|
Maryland |
52-1726127 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
1919 A West Street, Annapolis, Maryland |
21401 |
|
(Address of principal executive offices) |
(Zip Code) |
|
Registrants telephone number, including area code |
410-268-4554 |
|
| ||
|
| ||
|
PART I - FINANCIAL INFORMATION |
1 | |
|
Item 1. |
Financial Statements |
1 |
|
Consolidated Statements of Financial Condition as of September 30, 2004 (Unaudited) and December 31, 2003 |
1 | |
|
Consolidated Statements of Operations (Unaudited) for the Three Months and Nine Months Ended
September 30, 2004 and 2003 |
2 | |
|
Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2004 and 2003 |
3 | |
|
Notes to Consolidated Financial Statements (Unaudited) |
5 | |
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
9 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
16 |
|
Item 4. |
Controls and Procedures |
17 |
|
PART II - OTHER INFORMATION |
17 | |
|
Item 1. |
Legal Proceedings |
17 |
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
17 |
|
Item 3. |
Defaults Upon Senior Securities |
17 |
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
17 |
|
Item 5. |
Other Information |
17 |
|
Item 6. |
Exhibits |
17 |
|
SIGNATURES |
18 | |
|
Exhibit 10.0 |
Construction Management Agreement Between HS West, LLC and Gardiner & Gardiner General Contractors |
|
|
Exhibit 31.1 |
Certification of Chairman and Chief Executive Officer |
|
|
Exhibit 31.2 |
Certification of Chief Financial Officer |
|
|
Exhibit 32 |
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
i | ||
|
| ||
|
September 30, |
December 31, |
||||||
|
2004 |
2003 |
||||||
|
(Unaudited) |
|
||||||
| ASSETS | |||||||
|
Cash and due from banks |
$ |
8,716 |
$ |
4,055 |
|||
|
Interest bearing deposits in other banks |
695 |
457 |
|||||
|
Federal funds sold |
4,227 |
3,914 |
|||||
|
Investment securities held to maturity |
5,000 |
6,000 |
|||||
|
Mortgage backed securities held to maturity |
5,217 |
6,721 |
|||||
|
Loans held for sale |
5,173 |
3,175 |
|||||
|
Loans receivable, net of allowance for loan losses of $5,547 and $4,832, respectively |
642,092 |
502,851 |
|||||
|
Premises and equipment, net |
5,961 |
5,327 |
|||||
|
Federal Home Loan Bank stock at cost |
6,500 |
3,250 |
|||||
|
Accrued interest receivable and other assets |
5,337 |
4,721 |
|||||
|
Total assets |
$ |
688,918 |
$ |
540,471 |
|||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
|
Liabilities |
|||||||
|
Deposits |
$ |
494,136 |
$ |
419,726 |
|||
|
Short-term borrowings |
41,000 |
6,000 |
|||||
|
Long-term borrowings |
89,000 |
59,000 |
|||||
|
Advance payments by borrowers for expenses |
862 |
902 |
|||||
|
Accounts payable, accrued interest and other liabilities |
2,704 |
1,873 |
|||||
|
Total liabilities |
627,702 |
487,501 |
|||||
|
Minority interest - preferred securities of subsidiary |
4,000 |
4,000 |
|||||
|
Stockholders Equity |
|||||||
|
Common stock, $0.01 par value, 20,000,000 shares authorized; |
|||||||
|
4,159,092 issued and outstanding |
42 |
42 |
|||||
|
Additional paid-in capital |
11,516 |
11,516 |
|||||
|
Retained earnings |
45,658 |
37,412 |
|||||
|
Total stockholders' equity |
57,216 |
48,970 |
|||||
|
Total liabilities and stockholders' equity |
$ |
688,918 |
$ |
540,471 |
|||
|
1 | ||
|
| ||
|
For Three Months Ended
September 30, |
For Nine Months Ended
September 30, |
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||
|
Interest Income |
|||||||||||||
|
Interest on loans |
$ |
11,221 |
$ |
9,349 |
$ |
31,623 |
$ |
26,967 |
|||||
|
Interest on securities, taxable |
39 |
64 |
127 |
192 |
|||||||||
|
Interest on mortgage backed securities |
57 |
2 |
198 |
144 |
|||||||||
|
Other interest income |
94 |
45 |
197 |
193 |
|||||||||
|
Total interest income |
11,411 |
9,460 |
32,145 |
27,496 |
|||||||||
|
Interest Expense |
|||||||||||||
|
Interest on deposits |
2,871 |
2,677 |
7,982 |
8,393 |
|||||||||
|
Interest on short term borrowings |
104 |
-- |
168 |
-- |
|||||||||
|
Interest on long term borrowings |
829 |
388 |
2,223 |
915 |
|||||||||
|
Total interest expense |
3,804 |
3,065 |
10,373 |
9,308 |
|||||||||
|
Net interest income |
7,607 |
6,395 |
21,772 |
18,188 |
|||||||||
|
Provision for loan losses |
350 |
225 |
900 |
675 |
|||||||||
|
Net interest income after provision for loan losses |
7,257 |
6,170 |
20,872 |
17,513 |
|||||||||
|
Other Income |
|||||||||||||
|
Gain on sale of foreclosed real estate |
-- |
-- |
-- |
169 |
|||||||||
|
Real estate commissions |
247 |
252 |
975 |
906 |
|||||||||
|
Real estate management fees |
|||||||||||||