UNITED STATES
|
| Delaware | 04-3128178 | ||
| (State or other jurisdiction | (I.R.S. Employer Identification No.) | ||
| of incorporation or organization) | |||
| 82 Cambridge Street, Burlington, Massachusetts | 01803-4107 | |
| (Address of principal executive offices) | (Zip code) |
|
Registrants telephone number, including area code: (781) 993-2300 |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act of 1934). o No ý
|
| Class | Outstanding at August 9, 2004 | ||
| Common Stock, $.01 par value | 15,836,725 | ||
|
|
Palomar Medical Technologies, Inc. and SubsidiariesTable of Contents |
|
i |
|
|
Palomar Medical Technologies, Inc. and SubsidiariesCondensed Consolidated Balance Sheets
|
| June 30, 2004 |
December 31, 2003 | ||||
|---|---|---|---|---|---|
| Assets | |||||
| Current assets: | |||||
| Cash and cash equivalents | $ 17,111,918 | $ 10,558,946 | |||
| Accounts receivable, net of allowance of $979,392 and $862,114, respectively | 7,824,865 | 6,637,246 | |||
| Inventories | 4,141,907 | 3,385,316 | |||
| Other current assets | 722,862 | 384,785 | |||
| Total current assets | 29,801,552 | 20,966,293 | |||
| Property and equipment, net | 909,627 | 582,898 | |||
| Other assets | 111,074 | 111,074 | |||
| Total Assets | $ 30,822,253 | $ 21,660,265 | |||
| Liabilities and Stockholders' Equity | |||||
| Current liabilities: | |||||
| Accounts payable | $ 812,327 | $ 655,923 | |||
| Accrued liabilities | 6,457,549 | 4,979,896 | |||
| Deferred income taxes | 1,100,000 | 1,100,000 | |||
| Deferred revenue | 2,320,270 | 560,897 | |||
| Total current liabilities | 10,690,146 | 7,296,716 | |||
| Commitments and Contingencies | |||||
| Stockholders' equity: | |||||
| Preferred stock, $.01 par value- | |||||
| Authorized - 1,500,000 shares | |||||
| Issued - none | -- | -- | |||
| Common stock, $.01 par value- | |||||
| Authorized - 45,000,000 shares | |||||
| Issued - 15,826,558 and 14,554,407 shares, respectively | 158,266 | 145,544 | |||
| Additional paid-in capital | 170,834,346 | 168,267,820 | |||
| Accumulated deficit | (150,860,505 | ) | (154,049,815 | ) | |
| Total stockholders' equity | 20,132,107 | 14,363,549 | |||
| Total liabilities and stockholders equity | $ 30,822,253 | $ 21,660,265 | |||
|
The accompanying notes are an integral part of these consolidated financial statements -1- |
Palomar Medical Technologies, Inc. and Subsidiaries Condensed Consolidated Statements of Income
|
| Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
2004 |
2003 | |||||||||||||||||
| Revenues: | ||||||||||||||||||||
| Product revenues | $ | 10,686,773 | $ | 7,738,882 | $ | 20,313,888 | $ | 13,844,726 | ||||||||||||
| Royalty revenues | 1,455,227 | 232,938 | 1,648,505 | 468,786 | ||||||||||||||||
| Funded product development revenues | 1,088,172 | 700,000 | 2,101,636 | 1,200,000 | ||||||||||||||||
| Total revenues | 13,230,172 | 8,671,820 | 24,064,029 | 15,513,512 | ||||||||||||||||
| Costs and expenses: | ||||||||||||||||||||
| Cost of product revenues | 3,822,507 | 3,227,585 | 7,241,020 | 5,878,396 | ||||||||||||||||
| Cost of royalty revenues | 582,091 | 93,175 | 659,402 | 187,514 | ||||||||||||||||
| Research and development | 2,490,182 | 1,492,910 | 5,029,345 | 2,893,582 | ||||||||||||||||
| Selling and marketing | 3,124,608 | 2,127,549 | 5,805,718 | 3,673,298 | ||||||||||||||||
| General and administrative | 1,176,854 | 1,110,026 | 2,264,183 | 1,951,569 | ||||||||||||||||
| Total costs and expenses | 11,196,242 | 8,051,245 | 20,999,668 | 14,584,359 | ||||||||||||||||
| Income from operations | 2,033,930 | 620,575 | 3,064,361 | 929,153 | ||||||||||||||||
| Interest income | 38,794 | 19,770 | 67,553 | 34,991 | ||||||||||||||||
| Interest expense | (1,521 | ) | (1,014 | ) | (3,042 | ) | (24,790 | ) | ||||||||||||
| Other income | 18,000 | -- | 161,067 | 58,333 | ||||||||||||||||
| Income from operations before income taxes | 2,089,203 | 639,331 | 3,289,939 | 997,687 | ||||||||||||||||
| Provision (benefit) from income taxes | 59,114 | (429,521 | ) | 100,629 | (429,521 | ) | ||||||||||||||
| Net income | $ | 2,030,089 | $ | 1,068,852 | $ | 3,189,310 | $ | 1,427,208 | ||||||||||||
| Net income per share: | ||||||||||||||||||||
| Basic | $ | 0.13 | $ | 0.08 | $ | 0.21 | $ | 0.11 | ||||||||||||
| Diluted | $ | 0.12 | $ | 0.07 | $ | 0.18 | $ | 0.10 | ||||||||||||
| Weighted average number of shares outstanding: | ||||||||||||||||||||
| Basic | 15,697,135 | 13,507,281 | 15,380,446 | 12,703,061 | ||||||||||||||||
| Diluted | 17,607,376 | 15,941,140 | 17,465,459 | 14,739,107 | ||||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements -2- |
Palomar Medical Technologies, Inc. and SubsidiariesCondensed Consolidated
Statement of Stockholders' Equity
|
| Common Stock |
Total | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares |
$ 0.01 Par Value |
Additional Paid-in Capital |
Accumulated Deficit |
Stockholders' Equity | ||||||||||||||||||||||
| Balance, December 31, 2003 | 14,554,407 | $ 145,544 | $ 168,267,820 | $ | (154,049,815 | ) | $ | 14,363,549 | ||||||||||||||||||
| Net income | -- | -- | -- | 3,189,310 | 3,189,310 | |||||||||||||||||||||
| Issuance of stock for employee stock purchase plan | 10,763 | 107 | 104,016 | -- | 104,123 | |||||||||||||||||||||
| Issuance of stock for 2003 employer 401(k) matching contribution | 38,819 | 389 | 213,514 | -- | 213,903 | |||||||||||||||||||||
| Costs incurred related to the issuance of common stock | -- | -- | (41,950 | ) | -- | (41,950 | ) | |||||||||||||||||||
| Tax benefit from the exercise of stock options | -- | -- | 65,629 | -- | 65,629 | |||||||||||||||||||||
| Exercise of stock options | 1,184,569 | 11,846 | 2,102,853 | -- | 2,114,699 | |||||||||||||||||||||
| Exercise of warrants | 38,000 | 380 | 122,464 | -- | 122,844 | |||||||||||||||||||||
| Balance, June 30, 2004 | 15,826,558 | $ 158,266 | $ 170,834,346 | $ | (150,860,505 | ) | $ | 20,132,107 | ||||||||||||||||||
|
The accompanying notes are an integral part of these consolidated financial statements -3- |
Palomar Medical Technologies, Inc. and SubsidiariesCondensed Consolidated Statements of Cash Flow
|
| Six Months Ended June 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 3,189,310 | $ | 1,427,208 | |||||||
| Adjustments to reconcile net income to net cash provided (used in) operating activities: | |||||||||||
| Depreciation and amortization | 141,183 | 104,955 | |||||||||
| Increase in accounts receivable allowance | 117,278 | 154,652 | |||||||||
| Tax benefit from the exercise of stock options | 65,629 | -- | |||||||||
| Changes in assets and liabilities, | |||||||||||
| Accounts receivable | (1,496,479 | ) | (1,855,613 | ) | |||||||
| Inventories | (756,591 | ) | 49,760 | ||||||||
| Other current assets | (146,495 | ) | (398,035 | ) | |||||||
| Accounts payable | 156,404 | (140,084 | ) | ||||||||
| Accrued liabilities | 1,691,556 | (326,943 | ) | ||||||||
| Deferred revenue | 1,759,373 | 129,774 | |||||||||
| Net cash provided by (used in) operating activities | 4,721,168 | (854,326 | ) | ||||||||
| Cash flows from investing activities: | |||||||||||
| Purchases of property and equipment | (467,912 | ) | (158,624 | ) | |||||||
| Decrease in other assets | -- | 7,194 | |||||||||
| Net cash (used in) investing activities | (467,912 | ) | (151,430 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from the exercise of stock options, warrants and employee stock purchase plan | 2,341,666 | 642,827 | |||||||||
| Costs incurred related to issuance of common stock | (41,950 | ) | (120,000 | ) | |||||||
| Proceeds from sale of common stock | -- | 3,410,000 | |||||||||
| Net cash provided by financing activities | 2,299,716 | 3,932,827 | |||||||||
| Net increase in cash and cash equivalents | 6,552,972 | 2,927,071 | |||||||||
| Cash and cash equivalents, beginning of the period | 10,558,946 | 4,450,076 | |||||||||
| Cash and cash equivalents, end of the period | $ | 17,111,918 | $ | 7,377,147 | |||||||
| Supplemental disclosure of cash flow information: | |||||||||||
| Cash paid for interest | $ | 3,042 | $ | 11,153 | |||||||
| Supplemental disclosure of noncash financing and investing activities: | |||||||||||
| Issuance of stock for employer 401(k) matching contribution | $ | 213,903 | $ | 195,711 | |||||||
| Exchange of note payable for common stock | $ | -- | $ | 1,000,000 | |||||||
|
The accompanying notes are an integral part of these consolidated financial statements -4- |
Palomar Medical
Technologies, Inc. and Subsidiaries
|
| Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
2004 |
2003 |
||||||||||||||||||||||||||
| Net income as reported | $ 2,030,089 | $ 1,068,852 | $ 3,189,310 | $ 1,427,208 | |||||||||||||||||||||||||
| Less: Total stock-based employee | |||||||||||||||||||||||||||||
| compensation expense determined | |||||||||||||||||||||||||||||
| under fair value based method for | |||||||||||||||||||||||||||||
| all awards, net of tax | (16,013,139 | ) | (187,670 | ) | (16,313,412 | ) | (548,803 | ) | |||||||||||||||||||||
| Pro forma net income (loss) | |||||||||||||||||||||||||||||