Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 30, 2003
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-9618
NAVISTAR INTERNATIONAL CORPORATION
----------------------------------
(Exact name of registrant as specified in its charter)
Delaware 36-3359573
-------------------------------- ----------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
4201 Winfield Road, P.O. Box 1488
Warrenville, Illinois 60555
-----------------------------------------------------------------
(Address of principal executive offices, Zip Code)
Registrant's telephone number, including area code (630) 753-5000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___
----
APPLICABLE ONLY TO ISSUERS INVOLVED
IN BANKRUPTCY PROCEEDINGS DURING
THE PRECEDING FIVE YEARS
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by
Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under
a plan confirmed by a court. Yes ___ No ___
APPLICABLE ONLY TO CORPORATE ISSUERS:
As of May 30, 2003, the number of shares outstanding of the registrant's common stock was 68,338,314.
PAGE 2
NAVISTAR INTERNATIONAL CORPORATION
AND CONSOLIDATED SUBSIDIARIES
-----------------------------
INDEX
---------
Page
Reference
---------
Part I. Financial Information:
Item 1. Financial Statements
Statement of Income
Three Months and Six Months Ended April 30, 2003 and 2002.............................. 3
Statement of Financial Condition
April 30, 2003, October 31, 2002 and April 30, 2002.................................... 4
Statement of Cash Flow
Six Months Ended April 30, 2003 and 2002............................................... 5
Notes to Financial Statements.................................................................... 6
Additional Financial Information................................................................. 25
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations............................................ 27
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.............................................................. 37
Item 4. Controls and Procedures........................................................... 37
Part II. Other Information:
Item 1. Legal Proceedings................................................................. 38
Item 2. Changes in Securities and Use of Proceeds......................................... 38
Item 4. Submission of Matters to a Vote of Security Holders............................... 39
Item 6. Exhibits and Reports on Form 8-K.................................................. 39
Signature 40
Certifications................................................................................... 41
PAGE 3
PART I - FINANCIAL INFORMATION
------------------------------
ITEM 1. Financial Statements
STATEMENT OF INCOME (Unaudited)
Millions of dollars, except per share data
- ------------------------------------------------------------------------------------------------------------------------------
Navistar International Corporation
and Consolidated Subsidiaries
---------------------------------------------------------------
Three Months Ended Six Months Ended
April 30 April 30
-----------------------------------------------------------------
2003 2002 2003 2002
-------------- ---------------- -------------- ---------------
Sales and revenues
Sales of manufactured products.............................. $ 1,806 $ 1,596 $ 3,287 $ 2,978
Finance and insurance revenue............................... 53 72 145 149
Other income 5 4 10 10
--------- --------- --------- ---------
Total sales and revenues............................ 1,864 1,672 3,442 3,137
--------- --------- --------- ---------
Costs and expenses
Cost of products and services sold.......................... 1,588 1,382 3,008 2,630
Postretirement benefits expense............................. 71 58 154 116
Engineering and research expense............................ 61 65 118 129
Selling, general and administrative expense................. 122 128 246 261
Interest expense............................................ 33 38 71 77
Other expense 7 6 18 16
--------- --------- --------- ---------
Total costs and expenses............................ 1,882 1,677 3,615 3,229
--------- --------- --------- ---------
Loss from continuing operations before income taxes......... (18) (5) (173) (92)
Income tax benefit.......................................... (6) (3) (63) (37)
--------- --------- --------- ---------
Loss from continuing operations..................... (12) (2) (110) (55)
Loss from discontinued operations........................... (2) (2) (3) (5)
--------- --------- --------- ---------
Net loss ................................................... $ (14) $ (4) $ (113) $ (60)
========= ========= ========= =========
- --------------------------------------------------------------------------------------------------------------------------------
Basic earnings (loss) per share
Continuing operations............................... $ (0.18) $ (0.04) $ (1.64) $ (0.92)
Discontinued operations............................. (0.03) (0.03) (0.04) (0.08)
--------- --------- --------- ---------
Net loss..................................... $ (0.21) $ (0.07) $ (1.68) $ (1.00)
============ ========= ============ =========
Diluted earnings (loss) per share
Continuing operations............................... $ (0.18) $ (0.04) $ (1.64) $ (0.92)
Discontinued operations............................. (0.03) (0.03) (0.04) (0.08)
--------- --------- --------- ---------
Net loss..................................... $ (0.21) $ (0.07) $ (1.68) $ (1.00)
============ ========= ============ ============
Average shares outstanding (millions)
Basic ............................................. 68.4 60.4 67.3 60.1
Diluted 68.4 60.4 67.3 60.1
- --------------------------------------------------------------------------------------------------------------------------------
See Notes to Financial Statements.
PAGE 4
STATEMENT OF FINANCIAL CONDITION (Unaudited)
Millions of dollars
- ---------------------------------------------------------------------------------------------------------------------------
Navistar International Corporation
and Consolidated Subsidiaries
-----------------------------------------------------
April 30 October 31 April 30
2003 2002 2002
---------------- ---------------- --------------
ASSETS
Current assets
Cash and cash equivalents............................... $ 463 $ 620 $ 558
Marketable securities................................... 85 - 39
Receivables, net........................................ 975 1,054 748
Inventories............................................. 555 595 644
Deferred tax asset, net................................. 256 242 153
Other assets............................................ 144 97 133
--------- ---------- ---------
Total current assets............................................ 2,478 2,608 2,275
--------- ---------- ---------
Marketable securities........................................... 240 116 526
Finance and other receivables, net.............................. 1,005 1,214 931
Property and equipment, net..................................... 1,314 1,479 1,676
Investments and other assets.................................... 323 177 201
Prepaid and intangible pension assets........................... 61 63 277
Deferred tax asset, net......................................... 1,356 1,286 867
--------- ---------- ---------
Total assets $ 6,777 $ 6,943 $ 6,753
========= ========== =========
LIABILITIES AND SHAREOWNERS' EQUITY
Liabilities
Current liabilities
Notes payable and current maturities of long-term debt.. $ 250 $ 358 $ 493
Accounts payable, principally trade..................... 1,018 1,020 946
Other liabilities....................................... 1,028 1,021 745
--------- ---------- ---------
Total current liabilities....................................... 2,296 2,399 2,184
--------- ---------- ---------
Debt: Manufacturing operations................................ 882 747 799
Financial services operations........................... 1,426 1,651 1,436
Postretirement benefits liability............................... 1,360 1,354 850
Other liabilities............................................... 541 541 392
--------- ---------- ---------
Total liabilities....................................... 6,505 6,692 5,661
--------- ---------- ---------
Commitments and contingencies
Shareowners' equity
Series D convertible junior preference stock.................... 4 4 4
Common stock and additional paid in capital
(75.3 million shares issued)........................... 2,120 2,146 2,139
Retained earnings (deficit)..................................... (906) (721) (244)
Accumulated other comprehensive loss............................ (723) (705) (333)
Common stock held in treasury, at cost
(7.0 million, 14.8 million and 14.9 million shares held) (223) (473) (474)
--------- ---------- ---------
Total shareowners' equity............................... 272 251 1,092
--------- ---------- ---------
Total liabilities and shareowners' equity....................... $ 6,777 $ 6,943 $ 6,753
========= ========== =========
- --------------------------------------------------------------------------------------------------------------------------
See Notes to Financial Statements.
PAGE 5
STATEMENT OF CASH FLOW (Unaudited)
Millions of dollars
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
Navistar International Corporation
and Consolidated Subsidiaries
------------------------------------------
Six Months Ended April 30
------------------------------------------
2003 2002
----------------- -----------------
Cash flow from operations
Net loss ........................................................................ $ (113) $ (60)
Adjustments to reconcile net loss to cash used in operations:
Depreciation and amortization.............................................. 108 109
Deferred income taxes...................................................... (87) (32)
Postretirement benefits funding less than (in excess of) expense........... (23) 15
Other, net................................................................. (53) (69)
Change in operating assets and liabilities:
Receivables................................................................ (8) 95
Inventories................................................................ 23 (9)
Prepaid and other current assets........................................... (56) (35)
Accounts payable........................................................... 4 (169)
Other liabilities.......................................................... 43 29
--------------- ---------------
Cash used in operations....................................................... (162) (126)
--------------- ---------------
Cash flow from investment programs
Purchases of retail notes and lease receivables................................... (586) (553)
Collections/sales of retail notes and lease receivables........................... 914 899
Purchases of marketable securities................................................ (258) (366)
Sales or maturities of marketable securities...................................... 49 64
Proceeds from sale of business.................................................... - 63
Capital expenditures.............................................................. (87) (114)
Proceeds from sale-leasebacks..................................................... - 5
Property and equipment leased to others........................................... 24 (30)
Capitalized interest and other.................................................... 3 (4)
--------------- ---------------
Cash provided by (used in) investment programs................................ 59 (36)
--------------- ---------------
Cash flow from financing activities
Issuance of debt.................................................................. 218 257
Principal payments on debt........................................................ (223) (94)
Net decrease in notes and debt outstanding under bank revolving credit
facility and commercial paper programs........................................ (196) (291)
Proceeds from sale of stock to benefit plans...................................... 175 -
Premiums on call options, net..................................................... (25) -
Debt issuance costs and other financing activities................................ (3) 26
--------------- ---------------
Cash used in financing activities............................................. (54) (102)
--------------- ---------------
Cash and cash equivalents
Decrease during the period.................................................... (157) (264)
At beginning of the period.................................................... 620 822
--------------- ---------------
Cash and cash equivalents at end of the period.................................... $ 463 $ 558
=============== ===============
- -------------------------------------------------------------------------------------------------------------------------------
See Notes to Financial Statements.
PAGE 6
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note A. Summary of Accounting Policies
Navistar International Corporation (NIC) is a holding company whose principal operating subsidiary is
International Truck and Engine Corporation (International). As used hereafter, "company" or "Navistar" refers to
Navistar International Corporation and its consolidated subsidiaries. Navistar operates in three principal
industry segments: truck, engine (collectively called "manufacturing operations"), and financial services. The
consolidated financial statements include the results of the company's manufacturing operations and its wholly
owned financial services subsidiaries. The effects of transactions between the manufacturing and financial
services operations have been eliminated to arrive at the consolidated totals.
The accompanying unaudited financial statements have been prepared in accordance with accounting policies
described in the 2002 Annual Report on Form 10-K and should be read in conjunction with the disclosures therein.
In the opinion of management, these interim financial statements reflect all adjustments, consisting of
normal recurring accruals, necessary to present fairly the financial condition, results of operations and cash
flow for the periods presented. Interim results are not necessarily indicative of results for the full year.
Certain 2002 amounts have been reclassified to conform with the presentation used in the 2003 financial
statements.
The disposal of the domestic truck business in Brazil has been accounted for as discontinued operations in
accordance with Statement of Financial Accounting Standards No. 144 (SFAS 144), "Accounting for the Impairment or
Disposal of Long-Lived Assets." Accordingly, the operating results of this business have been classified as
"Discontinued operations" and prior periods have been restated. See Note I for further information.
As a result of the 2002 Plan of Restructuring as further described in Note H, substantially all of the
participants of the company's pension plans are inactive. Accordingly, effective February 1, 2003, cumulative
unrecognized gains and losses related to pension benefits are amortized over the remaining life expectancy of the
participants in the plans. The company previously recognized these costs over the remaining service life of
employees. The change in amortization period did not have a material impact on the results of operations for the
three and six month periods ended April 30, 2003.
PAGE 7
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note A. Summary of Accounting Policies (continued)
Statement of Financial Accounting Standards No. 123 (SFAS 123), "Accounting for Stock-Based Compensation"
and Statement of Financial Accounting Standards No. 148 (SFAS 148), "Accounting for Stock-Based Compensation -
Transition and Disclosure," encourage, but do not require, companies to record compensation cost for stock-based
employee compensation plans at fair value. The company has chosen to continue to account for stock-based
compensation in accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees," and related interpretations. Accordingly, no compensation cost has been recognized for fixed stock
options because the exercise prices of the stock options equal the market value of the company's common stock at
the date of grant. Further disclosure about the company's stock compensation plans can be found in Note 20 to
the company's 2002 Annual Report on Form 10-K. The following table illustrates the effect on the company's net
loss and earnings (loss) per share if the company had applied the fair value recognition provision of SFAS 123 in
accordance with the disclosure provisions of SFAS 148.
Three Months Ended Six Months Ended
April 30 April 30
--------------------------- ----------------------------
Millions of dollars 2003 2002 2003 2002
- -------------------------------------------------------- ------------ ------------- ------------ -------------
Net loss, as reported.................................. $ (14) $ (4) $ (113) $ (60)
Deduct: Total stock-based employee
compensation expense determined under
fair value based method for all awards, net
of related tax effects......................... (3) (3) (6) (5)
--------- --------- --------- ---------
Pro forma net loss..................................... $ (17) $ (7) $ (119) $ (65)
========= ========= ========= =========
Earnings (loss) per share:
Basic - as reported $ (0.21) $ (0.07) $ (1.68) $ (1.00)
Basic - pro forma $ (0.25) $ (0.12) $ (1.76) $ (1.09)
Diluted - as reported $ (0.21) $ (0.07) $ (1.68) $ (1.00)
Diluted - pro forma $ (0.25) $ (0.12) $ (1.76) $ (1.09)
Note B. New Accounting Pronouncements
In November 2002, the Financial Accounting Standards Board (FASB) issued Interpretation No. 45 (FIN 45),
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness
of Others." FIN 45 elaborates on the disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under certain guarantees that it has issued. It also requires a guarantor to
recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing
the guarantee. The initial recognition and measurement provisions of FIN 45 are applicable on a prospective
basis to guarantees issued or modified after December 31, 2002. The disclosure requirements are effective for
financial statements of interim or annual periods ending after December 15, 2002. The company has provided
disclosures about guarantees in Note K.
In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities." This
interpretation addresses consolidation requirements of variable interest entities. Transferors to qualified
special purpose entities (QSPEs) subject to the reporting requirements of Statement of Financial Accounting
Standards No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities," are excluded from the scope of this interpretation. The company currently sells receivables to
entities meeting the requirements of QSPEs.
PAGE 8
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note B. New Accounting Pronouncements (continued)
In April 2003, the FASB issued Statement of Financial Accounting Standards No. 149, "Amendment of Statement
133 on Derivative Instruments and Hedging Activities," which amends and clarifies accounting and reporting for
certain derivative instruments. This statement is effective for contracts entered into or modified after June
30, 2003, and for hedging relationships designated after June 30, 2003, and is to be applied prospectively. The
company is evaluating the impact of this standard on its financial condition, results of operations and cash
flows.
In May 2003, the FASB issued Statement of Financial Accounting Standards No. 150, "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity," which establishes standards for how
an issuer classifies and measures certain financial instruments with characteristics of both liabilities and
equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and
otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The company
is evaluating the impact of this new standard on its financial condition, results of operations and cash flows.
Note C. Supplemental Cash Flow Information
Consolidated interest payments during the first six months of 2003 and 2002 were $74 million and $81
million, respectively. Consolidated tax payments made during the first six months of 2003 and 2002 were not
significant.
Note D. Income Taxes
The Statement of Income reflects the tax benefit of current Net Operating Losses (NOL), net of valuation
reserves, while the cumulative benefit of NOL carryforwards is recognized as a deferred tax asset in the
Statement of Financial Condition. Cash payment of income taxes may be required for certain state income, foreign
income and withholding and federal alternative minimum taxes. Until the company has utilized its significant NOL
carryforwards, the cash payment of United States (U.S.) federal and state income taxes will be minimal.
Note E. Inventories
Inventories are as follows:
April 30 October 31 April 30
Millions of dollars 2003 2002 2002
- ----------------------------------------------------------------------------------------------------------------------
Finished products.............................................. $ 310 $ 313 $ 403
Work in process................................................ 58 65 50
Raw materials and supplies..................................... 187 217 191
------------- -------------- -------------
Total inventories...................................... $ 555 $ 595 $ 644
============= ============== =============
Note F. Sales of Receivables
Navistar Financial Corporation's (NFC) primary business is to provide wholesale, retail and lease financing
for new and used trucks sold by International and International's dealers and, as a result, NFC's finance
receivables and leases have significant concentration in the trucking industry. NFC retains as collateral an
ownership interest in the equipment associated with leases and a security interest in equipment associated with
wholesale notes and retail notes.
PAGE 9
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note F. Sales of Receivables (continued)
NFC securitizes and sells receivables through Navistar Financial Retail Receivables Corporation (NFRRC),
Navistar Financial Securities Corporation (NFSC), Truck Retail Accounts Corporation (TRAC) and Truck Engine
Receivables Financing Corporation (TERFCO), all special purpose corporations (SPCs) and wholly owned subsidiaries
of NFC. The sales of receivables in each securitization constitute sales under accounting principles generally
accepted in the United States of America, with the result that the sold receivables are removed from NFC's
balance sheet and the investor's interests in the related trust or conduit are not reflected as liabilities.
NFRRC, NFSC, TRAC and TERFCO have limited recourse on the sold receivables and their assets are available to
satisfy the claims of their creditors prior to such assets becoming available for their own uses or to NFC or
affiliated companies. The terms of receivable sales generally require NFC to provide credit enhancements in the
form of over collateralizations and/or cash reserves with the trusts and conduits. The use of such cash reserves
by NFC is restricted under the terms of the securitized sales agreements. The maximum exposure under all
receivable sale recourse provisions as of April 30, 2003, was $313 million. The allowance for losses allocated
to sold receivables totaled $13 million, $14 million and $18 million at April 30, 2003, October 31, 2002 and
April 30, 2002, respectively.
The SPCs' retained interests in the related trusts or assets held by the trusts are included in "Finance and
other receivables" on the Statement of Financial Condition. The carrying amounts of these retained interests
approximate fair value and were $313 million, $345 million and $401 million at April 30, 2003, October 31, 2002
and April 30, 2002, respectively.
Management estimates the prepayment speed for the receivables sold and the discount rate used to present
value the interest-only receivables in order to calculate the gain or loss. Estimates of prepayment speeds and
discount rates are based on historical experience and other factors and are made separately for each
securitization transaction. In addition, NFC estimates the fair value of the interest-only receivables on a
quarterly basis. The fair value of the interest-only receivables is based on updated estimates of prepayment
speeds and discount rates.
Key economic assumptions used in measuring the interest-only receivables at the date of the sale for sales
of retail notes and finance leases completed during the quarter ended April 30, 2003, were a prepayment speed of
1.4, a weighted average life of 40 months and an interest-only receivables discount rate of 5.35%. For those
sales completed during the quarter ended April 30, 2002, the assumptions used were a prepayment speed of 1.4 to
1.6, a weighted average life of 40 months and an interest-only receivables discount rate of 6.93%.
Sold receivable balances are summarized below.
April 30 October 31 April 30
Millions of dollars 2003 2002 2002
---------------------------------------------------- ---------------- -- -------------- --- ---------------
Retail notes, net of unearned income............... $ 1,718 $ 1,522 $ 2,078
Finance leases, net of unearned income............. 24 - -
Wholesale notes.................................... 857 788 694
Retail accounts.................................... 131 127 200
--------- --------- ---------
Total..................................... $ 2,730 $ 2,437 $ 2,972
======== ======== ========
PAGE 10
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note F. Sales of Receivables (continued)
Serviced portfolio balances are summarized below.
April 30 October 31 April 30
Millions of dollars 2003 2002 2002
---------------------------------------------------- ---------------- -- -------------- --- ---------------
Gross serviced receivables:
Retail notes.................................. $ 2,522 $ 2,529 $ 2,516
Finance leases................................ 193 206 218
Wholesale notes............................... 910 839 745
Accounts 359 384 351
--------- --------- ---------
Total gross serviced receivables.......... 3,984 3,958 3,830
Net investment in operating leases................. 204 248 280
--------- --------- ---------
Total serviced portfolio.................. $ 4,188 $ 4,206 $ 4,110
======== ======== ========
Additional financial data for the gross serviced portfolio as of April 30, 2003, and for the six months
then ended is as follows:
Finance and
Retail Operating Wholesale
Millions of dollars Notes Leases Notes Accounts
- ------------------------------------------------------- ----------- --- --------------- -- -------------- -- ------------
Balances with payments past due over 60 days......... $ 18 $ 5 $ 1 $ 6
Credit losses, net of recoveries..................... 7 1 - -
The following table summarizes certain cash flows received from (paid to) securitization trusts/conduits.
Six Months Ended
April 30
---------------------------
Millions of dollars 2003 2002
- ------------------------------------------------------------ ----------- -- ------------
Proceeds from sales of finance receivables................. $ 850 $ 893
Proceeds from sales of finance receivables into
revolving facilities.................................. 2,411 2,240
Servicing fees received.................................... 13 12
Repurchase of receivables in breach of terms............... (20) -
Cash used in exercise of purchase option................... (64) (45)
All other cash received from trusts........................ 88 123
Note G. Debt
In December 2002, the company completed the private placement of $190 million of senior convertible bonds due
2007. The bonds were priced to yield 2.5% with a conversion premium of 30% on a closing price of $26.70.
Simultaneous with the issuance of the convertible bonds, the company entered into two call option derivative
contracts, the consequences of which will allow the company to minimize share dilution upon conversion of the
convertible debt from the conversion price of the bond up to a 100% premium over the share price at issuance. The
net premium paid for the call options was $25 million. In February 2003, $100 million of the net proceeds from the
$190 million offering was used to repay the aggregate principal amount of the 7% senior notes due February 2003.
The remaining funds were used to repay other existing debt, replenish cash balances that were used to repay other
debt that matured in fiscal 2002 and to pay fees and expenses related to the offering.
PAGE 11
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note H. Restructuring and Other Non-recurring Charges
2000 and 2002 Restructuring Charges
- -----------------------------------
In October 2000, the company incurred charges for restructuring, asset write-downs and other exit costs
eventually totaling $309 million, after $3 million in net adjustments in 2001 and 2002, as part of an overall
plan to restructure its manufacturing and corporate operations (2000 Plan of Restructuring). The major
restructuring, integration and cost reduction initiatives, which were substantially complete as of November 30,
2001, included in the 2000 Plan of Restructuring are as follows:
o Replacement of steel cab trucks with a new line of High Performance Vehicles (HPV) and
a concurrent realignment of the company's truck manufacturing facilities
o Closure of certain operations
o Launch of the next generation technology diesel engines (NGD)
o Consolidation of corporate operations
o Realignment of the bus and truck dealership network and termination of various dealerships' contracts
In October 2002, the company's board of directors approved a separate restructuring plan (2002 Plan of
Restructuring) and the company incurred charges for restructuring, asset and inventory write-downs and other exit
costs totaling $372 million. In addition, the company incurred non-recurring charges of $170 million related to
its V-6 diesel engine program and $60 million in losses (net of tax) from discontinued operations associated with
its exit of the Brazil domestic truck market (see Note I).
The following are the major restructuring, integration and cost reduction initiatives included in the 2002
Plan of Restructuring:
o Closure of facilities and exit of certain activities including the Chatham, Ontario heavy
truck assembly facility, the Springfield, Ohio body plant and a manufacturing production
line within one of the company's plants
o Offer of an early retirement program to certain union represented employees
o Completion of the launch of the HPV and NGD product programs
Of the 2002 pre-tax restructuring, other non-recurring charges and adjustments of $544 million, $157
million represented non-cash charges.
Through April 30, 2003, approximately $596 million in charges related to the 2000 and 2002 Plans of
Restructuring and the 2002 non-recurring charges have been incurred. Curtailment losses of $169 million related
to the company's postretirement benefit plans have been reclassified as a non-current postretirement benefits
liability. The remaining restructuring and other non-recurring charges liability of $255 million is expected to
be funded from existing cash balances and internally generated cash flows from operations.
PAGE 12
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note H. Restructuring and Other Non-recurring Charges (continued)
2000 and 2002 Restructuring Charges (continued)
- -----------------------------------------------
A description of the significant components of the 2000 and 2002 restructuring charges is as follows:
The 2000 Plan of Restructuring included the reduction of approximately 1,900 employees from the workforce,
primarily in North America. At October 31, 2002, the remaining $18 million balance of the total net charge of
$75 million was adjusted as part of the $94 million charge for severance and benefits related to the 2002
restructuring charge. Pursuant to the 2002 Plan of Restructuring, an additional 3,500 positions will be
eliminated throughout the company, primarily in North America. During the six months ended April 30, 2003,
approximately $24 million was paid for severance and other benefits to approximately 1,400 employees as a result
of the two Plans of Restructuring, of which $12 million was paid in the second quarter. The severance and other
benefits balance represents costs related to future payments due to the company's contractual severance
obligations.
Lease termination costs related to the 2000 Plan of Restructuring include future obligations under long-term
non-cancelable lease agreements at facilities being vacated following workforce reductions. This charge
primarily consisted of the estimated lease costs, net of probable sublease income, associated with the
cancellation of the company's corporate office lease at NBC Tower in Chicago, Illinois, which expires in 2010.
As of April 30, 2003, $10 million of the total net charge of $38 million has been incurred for lease termination
costs, of which $1 million was incurred during the quarter.
The 2000 Plan of Restructuring included the effect of the sale of Harco National Insurance Company (Harco).
On November 30, 2001, NFC completed the sale of Harco to IAT Reinsurance Syndicate Ltd. (IAT), a Bermuda
reinsurance company. During the six months ended April 30, 2003, $2 million of payments related to exit costs
were incurred. All of these payments were made in the first quarter.
Dealer termination costs related to the 2000 Plan of Restructuring include the termination of certain dealer
contracts in connection with the realignment of the company's bus distribution network, and other litigation
costs to implement the 2000 restructuring initiatives. Other exit costs principally include $25 million of
contractually obligated exit and closure costs incurred as a result of the planned closure of both the Chatham
Assembly Plant and the Springfield Body Plant. As of April 30, 2003, $25 million of the total net charge of $68
million has been paid for dealer termination and other exit costs, of which $1 million was incurred during the
quarter.
Other Non-Recurring Charges
- ---------------------------
In addition to the 2002 Plan of Restructuring charges, the company recorded non-recurring charges of $170
million primarily related to the discontinuance of the company's V-6 diesel engine program with Ford Motor
Company (Ford). In October 2002, Ford advised the company that its current business case for a V-6 diesel engine
in the specified vehicles was not viable and discontinued its program for the use of these engines. As a result,
the company determined that the timing of the commencement of the V-6 diesel engine program was neither
reasonably predictable nor probable. The non-recurring pre-tax charge of $167 million in 2002 included the
write-off of deferred pre-production costs, the write-down to fair value of certain V-6 diesel engine-related
fixed assets that were abandoned, an accrual for future lease obligations under non-cancelable operating leases
for certain V-6 diesel engine assembly assets that will not be used by the company, an accrual for amounts
contractually owed to suppliers related to the V-6 diesel engine program and the write-down to fair value of
certain other assets.
PAGE 13
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note H. Restructuring and Other Non-recurring Charges (continued)
Other Non-Recurring Charges (continued)
- ---------------------------------------
The company worked with Ford to negotiate a reimbursement of its investment and development costs as well as
any amounts owed to the company's suppliers. While the company believed that it was legally entitled to such
reimbursement under the agreement, Ford did not agree to any such reimbursement of the company's investment and
development costs. No anticipated recovery has been recorded as part of the $167 million pre-tax charge. As of
April 30, 2003, of the total net charge of $170 million, $76 million has been incurred primarily related to the
write-off or write-down tofair value of fixed assets and for the payment of lease obligations of which $2
million was incurred during the quarter.
Components of the company's restructuring plans and other non-recurring charges, including the plans
initiated in both 2002 and 2000, are shown in the following table.
Balance Balance
October 31 Amount April 30
Millions of dollars 2002 Incurred 2003
----------------------------------------------- ----------------- -------------- ----------------
Severance and other benefits................. $ 112 $ (24) $ 88
Lease terminations........................... 30 (2) 28
Loss on sale of business..................... 4 (2) 2
Dealer terminations and other exit costs..... 46 (3) 43
Other non-recurring charges.................. 104 (10) 94
------ -------- --------
Total................................... $ 296 $ (41) $ 255
====== ===== ========
In April 2003, the company reached a comprehensive agreement with Ford concerning termination of its V-6
diesel engine program. The terms of the agreement include compensation to neutralize certain current and future
V-6 diesel engine program related costs not accrued for as part of the 2002 non-recurring charge, resolution of
ongoing pricing related to the company's V-8 diesel engine program and a release by the parties of all of their
obligations under the V-6 diesel engine contract. The company will continue as Ford's exclusive supplier of V-8
diesel engines through 2012 for use in its over 8,500 lb. gross vehicle weight pick-up trucks, vans and SUVs for
North America. The agreement did not have a material net impact on the company's financial position or results
of operations for the three and six month periods ended April 30, 2003.
Note I. Discontinued Operations
In October 2002, the company announced its decision to discontinue the domestic truck business in Brazil
(Brazil Truck) effective October 31, 2002. In connection with this discontinuance, the company recorded a loss
on disposal of $46 million in fiscal 2002. The loss related to the write-down of assets to fair value,
contractual settlement costs for the termination of the dealer contracts, severance and other benefits costs, and
the write-off of Brazil Truck's cumulative translation adjustment due to the company's substantial liquidation of
its investment in Brazil Truck. The disposal of Brazil Truck has been accounted for as discontinued operations
in accordance with SFAS 144. Accordingly, the operating results of Brazil Truck have been classified as
"Discontinued operations" and prior periods have been restated.
PAGE 14
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note J. Financial Instruments
The company uses derivative financial instruments as part of its overall interest rate and foreign currency
risk management strategy as further described under Item 7A and in Note 13 to the 2002 Annual Report on Form 10-K.
The financial services operations manage exposure to fluctuations in interest rates by limiting the amount
of fixed rate assets funded with variable rate debt. This is accomplished by selling fixed rate receivables on a
fixed rate basis and by utilizing derivative financial instruments. These derivative financial instruments may
include interest rate swaps, interest rate caps and forward contracts. The fair value of these instruments is
estimated based on quoted market prices and is subject to market risk as the instruments may become less valuable
due to changes in market conditions or interest rates. NFC manages exposure to counter-party credit risk by
entering into derivative financial instruments with major financial institutions that can be expected to fully
perform under the terms of such agreements. NFC does not require collateral or other security to support
derivative financial instruments with credit risk. NFC's counter-party credit exposure is limited to the
positive fair value of contracts at the reporting date. As of April 30, 2003, NFC's derivative financial
instruments had a negative net fair value. Notional amounts of derivative financial instruments do not represent
exposure to credit loss.
At April 30, 2003, the notional amounts and fair values of the company's derivatives are presented in the
following table, in millions. The fair values of all these derivatives are recorded in other assets or other
liabilities on the Statement of Financial Condition.
Inception Date Maturity Date Derivative Type Notional Amount Fair Value
- ------------------------------------------------------------------------------- ---------------------------------------
- ------------------------------------------------------------------------------- ---------------------------------------
January 1999 - May 2003 - Interest Rate Swaps $ 394 $ (4)
April 2003 March 2007
October 2000 - October 2003 - Interest Rate Caps 1,014 -
November2002 November 2012
February 2003 - February 2005 - Forward Starting Swaps 900 (6)
April 2003 July2005
February 2003 - May 2003 Foreign Currency 10 (1)
March 2003 Forward Contracts
April 2003 October 2003 Cross Currency Swaps 15 (1)
In November 2002, NFC entered into an interest rate swap agreement in connection with a sale of retail notes
and lease receivables. The purpose of the swap was to convert the floating rate portion of the asset-backed
securities issued into fixed rate interest to match the interest basis of the receivables pool sold to the owner
trust and to protect NFC from interest rate volatility. The notional amount of this swap is calculated as the
difference between the actual pool balances and the projected pool balances. At April 30, 2003, the notional
amount was zero. The outcome of the swap results in NFC paying a fixed rate of interest on the projected balance
of the pool. To the extent that actual pool balances differ from the projected balances, NFC has retained
interest rate exposure on this difference. This transaction is accounted for as a non-hedging derivative
instrument and gains and losses are recorded in other income.
PAGE 15
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note J. Financial Instruments (continued)
During the second quarter of 2003, NFC entered into several forward starting swap contracts with aggregate
notional amounts of $900 million in connection with anticipated sales of retail notes and finance leases. NFC
recognized a pre-tax loss of $6 million related to these contracts. The purpose of these swaps is to limit NFC's
interest rate risk exposure during the period it is accumulating receivables for the anticipated sales of
receivables.
In addition to those instruments described above, the company entered into two call option derivative
contracts in connection with the issuance of the $190 million senior convertible notes in December 2002. The
purchased call option and written call option will allow the company to minimize share dilution associated with
the convertible debt from the conversion price of the bond up to a 100% premium over the share price at
issuance. In accordance with EITF 00-19, "Accounting for Derivative Financial Instruments Indexed to, and
Potentially Settled in, a Company's Own Stock," the company has recorded these instruments in permanent equity,
and will not recognize subsequent changes in fair value as long as the instruments remain classified as equity.
The net premium paid for the call options was $25 million.
Note K. Guarantees
The company and its subsidiaries occasionally provide guarantees that could obligate them to make future
payments if the primary entity fails to perform under its contractual obligations. The company has not recorded
a liability for these guarantees. The company has no recourse as guarantor in case of default.
In connection with the $400 million 9 3/8% Senior Notes due 2006 that were issued by the company in May
2001, International provided a full and unconditional guarantee of this indebtedness along with guarantees on the
$250 million 8% Senior Subordinated Notes due 2008 that were issued by the company in February 1998.
International has also provided a guarantee on the $190 million 2 1/2% Senior Convertible Notes due 2007 that were
issued by thecompany in December 2002.
The company provided a guarantee on the $19 million 9.95% Senior Notes due 2011 that International issued in
June 2001. As of April 30, 2003, the outstanding balance on this debt was $18 million.
The company and International are obligated under certain agreements with public and private lenders of NFC
to maintain the subsidiary's income before interest expense and income taxes at not less than 125% of its total
interest expense. No income maintenance payments were required for the six months ended April 30, 2003.
The company guarantees a total of $393 million of lines of credit made available to its Mexican finance
subsidiaries by third parties and NFC. At April 30, 2003, outstanding loans under the lines of credit totaled
$120 million. The lines of credit have various maturity dates with June 2007 being the longest maturity date
from a third party.
The company also guarantees many of the operating leases of its operating subsidiaries. The leases have
various expiration dates that extend through June 2014. The remaining maximum obligations under these leases as
of April 30, 2003, totaled approximately $706 million.
The company and International also guarantee real estate operating leases of International and of the
subsidiaries of the company. The leases have various maturity dates extending out through 2013. As of April 30,
2003, the total remaining obligation under these leases is approximately $28 million.
PAGE 16
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note K. Guarantees (continued)
The company and NFC have issued residual value guarantees in connection with various operating leases. The
amount of the guarantees is undeterminable because in some instances, neither the company nor NFC is responsible
for the entire amount of the guaranteed lease residual. The company's and NFC's guarantees are contingent upon
the fair value of the leased assets at the end of the lease term. The excess of the guaranteed lease residual
value over the fair value of the residual represents the amount of the company's and NFC's exposure.
NFC has an $820 million contractually committed bank revolving credit facility that will mature in December
2005. Under this agreement, the company's Mexican finance subsidiaries are permitted to borrow up to $100
million in the aggregate. Such borrowings by the Mexican finance subsidiaries are guaranteed by the company and
NFC. As of April 30, 2003, the outstanding balance on this portion of the facility was $40 million.
In October 2002, NFC entered into an agreement to guarantee the 200 million peso-denominated bank facility
of two of the company's Mexican finance subsidiaries. The due date of the longest loan maturity is May 2006. As
of April 30, 2003, the total outstanding balance of the debt was equivalent to $19 million, or 200 million pesos.
In May 2002, NFC entered into an agreement to guarantee the peso-denominated line of credit of two of the
Mexican finance subsidiaries up to the amount of 600 million pesos, equivalent to $58 million. The due date of
the longest loan maturity is March 2006. As of April 30, 2003, the total outstanding balance of the debt was
equivalent to $19 million.
In November 2001, NFC entered into an agreement to guarantee the 500 million peso-denominated medium term
note of one of the Mexican finance subsidiaries. The due date is November 2004. As of April 30, 2003, the
outstanding balance of peso-denominated debt was $49 million, or 500 million pesos.
As of April 30, 2003, NFC had guaranteed derivative contracts for foreign currency forwards, interest rate
swaps and cross currency swaps related to two of the company's Mexican finance subsidiaries. NFC is liable up to
the fair market value of these derivative contracts only in cases of default by the two Mexican finance
subsidiaries. The notional amount available on this date under these derivative contracts is $25 million in
foreign currency forwards and $52 million in interest rate swaps and cross currency swaps. As of April 30, 2003,
the outstanding balances related to these forwards and swaps were $10 million of foreign currency forwards and
$49 million of interest rate swaps and cross currency swaps, and the fair market values of these outstanding
balances were both $1 million.
As part of the sale of Harco to IAT, NFC has agreed to guarantee the adequacy of Harco's loss reserves as of
November 30, 2001, the closing date of the sale. There is no limit to the potential amount of future payments
required under this agreement, which is scheduled to expire in November 2008. As security for its obligation
under this agreement, NFC has escrowed $5 million, which will become available for use in February 2004. The
carrying amount of the liability under this guarantee is estimated at $2 million as of April 30, 2003.
Management believes this reserve is adequate to cover any future potential payments to IAT.
At April 30, 2003, the Canadian operating subsidiary was contingently liable for $307 million of retail
customers' contracts and $39 million of retail leases that are financed by a third party. The Canadian operating
subsidiary is responsible for the residual values of these financing arrangements. These contract amounts
approximate the resale market value of the collateral underlying the note liabilities.
PAGE 17
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note K. Guarantees (continued)
In addition, the company entered into various guarantees for purchase commitments, credit guarantees and
buyback programs with various expiration dates that total approximately $87 million. In the ordinary course of
business, the company also provides routine indemnifications and other guarantees whose terms range in duration
and often are not explicitly defined. The company does not believe these will have a material impact on the
results of operations or financial condition of the company.
Product Warranty
- ----------------
Provisions for estimated expenses related to product warranty are made at the time products are sold. These
estimates are established using historical information about the nature, frequency and average cost of warranty
claims. Management actively studies trends of warranty claims and takes action to improve vehicle quality and
minimize warranty claims. Management believes that the warranty reserve is appropriate; however, actual claims
incurred could differ from the original estimates, requiring adjustments to the reserve.
Changes in the product warranty accrual for the six months ended April 30, 2003, were as follows:
Millions of dollars
-------------------------------------------------------------------------------------------------
Balance, beginning of period............................................... $ 185
Change in liability for warranties issued during the period................ 68
Change in liability for preexisting warranties............................. (2)
Payments made.............................................................. (85)
-------------
Balance, end of period..................................................... $ 166
=============
Note L. Legal Proceedings and Environmental Matters
The company and its subsidiaries are subject to various claims arising in the ordinary course of business,
and are parties to various legal proceedings that constitute ordinary routine litigation incidental to the
business of the company and its subsidiaries. In the opinion of the company's management, none of these
proceedings or claims is material to the business or the financial condition of the company.
The company has been named a potentially responsible party (PRP), in conjunction with other parties, in a
number of cases arising under an environmental protection law, the Comprehensive Environmental Response,
Compensation, and Liability Act, popularly known as the Superfund law. These cases involve sites that allegedly
have received wastes from current or former company locations. Based on information available to the company
which, in most cases, consists of data related to quantities and characteristics of material generated at, or
shipped to, each site as well as cost estimates from PRPs and/or federal or state regulatory agencies for the
cleanup of these sites, a reasonable estimate is calculated of the company's share, if any, of the probable costs
and is provided for in the financial statements. These obligations are generally recognized no later than
completion of the remedial feasibility study and are not discounted to their present value. The company reviews
its accruals on a regular basis and believes that, based on these calculations, its share of the potential
additional costs for the cleanup of each site will not have a material effect on the company's financial results.
PAGE 18
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note M. Segment Data
Reportable operating segment data is as follows:
Financial
Millions of dollars Truck Engine Services Total
- ------------------------------------------------- ---------------- ------------------ ---------------- -----------------
For the quarter ended April 30, 2003
----------------------------------------------------------------------
External revenues............................... $ 1,255 $ 551 $ 55 $ 1,861
Intersegment revenues........................... - 126 9 135
--------- --------- --------- ---------
Total revenues............................. $ 1,255 $ 677 $ 64 $ 1,996
========= ========= ========= ========
Segment profit (loss)........................... $ (23) $ 47 $ 13 $ 37
For the six months ended April 30, 2003
----------------------------------------------------------------------
External revenues............................... $ 2,346 $ 941 $ 149 $ 3,436
Intersegment revenues........................... - 236 17 253
--------- --------- --------- ---------
Total revenues............................. $ 2,346 $ 1,177 $ 166 $ 3,689
========= ========= ========= =========
Segment profit (loss)........................... $ (119) $ 12 $ 61 $ (46)
As of April 30, 2003
----------------------------------------------------------------------
Segment assets.................................. $ 1,549 $ 982 $ 2,247 $ 4,778
For the quarter ended April 30, 2002
----------------------------------------------------------------------
External revenues............................... $ 1,143 $ 453 $ 74 $ 1,670
Intersegment revenues........................... - 118 9 127
--------- --------- --------- ---------
Total revenues............................. $ 1,143 $ 571 $ 83 $ 1,797
========= ========= ========= =========
Segment profit (loss)........................... $ (44) $ 61 $ 23 $ 40
For the six months ended April 30, 2002
----------------------------------------------------------------------
External revenues............................... $ 2,085 $ 893 $ 154 $ 3,132
Intersegment revenues........................... - 215 18 233
--------- --------- --------- ---------
Total revenues............................. $ 2,085 $ 1,108 $ 172 $ 3,365
========= ========= ========= =========
Segment profit (loss).......................... $ (155) $ 103 $ 54 $ 2
As of April 30, 2002
----------------------------------------------------------------------
Segment assets.................................. $ 1,827 $ 1,080 $ 2,415 $ 5,322
PAGE 19
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note M. Segment Data (continued)
Reconciliation to the consolidated financial statements as of and for the three months and six months ended
April 30 is as follows:
Three Months Ended Six Months Ended
April 30 April 30
---------------------------- -----------------------------
Millions of dollars 2003 2002 2003 2002
- ------------------------------------------------------ ------------- ----------- ------------ ------------
Segment sales and revenues........................... $ 1,996 $ 1,797 $ 3,689 $ 3,365
Other income......................................... 3 2 6 5
Intercompany......................................... (135) (127) (253) (233)
---------- ---------- ---------- ----------
Consolidated sales and revenues...................... $ 1,864 $ 1,672 $ 3,442 $ 3,137
========== ========== ========== ==========
Segment profit (loss)..............................(l $ 37 $ 40 $ (46) $ 2
Restructuring adjustment............................. - - - 1
Corporate items...................................... (43) (32) (99) (69)
Manufacturing net interest expense................... (12) (13) (28) (26)
---------- ---------- ---------- ----------
Consolidated pre-tax loss from continuing
Operations...................................... $ (18) $ (5) $ (173) $ (92)
========== ========== ========== ==========
Segment assets....................................... $ 4,778 $ 5,322
Cash and marketable securities....................... 361 400
Deferred taxes....................................... 1,612 1,020
Corporate intangible pension assets.................. 12 74
Other corporate and eliminations..................... 14 (63)
---------- ----------
Consolidated assets.................................. $ 6,777 $ 6,753
========== ==========
Note N. Common Shareowners' Equity
In November 2002, the company completed the sale of a total of 7,755,030 shares of its common stock held in
Treasury, par value $0.10 per share, at a price of $22.566 per share, for an aggregate purchase price of $175
million to the three employee benefit plan trusts of International. The securities were offered and sold in
reliance upon the exemption from securities registration afforded by Section 4(2) of the Securities Act of 1933
and Rule 506 under Regulation D. The proceeds from the sale of the stock will be used primarily to fund the
company's retirement plans in 2003.
Note O. Comprehensive Income
The components of comprehensive income (loss) for the three months and six months ended April 30 are as
follows:
Three Months Ended Six Months Ended
April 30 April 30
--------------------------- ----------------------------
Millions of dollars 2003 2002 2003 2002
- -------------------------------------------------------- ------------ ------------- ------------ -------------
Net loss .............................................. $ (14) $ (4) $ (113) $ (60)
Other comprehensive income (loss)...................... (4) 6 (18) 6
-------- -------- -------- --------
Total comprehensive income (loss) ............. $ (18) $ 2 $ (131) $ (54)
======== ======== ======== ========
PAGE 20
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note P. Earnings Per Share
Earnings (loss) per share was computed as follows:
Three Months Ended Six Months Ended
April 30 April 30
---------------------------- -----------------------------
Millions of dollars, 2003 2002 2003 2002
except share and per share data
- --------------------------------------------------------------------------------------- -----------------------------
Loss from continuing operations........................ $ (12) $ (2) $ (110) $ (55)
Loss from discontinued operations...................... (2) (2) (3) (5)
---------- ---------- ---------- ----------
Net loss....................................... $ (14) $ (4) $ (113) $ (60)
========== ============ ========== ===========
Average shares outstanding (millions)
Basic ........................................ 68.4 60.4 67.3 60.1
Diluted 68.4 60.4 67.3 60.1
Basic earnings (loss) per share
Continuing operations.................................. $ (0.18) $ (0.04) $ (1.64) $ (0.92)
Discontinued operations................................ (0.03) (0.03) (0.04) (0.08)
---------- ---------- ---------- ----------
Net loss....................................... $ (0.21) $ (0.07) $ (1.68) $ (1.00)
============ ============ ============ ===========
Diluted earnings (loss) per share
Continuing operations.................................. $ (0.18) $ (0.04) $ (1.64) $ (0.92)
Discontinued operations................................ (0.03) (0.03) (0.04) (0.08)
---------- ---------- ---------- ----------
Net loss....................................... $ (0.21) $ (0.07) $ (1.68) $ (1.00)
============ ============ ============ ===========
The computation of diluted shares outstanding for the six months ended April 30, 2003 and 2002, excludes
incremental shares of 8.1 million and 2.1 million, respectively, related to employee stock options, convertible
debt and other dilutive securities. These shares are excluded due to their anti-dilutive effect as a result of
the company's losses for the first half of 2003 and 2002.
PAGE 21
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note Q. Condensed Consolidating Guarantor and Non-Guarantor Financial Information
The following tables set forth the condensed consolidating Statements of Financial Condition as of April 30,
2003 and 2002, and the Statements of Income and Cash Flow for the six months ended April 30, 2003 and 2002. The
following information is included as a result of the guarantee of the 9 3/8% senior notes due 2006 by
International, exclusive of its subsidiaries. International is a direct wholly owned subsidiary of NIC.
International, exclusive of its subsidiaries, also guarantees NIC's obligations under its 21/2% senior convertible
notes due 2007 and 8% senior subordinated notes due 2008. None of NIC's other subsidiaries guarantee any of
these notes. Each of the guarantees is full and unconditional. Separate financial statements and other
disclosures concerning International have not been presented because management believes that such information is
not material to investors. NIC includes the consolidated financial results of the parent company only, with all
of its wholly owned subsidiaries accounted for under the equity method. International, for purposes of this
disclosure only, includes the consolidated financial results of its wholly owned subsidiaries accounted for under
the equity method. "Non-Guarantor Companies and Eliminations" includes the consolidated financial results of all
other non-guarantor subsidiaries including the elimination entries for all intercompany transactions. All
applicable corporate expenses have been allocated appropriately among the guarantor and non-guarantor
subsidiaries.
NIC files a consolidated U.S. federal income tax return which includes International and its U.S.
subsidiaries. International has a tax allocation agreement (Tax Agreement) with NIC which requires International
to compute its separate federal income tax expense based on its adjusted book income. Any resulting tax
liability is paid to NIC. In addition, under the Tax Agreement, International is required to pay to NIC any tax
payments received from its subsidiaries. The effect of the Tax Agreement is to allow NIC, rather than
International, to utilize U.S. operating income/losses and NIC operating loss carryforwards.
PAGE 22
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note Q. Condensed Consolidating Guarantor and Non-Guarantor Financial Information (continued)
Non-Guarantor
Companies and
Millions of dollars NIC International Eliminations Consolidated
---------------------------------------------------------------------------------------------------------------------------------
CONDENSED CONSOLIDATING STATEMENT OF INCOME FOR THE SIX MONTHS ENDED APRIL 30, 2003
- -----------------------------------------------------------------------------------
Sales and revenues............................................ $ 1 $ 2,592 $ 849 $ 3,442
------------- ------------- ------------- ------------
Cost of products and services sold............................ 13 2,431 564 3,008
All other operating expenses.................................. (11) 525 93 607
------------- ------------- ------------- ------------
Total costs and expenses.................................. 2 2,956 657 3,615
------------- ------------- ------------- ------------
Equity in income (loss) of non-consolidated subsidiaries...... (172) 175 (3) -
------------- ------------- ------------- ------------
Income (loss) from continuing operations before income taxes.. (173) (189) 189 (173)
Income tax expense (benefit).................................. 63) 21 (21) (63)
------------- ------------- ------------- ------------
Income (loss) from continuing operations...................... (110) (210) 210 (110)
------------- ------------- ------------- ------------
Loss from discontinued operations............................. (3) - - (3)
------------- ------------- ------------- ------------
Net income (loss)............................................. $ (113) $ (210) $ 210 $ (113)
============= ============= ============= ============
CONDENSED CONSOLIDATING STATEMENT OF FINANCIAL CONDITION AS OF APRIL 30, 2003
- -----------------------------------------------------------------------------
Assets
Cash and marketable securities................................ $ 241 $ 7 $ 540 $ 788
Receivables, net.............................................. 6 156 1,818 1,980
Inventories................................................... - 300 255 555
Property and equipment, net................................... - 786 528 1,314
Investment in affiliates...................................... (2,793) 827 1,966 -
Deferred tax asset and other assets........................... 1,620 150 370 2,140
------------- ------------- ------------- ------------
Total assets.............................................. $ (926) $ 2,226 $ 5,477 $ 6,777
============= ============= ============= ============
Liabilities and Shareowners' Equity
Debt ......................................................... $ 840 $ 19 $ 1,699 $ 2,558
Postretirement benefits liability............................. - 1,452 162 1,614
Amounts due (from) to affiliates.............................. (2,296) 2,184 112 -
Other liabilities............................................. 258 1,605 470 2,333
------------- ------------- ------------- ------------
Total liabilities......................................... (1,198) 5,260 2,443 6,505
------------- ------------- ------------- ------------
Shareowners' equity (deficit)................................. 272 (3,034) 3,034 272
------------- ------------- ------------- ------------
Total liabilities and shareowners' equity..................... $ (926) $ 2,226 $ 5,477 $ 6,777
============= ============= ============= ============
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOW FOR THE SIX MONTHS ENDED APRIL 30, 2003
- --------------------------------------------------------------------------------------
Cash provided by (used in) operations......................... $ (391) $ 65 $ 164 $ (162)
------------- ------------- ------------- ------------
Cash flow from investment programs
Purchases, net of collections, of finance receivables......... - - 328 328
Net increase in marketable securities......................... (45) - (164) (209)
Capital expenditures.......................................... - (73) (14) (87)
Other investing activities.................................... (9) 8 28 27
------------- ------------- ------------- ------------
Cash provided by (used in) investment programs................ (54) (65) 178 59
------------- ------------- ------------- ------------
Cash flow from financing activities
Net borrowings (repayments) of debt........................... 52 (2) (251) (201)
Other financing activities.................................... 174 1 (28) 147
------------- ------------- ------------- ------------
Cash provided by (used in) financing activities............... 226 (1) (279) (54)
------------- ------------- ------------- ------------
Cash and cash equivalents
Increase (decrease) during the period......................... (219) (1) 63 (157)
At beginning of the period.................................... 415 8 197 620
------------- ------------- ------------- ------------
Cash and cash equivalents at end of the period................ $ 196 $ 7 $ 260 $ 463
============= ============= ============= ============
PAGE 23
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note Q. Condensed Consolidating Guarantor and Non-Guarantor Financial Information (continued)
Non-Guarantor
Companies and
Millions of dollars NIC International Eliminations Consolidated
---------------------------------------------------------------------------------------------------------------------------------
CONDENSED CONSOLIDATING STATEMENT OF INCOME FOR THE SIX MONTHS ENDED APRIL 30, 2002
- -----------------------------------------------------------------------------------
Sales and revenues............................................ $ 3 $ 2,417 $ 717 $ 3,137
------------- ------------- ------------- ------------
Cost of products and services sold............................ 8 2,207 415 2,630
All other operating expenses.................................. (12) 475 136 599
------------- ------------- ------------- ------------
Total costs and expenses.................................. (4) 2,682 551 3,229
------------- ------------- ------------- ------------
Equity in income (loss) of non-consolidated subsidiaries...... (99) 126 (27) -
------------- ------------- ------------- ------------
Income (loss) from continuing operations before income taxes.. (92) (139) 139 (92)
Income tax expense (benefit).................................. (37) 12 (12) (37)
------------- ------------- ------------- ------------
Income (loss) from continuing operations...................... (55) (151) 151 (55)
------------- ------------- ------------- ------------
Loss from discontinued operations............................. (5) - - (5)
------------- ------------- ------------- ------------
Net income (loss)............................................. $ (60) $ (151) $ 151 $ (60)
============= ============= ============= ============
CONDENSED CONSOLIDATING STATEMENT OF FINANCIAL CONDITION AS OF APRIL 30, 2002
- -----------------------------------------------------------------------------
Assets
Cash and marketable securities................................ $ 375 $ 5 $ 743 $ 1,123
Receivables, net.............................................. 6 87 1,586 1,679
Inventories................................................... - 314 330 644
Property and equipment, net................................... - 893 783 1,676
Investment in affiliates...................................... (1,235) 989 246 -
Deferred tax asset and other assets........................... 1,011 281 339 1,631
------------- ------------- ------------- ------------
Total assets.............................................. $ 157 $ 2,569 $ 4,027 $ 6,753
============= ============= ============= ============
Liabilities and shareowners' equity
Debt ......................................................... $ 821 $ 21 $ 1,886 $ 2,728
Postretirement benefits liability............................. - 1,004 101 1,105
Amounts due (from) to affiliates.............................. (1,893) 1,693 200 -
Other liabilities............................................. 137 1,284 407 1,828
------------- ------------- ------------- ------------
Total liabilities......................................... (935) 4,002 2,594 5,661
------------- ------------- ------------- ------------
Shareowners' equity (deficit)................................. 1,092 (1,433) 1,433 1,092
------------- ------------- ------------- ------------
Total liabilities and shareowners' equity..................... $ 157 $ 2,569 $ 4,027 $ 6,753
============= ============= ============= ============
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOW FOR THE SIX MONTHS ENDED APRIL 30, 2002
- --------------------------------------------------------------------------------------
Cash provided by (used in) operations......................... $ (299) $ 58 $ 115 $ (126)
------------- ------------- ------------- ------------
Cash flow from investment programs
Purchases, net of collections, of finance receivables......... - - 346 346
Net (increase) decrease in marketable securities.............. 26 - (328) (302)
Capital expenditures.......................................... - (94) (20) (114)
Other investing activities.................................... (106) 35 105 34
------------- ------------- ------------- ------------
Cash provided by (used in) investment programs................ (80) (59) 103 (36)
------------- ------------- ------------- ------------
Cash flow from financing activities
Net repayments of debt........................................ - - (128) (128)
Other financing activities.................................... 82 - (56) 26
------------- ------------- ------------- ------------
Cash provided by (used in) financing activities............... 82 - (184) (102)
------------- ------------- ------------- ------------
Cash and cash equivalents
Increase (decrease) during the period......................... (297) (1) 34 (264)
At beginning of the period.................................... 658 6 158 822
------------- ------------- ------------- ------------
Cash and cash equivalents at end of the period................ $ 361 $ 5 $ 192 $ 558
============= ============= ============= ============
PAGE 24
Navistar International Corporation and Consolidated Subsidiaries
Notes to Financial Statements (Unaudited)
Note Q. Condensed Consolidating Guarantor and Non-Guarantor Financial Information (continued)
Non-Guarantor
Companies and
Millions of dollars NIC International Eliminations Consolidated
- --------------------------------------------------------------------------------------------------------------------------------
CONDENSED CONSOLIDATING STATEMENT OF FINANCIAL CONDITION AS OF OCTOBER 31, 2002
- -------------------------------------------------------------------------------
Assets
Cash and marketable securities........................... $ 415 $ 8 $ 313 $ 736
Receivables, net......................................... 6 104 2,158 2,268
Inventories.............................................. - 300 295 595
Property and equipment, net.............................. - 770 709 1,479
Investment in affiliates................................. (2,539) 720 1,819 -
Deferred tax asset and other assets...................... 1,476 101 288 1,865
------------ ------------ ------------ ------------
Total assets......................................... $ (642) $ 2,003 $ 5,582 $ 6,943
============ ============ ============ ============
Liabilities and shareowners' equity
Debt..................................................... $ 788 $ 21 $ 1,947 $ 2,756
Postretirement benefits liability........................ - 1,483 149 1,632
Amounts due (from) to affiliates......................... (1,872) 1,817 55 -
Other liabilities........................................ 191 1,472 641 2,304
------------ ------------ ------------ ------------
Total liabilities.................................... (893) 4,793 2,792 6,692
------------ ------------ ------------ ------------
Shareowners' equity (deficit)............................ 251 (2,790) 2,790 251
------------ ------------ ------------ ------------
Total liabilities and shareowners' equity................ $ (642) $ 2,003 $ 5,582 $ 6,943
============ ============ ============ ============
Note R. Subsequent Events
In May 2003, the company announced that as a result of discussions with the National Automobile, Aerospace
and Agricultural Implement Workers of Canada, or CAW, it has reached a conditional understanding on a plan that
would keep the company's Chatham, Ontario plant open if certain conditions are met. The plan is subject to
review and approval by company management and Navistar's board of directors. Accordingly, no adjustments have
been made to the 2002 Plan of Restructuring as of April 30, 2003, as a result of this conditional understanding.
The company has previously announced its intention to close the plant on July 18, 2003.
In June 2003, NFC sold $394 million of retail notes and lease receivables. The gain recognized on this sale
was $21 million.
PAGE 25
Navistar International Corporation and Consolidated Subsidiaries
Additional Financial Information (Unaudited)
The following additional financial information is provided based upon the continuing interest of certain
shareholders and creditors.
Navistar International Corporation (with financial services operations on an equity basis)
Millions of dollars
Three Months Ended Six Months Ended
April 30 April 30
--------------------------------- --------------------------------
Condensed Statement of Income 2003 2002 2003 2002
- ----------------------------------------------------- ---------------- --------------- ---------------- --------------
- -----------------------------------------------------
Sales of manufactured products...................... $ 1,806 $ 1,596 $ 3,287 $ 2,978
Other income........................................ 4 2 7 5
------------- ------------- ------------- -------------
Total sales and revenues........................ 1,810 1,598 3,294 2,983
------------- ------------- ------------- -------------
Cost of products sold............................... 1,573 1,365 2,976 2,598
Postretirement benefits expense..................... 70 58 153 115
Engineering and research expense.................... 61 65 118 129
Selling, general and administrative expense......... 106 108 214 224
Other expense....................................... 30 30 66 64
------------- ------------- ------------- -------------
Total costs and expenses........................ 1,840 1,626 3,527 3,130
------------- ------------- ------------- -------------
Income (loss) from continuing operations
before income taxes:
Manufacturing operations.................... (30) (28) (233) (147)
Financial services operations............... 12 23 60 55
------------- ------------- ------------- -------------
Loss from continuing operations
before income taxes.................... (18) (5) (173) (92)
Income tax benefit........................ (6) (3) (63) (37)
------------- ------------- ------------- -------------
Loss from continuing operations............. (12) (2) (110) (55)
Loss from discontinued operations................... (2) (2) (3) (5)
------------- ------------- ------------- -------------
Net loss ........................................... $ (14) $ (4) $ (113) $ (60)
============= ============= ============= =============
April 30 October 31 April 30
Condensed Statement of Financial Condition 2003 2002 2002
- ----------------------------------------------------------------- ---------------- ----------------- ----------------
Cash, cash equivalents and marketable securities................ $ 452 $ 549 $ 450
Inventories..................................................... 530 566 594
Property and equipment, net..................................... 1,092 1,208 1,370
Equity in non-consolidated subsidiaries......................... 480 448 438
Other assets.................................................... 860 683 995
Deferred tax asset, net......................................... 1,611 1,526 1,016
------------- ------------- -------------
Total assets............................................ $ 5,025 $ 4,980 $ 4,863
============= ============= =============
Accounts payable, principally trade............................. $ 979 $ 970 $ 905
Postretirement benefits liability............................... 1,601 1,618 1,092
Debt............................................................ 911 897 940
Other liabilities............................................... 1,262 1,244 834
Shareowners' equity............................................. 272 251 1,092
------------- ------------- -------------
Total liabilities and shareowners' equity............... $ 5,025 $ 4,980 $ 4,863
============= ============= =============
PAGE 26
Navistar International Corporation and Consolidated Subsidiaries
Additional Financial Information (Unaudited) (continued)
Navistar International Corporation (with financial services operations on an equity basis)
Millions of dollars
Six Months Ended
April 30
-----------------------------------------
Condensed Statement of Cash Flow 2003 2002
- -------------------------------------------------------------------------- ---------------- -----------------
Cash flow from operations
Net loss ................................................................. $ (113) $ (60)
Adjustments to reconcile net loss to cash used in operations:
Depreciation and amortization....................................... 80 77
Deferred income taxes............................................... (89) (32)
Postretirement benefits funding less than
(in excess of) expense...................................... (23) 15
Equity in earnings of investees, net of dividends received.......... (32) (33)
Other, net.......................................................... (23) (53)
Change in operating assets and liabilities................................. (14) (139)
------------- -------------
Cash used in operations.................................................... (214) (225)
------------- -------------
Cash flow from investment programs
Purchases of marketable securities......................................... (125) (29)
Sales or maturities of marketable securities............................... 49 55
Capital expenditures....................................................... (86) (111)
Proceeds from sale-leasebacks.............................................. - 5
Receivable from financial services operations.............................. 38 (79)
Capitalized interest and other............................................. 5 (3)
------------- -------------
Cash used in investment programs........................................... (119) (162)
------------- -------------
Cash provided by financing activities...................................... 160 57
------------- -------------
Cash and cash equivalents
Decrease during the period................................................. (173) (330)
At beginning of the period................................................. 549 766
------------- -------------
Cash and cash equivalents at end of the period............................. $ 376 $ 436
============= =============
PAGE 27
Navistar International Corporation and Consolidated Subsidiaries
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Certain statements under this caption that are not purely historical constitute "forward-looking statements"
under the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties. These
forward-looking statements are based on current management expectations as of the date made. The company assumes
no obligation to update any forward-looking statements. Navistar International Corporation's actual results may
differ significantly from the results discussed in such forward-looking statements. Factors that might cause
such a difference include, but are not limited to, those discussed under the captions "Restructuring and Other
Non-recurring Charges" and "Business Environment." Additional information regarding factors that could cause
actual results to differ materially from those in the forward-looking statements is contained from time to time
in the company's filings with the Securities and Exchange Commission.
Results of Operations
Second Quarter Ended April 30, 2003
- -----------------------------------
The company reported a net loss of $14 million, or a $0.21 loss per diluted common share for the second
quarter ended April 30, 2003, primarily due to lower finance revenue, higher start-up costs, and higher
postretirement benefits expense. For the comparable quarter last year, the net loss was $4 million, or a $0.07
loss per diluted common share.
The truck segment's loss decreased $21 million and revenues increased $112 million for the second quarter of
2003 compared to the same period in 2002. The truck segment's improvements are primarily the results of higher
shipments driven by increased industry demand.
The engine segment's profit for the second quarter of 2003 was $47 million, a $14 million decrease compared
to the same period in 2002. The decrease is primarily due to start-up costs associated with the ramp up of the
new 6.0 liter (6.0L) V-8 engine. The engine segment's revenues were $677 million in the second quarter of 2003,
19% higher than the comparable quarter in 2002. This increase is mainly driven by higher shipments due to strong
demand for the new 6.0L V-8 engine as well as the fulfillment of first quarter shipment shortfalls.
The financial services segment's profit decreased $10 million from the second quarter of 2002 to $13 million
primarily due to lower gains on sales of receivables. Revenues for the financial services segment decreased $19
million compared to the same period last year primarily due to changes in finance and insurance revenue discussed
below.
Sales and Revenues. Sales and revenues for the second quarter of 2003 totaled $1,864 million, 11% higher than
the $1,672 million reported for the comparable quarter in 2002.
United States (U.S.) and Canadian industry retail sales of Class 5 through 8 trucks totaled 70,700 units in
the second quarter of 2003, which is 5% higher than the 67,600 units sold during this period in 2002. Class 8
heavy truck sales of 33,900 units during the second quarter of 2003 were 5% lower than the 2002 level of 35,600
units. Industry sales of Class 5, 6 and 7 medium trucks, including school buses, increased 15% compared to the
second quarter of 2002, to 36,700 units. Industry sales of school buses, which accounted for 22% of the medium
truck market, were 4% higher than the 2002 level of 7,700 units.
The company's market share in the combined U.S. and Canadian Class 5 through 8 truck market for the second
quarter of 2003 increased to 28.5% from 27.4% reported in the same period in 2002. This improvement was the
result of focused sales and marketing efforts for the new High Performance Vehicles (HPV).
PAGE 28
Navistar International Corporation and Consolidated Subsidiaries
Results of Operations (continued)
Total engine shipments for the quarter ended April 30, 2003, reached 111,900 units, which is 18% higher than
the 94,600 units shipped in the same quarter last year. Shipments of mid-range diesel engines by the company to
other original equipment manufacturers (OEMs) during the second quarter of 2003 totaled 95,800 units, a 22%
increase from the same period in 2002.
Finance and insurance revenue of $53 million in the second quarter of 2003 decreased 26% from 2002. This
decrease was attributable to lower gains on the sales of receivables and losses incurred on forward starting swap
contracts entered into in connection with the anticipated sales of retail notes and finance leases during the
second quarter of 2003.
Costs and expenses. Manufacturing gross margin was 12.9% of sales for the second quarter of 2003 compared with
14.4% for the same period in 2002. This decrease is primarily due to start-up costs associated with the new 6.0L
V-8 engine and ramp up costs associated with the planned move of premium conventional heavy truck production from
the company's Chatham, Ontario plant to its plant in Escobedo, Mexico.
Postretirement benefits expense increased $13 million from the second quarter of 2002 to $71 million. This
increase is the result of higher pension and health care obligations combined with lower returns on invested
assets. In addition, higher amortization expense due to significant losses in 2002 contributed to the increase.
These increases were partially offset by the effects of a required change in how certain unrecognized gains and
losses are amortized into income which is described in Note A to the Financial Statements.
Engineering and research expense in 2003 decreased $4 million from the second quarter of 2002 to $61 million
due to completion of new products and controlled spending.
Selling, general and administrative expense decreased 5% to $122 million in the second quarter of 2003 from
$128 million for the comparable quarter in 2002. This change is due to a decrease in the provision for losses on
receivables driven by a reduction in the repossession frequency.
Interest expense totaled $33 million for the second quarter of 2003, compared to $38 million for the same
period last year. This decrease is due to the com