| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended May 31, 2004 | ||
| OR | ||
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from __________ to __________ |
| Commission File Number 0-18859 | ||
| SONIC CORP. |
||
| (Exact name of registrant as specified in its charter) | ||
| Delaware |
73-1371046 | |
| (State of Incorporation) | (I.R.S. Employer Identification No.) | |
| 300 Johnny Bench Drive | ||
| Oklahoma City, Oklahoma |
73104 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant's telephone number, including area code: (405) 225-5000
Indicate
by check mark whether the Registrant (1) has filed all reports required by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for the
shorter period that the Registrant has had to file the reports), and (2) has been subject
to the filing requirement for the past 90 days.
Yes X . No .
As of May 31, 2004, the Registrant had 59,591,971 shares of common stock issued and outstanding (excluding 14,959,145 shares of common stock held as treasury stock).
| ASSETS | (Unaudited) May 31, 2004 |
August 31, 2003 | ||||||
|---|---|---|---|---|---|---|---|---|
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 3,938 | $ | 13,210 | ||||
| Accounts and notes receivable, net | 19,010 | 16,990 | ||||||
| Other current assets | 6,882 | 7,112 | ||||||
| Total current assets | 29,830 | 37,312 | ||||||
| Property, equipment and capital leases | 493,950 | 467,477 | ||||||
| Less accumulated depreciation and amortization | (132,991 | ) | (121,926 | ) | ||||
| Property, equipment and capital leases, net | 360,959 | 345,551 | ||||||
| Goodwill, net | 76,261 | 77,551 | ||||||
| Trademarks, trade names and other intangible assets, net | 6,461 | 6,481 | ||||||
| Investment in deferred financing leases and noncurrent portion of | ||||||||
| notes receivable | 15,951 | 16,473 | ||||||
| Other assets, net | 2,341 | 2,751 | ||||||
| Intangibles and other assets, net | 101,014 | 103,256 | ||||||
| Total assets | $ | 491,803 | $ | 486,119 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 8,196 | $ | 6,939 | ||||
| Deposits from franchisees | 2,353 | 2,060 | ||||||
| Accrued liabilities | 20,013 | 22,142 | ||||||
| Income taxes payable | 4,414 | 7,472 | ||||||
| Obligations under capital leases and long-term debt | ||||||||
| due within one year | 1,921 | 1,574 | ||||||
| Total current liabilities | 36,897 | 40,187 | ||||||
| Obligations under capital leases due after one year | 32,426 | 26,437 | ||||||
| Long-term debt due after one year | 91,809 | 139,505 | ||||||
| Other noncurrent liabilities | 15,091 | 14,592 | ||||||
| Stockholders' equity: | ||||||||
| Preferred stock, par value $.01; 1,000,000 shares | ||||||||
| authorized; none outstanding | | | ||||||
| Common stock, par value $.01; 100,000,000 shares | ||||||||
| authorized; 74,551,116 shares issued (73,770,840 shares | ||||||||
| issued at August 31, 2003) | 745 | 738 | ||||||
| Paid-in capital | 104,091 | 95,300 | ||||||
| Retained earnings | 330,078 | 288,387 | ||||||
| 434,914 | 384,425 | |||||||
| Treasury stock, at cost; 14,959,145 common shares (14,945,898 | ||||||||
| shares at August 31, 2003) | (119,334 | ) | (119,027 | ) | ||||
| Total stockholders' equity | 315,580 | 265,398 | ||||||
| Total liabilities and stockholders' equity | $ | 491,803 | $ | 486,119 | ||||
See accompanying notes.
3
| (Unaudited) Three months ended May 31, |
(Unaudited) Nine months ended May 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
2004 |
2003 | |||||||||||
| Revenues: | ||||||||||||||
| Company-owned restaurant sales | $ | 121,630 | $ | 102,214 | $ | 315,480 | $ | 258,616 | ||||||
| Franchised restaurants: | ||||||||||||||
| Franchise royalties | 21,142 | 18,582 | 54,182 | 47,275 | ||||||||||
| Franchise fees | 1,370 | 1,062 | 3,237 | 3,007 | ||||||||||
| Other | 1,800 | 747 | 3,346 | 2,644 | ||||||||||
| 145,942 | 122,605 | 376,245 | 311,542 | |||||||||||
| Cost and expenses: | ||||||||||||||
| Company-owned restaurants: | ||||||||||||||
| Food and packaging | 32,017 | 25,963 | 82,726 | 67,112 | ||||||||||
| Payroll and other employee benefits | 35,961 | 29,709 | 95,684 | 77,431 | ||||||||||
| Minority interest in earnings of restaurants | 6,195 | 5,251 | 13,609 | 9,943 | ||||||||||
| Other operating expenses | 21,550 | 17,664 | 59,876 | 49,602 | ||||||||||
| 95,723 | 78,587 | 251,895 | 204,088 | |||||||||||
| Selling, general and administrative | 9,914 | 9,483 | 28,118 | 26,123 | ||||||||||
| Depreciation and amortization | 8,285 | 7,330 | 24,273 | 21,297 | ||||||||||
| Provision for impairment of long-lived assets | | | 675 | | ||||||||||
| 113,922 | 95,400 | 304,961 | 251,508 | |||||||||||
| Income from operations | 32,020 | 27,205 | 71,284 | 60,034 | ||||||||||
| Interest expense | 1,914 | 1,770 | 5,824 | 5,474 | ||||||||||
| Interest income | (328 | ) | (329 | ) | (980 | ) | (874 | ) | ||||||
| Net interest expense | 1,586 | 1,441 | 4,844 | 4,600 | ||||||||||
| Income before income taxes | 30,434 | 25,764 | 66,440 | 55,434 | ||||||||||
| Provision for income taxes | 11,337 | 9,597 | 24,749 | 20,649 | ||||||||||
| Net income | $ | 19,097 | $ | 16,167 | $ | 41,691 | $ | 34,785 | ||||||
| Net income per share - basic | $ | .32 | $ | .28 | $ | .70 | $ | .60 | ||||||
| Net income per share - diluted | $ | .31 | $ | .27 | $ | .68 | $ | .57 | ||||||
See accompanying notes.
4
| (Unaudited) Nine months ended May 31, |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
|||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 41,691 | $ | 34,785 | ||||
| Adjustments to reconcile net income to net cash provided by | ||||||||
| operating activities: | ||||||||
| Depreciation and amortization | 24,273 | 21,297 | ||||||
| Other | 3,406 | 749 | ||||||
| Increase in operating assets | (1,247 | ) | (489 | ) | ||||
| Increase (decrease) in operating liabilities | (941 | ) | 1,372 | |||||
| Total adjustments | 25,491 | 22,929 | ||||||
| Net cash provided by operating activities | 67,182 | 57,714 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchases of property and equipment | (42,677 | ) | (39,533 | ) | ||||
| Acquisition of businesses, net of cash received | (1,398 | |||||||