Diluted pro forma | $ | 0.05 | $ | 0.26 | $ | (0.31 | ) | $ | 0.03 | ||||
For the pro forma computations, the values of option grants were calculated on the dates of grant using the Black-Scholes option-pricing model. The following table summarizes the options granted, calculated average fair values and weighted average assumptions used to determine the fair value of Stratus stock option grants under SFAS No. 123 during the periods presented:
Third Quarter | Nine Months | ||||||||||
2004 | 2003 | 2004 | 2003 | ||||||||
Options granted | 7,500 | 7,500 | 7,500 | 7,500 | |||||||
Fair value per stock option | $8.54 | $6.99 | $8.54 | $6.99 | |||||||
Weighted average risk-free interest rate | 4.34 | % | 4.57 | % | 4.34 | % | 4.57 | % | |||
Weighted average expected volatility rate | 49.4 | % | |||||||||