Quarterly Report
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the Quarterly Period Ended March 27, 2005
Commission file number 0-19924
RARE Hospitality
International, Inc.
(Exact name of registrant as specified in its charter)
|
Georgia |
58-1498312 |
(770) 399-9595
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
XX Yes No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
XX Yes No
As of May 3, 2005, there were 34,299,728 shares of common stock of the Registrant outstanding.

RARE Hospitality International, Inc. and Subsidiaries
Index
| Page | |
|---|---|
| Part I - Financial Information | |
| Item 1. Consolidated Financial Statements: | |
|
Consolidated Balance Sheets as of March 27, 2005 and December 26, 2004 |
1 |
|
Consolidated Statements of Operations for the quarters ended March 27, 2005 and March 28, 2004 |
2 |
|
Consolidated Statement of Shareholders' Equity for the quarter ended March 27, 2005 |
3 |
|
Condensed Consolidated Statements of Cash Flows for the quarters ended March 27, 2005 and March 28, 2004 |
4 |
| Notes to the Consolidated Financial Statements | 5-7 |
| Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations |
7-9 |
| Item 3. Quantitative and Qualitative Disclosures About Market Risk | 9 |
| Item 4. Controls and Procedures | 9 |
| Part II - Other Information | |
| Item 1. Legal Proceedings | 10 |
| Item 2. Changes in Securities and Use of Proceeds | 10 |
| Item 3. Defaults Upon Senior Securities | 10 |
| Item 4. Submission of Matters to a Vote of Securities Holders | 10 |
| Item 5. Other Information | 10 |
| Item 6. Exhibits and Reports on Form 8-K | 10 |
| Signatures | 10 |
RARE Hospitality International, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands)
(Unaudited)
| March 27, 2005 |
December 26, 2004 | |||||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 13,131 | $ | 19,547 | ||||
| Short-term investments | 43,352 | 34,895 | ||||||
| Accounts receivable | 10,215 | 9,212 | ||||||
| Inventories | 12,921 | 12,564 | ||||||
| Prepaid expenses | 6,125 | 6,898 | ||||||
| Refundable income taxes | -- | 3,327 | ||||||
| Deferred income taxes | 9,156 | 9,272 | ||||||
|
|
|
|||||||
| Total current assets | 94,900 | 95,715 | ||||||
| Property & equipment, less accumulated depreciation | ||||||||
| and amortization of $180,070 in 2005 and $171,305 | ||||||||
| in 2004 | 447,477 | 438,479 | ||||||
| Goodwill | 19,187 | 19,187 | ||||||
| Other | 15,553 | 14,739 | ||||||
|
|
|
|||||||
| Total assets | $ | 577,117 | $ | 568,120 | ||||
|
|
|
|||||||
| Liabilities and Shareholders' Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 26,487 | $ | 33,113 | ||||
| Accrued expenses | 64,266 | 69,937 | ||||||
| Income taxes payable | 3,073 | -- | ||||||
| Current installments of obligations under | ||||||||
| capital leases | 228 | 207 | ||||||
|
|
|
|||||||
| Total current liabilities | 94,054 | 103,257 | ||||||
| Obligations under capital leases, net | ||||||||
| of current installments | 37,071 | 37,136 | ||||||
| Deferred income taxes | 14,208 | 14,964 | ||||||
| Other | 7,232 | 6,820 | ||||||
|
|
|
|||||||
| Total liabilities | 152,565 | 162,177 | ||||||
| Minority interest | 1,354 | 1,309 | ||||||
| Shareholders' equity: | ||||||||
| Preferred stock | -- | -- | ||||||
| Common stock | 220,236 | 217,146 | ||||||
| Unearned compensation-restricted stock | (1,578 | ) | (1,588 | ) | ||||
| Retained earnings | 217,717 | 202,253 | ||||||
| Treasury stock at cost; 593 shares in 2005 and 2004 | (13,177 | ) | (13,177 | ) | ||||
|
|
|
|||||||
| Total shareholders' equity | 423,198 | 404,634 | ||||||
|
|
|
|||||||
| Total liabilities and shareholders' equity | $ | 577,117 | $ | 568,120 | ||||
|
|
|
|||||||
See accompanying notes to consolidated financial statements
RARE Hospitality International, Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
| Quarter Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| March 27, 2005 |
March 28, 2004 | |||||||||
| Revenues: | ||||||||||
| Restaurant sales: | ||||||||||
| LongHorn Steakhouse | $ | 165,194 | $ | 145,159 | ||||||
| The Capital Grille | 38,392 | 29,837 | ||||||||
| Bugaboo Creek Steak House | 24,635 | 24,286 | ||||||||
| Specialty concepts | 1,652 | 1,736 | ||||||||
|
|
|
|||||||||
| Total restaurant sales | 229,873 | 201,018 | ||||||||
| Franchise revenues | 97 | 99 | ||||||||
|
|
|
|||||||||
| Total revenues | 229,970 | 201,117 | ||||||||
|
|
|
|||||||||
| Costs and expenses: | ||||||||||
| Cost of restaurant sales | 83,698 | 72,574 | ||||||||
| Operating expenses - restaurants | 100,302 | 85,673 | ||||||||
| Depreciation and amortization - restaurants | 8,371 | 7,179 | ||||||||
| Pre-opening expense - restaurants | 1,627 | 1,594 | ||||||||
| General and administrative expenses | 12,423 | 11,660 | ||||||||
|
|
|
|||||||||
| Total costs and expenses | 206,421 | 178,680 | ||||||||
|
|
|
|||||||||
| Operating income | 23,549 | 22,437 | ||||||||
| Interest expense, net | 257 | 116 | ||||||||
| Minority interest | 126 | 109 | ||||||||
|
|
|
|||||||||
| Earnings before income taxes | 23,166 | 22,212 | ||||||||
| Income tax expense | 7,702 | 7,385 | ||||||||
|
|
|
|||||||||
| Net earnings | $ | 15,464 | $ | 14,827 | ||||||
|
|
|
|||||||||
| Weighted average common shares outstanding: | ||||||||||
| Basic | 34,132 | 33,592 | ||||||||
|
|
|
|||||||||
| Diluted | 35,378 | 35,576 | ||||||||
|
|
|
|||||||||
| Basic earnings per common share | $ | 0.45 | $ | 0.44 | ||||||
|
|
|
|||||||||
| Diluted earnings per common share | $ | 0.44 | $ | 0.42 | ||||||
|
|
|
|||||||||
See accompanying notes to consolidated financial statements
RARE Hospitality International, Inc. and Subsidiaries
Consolidated Statement of Shareholders Equity
For the quarter ended March 27, 2005
(In thousands, unaudited)
| Common Stock | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Restricted Stock |
Retained Earnings |
Treasury Stock |
Total Shareholders' Equity | |||||||||||||||
| Balance, December 26, 2004 | 34,802 | $ | 217,146 | $ | (1,588 | ) | $ | 202,253 | $ | (13,177 | ) | $ | 404,634 | |||||||
| Net earnings and total | ||||||||||||||||||||
| comprehensive income | -- | -- | -- | 15,464 | -- | 15,464 | ||||||||||||||
| Amortization of restricted | ||||||||||||||||||||
| stock | -- | -- | 389 | -- | -- | 389 | ||||||||||||||
| Issuance of shares pursuant | ||||||||||||||||||||
| to restricted stock award | 12 | 379 | (379 | ) | -- | -- | -- | |||||||||||||
| Issuance of shares pursuant to | ||||||||||||||||||||
| exercise of stock options | 150 | 1,667 | -- | -- | -- | 1,667 | ||||||||||||||
| Tax benefit of stock options | ||||||||||||||||||||
| exercised | -- | 1,044 | -- | -- | -- | 1,044 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| Balance, March 27, 2005 | 34,964 | $ | 220,236 | $ | (1,578 | ) | $ | 217,717 | $ | (13,177 | ) | $ | 423,198 | |||||||
|
|
|
|
|
|
|
|||||||||||||||
See accompanying notes to consolidated financial statements
RARE Hospitality International, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands, unaudited)
| Quarter Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| March 27, 2005 |
March 28, 2004 | |||||||
| Cash flows from operating activities: | ||||||||
| Net earnings | $ | 15,464 | $ | 14,827 | ||||
| Adjustments to reconcile net earnings to | ||||||||
| net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 9,207 | 7,798 | ||||||
| Changes in working capital accounts | (7,889 | ) | (7,669 | ) | ||||
| Minority interest | 126 | 109 | ||||||
| Deferred tax (benefit) expense | (640 | ) | 3,551 | |||||
| Purchase of short-term investments | (8,457 | ) | (9,102 | ) | ||||
|
|
|
|||||||
| Net cash provided by operating activities | 7,811 | 9,514 | ||||||
|
|
|
|||||||
| Cash flows from investing activities: | ||||||||
| Purchase of property and equipment | (17,809 | ) | (24,133 | ) | ||||
|
|
|
|||||||
| Net cash used by investing activities | (17,809 | ) | (24,133 | ) | ||||
|
|
|
|||||||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of stock options | 1,667 | 2,235 | ||||||
| Distributions to minority partners | (81 | ) | (89 | ) | ||||
| Increase in bank overdraft included in accounts | ||||||||
| payable and accrued liabilities | 2,040 | 7,017 | ||||||
| Principal payments on capital leases | (44 | ) | (25 | ) | ||||
|
|
|
|||||||
| Net cash provided by financing activities | 3,582 | 9,138 | ||||||
|
|
|
|||||||
| Net decrease in cash and cash equivalents | (6,416 | ) | (5,481 | ) | ||||
| Cash and cash equivalents, beginning of period | 19,547 | 22,230 | ||||||
|
|
|
|||||||
| Cash and cash equivalents, end of period | $ | 13,131 | $ | 16,749 | ||||
|
|
|
|||||||
| Supplemental disclosure of cash flow information | ||||||||
| Cash paid for income taxes | $ | 849 | $ | 1,118 | ||||
|
|
|
|||||||
| Cash paid for interest net of amounts capitalized | $ | 469 | $ | 227 | ||||
|
|
|
|||||||
| Supplemental disclosure of non-cash financing and | ||||||||
| investing activities: | ||||||||
| Assets acquired under capital lease $ | -- | $ | 11,668 | |||||
|
|
|
|||||||
See accompanying notes to consolidated financial statements
The consolidated financial statements of RARE Hospitality International, Inc. and subsidiaries (the Company) as of March 27, 2005 and December 26, 2004 and for the quarters ended March 27, 2005 and March 28, 2004 have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission. The information furnished herein reflects all adjustments (consisting of normal recurring accruals and adjustments), which are, in the opinion of management, necessary to fairly present the operating results for the respective periods. Certain information and footnote disclosures normally presented in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Companys Annual Report on Form 10-K for the year ended December 26, 2004.
The Company records revenues for normal recurring sales upon the performance of services. Revenues from the sale of franchises are recognized as income when substantially all of the Companys material obligations under the franchise agreement have been performed. Continuing royalties, which are a percentage of net sales of franchised restaurants, are accrued as income when earned.
The Company operates on a 52 or 53 week fiscal year ending on the last Sunday in December. The fiscal quarters ended March 27, 2005 and March 28, 2004 each contained 13 weeks and are referred to hereafter as the first quarter of 2005 and the first quarter of 2004, respectively.
Certain prior period amounts in the accompanying Consolidated Balance Sheet and Condensed Consolidated Statement of Cash Flows have been reclassified to conform to the presentation in fiscal 2005. These reclassifications had no effect on the Companys Consolidated Statements of Operations.
In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard No. 123 (revised 2004), Share-Based Payment, (SFAS 123R). SFAS 123R is a revision of SFAS No. 123, Accounting for Stock Based Compensation. Among other items, SFAS 123R eliminates the use of the intrinsic value method of accounting, and requires companies to recognize the cost of awards of equity instruments granted in exchange for employee services received, based on the grant date fair value of those awards, in the financial statements. The effective date of SFAS 123R was the first interim period beginning after June 15, 2005; however, on April 14, 2005, the Securities and Exchange Commission announced that the effective date of SFAS 123R was postponed until the first annual period beginning after June 15, 2005.
SFAS 123R permits companies to adopt its requirements using either a modified prospective method, or a modified retrospective method. Under the modified prospective method, compensation cost is recognized in the financial statements beginning with the effective date, based on the requirements of SFAS 123R for all share-based payments granted after that date, and based on the requirements of SFAS 123 for all unvested awards granted prior to the effective date of SFAS 123R. Under the modified retrospective method, the requirements are the same as under the modified prospective method, but this method also permits entities to restate financial statements of previous periods based on proforma disclosures made in accordance with SFAS 123.
The Company currently utilizes the Black-Scholes option-pricing model to measure the fair value of stock options granted to employees. While SFAS 123R permits entities to continue to use this model, the standard also permits the use of a lattice model. SFAS 123R also requires that the benefits associated with the tax deductions in excess of recognized compensation cost be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after the effective date. These future amounts cannot be estimated because they depend on, among other things, when employees exercise stock options.
As disclosed in Note 3, compensation cost for stock options for which the requisite future service has not yet taken place is disclosed as a proforma expense by applying the provisions of SFAS 123. The proforma application of SFAS 123 had a dilutive effect of approximately $0.03 per diluted share in the first quarter of 2005 and is expected to have a proforma dilutive effect of approximately $0.03 to $0.04 per diluted share in each of the remaining quarters of 2005. Compensation cost for stock options vesting beginning in fiscal 2006, and all restricted stock, will be expensed in accordance with the provisions of SFAS 123R, which will be effective for the Company at the beginning of fiscal 2006. Management is currently analyzing the implementation alternatives and requirements and is evaluating the impact of the adoption of this Standard on the Companys consolidated financial statements.
The Company has stock option plans that provide for the granting of incentive and non-qualified stock options to employees, officers, directors, consultants, and advisors. Under the plans, options are granted at an exercise price equal to the fair market value of the underlying common stock on the date of grant. The Company applies APB Opinion No. 25 and related interpretations in accounting for its stock option plans as permitted under SFAS 123 and SFAS 148. Accordingly, no compensation cost has been recognized for the Companys stock option plans. Had the compensation cost for the Companys stock option plans been determined based on the fair value at the grant dates for awards under those plans consistent with the fair value methodology of SFAS 123, the Companys net income and earnings per share would have been as follows (in thousands, except per share data):
| Quarter Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| March 27, 2005 |
March 28, 2004 | |||||||
| Net earnings, as reported | $ | 15,464 | $ | 14,827 | ||||
| Stock-based compensation expense determined | ||||||||
| under fair value method for all awards, net of tax | 984 | 989 | ||||||
|
|
|
|||||||
| Proforma net earnings | $ | 14,480 | $ | 13,838 | ||||
|
|
|
|||||||
| Earnings per share: | ||||||||
| Basic - as reported | $ | 0.45 | $ | 0.44 | ||||
|
|
|
|||||||
| Basic - proforma | $ | 0.42 | $ | 0.41 | ||||
|
|
|
|||||||
| Diluted - as reported | $ | 0.44 | $ | 0.42 | ||||
|
|
|
|||||||
| Diluted - proforma | ||||||||