|
Delaware |
|
94-3209289 |
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
incorporation or organization) |
|
Identification No.) |
|
|
|
|
|
235 3 rd Street South, Suite 200 |
|
|
|
St. Petersburg, FL |
|
33701 |
|
(Address of principal executive offices) |
|
(Zip code) |
|
|
|
|
|
| ||
|
| ||
|
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. |
|
(A Delaware Limited Liability Company) |
|
CONDENSED BALANCE SHEETS |
|
(in thousands of dollars, except unit amounts) |
|
(unaudited) |
|
|
March 31, |
|
December 31, | ||||
|
|
|
2003 |
|
|
|
2002 |
|
|
| |||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment held for operating leases |
$ |
103,864 |
|
|
$ |
89,472 |
|
|
Less accumulated depreciation |
|
(57,336 |
) |
|
|
(55,619 |
) |
|
| |||||||
|
Net equipment |
|
46,528 |
|
|
|
33,853 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
2,865 |
|
|
|
560 |
|
|
Restricted cash |
|
568 |
|
|
|
568 |
|
|
Cash held in escrow accounts |
|
5,186 |
|
|
|
19,792 |
|
|
Accounts and note receivable, less allowance for doubtful |
|
|
|
|
|
|
|
|
accounts of $3,220 in 2003 and $3,532 in 2002 |
|
2,834 |
|
|
|
2,342 |
|
|
Investment in unconsolidated special-purpose entities |
|
1,887 |
|
|
|
2,044 |
|
|
Debt placement fees, less accumulated amortization |
|
|
|
|
|
|
|
|
of $111 in 2003 and $105 in 2002 |
|
65 |
|
|
|
71 |
|
|
Prepaid expenses and other assets |
|
437 |
|
|
|
443 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
60,370 |
|
|
$ |
59,673 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Liabilities and members equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
1,101 |
|
|
$ |
622 |
|
|
Due to affiliates |
|
204 |
|
|
|
191 |
|
|
Lessee deposits and reserves for repairs |
|
4,022 |
|
|
|
3,917 |
|
|
Note payable |
|
16,000 |
|
|
|
16,000 |
|
|
Total liabilities |
|
21,327 |
|
|
|
20,730 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity: |
|
|
|
|
|
|
|
|
Class A members (4,971,311 units in 2003 and 2002) |
|
39,043 |
|
|
|
38,943 |
|
|
Class B member |
|
-- |
|
|
|
-- |
|
|
| |||||||
|
Total members' equity |
|
39,043 |
|
|
|
38,943 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Total liabilities and members' equity |
$ |
60,370 |
|
|
$ |
59,673 |
|
|
| |||||||
|
| ||
|
| ||
|
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. |
|
(A Delaware Limited Liability Company) |
|
CONDENSED STATEMENTS OF INCOME |
|
(in thousands of dollars, except weighted-average unit amounts) |
|
|
For the Three Months | ||||||
|
|
Ended March 31, | ||||||
|
|
|
2003 |
|
|
|
2002 |
|
|
| |||||||
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
4,391 |
|
|
$ |
4,749 |
|
|
Interest and other income |
|
64 |
|
|
|
99 |
|
|
Gain on disposition of equipment |
|
109 |
|
|
|
4 |
|
|
Total revenues |
|
4,564 |
|
|
|
4,852 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
1,844 |
|
|
|
1,748 |
|
|
Repairs and maintenance |
|
493 |
|
|
|
452 |
|
|
Equipment operating expenses |
|
610 |
|
|
|
984 |
|
|
Insurance expense |
|
142 |
|
|
|
114 |
|
|
Management fees to affiliate |
|
243 |
|
|
|
213 |
|
|
Interest expense |
|
302 |
|
|
|
348 |
|
|
General and administrative expenses to affiliates |
|
57 |
|
|
|
89 |
|
|
Other general and administrative expenses |
|
382 |
|
|
|
170 |
|
|
(Recovery of) provision for bad debt expense |
|
(312 |
) |
|
|
782 |
|
|
Total expenses |
|
3,761 |
|
|
|
4,900 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Equity in net income of unconsolidated special-purpose entities |
|
141 |
|
|
|
129 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
944 |
|
|
$ |
81 |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Members' share of net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|||||