UNITED
STATES
|
| Delaware | 04-3128178 | ||
| (State or other jurisdiction | (I.R.S. Employer Identification No.) | ||
| of incorporation or organization) | |||
| 82 Cambridge Street, Burlington, Massachusetts | 01803 | |
| (Address of principal executive offices) | (Zip code) |
|
Registrants telephone number, including area code: (781) 993-2300 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act of 1934). Yes o No ý Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. |
| Class | Outstanding at May 13, 2003 | ||
| Common Stock, $.01 par value | 13,535,314 | ||
|
|
Palomar Medical Technologies, Inc. and SubsidiariesTable of Contents |
| Page No. |
|
i |
Palomar Medical Technologies, Inc. and SubsidiariesCondensed Consolidated Balance Sheets |
| December
31, 2002 |
March
31, 2003 |
||||
|---|---|---|---|---|---|
|
|
|
||||
| (Unaudited) | |||||
| Assets | |||||
| Current assets: | |||||
| Cash and cash equivalents | $ 4,450,076 | $ 6,939,956 | |||
| Accounts receivable, net | 4,047,277 | 4,665,898 | |||
| Inventories | 3,847,493 | 3,713,379 | |||
| Other current assets | 269,940 | 215,326 | |||
|
|
|
||||
| Total current assets | 12,614,786 | 15,534,559 | |||
|
|
|
||||
| Property and equipment, net | 485,286 | 436,847 | |||
| Other assets | 298,268 | 298,268 | |||
|
|
|
||||
| $ 13,398,340 | $ 16,269,674 | ||||
|
|
|
||||
| Liabilities and Stockholders Equity | |||||
| Current liabilities: | |||||
| Note payable to related party | 1,000,000 | | |||
| Accounts payable | 1,320,202 | 1,032,546 | |||
| Accrued liabilities | 4,619,303 | 3,711,157 | |||
| Deferred income taxes | 1,400,000 | 1,400,000 | |||
| Deferred revenue | 341,084 | 298,980 | |||
|
|
|
||||
| Total current liabilities | 8,680,589 | 6,442,683 | |||
|
|
|
||||
| Stockholders equity: | |||||
| Common stock, $.01 par value- | |||||
| Authorized - 45,000,000 shares | |||||
| Issued - 11,538,706 and 13,226,452 shares at December 31, 2002 | |||||
| and March 31, 2003, respectively | 115,387 | 132,265 | |||
| Additional paid-in capital | 162,021,265 | 166,755,271 | |||
| Accumulated deficit | (157,418,901 | ) | (157,060,545 | ) | |
|
|
|
||||
| Total stockholders equity | 4,717,751 | 9,826,991 | |||
|
|
|
||||
| $ 13,398,340 | $ 16,269,674 | ||||
|
|
|
||||
The accompanying
notes are an integral part of these consolidated financial statements.
|
-1- |
Palomar
Medical Technologies, Inc. and Subsidiaries
|
| Three
Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|
| 2002
|
2003
|
|||||
| Revenues: | ||||||
| Product revenues | $ | 3,385,683 | $ | 6,105,844 | ||
| Royalty revenues | 856,070 | 235,848 | ||||
| Funded product development revenues | | 500,000 | ||||
|
|
|
|||||
| Total revenues | 4,241,753 | 6,841,692 | ||||
| Costs and expenses: | ||||||
| Cost of product revenues | 2,210,949 | 2,650,811 | ||||
| Cost of royalty revenues | 342,428 | 94,339 | ||||
| Research and development | 1,064,709 | 1,261,310 | ||||
| Selling and marketing | 789,180 | 1,545,749 | ||||
| General and administrative | 619,063 | 980,905 | ||||
|
|
|
|||||
| Total costs and expenses | 5,026,329 | 6,533,114 | ||||
|
|
|
|||||
| Income (loss) from operations | (784,576 | ) | 308,578 | |||
| Interest income |
20,227 | 15,221 | ||||
| Interest expense | (30,598 | ) | (23,776 | ) | ||
| Other income | 58,333 | 58,333 | ||||
|
|
|
|||||
| Net income (loss) | $ | (736,614 | ) | $ | 358,356 | |
|
|
|
|||||
| Basic net income (loss) per share | $ | (0.08 | ) | $ | 0.03 | |
|
|
|
|||||
| Diluted net income (loss) per share | $ | (0.08 | ) | $ | 0.03 | |
|
|
|
|||||
| Weighted average number of shares outstanding: | ||||||
| Basic | 10,944,217 | 11,889,899 | ||||
|
|
|
|||||
| Diluted | 10,944,217 | 13,310,641 | ||||
|
|
|
|||||
|
The accompanying notes are an integral part of these consolidated financial statements. -2- |
Palomar Medical Technologies, Inc. and SubsidiariesCondensed Consolidated
Statement of Stockholders Equity
|
| Common
Stock
|
Additional Paid-in Capital |
Accumulated
Deficit |
Total Stockholders Equity |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number
of Shares |
$0.01
Par Value |
||||||||||
| Balance, December 31, 2002 | 11,538,706 | $115,387 | $ 162,021,265 | $(157,418,901 | ) | $ 4,717,751 | |||||
| Net income | | | | 358,356 | 358,356 | ||||||
| Issuance of common stock for employee stock purchase plan | 6,277 | 63 | 5,540 | | 5,603 | ||||||
| Issuance
of common stock for 2002 employer 401(k) matching contribution |
184,109 | 1,841 | 193,870 | | 195,711 | ||||||
| Costs incurred related to the issuance of common stock | | | (59,375 | ) | | (59,375 | ) | ||||
| Exercise of stock options | 204,105 | 2,041 | 196,904 | | 198,945 | ||||||
| Exchange of note payable for common stock | 293,255 | 2,933 | 997,067 | | 1,000,000 | ||||||
| Sale of common stock | 1,000,000 | 10,000 | 3,400,000 | | 3,410,000 | ||||||
|
|
|
|
|
|
|||||||
| Balance, March 31, 2003 | 13,226,452 | $132,265 | $ 166,755,271 | $(157,060,545 | ) | $ 9,826,991 | |||||
|
|
|
|
|
|
|||||||
|
The accompanying notes are an integral part of these consolidated financial statements. -3- |
Palomar Medical Technologies, Inc. and SubsidiariesCondensed Consolidated
Statements of Cash Flow
|
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2002
|
2003
|
|||||
| Cash flows from operating activities: | ||||||
| Net income (loss) | $ | (736,614 | ) | $ | 358,356 | |
| Adjustments to reconcile net income (loss) from operations to net cash | ||||||
| used in operating activities: | ||||||
| Depreciation and amortization | 73,116 | 51,439 | ||||
| Inventory write-off | | 250,000 | ||||
| Changes in assets and liabilities, | ||||||
| Accounts receivable | (689,654 | ) | (618,621 | ) | ||
| Inventories | 422,022 | (115,886 | ) | |||
| Other current assets | 84,469 | 54,614 | ||||
| Accounts payable | (607,542 | ) | (287,656 | ) | ||
| Accrued liabilities | (397,446 | ) | (712,435 | ) | ||
| Deferred revenue | 78,309 | (42,104 | ) | |||
|
|
|
|||||
| Net cash used in operating activities | $ | (1,773,340 | ) | $ | (1,062,293 | ) |
|
|
|
|||||
| Cash flows from investing activities: | ||||||
| Purchases of property and equipment | (80,255 | ) | (3,000 | ) | ||
| Decrease in other assets | 3,422 | | ||||
|
|
|
|||||
| Net cash used in investing activities | $ | (76,833 | ) | $ | (3,000 | ) |
|
|
|
|||||
| Cash flows from financing activities: | ||||||
| Proceeds from the exercise of stock options and employee stock purchase plan | 12,964 | 204,548 | ||||
| Costs incurred related to issuance of common stock | (62,500 | ) | (59,375 | ) | ||
| Proceeds from the sale of common stock | | 3,410,000 | ||||
|
|
|
|||||
| Net cash (used in) provided by financing activities | $ | (49,536 | ) | $ | 3,555,173 | |
|
|
|
|||||
| Net increase (decrease) in cash and cash equivalents | $ | (1,899,709 | ) | $ | 2,489,880 | |
| Cash and cash equivalents, beginning of the period | 5,825,270 | 4,450,076 | ||||
|
|
|
|||||
| Cash and cash equivalents, end of the period | $ | 3,925,561 | $ | 6,939,956 | ||
|
|
|
|||||
| Supplemental disclosure of cash flow information: | ||||||
| Cash paid for interest | $ | 1,910 | $ | 11,153 | ||
|
|
|
|||||
| Supplemental disclosure of noncash financing and investing activities: | ||||||
| Issuance of stock for employer 401(k) matching contribution | $ | 180,922 | $ | 195,711 | ||
|
|
|
|||||
| Preferred stock accrued dividends and interest | $ | 89,836 | $ | | ||
|
|
|
|||||
| Issuance of stock for settlement | $ | 801,138 | $ | | ||
|
|
|
|||||
| Exchange of note payable for stock | $ | | $ | 1,000,000 | ||
|
|
|
|||||
|
-4- |
Palomar
Medical Technologies, Inc. and Subsidiaries
|
| 1. | Basis of presentation |
| The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The results of operations for the interim periods shown in this report are not necessarily indicative of expected results for any future interim period or for the entire fiscal year. Palomar Medical Technologies, Inc. and its subsidiaries (the Company or Palomar) believes that the quarterly information presented includes all adjustments (consisting of normal, recurring adjustments) necessary for a fair presentation in accordance with accounting principles generally accepted in the United States. The accompanying condensed consolidated financial statements and notes should be read in conjunction with the Companys Form 10-K for the year ended December 31, 2002. |
| 2. | Stock based compensation. |
| The
Company follows Accounting Principles Board Opinion No. 25, Accounting
for Stock Issued to Employees (APB 25) and related interpretations,
in accounting for its stock-based compensation plans, rather than the alternative
fair value accounting method provided for under Statement of Financial Accounting
Standards (SFAS) No. 123, Accounting for Stock-Based Compensation.
Under APB 25, when the exercise price of options granted under these plans
equals the market price of the underlying stock on the date of grant, no
compensation expense is required. In accordance with EITF 96-18, the Company
records compensation expense equal to the fair value of options and warrants
granted to non-employees over the vesting period, which is generally the
period of service.
The following tables illustrate the assumptions used and the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation. The Company has computed the pro forma disclosures required under SFAS No. 123 for all stock options granted to employees of the Company for the three months ended March 31, 2002 and 2003, respectively, using the Black-Scholes option-pricing model prescribed by SFAS No. 123. Pro forma disclosure. The pro forma effect on the Company of applying SFAS No. 123 for all options and warrants to purchase common stock of the Company would be as follows: |
| Three
Months Ended March 31, |
||||||
|---|---|---|---|---|---|---|
| 2002
|
2003
|
|||||
| Net income (loss), as reported | $ | (736,614 | ) | $ | 358,356 | |