Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549


FORM 10-Q



QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended          DECEMBER 31, 2002            

Commission File Number                     0-21762                   

                        Gateway Tax Credit Fund III Ltd.             
         (Exact name of Registrant as specified in its charter)     

           Florida                              59-3090386           
(State or other jurisdiction of           ( I.R.S. Employer No.)
incorporation or organization)

     880 Carillon Parkway,   St. Petersburg,  Florida      33716     
     (Address of principal executive offices)            (Zip Code)

Registrant's Telephone Number, Including Area Code:   (727)567-3800  


Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                            YES    X           NO         


                                                   Number of Units
     Title of Each Class                           December 31, 2002
Units of Limited Partnership
Interest:  $1,000 per unit                               33,799



DOCUMENTS INCORPORATED BY REFERENCE

Parts I and II, 2002 Form 10-K, filed with the
Securities and Exchange Commission on July 9, 2002
Parts III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto
File No. 33-44238


PART I - Financial Information
  Item 1.  Financial Statements

GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 7

DECEMBER 31,
2002
- -------
(Unaudited)

MARCH 31,
2002
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity:
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2002 and March 31,2002)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   313,065 
63,648 
- ----------- 
376,713 

305,414 
1,295,772 
- ----------- 
$ 1,977,899 
=========== 


$    56,691 
- ----------- 
56,691 
- ----------- 

420,863 
- ----------- 




1,576,619 
(76,274)
- ----------- 
1,500,345 
- ----------- 
$ 1,977,899 
=========== 



$   384,626 
60,470 
- ----------- 
445,096 

289,290 
1,436,847 
- ----------- 
$ 2,171,233 
=========== 


$    68,252 
- ----------- 
68,252 
- ----------- 

396,917 
- ----------- 




1,780,281 
(74,217)
- ----------- 
1,706,064 
- ----------- 
$ 2,171,233 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 8

DECEMBER 31,
2002
- -------
(Unaudited)

MARCH 31,
2002
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity:
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2002 and March 31, 2002)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   385,868 
58,653 
- ----------- 
444,521 

290,192 
536,009 
- ----------- 
$ 1,270,722 
=========== 


$    49,374 
- ----------- 
49,374 
- ----------- 

497,293 
- ----------- 




804,440 
(80,385)
- ----------- 
724,055 
- ----------- 
$ 1,270,722 
=========== 



$   456,356 
55,888 
- ----------- 
512,244 

275,718 
654,569 
- ----------- 
$ 1,442,531 
=========== 


$    60,485 
- ----------- 
60,485 
- ----------- 

458,902 
- ----------- 




1,001,538 
(78,394)
- ----------- 
923,144 
- ----------- 
$ 1,442,531 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 9

DECEMBER 31,
2002
- -------
(Unaudited)

MARCH 31,
2002
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

    Total Current Liabilities

Long-Term Liabilities:
Payable to General Partners

Partners' Equity:
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2002 and March 31, 2002)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   220,515 
34,798 
- ----------- 
255,313 

200,631 
1,271,533 
- ----------- 
$ 1,727,477 
=========== 


$    27,580 
- ----------- 
27,580 
- ----------- 

309,339 
- ----------- 




1,431,489 
(40,931)
- ----------- 
1,390,558 
- ----------- 
$ 1,727,477 
=========== 



$   251,331 
33,325 
- ----------- 
284,656 

191,591 
1,506,444 
- ----------- 
$ 1,982,691 
=========== 


$    34,316 
- ----------- 
34,316 
- ----------- 

279,505 
- ----------- 




1,707,018 
(38,148)
- ----------- 
1,668,870 
- ----------- 
$ 1,982,691 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 10

DECEMBER 31,
2002
- -------
(Unaudited)

MARCH 31,
2002
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

    Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity:
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2002 and March 31, 2002)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   222,033 
26,980 
- ----------- 
249,013 

172,801 
2,089,015 
- ----------- 
$ 2,510,829 
=========== 


$    29,865 
- ----------- 
29,865 
- ----------- 

80,025 
- ----------- 




2,421,109 
(20,170)
- ----------- 
2,400,939 
- ----------- 
$ 2,510,829 
=========== 



$   252,149 
25,668 
- ----------- 
277,817 

163,967 
2,232,728 
- ----------- 
$ 2,674,512 
=========== 


$    34,582 
- ----------- 
34,582 
- ----------- 

72,361 
- ----------- 




2,586,073 
(18,504)
- ----------- 
2,567,569 
- ----------- 
$ 2,674,512 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 11

DECEMBER 31,
2002
- -------
(Unaudited)

MARCH 31,
2002
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity:
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2002 and March 31, 2002)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   223,371 
29,818 
- ----------- 
253,189 

195,088 
2,947,644 
- ----------- 
$ 3,395,921 
=========== 


$    28,830 
- ----------- 
28,830 
- ----------- 

6,498 
- ----------- 




3,372,977 
(12,384)
- ----------- 
3,360,593 
- ----------- 
$ 3,395,921 
=========== 



$   266,059 
28,271 
- ----------- 
294,330 

184,577 
3,111,560 
- ----------- 
$ 3,590,467 
=========== 


$    34,342 
- ----------- 
34,342 
- ----------- 

17,094 
- ----------- 




3,549,631 
(10,600)
- ----------- 
3,539,031 
- ----------- 
$ 3,590,467 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

TOTAL SERIES 7 - 11

DECEMBER 31,
2002
- -------
(Unaudited)

MARCH 31,
2002
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity:
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2002 and March 31, 2002)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$ 1,364,852 
213,897 
- ----------- 
1,578,749 

1,164,126 
8,139,973 
- ----------- 
$10,882,848 
=========== 


$   192,340 
- ----------- 
192,340 
- ----------- 

1,314,018 
- ----------- 




9,606,634 
(230,144)
- ----------- 
9,376,490 
- ----------- 
$10,882,848 
=========== 



$ 1,610,521 
203,622 
- ----------- 
1,814,143 

1,105,143 
8,942,148 
- ----------- 
$11,861,434 
=========== 


$   231,977 
- ----------- 
231,977 
- ----------- 

1,224,779 
- ----------- 




10,624,541 
(219,863)
- ----------- 
10,404,678 
- ----------- 
$11,861,434 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 7

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership Units
Outstanding


$     7,310 
- ----------- 

21,849 

6,469 
2,093 
1,671 
- ----------- 
32,082 
- ----------- 

(24,772)
(46,357)
- ----------- 
$   (71,129)
=========== 

$   (70,418)
(711)
- ----------- 
$   (71,129)
=========== 

$     (6.77)
=========== 

10,395 
=========== 


$     8,589 
- ----------- 

21,920 

5,427 
1,718 
9,756 
- ----------- 
38,821 
- ----------- 

(30,232)
(73,896)
- ----------- 
$  (104,128)
=========== 

$  (103,087)
(1,041)
- ----------- 
$  (104,128)
=========== 

$     (9.92)
=========== 

10,395 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 8

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership Units
Outstanding


$     6,778 
- ----------- 

22,758 

7,111 
3,864 
1,185 
- ----------- 
34,918 
- ----------- 

(28,140)
(45,165)
- ---------- 
$   (73,305)
=========== 

$   (72,572)
(733)
- ----------- 
$   (73,305)
=========== 

$     (7.27)
=========== 

9,980 
=========== 


$     8,227 
- ----------- 

22,841 

5,984 
1,798 
1,847 
- ----------- 
32,470 
- ----------- 

(24,243)
(95,547)
- ---------- 
$  (119,790)
=========== 

$  (118,592)
(1,198)
- ----------- 
$  (119,790)
=========== 

$    (11.88)
=========== 

9,980 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 9

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership Units
Outstanding


$     4,093 
- ----------- 

12,507 

3,969 
1,654 
814 
- ----------- 
18,944 
- ----------- 

(14,851)
(82,354)
- ---------- 
$   (97,205)
=========== 

$   (96,233)
(972)
- ----------- 
$   (97,205)
=========== 

$    (15.39)
=========== 

6,254 
=========== 


$     4,861 
- ----------- 

12,544 

3,340 
1,099 
1,138 
- ----------- 
18,121 
- ----------- 

(13,260)
(130,294)
- ---------- 
$  (143,554)
=========== 

$  (142,118)
(1,436)
- ----------- 
$  (143,554)
=========== 

$    (22.72)
=========== 

6,254 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 10

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Gain / Loss

Allocation of Net Gain / Loss:
 Limited Partners
 General Partners



Net Gain / Loss Per Number of
Limited Partnership Units

Number of Limited Partnership Units
Outstanding


$     3,982 
- ----------- 

8,529 

2,480 
1,071 
1,203 
- ----------- 
13,283 
- ----------- 

(9,301)
(58,668)
- ----------- 
$   (67,969)
=========== 

$   (67,289)
(680)
- ----------- 
$   (67,969)
=========== 

$    (13.34)
=========== 

5,043 
=========== 


$     4,671 
- ----------- 

8,553 

2,087 
881 
1,406 
- ----------- 
12,927 
- ----------- 

(8,256)
(67,811)
- ----------- 
$   (76,067)
=========== 

$   (75,306)
(761)
- ----------- 
$   (76,067)
=========== 

$    (14.93)
=========== 

5,043 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 11

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Gain / Loss

Allocation of Net Gain / Loss:
 Limited Partners
 General Partners



Net Gain / Loss Per Number of
Limited Partnership Units

Number of Limited Partnership Units
Outstanding


$     4,625 
- ----------- 

7,192 

1,984 
864 
2,074 
- ----------- 
12,114 
- ----------- 

(7,489)
(79,909)
- ---------- 
$   (87,398)
=========== 

$   (86,524)
(874)
- ----------- 
$   (87,398)
=========== 

$    (16.88)
=========== 

5,127 
=========== 


$     5,375 
- ----------- 

7,271 

1,670 
894 
2,074 
- ----------- 
11,909 
- ----------- 

(6,534)
(40,403)
- ---------- 
$   (46,937)
=========== 

$   (46,468)
(469)
- ----------- 
$   (46,937)
=========== 

$     (9.06)
=========== 

5,127 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

TOTAL SERIES 7 - 11

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners


$    26,788 
- ----------- 

72,835 

22,013 
9,546 
6,947 
- ----------- 
111,341 
- ----------- 

(84,553)
(312,453)
- ----------- 
$  (397,006)
=========== 

$  (393,036)
(3,970)
- ----------- 
$  (397,006)
=========== 


$    31,723 
- ----------- 

73,129 

18,508 
6,390 
16,221 
- ----------- 
114,248 
- ----------- 

(82,525)
(407,951)
- ----------- 
$  (490,476)
=========== 

$  (485,572)
(4,904)
- ----------- 
$  (490,476)
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 7

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units

Number of Limited Partnership Units Outstanding


$    22,195 
- ----------- 

65,547 

26,316 
13,051 
5,013 
- ----------- 
109,927 
- ----------- 

(87,732)
(117,987)
- ----------- 
$  (205,719)
=========== 

$  (203,662)
(2,057)
- ----------- 
$  (205,719)
=========== 

$    (19.59)
=========== 

10,395 
=========== 


$    28,508 
- ----------- 

65,761 

16,281 
11,946 
21,118 
- ----------- 
115,106 
- ----------- 

(86,598)
(236,635)
- ----------- 
$  (323,233)
=========== 

$  (320,001)
(3,232)
- ----------- 
$  (323,233)
=========== 

$    (30.78)
=========== 

10,395 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 8

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units

Number of Limited Partnership Units Outstanding


$    20,700 
- ---------- 

68,274 

29,016 
16,026 
3,555 
- ---------- 
116,871 
- ---------- 

(96,171)
(102,918)
- ---------- 
$  (199,089)
=========== 

$  (197,098)
(1,991)
- ----------- 
$  (199,089)
=========== 

$    (19.75)
=========== 

9,980 
=========== 


$    28,219 
- ---------- 

68,523 

17,951 
12,885 
5,541 
- ---------- 
104,900 
- ---------- 

(76,681)
(282,721)
- ---------- 
$  (359,402)
=========== 

$  (355,808)
(3,594)
- ----------- 
$  (359,402)
=========== 

$    (35.65)
=========== 

9,980 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 9

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnership
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units

Number of Limited Partnership Units
Outstanding


$    12,447 
- ---------- 

37,521 

16,195 
8,717 
2,442 
- ---------- 
64,875 
- ---------- 

(52,428)
(225,884)
- ---------- 
$  (278,312)
=========== 

$  (275,529)
(2,783)
- ----------- 
$  (278,312)
=========== 

$    (44.06)
=========== 

6,254 
=========== 


$    16,373 
- ---------- 

37,633 

10,019 
7,568 
3,414 
- ---------- 
58,634 
- ---------- 

(42,261)
(296,352)
- ---------- 
$  (338,613)
=========== 

$  (335,227)
(3,386)
- ----------- 
$  (338,613)
=========== 

$    (53.60)
=========== 

6,254 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 10

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project
 Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership
Units Outstanding


$    12,074 
- ---------- 

25,587 

10,121 
5,817 
3,609 
- ---------- 
45,134 
- ---------- 

(33,060)

(133,570)
- ---------- 
$  (166,630)
=========== 

$  (164,964)
(1,666)
- ----------- 
$  (166,630)
=========== 

$    (32.71)
=========== 

5,043 
=========== 


$    15,817 
- ---------- 

25,659 

6,262 
5,267 
4,217 
- ---------- 
41,405 
- ---------- 

(25,588)

(190,711)
- ---------- 
$  (216,299)
=========== 

$  (214,136)
(2,163)
- ----------- 
$  (216,299)
=========== 

$    (42.46)
=========== 

5,043 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 11

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership
Units Outstanding


$    14,060 
- ---------- 

21,576 

8,097 
5,103 
6,222 
- ---------- 
40,998 
- ---------- 

(26,938)
(151,500)
- ---------- 
$  (178,438)
=========== 

$  (176,654)
(1,784)
- ----------- 
$  (178,438)
=========== 

$    (34.46)
=========== 

5,127 
=========== 


$    18,035 
- ---------- 

21,814 

5,009 
4,700 
6,221 
- ---------- 
37,744 
- ---------- 

(19,709)
(124,027)
- ---------- 
$  (143,736)
=========== 

$  (142,299)
(1,437)
- ----------- 
$  (143,736)
=========== 

$    (27.75)
=========== 

5,127 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

TOTAL SERIES 7 - 11

2002 
- ---- 

2001 
- ---- 

Revenues:
 Interest Income

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project  Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners


$    81,476 
- ---------- 

218,505 

89,745 
48,714 
20,841 
- ---------- 
377,805 
- ---------- 

(296,329)
(731,859)
- ---------- 
$(1,028,188)
=========== 

$(1,017,907)
(10,281)
- ----------- 
$(1,028,188)
=========== 


$   106,952 
- ---------- 

219,390 

55,522 
42,366 
40,511 
- ---------- 
357,789 
- ---------- 

(250,837)
(1,130,446)
- ---------- 
$(1,381,283)
=========== 

$(1,367,471)
(13,812)
- ----------- 
$(1,381,283)
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001:
(Unaudited)

SERIES 7


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit)
- -------- 



Total 
- ----- 



Balance at March 31, 2001

Net Loss


Balance at December 31, 2001



Balance at March 31, 2002

Net Loss


Balance at December 31, 2002



$ 2,166,589 

(320,001)
- ----------- 

$ 1,846,588 
=========== 


$ 1,780,281 

(203,662)
- ----------- 

$ 1,576,619 
=========== 



$   (70,315)

(3,232)
- ----------- 

$   (73,547)
=========== 


$   (74,217)

(2,057)
- ----------- 

$   (76,274)
=========== 



$ 2,096,274 

(323,233)
- ----------- 

$ 1,773,041 
=========== 


$ 1,706,064 

(205,719)
- ----------- 

$ 1,500,345 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001:
(Unaudited)

SERIES 8


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 



Balance at March 31, 2001

Net Loss


Balance at December 31, 2001



Balance at March 31, 2002

Net Loss


Balance at December 31, 2002



$ 1,363,645 

(355,808)
- ----------- 

$ 1,007,837 
=========== 


$ 1,001,538 

(197,098)
- ----------- 

$   804,440 
=========== 



$   (74,736)

(3,594)
- ----------- 

$   (78,330)
=========== 


$   (78,394)

(1,991)
- ----------- 

$   (80,385)
=========== 



$ 1,288,909 

(359,402)
- ----------- 

$   929,507 
=========== 


$   923,144 

(199,089)
- ----------- 

$   724,055 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001:
(Unaudited)

SERIES 9


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 



Balance at March 31, 2001

Net Loss


Balance at December 31, 2001



Balance at March 31, 2002

Net Loss


Balance at December 31, 2002



$ 2,110,561 

(335,227)
- ----------- 

$ 1,775,334 
=========== 


$ 1,707,018 

(275,529)
- ----------- 

$ 1,431,489 
=========== 



$   (34,072)

(3,386)
- ----------- 

$   (37,458)
=========== 


$   (38,148)

(2,783)
- ----------- 

$   (40,931)
=========== 



$ 2,076,489 

(338,613)
- ----------- 

$ 1,737,876 
=========== 


$ 1,668,870 

(278,312)
- ----------- 

$ 1,390,558 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001:
(Unaudited)

SERIES 10


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 



Balance at March 31, 2001

Net Loss


Balance at December 31, 2001



Balance at March 31, 2002

Net Loss


Balance at December 31, 2002



$ 2,811,044 

(214,136)
- ----------- 

$ 2,596,908 
=========== 


$ 2,586,073 

(164,964)
- ----------- 

$ 2,421,109 
=========== 



$   (16,232)

(2,163)
- ----------- 

$   (18,395)
=========== 


$   (18,504)

(1,666)
- ----------- 

$   (20,170)
=========== 



$ 2,794,812 

(216,299)
- ----------- 

$ 2,578,513 
=========== 


$ 2,567,569 

(166,630)
- ----------- 

$ 2,400,939 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001:
(Unaudited)

SERIES 11


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 



Balance at March 31, 2001

Net Loss


Balance at December 31, 2001



Balance at March 31, 2002

Net Loss


Balance at December 31, 2002



$ 3,756,773 

(142,299)
- ----------- 

$ 3,614,474 
=========== 


$ 3,549,631 

(176,654)
- ----------- 

$ 3,372,977 
=========== 



$    (8,508)

(1,437)
- ----------- 

$    (9,945)
=========== 


$   (10,600)

(1,784)
- ----------- 

$   (12,384)
=========== 



$ 3,748,265 

(143,736)
- ----------- 

$ 3,604,529 
=========== 


$ 3,539,031 

(178,438)
- ----------- 

$ 3,360,593 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001:
(Unaudited)

TOTAL SERIES 7 - 11


Limited 
Partners 
- ---------

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 



Balance at March 31, 2001

Net Loss


Balance at December 31, 2001



Balance at March 31, 2002

Net Loss


Balance at December 31, 2002



$12,208,612 

(1,367,471)
- ----------- 

$10,841,141 
=========== 


$10,624,541 

(1,017,907)
- ----------- 

$ 9,606,634 
=========== 



$  (203,863)

(13,812)
- ----------- 

$  (217,675)
=========== 


$  (219,863)

(10,281)
- ----------- 

$  (230,144)
=========== 



$12,004,749 

(1,381,283)
- ----------- 

$10,623,466 
=========== 


$10,404,678 

(1,028,188)
- ----------- 

$9,376,490 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 7
- --------

2002 
- ---- 

2001 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
Changes in Operating Assets and Liabilities:
    Increase in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing
     Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (205,719)


5,013 

(19,302)
117,987 

12,385 
- ---------- 
(89,636)
- ---------- 


18,075 
- ---------- 

18,075 
- ---------- 
(71,561)

384,626 
- ---------- 
$  313,065 
========== 


$ (323,233)


21,118 

(20,857)
236,635 

18,418 
- ---------- 
(67,919)
- ---------- 


21,068 
- ---------- 

21,068 
- ---------- 
(46,851)

353,838 
- ---------- 
$  306,987 
========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 8
- --------

2002 
- ---- 

2001 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnership
Changes in Operating Assets and Liabilities:
    Increase in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing
     Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (199,089)


3,555 

(17,239)
102,918 

27,280 
- --------- 
(82,575)
- --------- 


12,087 
- --------- 

12,087 
- --------- 
(70,488)

456,356 
- --------- 
$ 385,868 
========= 


$ (359,402)


5,541 

(18,624)
282,721 

23,284 
- --------- 
(66,480)
- --------- 


7,175 
- --------- 

7,175 
- --------- 
(59,305)

447,343 
- --------- 
$ 388,038 
========= 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 9
- --------

2002 
- ---- 

2001 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
Changes in Operating Assets and Liabilities:
    Increase in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
  Distributions Received from Project
  Partnerships

     Net Cash Provided by Investing
     Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (278,312)


2,442 

(10,513)
225,884 

23,098 
- ---------- 
(37,401)
- ---------- 


6,585 
- --------- 

6,585 
- --------- 
(30,816)

251,331 
- ---------- 
$  220,515 
========== 


$ (338,613)


3,414 

(11,293)
296,352 

19,615 
- ---------- 
(30,525)
- ---------- 


8,174 
- --------- 

8,174 
- --------- 
(22,351)

232,688 
- ---------- 
$  210,337 
========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 10
- --------

2002 
- ---- 

2001 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
Changes in Operating Assets and Liabilities:
    Increase (Decrease) in Payable to     General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing
     Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (166,630)


3,609 

(10,146)
133,570 


2,947 
- ---------- 
(36,650)
- ---------- 


6,534 
- ---------- 

6,534 
- ---------- 
(30,116)

252,149 
- ---------- 
$  222,033 
========== 


$ (216,299)


4,217 

(10,693)
190,711 


(889)
- ---------- 
(32,953)
- ---------- 


6,334 
- ---------- 

6,334 
- ---------- 
(26,619)

236,522 
- ---------- 
$  209,903 
========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 11
- --------

2002 
- ---- 

2001 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
Changes in Operating Assets and Liabilities:
    Decrease in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing
     Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (178,438)


6,222 

(12,058)
151,500 

(16,108)
- ---------- 
(48,882)
- ---------- 


6,194 
- ---------- 

6,194 
- ---------- 
(42,688)

266,059 
- ---------- 
$  223,371 
===========


$ (143,736)


6,221 

(12,622)
124,027 

(9,654)
- ---------- 
(35,764)
- ---------- 


13,143 
- ---------- 

13,143 
- ---------- 
(22,621)

244,339 
- ---------- 
$  221,718 
===========

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

TOTAL SERIES 7 - 11
- -------------------

2002 
- ---- 

2001 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
Changes in Operating Assets and Liabilities:
    Increase in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing
     Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$(1,028,188)


20,841 

(69,258)
731,859 

49,602 
- ---------- 
(295,144)
- ---------- 


49,475 
- ---------- 

49,475 
- ---------- 
(245,669)

1,610,521 
- ---------- 
$ 1,364,852 
========== 


$(1,381,283)


40,511 

(74,089)
1,130,446 

50,774 
- ---------- 
(233,641)
- ---------- 


55,894 
- ---------- 

55,894 
- ---------- 
(177,747)

1,514,730 
- ---------- 
$ 1,336,983 
========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2002

NOTE 1 - ORGANIZATION:

   Gateway Tax Credit Fund III Ltd. ("Gateway"), a Florida Limited Partnership, was formed October 17, 1991 under the laws of Florida. Gateway offered its limited partnership interests in Series. The first Series for Gateway is Series 7. Operations commenced on July 16, 1992 for Series 7, January 4, 1993 for Series 8, September 30, 1993 for Series 9, January 21, 1994 for Series 10 and April 29, 1994 for Series 11. Each Series invests, as a limited partner, in other limited partnerships ("Project Partnerships"), each of which owns and operates apartment complexes eligible for Low-Income Housing Tax Credits ("Tax Credits"), provided for in Section 42 of the Internal Revenue Code of 1986. Gateway will terminate on December 31, 2040 or sooner, in accordance with the terms of the Limited Partnership Agreement. As of December 31, 2002, Gateway had received capital contributions of $1,000 from the General Partners and $36,799,000 from the investor Limited Partners.

   Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly-owned subsidiaries of Raymond James Financial, Inc., are the General Partner and Managing General Partner, respectively. The Managing General Partner manages and controls the business of Gateway.

   Gateway received capital contributions of $10,395,000, $9,980,000, $6,254,000, $5,043,000 and $5,127,000 from the investor Limited Partners in Series 7, 8, 9, 10 and 11, respectively. Each Series will be treated as though it were a separate partnership, investing in a separate and distinct pool of Project Partnerships. Income or loss and all tax items from the Project Partnerships acquired by each Series will be specifically allocated among the limited partners of such Series.

   Operating profits and losses, cash distributions from operations and Tax Credits from each Series are generally allocated 99% to the Limited Partners in that Series and 1% to the General Partners. Profit or loss and cash distributions from sales of property by each Series are allocated as formulated in the Limited Partnership Agreement.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

Basis of Accounting

   Gateway utilizes an accrual basis of accounting whereby revenues are recognized as earned and expenses are recognized as obligations are incurred.

   Gateway accounts for its investments as the limited partner in Project Partnerships ("Investments in Project Partnerships") using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in losses of the Project Partnerships on a 3-month lag in the Statement of Operations. Under the equity method, the Investments in Project Partnerships initially include:

   1) Gateway's capital contribution,
   2) Acquisition fees paid to the General Partner for services rendered       in selecting properties for acquisition, and
   3) Acquisition expenses including legal fees, travel and other       miscellaneous costs relating to acquiring properties.

Quarterly the Investments in Project Partnerships are increased or decreased as follows:

   1) Increased for equity in income or decreased for equity in losses       of the Project Partnerships,
   2) Decreased for cash distributions received from the Project       Partnerships, and
   3) Decreased for the amortization of the acquisition fees and       expenses.

    Amortization is calculated on a straight line basis over 35 years, as this is the average estimated useful life of the underlying assets. The amortization is shown as amortization expense on the Statements of Operations.

    Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships. In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior years' cash losses.

   Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero. The suspended losses will be used to offset future income from the individual Project Partnerships.

   Gateway reviews its investment in the Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss. No impairment loss has been recognized in the accompanying financial statements.

   Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of tax credits. If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment.

Cash and Cash Equivalents

   It is Gateway's policy to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents. Short-term investments are comprised of money market mutual funds.

Concentrations of Credit Risk

   Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund that is a wholly-owned subsidiary of Raymond James Financial, Inc.

Use of Estimates in the Preparation of Financial Statements

   The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates that affect certain reported amounts and disclosures. These estimates are based on management's knowledge and experience. Accordingly, actual results could differ from these estimates.

Investment in Securities

   Effective April 1, 1994, Gateway adopted Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities ("FAS 115"). Under FAS 115, Gateway is required to categorize its debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway's intent in holding the securities. Gateway's intent is to hold all of its debt securities (U. S. Treasury Security Strips) until maturity and to use these reserves to fund Gateway's ongoing operations. Interest income is recognized ratably on the U.S. Treasury Strips using the effective yield to maturity.

Receivable from Project Partnerships

   Receivable from Project Partnerships represents amounts due from the Project Partnerships due to a change in the amount Gateway agreed to pay the Project Partnerships and is secured with cash in restricted escrow accounts.

Offering and Commission Costs

   Offering and commission costs are charged against Limited Partners' Equity upon admission of Limited Partners.

Income Taxes

   No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.

Basis of Preparation

   The unaudited financial statements presented herein have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by generally accepted accounting principles. These statements should be read in conjunction with the financial statements and notes thereto included with the Partnership's Form 10-K for the year ended March 31, 2002. In the opinion of management these financial statements include adjustments, consisting only of normal recurring adjustments, necessary to fairly summarize the Partnership's financial position and results of operations. The results of operations for the periods may not be indicative of the results to be expected for the year.


NOTE 3 - INVESTMENT IN SECURITIES:

   The December 31, 2002 Balance Sheet includes Investment in Securities consisting of U.S. Treasury Security Strips which represents their cost, plus accreted interest income of $192,950 for Series 7, $169,483 for Series 8, $100,542 for Series 9, $91,282 for Series 10 and $105,714 for Series 11.

 

Estimated
Market Value
- ---------------

Cost Plus
Accreted Interest
- -----------------

Gross Unrealized
Gains and (Losses)
- ----------------

Series 7

$  419,308  

$  369,062  

$  50,246  

Series 8

392,845  

348,845  

44,000  

Series 9

263,206  

235,429  

27,777  

Series 10

229,782  

199,781  

30,001  

Series 11

264,763  

224,906  

39,857  

   As of December 31, 2002, the cost and accreted interest of debt securities by contractual maturities is as follows:

 

Series 7
- --------

Series 8
- --------

Series 9
- --------

Due within 1 year

$   63,648

$   58,653

$   34,798

After 1 year through 5 years

246,550

232,935

136,202

After 5 years through 10 years

58,864
- ---------

57,257
- --------

64,429
- --------

  Total Amount Carried on
      Balance Sheet


$  369,062
==========


$  348,845
==========


$  235,429
==========

 


Series 10
- --------


Series 11
- --------


Total
- --------

Due within 1 year

$   26,980

$  29,818

$  213,897

After 1 year through 5 years

100,959

115,555

832,201

After 5 years through 10 years

71,842
- ---------

79,533
------------

331,925
- --------

  Total Amount Carried on
      Balance Sheet


$  199,781
==========


$  224,906
==========


$1,378,023
==========

NOTE 4 - RELATED PARTY TRANSACTIONS:

   The Payable to General Partners primarily represents the asset management fees owed to the General Partners at the end of the period. It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing. Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

   The Payable to Project Partnerships represents unpaid capital contributions to the Project Partnerships and will be paid after certain performance criteria are met. Such contributions are in turn payable to the general partners of the Project Partnerships.

   For the nine months ended December 31, 2002 and 2001 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

   Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to the greater of (i) $2,000 for each limited partnership in which Gateway invests, or (ii) 0.275% of Gateway's gross proceeds from the sale of limited partnership interests. In either event (i) or (ii), the maximum amount may not exceed 0.2% of the aggregate cost (Gateway's capital contribution plus Gateway's share of the Properties' mortgage) of Gateway's interest in properties owned by the Project Partnerships. The asset management fee will be paid only after all other expenses of Gateway have been paid. These fees are included in the Statement of Operations.

                           2002             2001
                          -----            -----
Series 7                $ 65,547         $ 65,761
Series 8                  68,274           68,523
Series 9                  37,521           37,633
Series 10                 25,587           25,659
Series 11                 21,576           21,814
                        --------         --------
Total                   $218,505         $219,390
                        ========         ========

   General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis. This expense is included in the Statement of Operations.

Series 7                $  26,316        $  16,281
Series 8                   29,016           17,951
Series 9                   16,195           10,019
Series 10                  10,121            6,262
Series 11                   8,097            5,009
                         --------         --------
Total                   $  89,745        $  55,522
                         ========         ========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS:

   As of December 31, 2002, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 39 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 7

DECEMBER 31,
2002
- -----------

MARCH 31,
2002
- ---------

Capital Contributions to Project Partner- ships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 7,732,089 


(6,843,112)


(208,308)
- -----------

680,669 



793,335 

(178,232)
- ------------

$ 1,295,772 
============



$ 7,732,089 


(6,725,125)


(190,234)
- -----------

816,730 



793,335 

(173,218)
- ------------

$ 1,436,847 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $2,416,936 for the period ended December 31, 2002 and cumulative suspended losses of $1,932,905 for the year ended March 31, 2002 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of December 31, 2002, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 43 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 8

DECEMBER 31,
2002
- -----------

MARCH 31,
2002
- ---------

Capital Contributions to Project Partner- ships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 7,586,105 


(7,324,013)


(164,215)
- -----------

97,877 



549,773 

(111,641)
- ------------

$   536,009 
============



$ 7,586,105 


(7,221,095)


(152,130)
- -----------

212,880 



549,773 

(108,084)
- ------------

$   654,569 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $2,744,625 for the period ended December 31, 2002 and cumulative suspended losses of $2,199,653 for the year ended March 31, 2002 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of December 31, 2002, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 24 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 9

DECEMBER 31,
2002
- -----------

MARCH 31,
2002
- ----------

Capital Contributions to Project Partner- ships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 4,914,116 


(3,716,511)


(117,256)
- -----------

1,080,349 



244,087 

(52,903)
- ------------

$ 1,271,533 
============



$ 4,914,116 


(3,490,627)


(110,670)
- ----------

1,312,819 



244,087 

(50,462)
- ------------

$ 1,506,444 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $782,288 for the period ended December 31, 2002 and cumulative suspended losses of $579,368 for the year ended March 31, 2002 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of December 31, 2002, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 15 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 10

DECEMBER 31,
2002
- ----------

MARCH 31,
2002
- ---------

Capital Contributions to Project Partner- ships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 3,914,672 


(1,829,939)


(143,776)
- -----------

1,940,957 



196,738 

(48,680)
- -------------

$ 2,089,015 
=============



$ 3,914,672 


(1,696,369)


(137,244)
- ----------

2,081,059 



196,738 

(45,069)
- ------------

$ 2,232,728 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $99,548 for the period ended December 31, 2002 and cumulative suspended losses of $60,069 for the year ended March 31, 2002 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of December 31, 2002, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 12 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 11

DECEMBER 31,
2002
- ---------

MARCH 31,
2002
- ---------

Capital Contributions to Project Partner- ships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 4,128,042 


(1,275,030)


(129,843)
- -----------

2,723,169 



290,335 

(65,860)
- -----------

$ 2,947,644 
============



$ 4,128,042 


(1,123,530)


(123,651)
- -----------

2,880,861 



290,335 

(59,636)
- -----------

$ 3,111,560 
============


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   The following is a summary of Investments in Project Partnerships as of:

TOTAL SERIES 7 - 11

DECEMBER 31,
2002
- -------------

MARCH 31,
2002
- -----------

Capital Contributions to Project Partner- ships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$28,275,024 


(20,988,605)


(763,398)
- ------------

6,523,021 



2,074,268 

(457,316)
- ------------

$ 8,139,973 
============



$28,275,024 


(20,256,746)


(713,929)
- -----------

7,304,349 



2,074,268 

(436,469)
- ------------

$ 8,942,148 
============


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

SERIES 7

2002
- ----

2001
- ----

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 3,744,201 
31,376,417 
11,522 
- ------------
$35,132,140 
============

$   788,127 
36,330,807 
- ------------
37,118,934 
- ------------

(1,815,165)
(171,629)
- -----------
(1,986,794)
- -----------
$35,132,140 
============

$ 3,351,365 
- ------------
2,236,027 
629,966 
1,093,472 
- ------------
3,959,465 
- ------------
$  (608,100)
============
$    (6,081)
============
$  (602,019)
484,032 
- ------------
$  (117,987)
============



$ 3,511,102 
32,702,296 
15,858 
- ------------
$36,229,256 
============

$   795,416 
36,417,355 
- ------------
37,212,771 
- ------------

(863,067)
(120,448)
- -----------
(983,515)
- -----------
$36,229,256 
============

$ 3,232,386 
- ------------
2,230,697 
623,343 
1,099,942 
- ------------
3,953,982 
- ------------
$  (721,596)
============