|
Maryland |
52-1726127 | |
|
|
| |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
1919 A West Street, Annapolis, Maryland |
21401 | |
|
|
| |
|
(Address of principal executive offices) |
(Zip Code) | |
|
Registrants telephone number, including area code |
410-268-4554 | |
|
|
|
|
| ||
|
| ||
|
PART I FINANCIAL INFORMATION |
1 | |
|
Item 1. |
Financial Statements |
1 |
|
|
|
|
|
|
Consolidated Statements of Financial Condition as of September 30, 2003 |
|
|
|
(Unaudited) and December 31, 2002 |
1 |
|
|
Consolidated Statements of Operations (Unaudited) |
3 |
|
|
Consolidated Statements of Cash Flows (Unaudited) |
4 |
|
|
Notes to Consolidated Financial Statements (Unaudited) |
7 |
|
|
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operation |
10 |
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
16 |
|
|
|
|
|
Item 4. |
Controls and Procedures |
16 |
|
|
|
|
|
PART II OTHER INFORMATION |
16 | |
|
|
|
|
|
Item 1. |
Legal Proceedings |
16 |
|
|
|
|
|
Item 2. |
Changes in Securities and Use of Proceeds |
16 |
|
|
|
|
|
Item 3. |
Defaults Upon Senior Securities |
16 |
|
|
|
|
|
Item 4. |
Submission of Matters of a Vote of Security Holders |
16 |
|
|
|
|
|
Item 5. |
Other Information |
16 |
|
|
|
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
16 |
|
|
|
|
|
SIGNATURES |
17 | |
|
|
|
|
|
EXHIBIT 99.1 CERTIFICATION OF ALAN J. HYATT |
18 | |
|
|
|
|
|
EXHIBIT 99.1 CERTIFICATION OF CECELIA LOWMAN |
19 | |
|
|
|
|
|
EXHIBIT 99.2 CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER |
20 | |
|
|
|
|
|
EXHIBIT 99.2 CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER |
20 | |
| i | ||
|
| ||
|
September 30, 2003 |
December 30, 2003 |
||||||
|
ASSETS |
(Unaudited) |
|
|||||
|
Cash |
$ |
2,369,845 |
$ |
3,756,640 |
|||
|
Interest bearing deposits in other banks |
633,167 |
4,190,768 |
|||||
|
Federal funds |
17,807,053 |
10,712,827 |
|||||
|
Investment securities, held to maturity |
6,000,000 |
4,000,000 |
|||||
|
Mortgage backed securities held to maturity |
6,273,661 |
5,661,304 |
|||||
|
Loans held for sale |
6,875,399 |
17,481,301 |
|||||
|
Loans receivable, net |
477,408,388 |
401,343,360 |
|||||
|
Accrued interest receivable - loans |
2,823,187 |
2,465,187 |
|||||
|
- mortgage backed securities |
26,843 |
22,327 |
|||||
|
- investments |
30,945 |
61,911 |
|||||
|
Foreclosed real estate, net |
-- |
223,911 |
|||||
|
Premises and equipment, at cost, less |
|
|
|||||
|
accumulated depreciation |
5,270,146 |
4,737,936 |
|||||
|
Mortgage servicing rights |
14,390 |
19,340 |
|||||
|
Federal Home Loan Bank of Atlanta stock |
|
|
|||||
|
at cost |
2,500,000 |
1,900,000 |
|||||
|
Deferred income taxes |
1,090,356 |
1,090,356 |
|||||
|
Income taxes receivable |
-- |
164,255 |
|||||
|
Goodwill |
333,569 |
333,569 |
|||||
|
Prepaid expenses and other assets |
328,328 |
249,517 |
|||||
|
|
|
||||||
|
Total assets |
$ |
529,785,277 |
$ |
458,414,509 |
|||
|
|
|
||||||
| 1 | ||
|
| ||
|
September 30, 2003
(Unaudited) |
December 31,
2002
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|||||
|
Liabilities |
|
|
|||||
|
Deposits |
$ |
424,463,898 |
$ |
377,925,041 |
|||
|
Checks outstanding in excess of bank balance |
1,791,595 |
-- |
|||||
|
Federal Home Loan Bank advances |
50,000,000 |
34,000,000 |
|||||
|
Advance payments by borrowers for expenses |
1,163,246 |
1,049,408 |
|||||
|
Income taxes payable |
97,153 |
464,937 |
|||||
|
Accounts payable and accrued expenses |
1,690,693 |
1,793,746 |
|||||
|
|
|
||||||
|
Total liabilities |
479,206,585 |
415,233,132 |
|||||
|
|
|
|
|||||
|
Stockholders' Equity |
|
|
|||||
|
Non-cumulative preferred stock $1.00 par value, |
|
|
|||||
|
Series A 500,000 shares authorized; 200,002 issued |
|
|
|||||
|
and outstanding September 30, 2003 and December 31, 2002 |
200,002 |
200,002 |
|||||
|
Additional paid-in capital |
3,800,038 |
3,800,038 |
|||||
|
Common stock, $.01 par value, 20,000,000 shares |
|
|
|||||
|
authorized; issued and outstanding 4,144,092 |
|
|
|||||
|
September 30, 2003 and 4,142,592 December 31, 2002 |
41,441 |
41,426 |
|||||
|
Additional paid-in capital |
11,434,145 |
11,425,910 |
|||||
|
Retained earnings (substantially restricted) |
35,103,066 |
27,714,001 |
|||||
|
|
|
||||||
|
Total stockholders' equity |
50,578,692 |
43,181,377 |
|||||
|
|
|
||||||
|
Total liabilities and stockholders' equity |
$ |
529,785,277 |
$ |
458,414,509 |
|||
|
|
|
||||||
| 2 | ||
|
| ||
|
For Three Months Sept 30, |
For Nine Months Sept 30, |
||||||||||||
|
2003 |
2002 |
2003 |
2002 |
||||||||||
|
Interest Income |
|
|
|
|
|||||||||
|
Interest on loans |
$ |
9,349,540 |
$ |
8,343,204 |
$ |
26,967,130 |
$ |
23,963,003 |
|||||
|
Interest on securities held to maturity |
63,718 |
90,987 |
191,609 |
305,789 |
|||||||||
|
Interest on mortgage backed securities |
1,814 |
11,992 |
143,419 |
24,152 |
|||||||||
|
Other interest income |
44,892 |
64,166 |
193,423 |
183,527 |
|||||||||
|
|
|
|
|
||||||||||
|
Total interest income |
9,459,964 |
8,510,349 |
27,495,581 |
24,476,471 |
|||||||||
|
|
|
|
|
|
|||||||||
|
Interest Expense |
|
|
|
|
|||||||||
|
Interest on deposits |
2,676,412 |
3,112,027 |
8,391,801 |
9,166,638 |
|||||||||
|
Interest on short term borrowings |
-- |
14,994 |
-- |
155,249 |
|||||||||
|
Interest on long term borrowings |
388,070 |
||||||||||||