Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K


[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For The Fiscal Year Ended December 31, 2001

or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File #0-21606

InLand Capital Fund, L.P.
(Exact name of registrant as specified in its charter)

Delaware

36-3767977

(State of organization)

(I.R.S. Employer Identification Number)

   

2901 Butterfield Road, Oak Brook, Illinois

60523

(Address of principal executive office)

(Zip Code)

Registrant's telephone number, including area code:  630-218-8000

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:

Name of each exchange on which registered:

None

None

Securities registered pursuant to Section 12(g) of the Act:
LIMITED PARTNERSHIP UNITS
(Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  X  No     

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

State the aggregate market value of the voting stock held by nonaffiliates of the registrant. Not applicable.

The Prospectus of the Registrant dated December 13, 1991, filed pursuant to Rule 424(b) and 424(c) under the Securities Act of 1933 is incorporated by reference in Parts I, II and III of this Annual Report on Form 10-K.

-1-


INLAND CAPITAL FUND, L.P.
(a limited partnership)


TABLE OF CONTENTS

Part I

Page

Item 1.

Business

 3

     

Item 2.

Properties

 5

     

Item 3.

Legal Proceedings

 5

     

Item 4.

Submission of Matters to a Vote of Security Holders

 5

Part II

Item 5.

Market for Partnership's Limited Partnership Units and Related Security Holder Matters

 5

     

Item 6.

Selected Financial Data

 6

     

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of   Operations

 7

     

Item 7(a)

Quantitative and Qualitative Disclosures About Market Risk

10

     

Item 8.

Financial Statements and Supplementary Data

11

     

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial   Disclosure

28

Part III

Item 10.

Directors and Executive Officers of the Registrant

28

     

Item 11.

Executive Compensation

33

     

Item 12.

Security Ownership of Certain Beneficial Owners and Management

34

     

Item 13.

Certain Relationships and Related Transactions

34

Part IV

Item 14.

Exhibits, Financial Statement Schedules, and Reports on Form 8-K

35

SIGNATURES

36

-2-


PART I

Item 1.  Business


The Registrant, InLand Capital Fund, L.P. (the "Partnership"), is a limited partnership formed on June 21, 1991 pursuant to the Delaware Revised Uniform Limited Partnership Act, to invest in multiple parcels of land on an all-cash basis. The Partnership intends to engage in a number of preliminary development activities with the objective of maximizing the resale value of the land parcels. On December 13, 1991, the Partnership commenced an Offering of 60,000 Limited Partnership Units ("Units") at $1,000 per Unit, pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933. The Offering terminated on August 23, 1993, with total sales of 32,399.28 Units, at $1,000 per Unit, resulting in $32,399,282 in gross offering proceeds, not including the General Partner's capital contribution of $500. All of the holders of these Units have been admitted to the Partnership. Inland Real Estate Investment Corporation is the General Partner. The Limited Partners of the Partnership will share in the ir portion of benefits of ownership of the Partnership's real property investments according to the number of Units held. As of December 31, 2001, the Partnership has repurchased a total of 62 Units for $56,253 from various Limited Partners through the Unit Repurchase Program. Under this program, Limited Partners may under certain circumstances have their Units repurchased for an amount equal to their Invested Capital.


The Partnership is engaged in the business of real estate investment. A presentation of information about industry segments would not be material to an understanding of the Partnership's business taken as a whole.

The Partnership acquired fee ownership of the following real property investments:

 

Gross Acres

Purchase/Sales

Parcel & Location

Purchased/Sold

Date

     

Parcel 1, Kendall County, Illinois

108.8960

07/22/92 

     

Parcel 2, McHenry County, Illinois

201.0000

11/09/93 

 

(17.7420

sold 08/02/95)

 

(8.6806

sold Var 1997)

 

(1.9290

sold Var 1998)

 

(13.5030

sold Var 1999)

 

(3.6400

sold 11/29/01)

     

Parcel 3, Will County, Illinois

34.0474

03/04/94 

 

(34.0474

sold 02/04/99)

     

Parcel 4, Will County, Illinois

86.9195

03/30/94 

 

(2.3050

sold Var 1997)

 

(3.3600

sold Var 1998)

 

(1.0331

sold 08/19/99)

 

(60.1000

sold Var 2001)

     

Parcel 5, LaSalle County, Illinois

190.9600

04/01/94 

 

(2.0600

sold 04/08/98)

 

(188.9000

sold 10/07/99)

     

Parcel 6, DeKalb County, Illinois

59.0800

05/11/94 

 

(4.9233

sold Apr 1998)

 

(54.1567

sold 07/23/98)

-3-


 

 

Gross Acres

Purchase/Sales

Parcel & Location

Purchased/Sold

Date

     

Parcel 7, Kendall County, Illinois

200.8210

07/28/94

     

Parcel 8, Kendall County, Illinois

133.0000

08/17/94

     

Parcel 9, LaSalle County, Illinois

335.9600

08/30/94 

     

Parcel 10, Kendall County, Illinois

230.7860

09/16/94 

 

(7.0390

sold 04/21/95)

 

(2.9770

sold 11/03/99)

     

Parcel 11, Kane County, Illinois

123.0000

09/26/94 

 

(123.0000

sold 11/30/00)

     

Parcel 12, Kendall County, Illinois

110.2530

09/28/94 

 

(59.9050

sold 04/16/01)

     

Parcel 13, LaSalle County, Illinois

352.7390

10/06/94 

 

(10.0000

sold 07/27/98)

 

(342.7390

sold 08/31/98)

     

Parcel 14, Kendall County, Illinois

134.7760

10/26/94 

 

(10.6430

sold 05/21/99)

     

Parcel 15, McHenry County, Illinois

169.5400

10/31/94 

     

Parcel 16, McHenry County, Illinois

207.0754

11/30/94 

     

Parcel 17, LaSalle County, Illinois

236.4400

12/07/94 

     

Parcel 18, Kendall County, Illinois

386.9900

11/02/95 

 

(386.9900

sold 08/31/98)


Reference is made to Note 4 of the Notes to Financial Statements (Item 8 of this Annual Report) for additional descriptions of the Partnership's real property investments.


The Partnership purchased, primarily on an all-cash basis, eighteen parcels of undeveloped land and one building and is engaged in the rezoning and resale of the parcels. All of the investments were made in the collar counties surrounding the Chicago metropolitan area. The anticipated holding period of the land is approximately two to seven years from the completion of the land portfolio acquisitions. As of December 31, 2001, the Partnership has had multiple sales transactions through which it has disposed of the building and approximately 1,339 acres of the approximately 3,302 acres originally owned.


The General Partner anticipates that land purchased by the Partnership will produce sufficient income to pay property taxes, insurance and other miscellaneous expenses, with surplus funds, if any, to be retained in the working capital reserve for pre-development activities. Income is expected to be derived from leases to farmers or from other activities compatible with the Partnership's business plan for land parcels. Although the General Partner believes that leasing the Partnership's land will generate sufficient revenues to pay these expenses, there can be no assurance that this will in fact occur.

-4-


However, the General Partner has agreed to make a Supplemental Capital Contribution to the Partnership if and to the extent that real estate taxes and insurance payable with respect to the Partnership's land during a given year exceed the revenue earned by the Partnership from leasing its land during such year. Any Supplemental Capital Contribution will be repaid only after Limited Partners have received, over the life of the Partnership, a return of their Original Capital plus the 15% Cumulative Return. All of the parcels purchased by the Partnership consist of land, which generates revenue from farming or other leasing activities. It is not expected that the Partnership will generate cash distributions to the partners from farm leases or other activities.


The Partnership had no employees during 2001.


The terms of transactions between the Partnership and Affiliates of the General Partner of the Partnership are set forth in Item 11 below and Note 3 of the Notes to Financial Statements (Item 8 of this Annual Report) to which reference is hereby made for a description of such terms and transactions.

Item 2. Properties



The Partnership owns directly the parcels of land referred to in Item 1 and in Note 4 of the Notes to Financial Statements (Item 8 of this Annual Report) to which reference is hereby made for a description of said parcels.


Item 3. Legal Proceedings


The Partnership is not subject to any material pending legal proceedings.



Item 4. Submission of Matters to a Vote of Security Holders


There were no matters submitted to a vote of security holders during 2001.


PART II

Item 5. Market for the Partnership's Limited Partnership Units and Related Security Holder Matters


As of December 31, 2001, there were 2,637 holders of Units of the Partnership. There is no public market for Units nor is it anticipated that any public market for Units will develop.


Although the Partnership has established a Unit Repurchase Program, funds for repurchase of Units are limited. Reference is made to "Unit Repurchase Program" on page 61 of the Prospectus of the Partnership dated December 13, 1991, as amended, which is incorporated herein by reference. As of December 31, 2001, the Partnership had approximately $172,000 available for the repurchase of Units.

-5-


Item 6. Selected Financial Data

INLAND CAPITAL FUND, L.P.
(a limited partnership)

For the years ended December 31, 2001, 2000, 1999, 1998 and 1997

(not covered by the Report of Independent Accountants)

   

2001

2000

1999

1998

1997

 
               

Total assets

$

22,117,537

22,681,550

23,494,350

25,966,480

28,953,356

 
   

=========

=========

=========

=========

=========

 

Total income

$

2,320,989

3,853,281

5,264,045

5,259,595

1,717,766

 
   

=========

=========

=========

=========

=========

 

Net income

$

729,463

2,138,739

2,399,704

1,207,517

1,066,944

 
   

=========

=========

=========

=========

=========

 

Net income (loss) allocated to the   one General Partner Unit

$

(3,218)

211,500

260,957

44

635

 
   

=========

=========

=========

=========

=========

 

Net income allocated per   Limited Partnership Unit(b)

$

22.66

59.59

66.11

37.32

32.94

 
   

=========

=========

=========

=========

=========

 

Distributions per Limited   Partnership Unit from sales   (b)(c):

$

46.39

81.53

145.50

130.39

30.89

 
   

=========

=========

=========

=========

=========

 

Weighted average Limited   Partnership Units

 

32,337

32,341

32,351

32,352

32,369

 
   

=========

=========

=========

=========

=========

 

  1. The above selected financial data should be read in conjunction with the financial statements and related notes appearing elsewhere in this Annual Report.
  2. The net income per Unit, basic and diluted, and distributions per Unit are based upon the weighted average number of Units outstanding.
  3. Distributions from sales represents a return of Invested Capital, as defined in the Partnership Agreement.


- -6-


Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Certain statements in this "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this annual report on Form 10-K constitute "forward-looking statements" within the meaning of the Federal Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Partnership's actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by these forward-looking statements. These factors include, among other things, federal, state or local regulations; adverse changes in general economic or local conditions; uninsured losses; and potential conflicts of interest between the Partnership and its Affiliates, including the General Partner.

Liquidity and Capital Resources

On December 13, 1991, the Partnership commenced an Offering of 60,000 Limited Partnership Units ("Units") at $1,000 per Unit, pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933. The Offering terminated on August 23, 1993, with total sales of 32,399.28 Units, at $1,000 per Unit, resulting in $32,399,282 in gross offering proceeds, not including the General Partner's capital contribution of $500. All of the holders of these Units have been admitted to the Partnership. The Limited Partners of the Partnership will share in their portion of benefits of ownership of the Partnership's real property investments according to the number of Units held.


The Partnership used $25,945,989 of gross offering proceeds to purchase, on an all-cash basis, eighteen parcels of land and one building. These investments include the payment of the purchase price, acquisition fees and acquisition costs of such properties. One of the parcels was purchased during 1992, one during 1993, fifteen during 1994 and one during 1995. As of December 31, 2001, the Partnership has had multiple sales transactions through which it has disposed of the building and approximately 1,339 acres of the 3,302 acres originally owned. As of December 31, 2001, cumulative distributions to the Limited Partners have totaled $14,708,504 (which represents a return of Invested Capital, as defined in the Partnership Agreement) and $470,240 to the General Partner. Through December 31, 2001, the Partnership has used $4,757,722 of working capital reserve for rezoning and other activities and such amount is included in investment properties.


The Partnership's capital needs and resources will vary depending upon a number of factors, including the extent to which the Partnership conducts rezoning and other activities relating to utility access, the installation of roads, subdivision and/or annexation of land to a municipality, changes in real estate taxes affecting the Partnership's land, and the amount of revenue received from leasing. As of December 31, 2001, the Partnership owns, in whole or in part, twelve of its original parcels, the majority of which are leased to local farmers and are generating sufficient cash flow from farm leases to cover property taxes and insurance.



- -7-


At December 31, 2001, the Partnership had cash and cash equivalents of $552,394, of which approximately $172,000 is reserved for the repurchase of Units through the Unit Repurchase Program. The remaining $380,394 is available, upon maturity, to be used for Partnership expenses and liabilities, cash distributions to partners, and other activities with respect to some or all of its land parcels. The Partnership plans to maximize its parcel sales effort in anticipation of rising land values.


The Partnership plans to enhance the value of its land through pre-development activities such as rezoning, annexation and land planning. The Partnership has already been successful in, or is in the process of pre-development activity on a majority of the Partnership's land investments. Parcel 2, annexed to the village of McHenry and zoned for a business park, has two phases of improvements complete and sites are being marketed to potential buyers, of which 30 of the 183 lots were sold as of December 31, 2001. Parcel 4, zoned for a variety of business uses, has improvements underway and sites are being marketed to potential buyers, of which one site consisting of .87 acres was sold to a hotel chain on June 6, 1997, another site consisting of 1.435 acres was sold to a combination gas station/convenient store on August 12, 1997, a third site consisting of 1.5 acres was sold to a national fast-food chain on August 13, 1998, a fourth site consisting of 1.86 acres was sold to a different national fast-food chain on October 16, 1998 and a fifth site consisting of 1.033 acres was sold to a national discount tire retailer on August 19, 1999 and on March 19, 2001 a site containing 59 acres was sold. Parcels 15 and 16 have been annexed to the village of Huntley and zoned for residential and commercial development. Parcel 7 and portions of Parcel 12 were annexed and zoned in the city of Plano in 2000.

Results of Operations

As of December 31, 2001, the Partnership owned twelve parcels of land consisting of approximately 1,963 acres. Of the 1,963 acres owned, approximately 1,848 acres are tillable and leased to local farmers and are generating sufficient cash flow to cover property taxes, insurance and other miscellaneous property expenses. Income from the sale of investment properties and the cost of investment properties sold for the year ended December 31, 2001 is the result of the additional sales at Parcels 2 and 4. In addition, on April 16, 2001, the Partnership sold approximately 59 acres of Parcel 12 to an unaffiliated third party on an installment basis and recorded a deferred gain of $447,529. As of December 31, 2001 the Partnership has recognized $179,012 of the deferred gain. The balance of the deferred gain will be recognized as payments are received. (See Note 6 of the Notes to Financial Statements). Income from the sale of investment properties and cost of investment properties sold for the ye ar ended December 31, 2000 is the result of the sale of Parcel 11 on November 30, 2000. Income from the sale of investment properties and the cost of investment properties sold for the year ended December 31, 1999 is the result of the sale of Parcel 3 and Parcel 5, additional lot sales of Parcel 2, the sale of 1.033 acres of Parcel 4, the sale of 2.977 acres of Parcel 10, and the sale of 10.643 acres of Parcel 14.


Rental income decreased for the year ended December 31, 2001, as compared to the year ended December 31, 2000, due to the decrease in tillable acres due to land sales and pre-development activity on the Partnership's land investments. This decrease was partially offset by the annual increase in lease amounts from tenants. Rental income increased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due to an increase in the lease amounts from tenants.


Interest income increased for the year ended December 31, 2001, as compared to the year ended December 31, 2000, due primarily as a result of the interest income earned on short term investments and interest income earned on the mortgage loan receivable the Partnership. Interest income decreased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due to the timing of the distribution in relation to the receipt of sales proceeds. Sales proceeds for 2000 were received in November 2000 and were distributed in December 2000. In 1999, sales proceeds were received throughout the year but were not distributed until December 1999.

-8-


 

 

The other income recorded for the years ended December 31, 2001, 2000 and 1999 is the result of the Partnership receiving non-refundable deposits on land sales which did not occur.


Professional services to non-affiliates increased for the year ended December 31, 2001, as compared to the year ended December 31, 2000, due to an increase in accounting services. Professional services to non-affiliates increased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due to an increase in accounting fees.


General and administrative expenses to Affiliates decreased for the year ended December 31, 2001, as compared to the year ended December 31, 2000, due to decreases in data processing and investor services expenses. General and administrative expenses to non-affiliates increased for the year ended December 31, 2001, as compared to the year ended December 31, 2000, due primarily to an increase in postage expense. General and administrative expenses to non-affiliates increased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due primarily to an increase in the Illinois Replacement Tax.


Marketing expenses to Affiliates and non-affiliates increased for the year ended December 31, 2001, as compared to the year ended December 31, 2000, due to an increase in marketing, advertising and travel expenses relating to marketing the land portfolio to prospective purchasers. Marketing expenses to Affiliates and non-affiliates decreased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due to a decrease in non-recurring marketing, advertising and travel expenses relating to marketing the land portfolio to prospective purchasers, as well as an increase in the capitalization of marketing costs to specific land parcels.


Land operating expenses to Affiliates decreased for the years ended December 31, 2001 and 2000, as compared to the year ended December 31, 1999, due to a decrease in acres due to land sales. Land operating expenses to non-affiliates increased for the year ended December 31, 2001, as compared to the year ended December 31, 2000, due primarily to an increase in real estate tax expense and an increase in grounds maintenance expense. Land operating expenses to non-affiliates decreased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due primarily to a decrease in real estate tax expense.

Bad debt expense for the year ended December 31, 2001 is the result of the Partnership writing off the remaining principal and accrued interest receivable from the sale of Parcel 6 because such amounts were deemed uncollectable.

-9-


Selected Quarterly Financial Data (unaudited)

The following represents the results of operations for each quarter during the years ended December 31, 2001 and 2000.

   

2001

   

12/31

09/30

06/30

03/31

Total income

$

422,624

514,504

76,678 

1,307,183

Net income

 

173,172

373,453

(32,903)

215,741

           

Net income per common share, basic and   diluted:

 

5.36

11.55

(1.02)

6.67

   

2000

   

12/31

09/30

06/30

03/31

Total income

$

3,603,537

92,036

74,710

82,998 

Net income (loss)

 

2,096,950

38,386

19,824

(16,421)

           

Net income per common share, basic and   diluted:

 

64.85

1.19

0.61

(0.51)

 

 

Inflation

Inflation in future periods may cause capital appreciation of the Partnership's investments in land. Rental income levels (from leases to new tenants or renewals of existing tenants) are expected to rise and fall in accordance with normal agricultural market conditions and may or may not be affected by inflation. To date, the operations of the Partnership have not been significantly affected by inflation.

 

Item 7(a). Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.



- -10-


 

Item 8.  Financial Statements and Supplementary Data

 

INLAND CAPITAL FUND, L.P.
(a limited partnership)


Index

 

Page

   

Independent Auditors' Reports

12

   

Financial Statements:

 
   

Balance Sheets, December 31, 2001 and 2000

13

   

Statements of Operations, for the years ended December 31, 2001, 2000 and 1999

15

   

Statements of Partners' Capital, for the years ended December 31, 2001, 2000 and 1999

17

   

Statements of Cash Flows, for the years ended December 31, 2001, 2000 and 1999

18

   

Notes to Financial Statements

20

 

Schedules not filed:

All schedules have been omitted as the required information is inapplicable or the information is presented in the financial statements or related notes.



- -11-


INDEPENDENT AUDITORS' REPORT

 

To the Partners of
  InLand Capital Fund, L.P.

We have audited the accompanying balance sheets of InLand Capital Fund, L.P. (a limited partnership) (the "Partnership") as of December 31, 2001 and 2000, and the related statements of operations, partners' capital, and cash flows for each of the three years in the period ended December 31, 2001. These financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material respects, the financial position of InLand Capital Fund, L.P. as of December 31, 2001 and 2000, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2001, in conformity with accounting principles generally accepted in the United States of America.

February 5, 2002
(March 15, 2002 as to Note 7)
Chicago, Illinois



- -12-


INLAND CAPITAL FUND, L.P.
(a limited partnership)

Balance Sheets

December 31, 2001 and 2000

Assets

 

   

2001

2000

Current assets:

     

  Cash and cash equivalents

$

552,394

734,794

  Accrued interest and other receivables

 

41,645

120,236

  Other current assets

 

5,405

2,029

       

Total current assets

 

599,444

857,059

       

Other assets

 

3,074

3,074

Mortgage loan receivable (Note 6)

 

525,000

400,000

Investment properties and improvements (including acquisition fees paid   to Affiliates of $938,804 and $1,002,170 at December 31, 2001 and   2000, respectively) (Notes 3 and 4)

 

20,990,019

21,421,417

       

Total assets

$

22,117,537

22,681,550



See accompanying notes to financial statements.

-13-


 

INLAND CAPITAL FUND, L.P.
(a limited partnership)

Balance Sheets
(continued)

December 31, 2001 and 2000


Liabilities and Partners' Capital

 

   

2001

2000

Current liabilities:

     

  Accounts payable

$

14,260 

338 

  Accrued real estate taxes

 

50,346 

53,932 

  Due to Affiliates (Note 3)

 

5,324 

14,687 

  Unearned income

 

5,839 

66,000 

       

Total current liabilities

 

75,769 

134,957 

       

Deferred gain on sale (Note 6)

 

268,517 

2,805 

       

Partners' capital:

     

  General Partner:

     

    Capital contribution

 

500 

500 

    Cumulative cash distributions

 

(470,240)

(470,240)

    Cumulative net income

 

482,958

486,176 

       
   

13,218

16,436 

       

  Limited Partners:

     

    Units of $1,000. Authorized 60,000 Units, 32,337 and 32,337       outstanding at December 31, 2001 and 2000, respectively (net of       offering costs of $4,466,765, of which $3,488,574 was paid to       Affiliates)

 

27,876,265 

27,876,265 

    Cumulative cash distributions

 

(14,708,504)

(13,208,504)

    Cumulative net income

 

8,592,272

7,859,591 

       
   

21,760,033

22,527,352 

       

Total Partners' capital

 

21,773,251 

22,543,788 

       

Total liabilities and Partners' capital

$

22,117,537 

22,681,550 

   

==========

==========

See accompanying notes to financial statements.

-14-


INLAND CAPITAL FUND, L.P.
(a limited partnership)

Statements of Operations

For the years ended December 31, 2001, 2000 and 1999

   

2001

2000

1999

Income:

       

  Sale of investment properties

$

1,751,704

3,516,946

4,848,387

  Recognition of deferred gain on sale of     investments in land and improvements

 

181,817

-    

-    

  Rental income

 

226,318

245,828

237,072

  Interest income

95,075

69,707

139,586

  Other income

 

66,075

20,800

         39,000

         
   

2,320,989

3,853,281

      5,264,045

Expenses:

       

  Cost of investment properties sold

 

882,285

1,446,017

2,602,552

  Professional services to Affiliates

 

32,325

32,976

31,333

  Professional services to non-affiliates

 

30,726

27,718

24,139

  General and administrative expenses to Affiliates

 

15,479

21,283

19,402

  General and administrative expenses to non-    affiliates

 

30,289

28,433

21,391

  Marketing expenses to Affiliates

 

26,674

12,342

(2,259)

  Marketing expenses to non-affiliates

 

43,294

16,950

34,345

  Land operating expenses to Affiliates

 

45,473

50,123

50,421

  Land operating expenses to non-affiliates

 

112,714

78,700

         83,017

  Bad debt expense

 

372,267

-    

-    

         
   

1,591,526

1,714,542

     2,864,341 

         

Net income

$

729,463

2,138,739

2,399,704 

   

==========

==========

=========



See accompanying notes to financial statements.

-15-


INLAND CAPITAL FUND, L.P.
(a limited partnership)

Statements of Operations
(continued)

For the years ended December 31, 2001, 2000 and 1999

 

   

2001

2000

1999

         

Net income (loss) allocated to (Note 2):

       

  General Partner

$

(3,218)

211,500

260,957

  Limited Partners

 

732,681 

1,927,239

    2,138,747

         

Net income

$

729,463 

2,138,739

2,399,704

   

=========

==========

=========

Net income (loss) per the one General

       

  Partner Unit

$

(3,218)

211,500

260,957

   

=========

=========

=========

Net income per Unit, basic and diluted, allocated to   Limited Partners per weighted average Limited   Partnership Units (32,337, 32,341, and 32,351 for the   years ended December 31, 2001, 2000, and 1999,   respectively)

$

22.66

59.59

66.11

   

=========

=========

=========

 

See accompanying notes to financial statements.

-16-


INLAND CAPITAL FUND, L.P.
(a limited partnership)

Statements of Partners' Capital

For the years ended December 31, 2001, 2000 and 1999

   

General

Limited

 
   

Partner

Partners

Total

         

Balance at January 1, 1999

$

14,219 

25,815,535 

25,829,754 

         

Repurchase of Limited Partnership Units

 

-     

(2,205)

(2,205)

Distributions to Partners ($145.50 per weighted average   Limited Partnership Units of 32,351) (Note 2)

 

(259,418)

(4,707,085)

(4,966,503)

Net income

 

     260,957 

   2,138,747 

   2,399,704 

         

Balance December 31, 1999

 

15,758 

23,244,992 

23,260,750 

         

Repurchase of Limited Partnership Units

 

-     

(8,081)

(8,081)

Distributions to Partners ($81.53 per weighted average   Limited Partnership Units of 32,341) (Note 2)

 

(210,822)

(2,636,798)

(2,847,620)

Net income

211,500 

1,927,239 

2,138,739 

         

Balance at December 31, 2000

 

16,436 

22,527,352 

22,543,788 

         

Distributions to Partners ($46.39 per weighted average   Limited Partnership Units of 32,337) (Note 2)

 

-     

(1,500,000)

(1,500,000)

Net income (loss)

 

       (3,218)

     732,681 

     729,463 

         

Balance December 31, 2001

$

13,218 

21,760,033 

21,773,251 

   

=========

=========

==========

 

See accompanying notes to financial statements.

-17-


INLAND CAPITAL FUND, L.P.
(a limited partnership)

Statements of Cash Flows

For the years ended December 31, 2001, 2000 and 1999

   

2001

2000

1999

Cash flows from operating activities:

       

  Net income

$

729,463 

2,138,739 

2,399,704 

  Adjustments to reconcile net income to net cash provided       by (used in) operating activities:

       

    Gain on sale of investment properties

 

(869,419)

(2,070,929)

(2,245,835)

    Recognition of deferred gain

 

(181,817)

-     

-     

    Bad debt expense

 

372,267 

-     

-     

    Changes in assets and liabilities:

       

      Accrued interest and other receivables

 

(38,153)

(38,117)

(37,318)

      Other current assets

 

(3,376)

(192)

(43,911)

      Accounts payable

 

13,922 

(75,028)

57,242 

      Accrued real estate taxes

 

(3,586)

738 

(27,795)

      Due to Affiliates

 

(9,363)

(13,011)

7,902 

      Unearned income

 

(60,161)

(8,537)

59,525 

         

Net cash provided by (used in) operating activities

 

(50,223)

(66,337)

     169,514

         

Cash flows from investing activities:

       

  Additions to investment properties

 

(878,358)

(192,616)

(330,834)

  Other assets

 

-     

44,480 

-     

  Principal payments collected on mortgage loans     receivable

 

494,477 

-     

-     

  Proceeds from sale of investment properties

 

1,751,704 

3,516,946 

   4,848,387 

         

Net cash provided by investing activities

 

1,367,823 

3,368,810 

   4,517,553 

Cash flows from financing activities:

       

  Repurchase of Limited Partnership Units

 

-     

(8,081)

(2,205)

  Distributions paid

 

(1,500,000)

(2,847,620)

  (4,966,503)

         

Net cash used in financing activities

 

(1,500,000)

(2,855,701)

(4,968,708)

         

Net increase (decrease) in cash and cash equivalents

 

(182,400)

446,772 

(281,641)

Cash and cash equivalents at beginning of year

 

734,794 

288,022 

     569,663 

Cash and cash equivalents at end of year

$

552,394 

734,794 

288,022 

   

=========

=========

=========

 

See accompanying notes to financial statements.

-18-


INLAND CAPITAL FUND, L.P.
(a limited partnership)

Statements of Cash Flows
(continued)

For the years ended December 31, 2001, 2000 and 1999

   

2001

2000

1999

         

Supplemental schedule of noncash investing activities:

       
         

Reduction of investment properties

$

882,285

1,446,017 

2,602,552

Gain on sale of land

 

869,419

2,070,929 

    2,245,835

         

Proceeds from sale of investment properties

$

1,751,704

3,516,946 

4,848,387

   

=========

=========

=========

 

See accompanying notes to financial statements.

-19-


INLAND CAPITAL FUND, L.P.
(a limited partnership)

Notes to Financial Statements

For the years ended December 31, 2001, 2000 and 1999

(1)  Organization and Basis of Accounting

InLand Capital Fund, L.P. (the "Partnership") was organized on June 21, 1991 by the filing of a Certificate of Limited Partnership under the Revised Uniform Limited Partnership Act of the State of Delaware. On December 13, 1991, the Partnership commenced an Offering of 60,000 Limited Partnership Units pursuant to a Registration under the Securities Act of 1933. The Amended and Restated Agreement of Limited Partnership (the "Partnership Agreement") provides for Inland Real Estate Investment Corporation to be the General Partner. The Offering terminated on August 23, 1993, with total sales of 32,399.28 Units, at $1,000 per Unit, resulting in $32,399,282 in gross offering proceeds, not including the General Partner's capital contribution of $500. All of the holders of these Units have been admitted to the Partnership. The Limited Partners of the Partnership will share in their portion of benefits of ownership of the Partnership's real property investments according to the number of Un its held. As of December 31, 2001, the Partnership has repurchased and canceled a total of 62 Units for $56,253 from various Limited Partners through the Units Repurchase Program. Under this program, Limited Partners may under certain circumstances have their Units repurchased for an amount equal to their Invested Capital.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Offering costs have been offset against the Limited Partners' capital accounts.

The Partnership considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

For vacant land parcels and parcels with insignificant buildings and improvements, the Partnership uses the area method of allocation, which approximates the relative sales method of allocation, whereby a per acre price is used as the standard allocation method for land purchases and sales. The total cost of the parcel is divided by the total number of acres to arrive at a per acre price. For parcels with significant buildings and improvements (Parcel 10, described in Note 4), the Partnership recorded the buildings and improvements at a cost based upon the appraised value at the date of acquisition. Repair and maintenance expenses are charged to operations as incurred. Significant improvements are capitalized and depreciated over their estimated useful lives.

Statement of Financial Accounting Standards No. 121 "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of" ("SFAS 121") requires the Partnership to record an impairment loss on its property to be held for investment whenever its carrying value cannot be fully recovered through estimated undiscounted future cash flows from their operations and sale. The amount of the impairment loss to be recognized would be the difference between the property's carrying value and the properties estimated fair value. The adoption of SFAS 121 did not have any effect on the Partnership's financial position, results of operations or liquidity. For the years ended December 31, 2001, 2000 and 1999, the Partnership has not recognized any such impairment.

-20-


INLAND CAPITAL FUND, L.P.
(a limited partnership)

Notes to Financial Statements
(continued)

A presentation of information about operating segments as required in Statement of Financial Accounting Standards No. 131 "Disclosures About Segments of an Enterprise and Related Information" would not be material to an understanding of the Partnership's business taken as a whole as the Partnership is engaged in the business of real estate investment which management considers to be a single operating segment.

Effective January 1, 2001, the Partnership adopted the provisions of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", as amended by SFAS Nos. 137 and 138. This statement standardizes the accounting for derivative instruments by requiring that an entity recognize those items as assets or liabilities in the statement of financial position and measure them at fair value. It also provides for matching the timing of gain or loss recognition on the hedging instrument with the recognition of (a) the changes in fair value of the hedged asset or liability attributable to the hedged risk or (b) the earnings effect of the hedged forecasted transaction. The net impact of the adoption of SFAS No. 133 had no effect on the Partnership's financial statements.

In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, (SFAS No. 144"). SFAS 144 addresses accounting and reporting for the impairment or disposal of long-lived assets. This statement supersedes FASB Statement No. 121, Accounting for the Impairment of Long-Lived Assets to be Disposed Of. The provisions of this statement are effective for the Partnership beginning January 1, 2002. In the opinion of management, this statement, when adopted, is not expected to have a material impact on the financial position or results of operations of the Partnership.

No provision for Federal income taxes has been made as the liability for such taxes is that of the Partners rather than the Partnership.

The Partnership records are maintained on the accrual basis of accounting in accordance with generally accepted accounting principles ("GAAP"). The Federal income tax return has been prepared from such records after making appropriate adjustments, if any, to reflect the Partnership's accounts as adjusted for Federal income tax reporting purposes. Such adjustments are not recorded on the records of the Partnership. The net effect of these items is summarized as follows:

2001

2000

   

GAAP

Tax Basis

GAAP

Tax Basis

   

Basis

(unaudited)

Basis

(unaudited)

Total assets

$

22,117,537 

22,117,537

22,681,550

22,681,550

           

Partners' capital:

         

  General Partner

 

13,218 

15,779

16,436

16,436

  Limited Partners

 

21,760,033 

21,757,542

22,527,352

22,527,422

           

Net income (loss):

         

  General Partner

 

(3,218)

154

211,500

211,500

  Limited Partners