Back to GetFilings.com



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For The Fiscal Year Ended December 31, 2000

or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File #0-19220

Inland Land Appreciation Fund II, L.P.

(Exact name of registrant as specified in its charter)

Delaware

36-3664407

(State of organization)

(I.R.S. Employer Identification Number)

   

2901 Butterfield Road, Oak Brook, Illinois

60523

(Address of principal executive office)

(Zip Code)

Registrant's telephone number, including area code:

630-218-8000

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:

Name of each exchange on which registered:

None

None

Securities registered pursuant to Section 12(g) of the Act:

LIMITED PARTNERSHIP UNITS

(Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  X  No ___.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

State the aggregate market value of the voting stock held by nonaffiliates of the registrant. Not applicable.

The Prospectus of the Registrant dated October 25, 1989, as supplemented and filed pursuant to Rule 424(b) and 424(c) under the Securities Act of 1933 is incorporated by reference in Parts I, II and III of this Annual Report on Form 10-K .


INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

TABLE OF CONTENTS

 

 

Part I

Page

     

Item 1.

Business

3

     

Item 2.

Properties

5

     

Item 3.

Legal Proceedings

5

     

Item 4.

Submission of Matters to a Vote of Security Holders

6

     
     
 

Part II

 
     

Item 5.

Market for Partnership's Limited Partnership Units and Related Security Holder Matters

6

     

Item 6.

Selected Financial Data

7

     

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations

8

     

Item 7(a).

Quantitative and Qualitative Disclosures about Market Risk

11

     

Item 8.

Financial Statements and Supplementary Data

12

     

Item 9.

Changes in and Disagreements with Independent Auditors on Accounting and Financial Disclosure

29

     
 

Part III

 
     

Item 10.

Directors and Executive Officers of the Registrant

29

     

Item 11.

Executive Compensation

34

     

Item 12.

Security Ownership of Certain Beneficial Owners and Management

35

     

Item 13.

Certain Relationships and Related Transactions

35

     
 

Part IV

 
     

Item 14.

Exhibits, Financial Statement Schedules, and Reports on Form 8-K

36

     

SIGNATURES

37


PART I

Item 1. Business

The Registrant, Inland Land Appreciation Fund II, L.P. (the "Partnership"), is a limited partnership formed on June 28, 1989, pursuant to the Delaware Revised Uniform Limited Partnership Act, to invest in undeveloped land on an all-cash basis and realize appreciation of such land upon resale. On October 25, 1989, the Partnership commenced an Offering of 30,000 (subject to increase to 60,000) Limited Partnership Units ("Units") at $1,000 per Unit, pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933. On October 24, 1991, the Partnership terminated its Offering of Units, with total sales of 50,476.17 Units, at $1,000 per Unit, resulting in $50,476,170 in gross offering proceeds, not including the General Partner's capital contribution of $500. All of the holders of these Units have been admitted to the Partnership. Inland Real Estate Investment Corporation is the General Partner. The Limited Partners of the Partnership will share in their portion of benefits of ownership of the Partnership's real property investments according to the number of Units held. As of December 31, 2000, the Partnership has repurchased a total of 402.65 Units for $381,422 from various Limited Partners through the Unit Repurchase Program. Under this program, Limited Partners may, under certain circumstances, have their Units repurchased for an amount equal to their Invested Capital.

The Partnership is engaged in the business of real estate investment which management considers being a single operating segment. A presentation of information about operating segments would not be material to an understanding of the Partnership's business taken as a whole.

The Partnership acquired fee ownership of the following real property investments:

 

Gross Acres

Purchase/Sales

Parcel & Location

Purchased/Sold

Date

     

Parcel 1, McHenry County, Illinois

372.7590

04/25/90

     

Parcel 2, Kendall County, Illinois

41.1180

07/06/90

     

Parcel 3, Kendall County, Illinois

120.8170

11/06/90

     

Parcel 4, Kendall County, Illinois

299.0250

06/28/91

     

Parcel 5, Kane County, Illinois

189.0468

02/28/91

     

Parcel 6, Lake County, Illinois

57.3345

04/16/91

 

(.2580

sold 10/01/94)

     

Parcel 7, McHenry County, Illinois

56.7094

04/22/91

 

(12.6506

sold Var 1997)

 

(15.7041

sold Var 1998)

 

(19.6296

sold Var 1999)

 

(8.7251

sold Var 2000)

     

Parcel 8, Kane County, Illinois

325.3940

06/14/91

 

(.8700

sold 04/03/96)

     

Parcel 9, Will County, Illinois

9.8670

08/13/91


 

Gross Acres

Purchase/Sales

Parcel & Location

Purchased/Sold

Date

     

Parcel 10, Will County, Illinois

150.6600

08/20/91

     

Parcel 11, Will County, Illinois

138.4470

08/20/91

 

(138.4470

sold 05/03/93)

     

Parcel 12, Will County, Illinois

44.7320

08/20/91

     

Parcel 13, Will County, Illinois

6.3420

09/23/91

 

(6.3420

sold 05/03/93)

     

Parcel 14, Kendall County, Illinois

44.4030

09/03/91

     

Parcel 15, Kendall County, Illinois

100.3640

09/04/91

 

(5.0000

sold 09/01/93)

 

(11.0000

sold 12/01/94)

 

(84.3640

sold 08/14/98)

     

Parcel 16, McHenry County, Illinois

168.9050

09/13/91

     

Parcel 17, Kendall County, Illinois

3.4620

10/30/91

     

Parcel 18, McHenry County, Illinois

139.1697

11/07/91

     

Parcel 19, Kane County, Illinois

436.2360

12/13/91

     

Parcel 20, Kane & Kendall Counties, Illinois

400.1290

01/31/92

 

(21.1380

sold 06/30/99)

     

Parcel 21, Kendall County, Illinois

15.0130

05/26/92

 

(1.0000

sold 03/16/99)

     

Parcel 22, Kendall County, Illinois

391.9590

10/30/92

 

(10.0000

sold 01/06/94)

 

(5.5380

sold 01/05/96)

 

(2.4000

sold 07/27/99)

     

Parcel 23, Kendall County, Illinois

133.4750

10/30/92

 

(.2676

sold 03/16/93)

 

(11.5250

donated 07/16/93)

 

(44.0700

sold Var 1995)

 

(8.2500

sold Var 1996)

 

(2.6100

sold Var 1997)

 

(10.6624

sold Var 1998)

 

(5.8752

sold Var 1999)

 

(49.0120

sold Var 2000)


 

 

Gross Acres

Purchase/Sales

Parcel & Location

Purchased/Sold

Date

Parcel 24, Kendall County, Illinois

4.3140

01/21/93

     

Parcel 25, Kendall County, Illinois

656.6870

01/28/93

 

(656.6870

sold 10/31/95)

     

Parcel 26, Kane County, Illinois

89.5110

03/10/93

(2.1080

sold 12/03/99)

 

(34.255

sold Var 2000)

     

Parcel 27, Kendall County, Illinois

83.5250

03/11/93

 

Reference is made to Note 4 of the Notes to Financial Statements (Item 8 of this Annual Report) for additional descriptions of the Partnership's real property investments.

The Partnership had purchased on an all-cash basis, twenty-seven parcels of undeveloped land and two buildings and is engaged in the rezoning and resale of the parcels. All of the investments were made in the Chicago metropolitan area. The anticipated holding period of the land was approximately two to seven years from the completion of the land portfolio acquisitions. As of December 31, 2000, the Partnership has had multiple sales transactions through which it has disposed of approximately 1,169 acres of the approximately 4,480 acres originally owned.

The General Partner anticipates that land purchased by the Partnership will produce sufficient income to pay property taxes, insurance and other miscellaneous expenses. Income will be derived through leases to farmers or from other activities compatible with undeveloped land. A majority of the parcels purchased by the Partnership consist of land which generates revenue from farming or other leasing activities. It is not expected that the Partnership will generate cash distributions to investors from farm leases or other activities.

The Partnership had no employees during 2000.

The terms of transactions between the Partnership and Affiliates of the General Partner of the Partnership are set forth in Item 11 below and Note 3 of the Notes to Financial Statements (Item 8 of this Annual Report) to which reference is hereby made for a description of such terms and transactions.

 

Item 2. Properties

The Partnership owns directly the parcels of land referred to in Item 1 and in Note 4 of the Notes to Financial Statements (Item 8 of this Annual Report) to which reference is hereby made for a description of said parcels.

 

Item 3. Legal Proceedings

The Partnership is not subject to any material pending legal proceedings.

 

Item 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during 2000.

 


Part II

Item 5. Market for the Partnership's Limited Partnership Units and Related Security Holder Matters

As of December 31, 2000, there were 4,688 holders of Units of the Partnership. There is no public market for Units nor is it anticipated that any public market for Units will develop.

Although the Partnership has established a Unit Repurchase Program, funds for the repurchase of Units are limited. Reference is made to "Unit Repurchase Program" on pages 19-20 of the Prospectus of the Partnership dated October 25, 1989, which is incorporated herein by reference. As of December 31, 2000, the Partnership had approximately $259,000 available for the repurchase of Units.


Item 6. Selected Financial Data

 

INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

 

For the years ended December 31, 2000, 1999, 1998, 1997 and 1996

(not covered by Independent Auditors' Report)

 

   

2000

1999

1998

1997

1996

             
             

Total assets

$

38,941,198

40,377,846

40,923,656

43,263,842

46,763,097

             

Total income

$

4,921,125

6,065,501

6,260,631

2,174,319

2,359,290

             

Net income

$

903,164

1,428,038

2,115,321

518,404

684,711

             

Net income allocated to   the one General Partner   Unit

$

318,167

939

167,690

60

1,671

             

Net income allocated per   Limited Partnership   Unit(b)

$

11.68

28.48

38.84

10.33

13.61

             

Distributions per Limited   Partnership Unit from   sales (b)(c)

$

39.93

39.04

99.71

79.72

-    

             

Weighted average Limited   Partnership Units

 

50,086

50,105

50,144

50,173

50,193

 

    1. The above selected financial data should be read in conjunction with the financial statements and related notes appearing elsewhere in this Annual Report.
    2. The net income per Unit and distributions per Unit data is based upon the weighted average number of Units outstanding.
    3. Distributions from sales represents a return of Invested Capital, as defined in the Partnership Agreement.
    4. Reference is made to Note 4 of the Notes to Financial Statements (Item 8 of this Annual Report) for a description of the Partnership's land acquisitions and dispositions.

 

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

Certain statements in this "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this annual report on Form 10-K constitute "forward-looking statements" within the meaning of the Federal Private Securities Litigation Reform Act of 1995. These factors include, among other things, federal, state or local regulations; adverse changes in general economic or local conditions; uninsured losses; and potential conflicts of interest between the Partnership and its Affiliates, including the General Partner.

Liquidity and Capital Resources

On October 25, 1989, the Partnership commenced an Offering of 30,000 (subject to increase to 60,000) Limited Partnership Units pursuant to a Registration Statement on Form S-11 under the Securities Act of 1933. On October 24, 1991, the Partnership terminated its Offering of Units, with total sales of 50,476.17 Units, at $1,000 per Unit, resulting in $50,476,170 in gross offering proceeds, not including the General Partner's capital contribution of $500. All of the holders of these Units have been admitted to the Partnership. The Limited Partners of the Partnership will share in their portion of benefits of ownership of the Partnership's real property investments according to the number of Units held.

The Partnership used $41,314,301 of gross offering proceeds to purchase, on an all-cash basis, twenty-seven parcels of undeveloped land and two buildings. These investments include the payment of the purchase price, acquisition fees and acquisition costs of such properties. Three of the parcels were purchased during 1990, sixteen during 1991, four during 1992, and four during 1993. As of December 31, 2000, the Partnership has had multiple sales transactions through which it has disposed of approximately 1,169 acres of the approximately 4,480 acres originally owned. As of December 31, 2000, cumulative distributions have totaled $15,793,106 to the Limited Partners and $575,417 to the General Partner. Of the $15,793,106 distributed to the Limited Partners, $15,072,106 was net sales proceeds (which represents a return of Invested Capital, as defined in the Partnership Agreement) and $721,000 was from operations. As of December 31, 2000, the Partnership has used $13,224,548 of working capital reserve for rezoning and other activities. Such amounts have been capitalized and are included in investment properties.

The Partnership's capital needs and resources will vary depending upon a number of factors, including the extent to which the Partnership conducts rezoning and other activities relating to utility access, the installation of roads, subdivision and/or annexation of land to a municipality, changes in real estate taxes affecting the Partnership's land, and the amount of revenue received from leasing. As of December 31, 2000, the Partnership owns, in whole or in part, twenty-two of its twenty-seven original parcels and one office building, the majority of which are leased to local tenants and are generating sufficient cash flow from leases to cover property taxes and insurance.

At December 31, 2000, the Partnership had cash and cash equivalents of $1,762,071, of which approximately $259,000 is reserved for the repurchase of Units through the Unit Repurchase Program. The remaining $1,503,071 is available to be used for the Partnership expenses and liabilities, cash distributions to partners and other activities with respect to some or all of its land parcels. The Partnership has increased its parcel sales effort in anticipation of rising land values.

 

The Partnership plans to enhance the value of its land through pre-development activities such as rezoning, annexation and land planning. The Partnership has already been successful in, or is in the process of, pre-development activity on a majority of the Partnership's land investments. Parcel 1, annexed to the Village of Huntley and zoned for residential and commercial development has improvements in planning stage and sites are being marketed to potential buyers. Parcel 3 is zoned for various manufacturing uses and preliminary planning is in progress. Parcels 5 and 19 are under contract for sale and the purchaser has an approved plan with the Village of Elburn. Parcel 7, the Olde Mill Ponds on Boone Creek subdivision, has closed all of the total 130 single-family lots which were under contract with a homebuilder (see Note 3 of the Notes to Financial Statements). Parcels 14, 17 and 24 were rezoned for commercial and multi-family uses in 1999 and are currently being marketed for sale with approximately 20 acres under contract for sale. Parcel 18, zoned for multi- and single-family use is being marketed to potential homebuilders. As of December 31, 2000, the Partnership has sold 241 of the 243 single-family lots at the Ponds of Mill Race Creek (Parcel 23) in addition to the multi-family portion, the Winding Waters of Mill Race Creek. Parcel 26 is under development for single-family homes with all 170 lots under contract for sale, as of December 31, 2000, 71 of the 170 lots have already closed (see Note 3 of the Notes to Financial Statements).

Results of Operations

Income from the sale of investment properties and cost of investment properties sold for the year ended December 31, 2000 is the result of the sale of approximately 92 acres, including twenty lots at the Olde Mill Ponds on Boone Creek subdivision (Parcel 7) and the sale of additional lots at the Ponds at Mill Race Creek subdivision (Parcel 23) and at the Sugar Grove parcel (Parcel 26). Income from the sale of investment properties and cost of investment properties sold recorded for the year ended December 31, 1999 is the result of the sale of approximately 52 acres, including additional lots at the Olde Mill Ponds in Boone Creek subdivision (Parcel 7), the sale of approximately 21 acres of Parcel 20, the sale of 1 acre of Parcel 21, 2.4 acres of Parcel 22, the sale of additional lots at the Ponds of Mill Race Creek subdivision (Parcel 23) and 2.1 acres of the Sugar Grove parcel (Parcel 26). Income from the sale of investment properties and cost of investment properties sold recorded for the year ended December 31, 1998 is the result of the sale of approximately 111 acres, including additional lots at the Olde Mill Ponds on Boone Creek subdivision (Parcel 7), the sale of additional lots at the Ponds of Mill Race Creek subdivision (Parcel 23) and the sale of the remaining approximately 84 acres of Parcel 15.

As of December 31, 2000, the Partnership owned twenty-two parcels of land consisting of approximately 3,311 acres and one office building. Of the approximately 3,311 acres owned, 2,843 acres are tillable, leased to local farmers and generate sufficient cash flow to cover property taxes, insurance and other miscellaneous expenses. Rental income decreased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due to a decrease in the tillable acres due to sales. Rental income increased for the year ended December 31, 1999, as compared to the year ended December 31, 1998, due to the annual increase in lease amounts from tenants.

Interest income increased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due primarily to the interest income earned on sales proceeds received prior to distribution and interest income earned on the mortgage loans receivable the Partnership received from the sale of Parcels 15 and 26. See Note 6 of the Notes to Financial Statements for further discussion of the terms of the mortgage loans receivable received from these sales. Interest income decreased for the year ended December 31, 1999, as compared to the year ended December 31, 1998, due primarily to the Partnership distributing net sales proceeds of approximately $5,000,000 on December 29, 1998 and using its working capital reserve to fund pre-development activity on the Partnership's investment properties.

The other income recorded for the year ended December 31, 1998 relates to a penalty charged to the homebuilders on Parcel 23. No such fees were charged in 2000 and 1999.

 

Professional services to Affiliates increased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due to an increase in legal fees. Professional services to non-afffiliates decreased for the year ended December 31, 2000 as compared to the year ended December 31, 1999, due primarily to a decrease in accounting and other professional services. Professional services to non-affiliates increased for the year ended December 31, 1999, as compared to the year ended December 31, 1998, due primarily to an increase in legal services required.

General and administrative expenses to Affiliates increased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due to increases in postage and investor services expenses. General and administrative expenses to Affiliates decreased for the year ended December 31, 1999, as compared to the year ended December 31, 1998, due primarily to a decrease in investor services which is partially offset by an increase in data processing expenses. General and administrative expenses to non-affiliates decreased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due to a decrease in the Illinois Replacement Tax. General and administrative expenses to non-affiliates increased for the year ended December 31, 1999, as compared to the year ended December 31, 1998, due primarily to an increase in the Illinois Replacement Tax.

Marketing expenses to Affiliates and non-affiliates decreased for the years ended December 31, 2000 and1999, as compared to the year ended December 31, 1998, due to a decrease in non-recurring advertising and travel expenses, as well as a substantial increase in the capitalization of marketing costs to individual land parcels. Marketing expenses to non-affiliates decreased for the years ended December 31, 2000 and 1999, as compared to the year ended December 31, 1998, due to decreases in expenses relating to marketing and advertising the Partnership's land investments for sale paid to non-affiliates.

Land operating expenses to Affiliates decreased for the years ended December 31, 2000 and 1999, as compared to the year ended December 31, 1998, due to a gradual decrease in tillable acres due to land sales, also, as of September 30, 2000, the Partnership had met the limit on asset management fees payable and no longer incurs this expense. Land operating expenses to non-affiliates decreased for the year ended December 31, 2000, as compared to the year ended December 31, 1999, due to a decrease in maintenance expenses of the Partnership's land investments. Land operating expenses to non-affiliates increased for the year ended December 31, 1999, as compared to the year ended December 31, 1998, due to an increase in grounds maintenance expenses.

Selected Quarterly Financial Data (unaudited)

The following represents the results of operations for each quarter during the years ended December 31, 2000 and 1999.

   

2000

   

12/31

09/30

06/30

03/31

Total income

$

1,334,944

528,903

1,732,859

1,324,419

Net income

 

295,110

72,507

252,960

282,587

           

Net income per common share, basic and   diluted:

 

5.89

1.45

5.05

5.64

   

1999

   

12/31

09/30

06/30

03/31

Total income

$

1,757,256

1,350,599

2,216,773

740,873

Net income/(loss)

 

132,248

527,397

653,966

114,427

           

Net income per common share, basic and   diluted:

 

2.64

10.53

13.05

2.28

 

Inflation

Inflation in future periods may cause capital appreciation of the Partnership's investments in land. Rental income levels (from leases to new tenants or renewals of existing tenants) will rise and fall in accordance with normal agricultural market conditions and may or may not be affected by inflation.

 

Item 7(a). Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.


Item 8. Financial Statements and Supplementary Data

 

INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

 

Index

 

Page

   

Independent Auditors' Report

13

   

Financial Statements:

 
   

  Balance Sheets, December 31, 2000 and 1999

14

   

  Statements of Operations, for the years ended December 31, 2000, 1999 and 1998

16

   

  Statements of Partners' Capital, for the years ended December 31, 2000, 1999 and 1998

17

   

  Statements of Cash Flows, for the years ended December 31, 2000, 1999 and 1998

18

   

  Notes to Financial Statements

20

 

 

Schedules not filed:

All schedules have been omitted as the required information is inapplicable or the information is presented in the financial statements or related notes.

 


INDEPENDENT AUDITORS' REPORT

 

To the Partners of

Inland Land Appreciation Fund II, L.P.

We have audited the accompanying balance sheets of Inland Land Appreciation Fund II, L.P. (a limited partnership) as of December 31, 2000 and 1999, and the related statements of operations, partners' capital, and cash flows for each of the three years in the period ended December 31, 2000. These statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material respects, the financial position of Inland Land Appreciation Fund II, L.P. as of December 31, 2000 and 1999, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States of America.

 

DELOITTE & TOUCHE LLP

 

Chicago, Illinois

February 2, 2001

(March 6, 2001 as to Note 7)


INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

Balance Sheets

December 31, 2000 and 1999

 Assets

 

   

2000

1999

Current assets:

     

  Cash and cash equivalents (Note 1)

$

1,762,071

471,223

  Accounts and accrued interest receivable (Note 6)

 

263,082

129,269

  Other current assets

 

2,493

2,136

       

Total current assets

 

2,027,646

602,628

       

Mortgage loans receivable (Note 6)

 

1,436,378

1,453,943

Investment properties (including acquisition fees paid to   Affiliates of $1,783,225 and $1,845,438 at December 31, 2000   and 1999, respectively) (Notes 1, 3 and 4):

     

  Land and improvements

 

35,408,785

38,249,783

  Buildings

 

93,082

93,082

       

 

35,501,867

38,342,865

  Less accumulated depreciation

 

24,693

21,590

       

Total investment properties, net of accumulated depreciation

 

35,477,174

38,321,275

       

Total assets

$

38,941,198

40,377,846

 

See accompanying notes to financial statements.


INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

Balance Sheets
(continued)

December 31, 2000 and 1999

Liabilities and Partners' Capital

 

   

2000

1999

       

Current liabilities:

     

  Accounts payable

$

304 

38,560 

  Accrued real estate taxes

 

111,865 

107,546 

  Due to Affiliates (Note 3)

 

24,259 

54,577 

  Unearned income

 

104,721 

41,674 

       

Total current liabilities

 

241,149 

242,357 

       

Deferred gain on sale of investment properties (Note 6)

 

747,454 

758,342 

       

Partners' capital (Notes 1, 2 and 3):

     

  General Partner:

     

    Capital contribution

 

500 

500 

    Cumulative net income

 

936,250 

618,083 

    Cumulative cash distributions

 

(575,417)

(259,531)

       

 

361,333 

359,052 

  Limited Partners:

     

    Units of $1,000. Authorized 60,000 Units, 50,073 and 50,089       Units outstanding at December 31, 2000 and 1999, respectively (net       of offering costs of $7,532,439, of which $2,535,445 was paid to       Affiliates)

 

42,562,309 

42,574,139 

    Cumulative net income

 

10,822,059 

10,237,062 

    Cumulative cash distributions

 

(15,793,106)

(13,793,106)

       

 

37,591,262 

39,018,095 

       

Total Partners' capital

 

37,952,595 

39,377,147 

       

Total liabilities and Partners' capital

$

38,941,198 

40,377,846 

 

See accompanying notes to financial statements.


INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

Statements of Operations

For the years ended December 31, 2000, 1999 and 1998

 

   

2000

1999

1998

Income:

       

  Sale of investment properties (Notes 1 and 3)

$

4,250,494

5,427,952 

4,586,494

  Recognition of deferred gain on sale of investment     properties (Note 6)

 

10,888

37,861 

904,887

  Rental income (Note 5)

 

390,763

410,100 

371,460

  Interest income

 

268,980

189,588 

232,214

  Other income

 

           -      

            -     

165,576

         

 

4,921,125

6,065,501

6,260,631

         

Expenses:

       

  Cost of investment properties sold

 

3,586,359

4,131,679 

3,495,314

  Professional services to Affiliates

 

56,260

43,426 

43,599

  Professional services to non-affiliates

 

32,403

39,774 

32,845

  General and administrative expenses to Affiliates

 

23,467

15,607 

24,716

  General and administrative expenses to non-affiliates

 

30,333

43,054 

26,725

  Marketing expenses to Affiliates

 

17,815

(11,396)

79,512

  Marketing expenses to non-affiliates

 

35,337

67,365 

156,679

  Land operating expenses to Affiliates

 

52,499

84,392 

88,412

  Land operating expenses to non-affiliates

 

180,385

220,459 

194,405

  Depreciation

 

3,103

3,103 

3,103

         

 

4,017,961

4,637,463 

4,145,310

         

Net income

$

903,164

1,428,038 

2,115,321

 

Net income allocated to (Note 2):

       

  General Partner

$

318,167

939

167,690

  Limited Partners

 

584,997

1,427,099

1,947,631

         

Net income

$

903,164

1,428,038

2,115,321

         

Net income allocated to the one General Partner Unit

$

318,167

939

167,690

         

Net income per Unit allocated to Limited Partners per   weighted average Limited Partnership Units (50,086,   50,105 and 50,144 for the years ended December 31,   2000, 1999 and 1998, respectively)

$

11.68

28.48

38.84

 

See accompanying notes to financial statements.


INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

Statements of Partners' Capital

For the years ended December 31, 2000, 1999 and 1998

 

   

General

Limited

 
   

Partner

Partners

Total

         

Balance January 1, 1998

$

356,920 

42,662,589 

43,019,509 

         

Repurchase of Limited Partnership Units

 

-     

(39,518)

(39,518)

Distributions to Partners ($99.71 per weighted average   Limited Partnership Units of 50,144) (Note 2)

 

(166,497)

(5,000,000)

(5,166,497)

Net income (Note 2)

 

167,690 

1,947,631 

2,115,321 

         

Balance December 31, 1998

 

358,113 

39,570,702 

39,928,815 

         
         

Repurchase of Limited Partnership Units

 

-     

(23,353)

(23,353)

Distributions to Partners ($39.04 per weighted average   Limited Partnership Units of 50,105) (Note 2)

 

-     

(1,956,353)

(1,956,353)

Net income (Note 2)

 

939 

1,427,099 

1,428,038 

         

Balance December 31, 1999

 

359,052 

39,018,095 

39,377,147 

         

Repurchase of Limited Partnership Units

 

-     

(11,830)

(11,830)

Distributions to Partners ($39.93 per weighted average   Limited Partnership Units of 50,086) (Note 2)

 

(315,886)

(2,000,000)

(2,315,886)

Net income (Note 2)

 

318,167 

584,997 

903,164 

         

Balance December 31, 2000

$

361,333 

37,591,262 

37,952,595 

See accompanying notes to financial statements.


INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

Statements of Cash Flows

For the years ended December 31, 2000, 1999 and 1998

 

   

2000

1999

1998

Cash flows from operating activities:

       

  Net income

$

903,164 

1,428,038 

2,115,321 

  Adjustments to reconcile net income to net cash       provided by operating activities:

       

    Depreciation

 

3,103 

3,103 

3,103 

    Gain on sale of investment properties

 

(664,135)

(1,296,273)

(1,091,180)

    Recognition of deferred gain on sale of investment       properties

 

(10,888)

(37,861)

(904,887)

    Changes in assets and liabilities:

       

      Accounts and accrued interest receivable

 

(133,813)

(126,061)

21,857 

      Other current assets

 

(357)

93 

151 

      Accounts payable

 

(38,256)

9,541 

7,798 

      Accrued real estate taxes

 

4,319 

3,409 

3,144 

      Due to Affiliates

 

(30,318)

28,328 

13,799 

      Unearned income

 

63,047 

2,441 

(70,436)

         

Net cash provided by operating activities

 

95,866 

14,758 

98,670 

         

Cash flows from investing activities:

       

  Principal payments on mortgage loans receivable

 

17,565 

61,208 

1,462,849 

  Additions to investment properties

 

(745,361)

(3,165,180)

(946,007)

  Sale (purchase) of short-term investments, net

 

-      

-      

431,682 

  Proceeds from sale of investment properties

 

4,250,494 

5,199,952 

3,537,584 

         

Net cash provided by investing activities

 

3,522,698 

2,095,980 

4,486,108 

         

Cash flows from financing activities:

       

  Repurchase of Limited Partnership Units

 

(11,830)

(23,353)

(39,518)

  Cash distributions

 

(2,315,886)

(1,956,353)

(5,166,497)

         

Net cash used in financing activities

 

(2,327,716)

(1,979,706)

(5,206,015)

         

Net increase (decrease) in cash and cash equivalents

 

1,290,848 

131,032 

(621,237)

Cash and cash equivalents at beginning of year

 

471,223 

340,191 

961,428 

         

Cash and cash equivalents at end of year

$

1,762,071 

471,223 

340,191 

 

See accompanying notes to financial statements.


INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

Statements of Cash Flows
(continued)

For the years ended December 31, 2000, 1999 and 1998

 

   

2000

1999

1998

         

Supplemental schedule of non-cash investing activities:

       
         

  Mortgage loan receivable funding

$

-

(228,000)

(2,750,000)

  Reduction of investment properties

3,586,359

4,131,679 

3,495,314 

  Deferred gain on sale of investment properties

-

-      

1,701,090 

  Gain on sale of investment properties

 

644,135

1,296,273 

1,091,180 

         

  Proceeds from sale of investment properties

$

4,250,494

5,199,952 

3,537,584 

 

See accompanying notes to financial statements.


INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

Notes to Financial Statements

For the years ended December 31, 2000, 1999 and 1998

 

(1) Organization and Basis of Accounting

The Registrant, Inland Land Appreciation Fund II, L.P. (the "Partnership"), is a limited partnership formed on June 28, 1989, pursuant to the Delaware Revised Uniform Limited Partnership Act, to invest in undeveloped land on an all-cash basis and realize appreciation of such land upon resale. On October 25, 1989, the Partnership commenced an Offering of 30,000 (subject to increase to 60,000) Limited Partnership Units pursuant to a Registration under the Securities Act of 1933. The Amended and Restated Agreement of Limited Partnership (the "Partnership Agreement") provides for Inland Real Estate Investment Corporation to be the General Partner. On October 24, 1991, the Partnership terminated its Offering of Units, with total sales of 50,476.17 Units, at $1,000 per Unit, resulting in $50,476,170 in gross offering proceeds, not including the General Partner's capital contribution of $500. All of the holders of these Units have been admitted to the Partnership. As of December 31, 2000, the Partnership has repurchased a total of 402.65 Units for $381,422 from various Limited Partners through the Unit Repurchase Program. Under this program, Limited Partners may, under certain circumstances, have their Units repurchased for an amount equal to their Invested Capital.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Offering costs have been offset against the Limited Partners' capital accounts.

The Partnership considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents and are carried at cost, which approximates market.

For vacant land parcels and parcels with insignificant buildings and improvements, the Partnership uses the area method of allocation, which approximates the relative sales method of allocation, whereby a per acre price is used as the standard allocation method for land purchases and sales. The total cost of the parcel is divided by the total number of acres to arrive at a per acre price. For parcels with significant buildings and improvements (Parcel 24, described in Note 4), the Partnership records the buildings and improvements at a cost based upon the appraised value at the date of acquisition. Buildings and improvements are depreciated using the straight-line method of depreciation over a useful life of thirty years. Repair and maintenance expenses are charged to operations as incurred. Significant improvements are capitalized and depreciated over their estimated useful lives.

The Partnership is required to pay a withholding tax to the Internal Revenue Service with respect to a Partner's allocable share of the Partnership's taxable net income, if the Partner is a foreign person. The Partnership will first pay the withholding tax from the distributions to any foreign partner, and to the extent that the tax exceeds the amount of distributions withheld, or if there have been no distributions to withhold, the excess will be accounted for as a distribution to the foreign partner. Withholding tax payments are made every April, June, September and December.


INLAND LAND APPRECIATION FUND II, L.P.
(a limited partnership)

Notes to Financial Statements
(continued)

Statement of Financial Accounting Standards No. 121 "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of" ("SFAS 121") requires the Partnership to record an impairment loss on its property to be held for investment whenever its carrying value cannot be fully recovered through estimated undiscounted future cash flows from their operations and sale. The amount of the impairment loss to be recognized would be the difference between the property's carrying value and the property's estimated fair value. As of December 31, 2000 and 1999, the Partnership has not recognized any such impairment.

The Partnership records are maintained on the accrual basis of accounting in accordance with generally accepted accounting principles ("GAAP"). The Federal income tax return has been prepared from such records after making appropriate adjustments, if any, to reflect the Partnership's accounts as adjusted for Federal income tax reporting purposes. Such adjustments are not recorded in the records of the Partnership. The net effect of these items is summarized as follows:

2000                                             1999

   

GAAP

Tax Basis

GAAP

Tax Basis

   

Basis

(unaudited)

Basis

(unaudited)

           

Total assets

$

38,941,198

46,473,639

40,377,846

47,910,285

           

Partners' capital:

         

  General Partner

 

361,333

194,494