UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended
September 30, 2003 OR For the transition period from _______________ to _______________ Commission file Number: 0-14951
BUTLER INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
|
Maryland |
06-1154321 |
|
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S Employer Identification No.) |
|
110 Summit Avenue, Montvale, New Jersey 07645 |
|
(Address of principal executive offices and zip code) |
|
(201) 573-8000 |
|
(Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes Q No £
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes £ No Q
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
|
Class |
Shares Outstanding |
|
Common stock, $0.001 par value |
11,241,791 |
|
|
BUTLER INTERNATIONAL, INC. |
|
|
|
Form 10-Q for Period Ended September 30, 2003 |
|
|
|
TABLE OF CONTENTS |
|
|
|
|
|
|
|
|
Page No. |
|
|
PART I - FINANCIAL INFORMATION |
|
|
|
|
|
|
Item 1. |
Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
at September 30, 2003 (unaudited) and December 31, 2002 |
3 |
|
|
|
|
|
|
|
|
|
|
for the three-month periods ended September 30, 2003 and 2002 (unaudited) |
4 |
|
|
|
|
|
|
|
|
|
|
for the nine-month periods ended September 30, 2003 and 2002 (unaudited) |
5 |
|
|
|
|
|
|
|
|
|
|
for the nine-month periods ended September 30, 2003 and 2002 (unaudited) |
6 |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
Item 2. |
Management's Discussion and Analysis of Results of |
|
|
|
Operations and Financial Condition |
15 |
|
|
|
|
|
Item 3. |
19 |
|
|
|
|
|
|
Item 4. |
19 |
|
|
|
|
|
|
|
|
|
|
|
PART II - OTHER INFORMATION |
|
|
|
|
|
|
Item 1. |
20 |
|
|
|
|
|
|
Item 2. |
20 |
|
|
|
|
|
|
Item 3. |
20 |
|
|
|
|
|
|
Item 4. |
20 |
|
|
|
|
|
|
Item 5. |
20 |
|
|
|
|
|
|
Item 6. |
20 |
|
|
|
|
|
|
21 |
||
|
|
|
|
|
22 |
||
2
| PART I - FINANCIAL INFORMATION | |||
| Item 1. Financial Statements | |||
| BUTLER INTERNATIONAL, INC. | |||
| CONSOLIDATED BALANCE SHEETS | |||
| (in thousands except share data) | |||
|
As of |
|||
| September 30, | December 31, | ||
|
2003 |
2002 |
||
| (unaudited) | |||
| ASSETS | |||
| Current assets: | |||
| Cash | $ 1,086 | $ 1,106 | |
| Accounts receivable, net | 34,323 | 40,080 | |
| Inventories | 71 | 95 | |
| Other current assets |
11,726 |
10,252 |
|
| Total current assets | 47,206 | 51,533 | |
| Property and equipment, net | 12,284 | 14,633 | |
| Other assets | 9,472 | 4,676 | |
| Goodwill |
33,999 |
46,330 |
|
| Total assets |
$ 102,961 |
$ 117,172 |
|
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||
| Current liabilities: | |||
| Accounts payable and accrued liabilities | $ 21,724 | $ 19,909 | |
| Current portion of long-term debt |
4,074 |
5,249 |
|
| Total current liabilities | 25,798 | 25,158 | |
| Revolving credit facility | 16,839 | 19,982 | |
| Other long-term debt | 37,858 | 37,909 | |
| Other long-term liabilities | 5,399 | 3,115 | |
| Commitments and contingencies (see note 6) | |||
| Stockholders' equity: | |||
| Series B 7% Cumulative Convertible Preferred Stock: par value $0.001 | |||
| per share, authorized 15,000,000, issued 5,694,146 in 2003 and 5,653,239 | |||
| in 2002; Liquidation preference $5,694 in 2003 and $5,653 in 2002 | 6 | 6 | |
| Common stock: par value $0.001 per share, authorized | |||
| 125,000,000; issued 10,183,864 in 2003 and 2002; | |||
| outstanding 10,168,391 in 2003 and 2002 | 10 | 10 | |
| Additional paid-in capital | 97,224 | 97,183 | |
| Receivables from stockholders | (5,906) | (5,906) | |
| Accumulated deficit | (73,385) | (59,015) | |
| Accumulated other comprehensive loss |
(793) |
(1,181) |
|
| Sub-total | 17,156 | 31,097 | |
| Less - Treasury stock 15,473 shares in 2003 and 2002 | (89) | (89) | |
| Total stockholders' equity |
17,067 |
31,008 |
|
| Total liabilities and stockholders' equity |
$ 102,961 |
$ 117,172 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
|||
3
| BUTLER INTERNATIONAL, INC. | |||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||
| (in thousands except share data) | |||
| For the Three-Month Period | |||
|
Ended September 30, |
|||
|
2003 |
2002 |
||
| (unaudited) | (unaudited) | ||
| Net sales | $ 53,695 | $ 59,401 | |
| Cost of sales |
44,369 |
47,691 |
|
| Gross margin | 9,326 | 11,710 | |
| Depreciation and amortization | 543 | 959 | |
| Selling, general and administrative expenses | 7,902 | 11,012 | |
| Restructuring and other charges |
8 |
2,868 |
|
| Operating income/(loss) | 873 | (3,129) | |
| Interest expense |
(1,207) |
(1,315) |
|
| Loss from continuing operations before income tax | (334) | (4,444) | |
| Income tax benefit |
(764) |
(1,565) |
|
| Income/(loss) from continuing operations | 430 | (2,879) | |
| Income from discontinued operations, net of tax |
189 |
136 |
|
| Net income/(loss) |
$ 619 |
$ (2,743) |
|
| Earnings/(loss) per share of common stock: | |||
| Basic: | |||
| Continuing operations | $ 0.03 | $ (0.29) | |
| Discontinued operations | 0.02 | 0.01 | |
|
$ 0.05 |
$ (0.28) |
||
| Assuming dilution: | |||
| Continuing operations | $ 0.04 | $ (0.29) | |
| Discontinued operations | 0.01 | 0.01 | |
|
$ 0.05 |
$ (0.28) |
||
| Average number of common shares and | |||
| common share equivalents outstanding: | |||
| Basic | 10,168 |
10,045 |
|
| Assuming dilution | 11,805 |
10,045 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
|||
4
| BUTLER INTERNATIONAL, INC. | |||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||
| (in thousands except share data) | |||
| For the Nine-Month Period | |||
|
Ended September 30, |
|||
|
2003 |
2002 |
||
| (unaudited) | (unaudited) | ||
| Net sales | $ 154,892 | $ 192,132 | |
| Cost of sales |
127,552 |
154,024 |
|
| Gross margin | 27,340 | 38,108 | |
| Depreciation and amortization | 2,118 | 3,172 | |
| Selling, general and administrative expenses | 25,592 | 35,531 | |
| Restructuring and other charges | 2,408 | 3,895 | |
| Legal settlements and related costs | 2,908 | - | |
| Goodwill impairment |
12,331 |
- |
|
| Operating loss | (18,017) | (4,490) | |
| Interest expense |
(3,675) |
(3,961) |
|
| Loss from continuing operations before income tax | (21,692) | (8,451) | |
| Income tax benefit |
(8,379) |
(2,980) |
|
| Loss from continuing operations | (13,313) | (5,471) | |
| (Loss)/income from discontinued operations, net of tax | (761) | 279 | |
| Cumulative effect of accounting change, net of tax |
- |
(12,338) |
|
| Net loss |
$ (14,074) |
$ (17,530) |
|
| Earnings/(loss) per share of common stock: | |||
| Basic: | |||
| Continuing operations | $ (1.34) | $ (0.58) | |
| Discontinued operations | (0.07) | 0.03 | |
| Cumulative effect of accounting change | - | (1.24) | |
|
$ (1.41) |
$ (1.79) |
||
| Assuming dilution: | |||
| Continuing operations | $ (1.34) | $ (0.58) | |
| Discontinued operations | (0.07) | 0.03 | |
| Cumulative effect of accounting change | - | (1.24) | |
|
$ (1.41) |
$ (1.79) |
||
| Average number of common shares and | |||
| common share equivalents outstanding: | |||
| Basic | 10,168 | 9,948 | |
| Assuming dilution | 10,168 | 9,948 | |
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
|||
5
| BUTLER INTERNATIONAL, INC. | |||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
| (in thousands) | |||
| For the Nine-Month Period | |||
|
Ended September 30, |
|||
|
2003 |
2002 |
||
| (unaudited) | (unaudited) | ||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | $ (14,074) | $ (17,530) | |
| Adjustments to reconcile net loss to | |||
| net cash provided by/(used in) operating activities: | |||
| Income from discontinued operations, net of tax | (621) | (279) | |
| Loss on disposal of discontinued operations, net of tax | 1,382 | - | |
| Depreciation and amortization | 2,118 | 3,172 | |
| Provision for doubtful accounts and notes | 505 | (584) | |
| Provision for deferred taxes | (8,323) | 1,096 | |
| Amortization of deferred financing charges | 580 | 625 | |
| Amortization of stock awards and grants | - | 343 | |
| Gain on sale of equipment | (20) | - | |
| Non-cash restructuring and other charges | 538 | 1,340 | |
| Goodwill impairment loss | 12,331 | - | |
| Cumulative effect of accounting change, net of tax | - | 12,338 | |
| Other changes that (used) provided cash: | |||
| Accounts receivable | 1,391 | 9,177 | |
| Inventories | 24 | 33 | |
| Other current assets | 606 | 1,081 | |
| Other assets | (174) | 545 | |
| Current liabilities | 2,865 | (2,406) | |
| Other long term liabilities | 2,284 | 98 | |
| Net cash provided by operating activities |
1,412 |
9,049 |
|
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Proceeds from sale of equipment | 27 | - | |
| Capital expenditures, net | (447) | (674) | |
| Proceeds from sale of discontinued operations | 1,235 | - | |
| Net cash provided by/(used in) investing activities |
815 |
(674) |
|
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Net payments under credit facility | (3,143) | (6,347) | |
| Proceeds from long term debt | - | 7,000 | |
| Repayment of long term debt | (51) | (8,402) | |
| Financing fees paid | (36) | (123) | |
| Cash dividends on preferred shares | (157) | (147) | |
| Net proceeds from exercise of stock options | - | 5 | |
| Repurchase of preferred shares | - | (6) | |
| Issuances of treasury shares | - | 184 | |
| Net cash used in financing activities |
(3,387) |
(7,836) |
|
| Effect of exchange rate changes on cash | (1) | (29) | |
| Net cash provided by discontinued operations |
1,141 |
102 |
|
| Net (decrease)/increase in cash | (20) | 612 | |
| Cash at beginning of period | 1,106 |
2,025 |
|
| Cash at end of period |
$ 1,086 |
$ 2,637 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
|||
6
BUTLER INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular information in thousands, except per share amounts)
The accompanying unaudited condensed consolidated financial statements of Butler International, Inc. and subsidiaries (the "Company") have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America ("U.S. GAAP") for complete financial statements. In the opinion of management, all adjustments consisting of normal recurring adjustments and accruals, as well as accounting changes (see Note 4) considered necessary for a fair presentation have been reflected in these condensed consolidated financial statements. On May 30, 2003, the Company sold its United Kingdom based staffing operations ("UK Operations"). See Note 9, Discontinued Operations. The UK Operations were part of the Company's Technical Group reporting segment. The UK Operations are accounted for as a discontinued operation under U.S. GAAP and therefore, the UK Operations' results of operations and cash flows have been removed from the Company's results of continuing operations and cash flows for all periods presented. Operating results for the quarter are not necessarily indicative of the results that may be expected for the year ending December 31, 2003 due to seasonal and other factors. In order to maintain consistency and comparability between periods presented, certain prior period amounts have been reclassified to conform to the current period presentation. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statement and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2002.
The Company provides outsourcing, project management and technical staff augmentation services in technical, information technology, and telecommunications disciplines including: engineering design support primarily used for aerospace, defense and heavy equipment manufacturing, software quality assurance testing, software applications development and implementation, enterprise network design and implementation, and telecommunications network systems implementation. The Company also provides fleet maintenance and repair services to major ground fleet-holders nationwide. These services are provided through three ISO 9002 certified business segments: Technical Group, Information Technology Solutions, and Telecommunications Service.
The Company discloses segment information in accordance with Statements of Financial Accounting Standards ("SFAS") No. 131, "Disclosure About Segments of an Enterprise and Related Information," which requires companies to report selected segment information on a quarterly basis and to report certain entity-wide disclosures about products and services, major customers and material countries in which the entity holds assets and reports revenues. The operating segments reported below are the segments of the Company for which operating results are evaluated regularly by management in deciding how to allocate resources and in assessing performance. The accounting policies of the business segments are the same as those described in the summary of significant accounting policies in Note 3. Intersegment sales are not significant. The operating results for the Technology Solutions segment includes a goodwill impairment charge of approximately $12.3 million for the nine-month periods ended September 30, 2003 (see Note 3).
Management reviews the Company's assets on a consolidated basis, as it is not meaningful to allocate assets to the various segments. The Company evaluates segment performance based on revenues and operating profits. The Company does not allocate income taxes or charges determined to be non-recurring in nature, such as restructuring and legal settlement charges. Unallocated amounts of operating loss consist of certain shared general and administrative services, some of which may be considered corporate in nature.
The Company primarily operates in the United States. Operations include the results of the India subsidiary. Sales from India operations were approximately $271,000 and $732,000 for the three-month and nine-month periods ended September 30, 2003, respectively and $263,000 and $562,000 for the three-month and nine-month periods ended September 30, 2002, respectively. It generated operating profits of approximately $156,000 and $393,000 for the three-month and nine-month periods ended September 30, 2003, respectively, compared to operating profits of approximately $162,000 and $295,000 for the three-month and nine-month periods ended September 30, 2002, respectively.
7
BUTLER INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular information in thousands, except per share amounts)Net sales and operating income/(loss) from its continuing operations by segment were:
For the Three-Month For the Nine-Month Period Ended September 30,
Period Ended September 30,
2003
2002
2003
2002
Net Sales: Technical Group $ 31,398 $ 30,565 $ 89,493 $ 94,519 Telecom Services 15,812 20,959 45,693 70,813 Technology Solutions 6,221 7,497 18,894 25,181 Unallocated amount 264 380 812 1,619 $ 53,695
$ 59,401
$ 154,892
$ 192,132
Operating Income/(Loss): Technical Group $ 2,940 $ 2,831 $ 7,695 $ 8,571 Telecom Services 798 1,399 2,131 4,340 Technology Solutions 709 798 (10,623) 2,465 Restructuring and other charges (8) (2,868) (2,408) (3,895) Legal settlements and related costs - - (2,908) - Unallocated amounts (3,566) (5,289) (11,904) (15,971) Consolidated Total $ 873
$ (3,129)
$ (18,017)
$ (4,490)
Goodwill
Goodwill represents costs in excess of fair values assigned to the underlying net assets of acquired companies. Effective January 1, 2002, the Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets" and as a result, goodwill is no longer being amortized but tested for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. An impairment charge is recognized when the implied fair value of a reporting unit, including goodwill, is less than its carrying amount. On June 30, 2003, the Company performed its annual goodwill impairment test. The Company determined the implied fair value of each of its reporting units using a discounted cash flow analysis and compared such values to the respective reporting units' carrying amounts. This evaluation indicated that goodwill recorded in the Technology Solutions segment was impaired. The primary factor resulting in the impairment charge was the continuing difficult economic environment in the information technology sector. Accordingly, the Company recognized a non-cash charge of approximately $12.3 million, (approximately $7.9 million, net of tax).
Stock-based Compensation
The Company accounts for employee stock options using the intrinsic value method in accordance with using Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees", and related interpretations. The Company has recognized no compensation expense related to employee stock options for any year shown, since options are always granted at a price equal to the market price on the day of grant.
SFAS No. 123,"Accounting for Stock Issued to Employees," encourages a fair value based method of accounting for employee stock options and similar equity instruments, which generally would result in the recording of additional compensation expense in the Company's financial statements. The Statement also allows the Company to continue to account for stock-based employee compensation using the intrinsic value for equity instruments The Company has adopted the disclosure-only provision of SFAS No. 123. SFAS No. 123, "Accounting for Stock-Based Compensation", requires that the Company provide pro forma information regarding net earnings and net earnings per common share as if compensation cost for the Company's stock option programs had been determined in accordance with the fair value method prescribed therein. The Company also adopted the disclosure portion of SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure" requiring quarterly SFAS No. 123 pro forma disclosure.
8
BUTLER INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular information in thousands, except per share amounts)During the nine-month period ended September 30, 2003, a total of 126,000 stock options were issued to the Company's non-employee directors through the 2002 Stock Incentive Plan. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
2003 2002 Risk-free interest rate 3.98% 5.26% Expected life 6.9 years 6.9 years Expected volitility 103.02% 87.52% Had compensation cost for the stock options issued been determined based on the fair value at the grant date, consistent with provisions of SFAS No. 123, the Company's net income/(loss) and earnings/(loss) per share would have been changed to the pro forma amounts indicated below:
For the Three-Month For the Nine-Month Period Ended September 30,
Period Ended September 30,
2003
2002
2003
2002
Net income/(loss): As reported $ 619 $ (2,743) $ (14,074) $ (17,530) Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects (49) (123) (217) (356) Pro forma $ 570
$ (2,866)
$ (14,291)
$ (17,886)
Earnings/(loss) per share of common stock: Basic: As reported $ 0.05 $ (0.28) $ (1.41) $ (1.79) Pro forma $ 0.05 $ (0.29) $ (1.43) $ (1.82) Assuming dilution: As reported $ 0.05 $ (0.28) $ (1.41) $ (1.79) Pro forma $ 0.05 $ (0.30) $ (1.43) $ (1.83) Earnings Per Share
As required by SFAS No. 128, "Earnings per Share", the Company presents both basic and diluted earnings per common share amounts. Basic earnings per common share is calculated by dividing net income applicable to common stockholders by the weighted average number of common shares outstanding during the period. Earnings per common share assuming dilution reflects the maximum potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and would then share in the net income of the Company. Common equivalent shares are excluded from the computation in periods in which they have an anti-dilutive effect. Accordingly, 1,588,685 common equivalent shares have been excluded from the calculations of diluted loss per share for the three-month period ended September 30, 2002. Additionally, 1,650,779 and 1,813,086 common equivalent shares have been excluded from the calculations of diluted loss per share for the nine-month periods ended September 30, 2003 and 2002, respectively. The Company uses the treasury stock method to calculate the impact of outstanding stock options and warrants. Stock options and warrants for which the exercise price exceeds the average market price over the period have an anti-dilutive effect on earnings per common share and, accordingly, are excluded from the calculation. For the three-month and nine-month periods ended September 30, 2003, there were options and warrants totaling 1,509,208, respectively, where the exercise price was greater than the average market price of the common shares and, therefore, were excluded from the computation of diluted loss per share. For the three-month and nine-month periods ended September 30, 2002, there were options and warrants totaling 1,690,083, where the exercise price was greater than the average market price of the common shares and, therefore, were excluded from the computation of diluted loss per share.
9
BUTLER INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Tabular information in thousands, except per share amounts)The following table represents the computation of basic and diluted earnings per common share from continuing operations:
For the Three-Month For the Nine-Month Period Ended September 30,
Period Ended September 30,
2003
2002
2003
2002
Income/(loss) from continuing operations $ 430 $ (2,879) $ (13,313) $ (5,471) Less: Preferred stock dividends (99)
(98)
&nb