|
Maryland |
52-1726127 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
1919 A West Street, Annapolis, Maryland |
21401 |
|
(Address of principal executive offices) |
(Zip Code) |
|
Registrants telephone number, including area code |
410-268-4554 |
|
| ||
|
| ||
|
PART I FINANCIAL INFORMATION |
1 | |
|
Item 1. |
Financial Statements |
1 |
|
|
Consolidated Statements of Financial Condition as of June 30, 2004 |
|
|
|
(Unaudited) and December 31, 2003 |
1 |
|
|
Consolidated Statements of Operations (Unaudited) |
2 |
|
|
Consolidated Statements of Cash Flows (Unaudited) |
3 |
|
|
Notes to Consolidated Financial Statements (Unaudited) |
5 |
|
|
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
8 |
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
14 |
|
|
|
|
|
Item 4. |
Controls and Procedures |
14 |
|
|
|
|
|
PART II OTHER INFORMATION |
15 | |
|
Item 1. |
Legal Proceedings |
15 |
|
|
|
|
|
Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
15 |
|
|
|
|
|
Item 3. |
Defaults Upon Senior Securities |
15 |
|
|
|
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
15 |
|
|
|
|
|
Item 5. |
Other Information |
15 |
|
|
|
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
15 |
|
|
|
|
|
SIGNATURES |
16 | |
|
|
|
|
|
EXHIBIT 31.1 CERTIFICATION OF ALAN J. HYATT |
17 | |
|
|
|
|
|
EXHIBIT 31.2 CERTIFICATION OF CECELIA LOWMAN |
18 | |
|
|
|
|
|
EXHIBIT 32 CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER |
19 | |
|
EXHIBIT 32 CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER |
19 | |
|
i | ||
|
| ||
|
|
June 30, |
|
|
December 31, |
| ||
|
|
|
|
2004 |
|
|
2003 |
|
|
|
|
|
(Unaudited) |
|
|
||
|
ASSETS |
| ||||||
|
Cash and due from banks |
$ |
3,270 |
$ |
4,055 |
|||
|
Interest bearing deposits in other banks |
716 |
457 |
|||||
|
Federal funds |
1,868 |
3,914 |
|||||
|
Investment securities held to maturity |
5,000 |
6,000 |
|||||
|
Mortgage backed securities held to maturity |
5,589 |
6,721 |
|||||
|
Loans held for sale |
9,036 |
3,175 |
|||||
|
Loans receivable, net of allowance for loan losses of $5,197 and $4,832 respectively |
579,848 |
502,851 |
|||||
|
Premises and equipment, net |
5,436 |
5,327 |
|||||
|
Federal Home Loan Bank of Atlanta stock at cost |
4,800 |
3,250 |
|||||
|
Accrued interest receivable and other assets |
5,257 |
4,721 |
|||||
|
|
|
||||||
|
Total assets |
$ |
620,820 |
$ |
540,471 |
|||
|
|
|
||||||
|
|
|
|
|||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|||||
|
Liabilities |
|
|
|||||
|
Deposits |
$ |
462,470 |
$ |
419,726 |
|||
|
Short-term borrowings |
12,000 |
6,000 |
|||||
|
Long-term borrowings |
84,000 |
59,000 |
|||||
|
Advance payments by borrowers for expenses |
2,251 |
902 |
|||||
|
Accounts payable and accrued interest payable & other liabilities |
1,705 |
1,873 |
|||||
|
|
|
||||||
|
Total liabilities |
562,426 |
487,501 |
|||||
|
|
|
|
|||||
|
Minority interest preferred securities of subsidiary |
4,000 |
4,000 |
|||||
|
|
|
|
|||||
|
Stockholders Equity |
|
|
|||||
|
Common stock, $0.01 par value, 20,000,000 shares authorized; 4,159,092 issued and outstanding |
42 |
42 |
|||||
|
Additional paid-in capital |
11,516 |
11,516 |
|||||
|
Retained earnings |
42,836 |
37,412 |
|||||
|
|
|
||||||
|
Total stockholders' equity |
54,394 |
48,970 |
|||||
|
|
|
||||||
|
Total liabilities and stockholders' equity |
$ |
620,820 |
$ |
540,471 |
|||
|
|
|
||||||
|
1 | ||
|
| ||
|
|
For Three Months Ended June 30, |
For Six Months Ended June 30, | |||||||||||
|
|
2004 |
2003 |
2004 |
2003 | |||||||||
|
Interest Income |
|
|
|
|
|||||||||
|
Interest on loans |
$ |
10,537 |
$ |
8,936 |
$ |
20,402 |
$ |
17,618 |
|||||
|
Interest on securities, tax exempt |
37 |
82 |
88 |
128 |
|||||||||
|
Interest on mortgage backed securities |
65 |
84 |
141 |
142 |
|||||||||
|
Other interest income |
63 |
70 |
103 |
148 |
|||||||||
|
|
|
|
|
||||||||||
|
Total interest income |
10,702 |
9,172 |
20,734 |
18,036 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Interest Expense |
|
|
|
|
|||||||||
|
Interest on deposits |
2,606 |
2,789 |
5,111 |
5,716 |
|||||||||
|
Interest on short term borrowings |
29 |
-- |
64 |
-- |
|||||||||
|
Interest on long term borrowings |
767 |
317 |
1,394 |
527 |
|||||||||
|
|
|
|
|
||||||||||
|
Total interest expense |
3,402 |
3,106 |
6,569 |
6,243 |
|||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|||||||||
|
Net interest income |
7,300 |
6,066 |
14,165 |
11,793 |
|||||||||
|
Provision for loan losses |
300 |
225 |
550 |
450 |
|||||||||
|
|
|
|
|
||||||||||
|
Net interest income after provision for loan losses |
7,000 |
5,841 |
13,615 |
11,343 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Other Income |
|
|
|
|
|||||||||
|
Gain on sale of foreclosed real estate |
-- |
-- |
-- |
169 |
|||||||||
|
Real estate commissions |
385 |
551 |
728 |
654 |
|||||||||
|
Real estate management fees |
103 |
100 |
196 |
182 |
|||||||||
|
Mortgage banking activities |
482 |
543 |
687 |
1,219 |
|||||||||
|
All other income |
145 |
124 |
258 |
258 |
|||||||||
|
|
|
|
|
||||||||||
|
Total other income |
1,115 |
1,318 |
1,869 |
2.482 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Non-Interest Expenses |
|
|
|
|
|||||||||
|
Compensation and related expenses |
2,107 |
1,934 |
3,856 |
3,483 |
|||||||||
|
Occupancy |
142 |
126 |
292 |
255 |
|||||||||
|
Other |
549 |
543 |
1,142 |
985 |
|||||||||
|
|
|
|
|
||||||||||
|
Total non-interest expenses |
2,798 |
2,603 |
5,290 |
4,723 |
|||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|||||||||
|
Income before income tax provision |
5,317 |
4,556 |
10,194 |
9,102 |
|||||||||
|
Income tax provision |
2,091 |
1,759 |
3,939 |
3,598 |
|||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|||||||||
|
Net income |
$ |
3,226 |
$ |
2,797 |
$ |
6,255 |
$ |
5,504 |
|||||
|
|
|
|
|
|
|||||||||
|
Basic earnings per common share |
$ |
.78 |
$ |
.66 |
|||||||||