Back to GetFilings.com




 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 10 - Q

(X)
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2004
 
or
( )
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the transition period from ______________________ to ______________________


Commission File Number 1-018166



STATE FINANCIAL SERVICES CORPORATION
(Exact name of registrant as specified in its charter)


WISCONSIN
(State or other jurisdiction of
incorporation or organization)
39-1489983
(I.R.S. Employer identification No.)




815 NORTH WATER STREET, MILWAUKEE, WISCONSIN 53202-3526
(Address and Zip Code of principal executive offices)



(414) 223-8400
(Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X]

Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act).
Yes [X] No [ ]

As of May 7, 2004, there were 6,939,674 shares of Registrant's $0.10 Par Value Common Stock outstanding.
 
  1  

 

 
FORM 10-Q
 
 
STATE FINANCIAL SERVICES CORPORATION
 
 
INDEX
 
 
PART I - FINANCIAL INFORMATION
 
 
 
Page No.
Item 1.
Financial Statements. (Unaudited)
 
 
Consolidated Statements of Financial Condition as of
March 31, 2004 (unaudited) and December 31, 2003 (audited)
 
3
 
Consolidated Statements of Income for the
Three Months ended March 31, 2004 and March 31, 2003
 
4
 
Consolidated Statements of Cash Flows for the
Three Months ended March 31, 2004 and March 31, 2003
 
5
 
Notes to Consolidated Financial Statements
6
Item 2.
Management's Discussion and Analysis of
Financial Condition and Results of Operations.
 
9
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
15
Item 4.
Controls and Procedures.
15
 
PART II - OTHER INFORMATION
 
Item 1.
Legal Proceedings.
16
Item 2.
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities.
16
Item 3.
Default Upon Senior Securities.
16
Item 4.
Submission of Matters to a Vote of Security Holders.
16
Item 5.
Other Information.
16
Item 6.
Exhibits and Reports on Form 8-K.
16
Signatures
 
17
Exhibit Index
 
18
 
  2  

 
Part I.   Financial Information
  Item 1.   Financial Statements.

State Financial Services Corporation And Subsidiaries
Consolidated Statements of Financial Condition
 
 
March 31,
2004
(unaudited)
December 31,
2003
(audited)
   
 
 
Assets
   
 
   
 
 
Cash and due from banks
 
$
49,195,008
 
$
55,824,050
 
Interest-bearing bank balances
   
4,093,501
   
4,399,723
 
Federal funds sold
   
20,674,022
   
18,144,353
 
Cash and cash equivalents
   
73,962,531
   
78,368,126
 
Investment securities
   
 
   
 
 
Available-for-sale (at fair value)
   
424,247,663
   
397,061,108
 
Held-to-maturity (fair value of $788,759 - 2004 and $988,006 - 2003)
   
769,621
   
964,662
 
Loans (net of allowance for loan losses of $11,175,685-2004 and $10,706,350-2003)
   
869,552,665
   
863,323,685
 
Loans held for sale
   
20,252,226
   
1,900,438
 
Premises and equipment
   
33,018,532
   
32,918,853
 
Accrued interest receivable
   
5,586,398
   
5,246,660
 
Goodwill
   
37,646,354
   
37,626,045
 
Core deposit intangible
   
5,029,601
   
5,158,565
 
Bank owned life insurance
   
21,244,735
   
21,029,985
 
Other assets
   
10,398,307
   
9,331,295
 
   
 
 
Total Assets
 
$
1,501,708,633
 
$
1,452,929,422
 
   
 
 
 
   
 
   
 
 
Liabilities And Shareholders' Equity
   
 
   
 
 
Deposits:
   
 
   
 
 
Demand
   
172,637,609
   
180,872,397
 
Savings
   
254,829,393
   
253,202,071
 
Money market
   
242,583,034
   
233,003,329
 
Time deposits in excess of $100,000
   
153,065,742
   
126,127,203
 
Other time deposits
   
229,263,963
   
235,908,124
 
   
 
 
Total deposits
   
1,052,379,741
   
1,029,113,124
 
 
   
 
   
 
 
Federal Home Loan Bank advances
   
67,800,000
   
67,800,000
 
Notes payable
   
31,400,000
   
30,200,000
 
Trust preferred securities
   
30,000,000
   
15,000,000
 
Securities sold under agreements to repurchase
   
198,724,466
   
175,592,887
 
Federal funds purchased
   
-
   
-
 
Accrued expenses and other liabilities
   
7,601,136
   
21,071,418
 
Accrued interest payable
   
2,314,357
   
1,957,473
 
   
 
 
Total Liabilities
   
1,390,219,700
   
1,340,734,902
 
 
   
 
   
 
 
Shareholders' Equity:
   
 
   
 
 
Preferred stock, $1 par value; authorized-100,000 shares;
issued and outstanding-none
   
-
   
-
 
Common stock, $0.10 par value; authorized-25,000,000 shares; issued 9,565,854 shares in 2004 and 9,527,489 shares in 2003, outstanding 6,938,014 shares in 2004 and 7,043,149 shares in 2003
   
956,585
   
952,749
 
Additional paid in capital
   
85,253,468
   
84,739,420
 
Retained earnings
   
65,396,389
   
63,152,966
 
Accumulated other comprehensive income
   
4,455,291
   
3,763,835
 
Unearned shares held by ESOP
   
(3,981,360
)
 
(3,981,360
)
Treasury Stock - 2,627,840 shares in 2004 and 2,484,340 in 2003
   
(40,591,440
)
 
(36,433,090
)
   
 
 
Total Shareholders' Equity
   
111,488,933
   
112,194,520
 
   
 
 
Total Liabilities And Shareholders' Equity
 
$
1,501,708,633
 
$
1,452,929,422
 
   
 
 

See notes to unaudited consolidated financial statements.
 
  3  

 
State Financial Services Corporation And Subsidiaries
Consolidated Statements of Income (Unaudited)

 
 
Three Months Ended March 31,
   
 
 
2004
2003
   

Interest income:
   
 
   
 
 
Loans
 
$
12,863,766
 
$
11,763,240
 
Investment securities:
   
 
   
 
 
Taxable
   
3,461,179
   
3,764,267
 
Tax-exempt
   
544,337
   
613,777
 
Federal funds sold and other short-term investments
   
48,145
   
20,219
 
   
 
 
Total interest income
   
16,917,427
   
16,161,503
 
 
   
 
   
 
 
Interest expense:
   
 
   
 
 
Deposits
   
3,185,396
   
3,381,852
 
Notes payable and other borrowings
   
2,103,648
   
1,740,880
 
   
 
 
Total interest expense
   
5,289,044
   
5,122,732
 
   
 
 
Net interest income
   
11,628,383
   
11,038,771
 
 
   
 
   
 
 
Provision for loan losses
   
600,000
   
600,000
 
   
 
 
Net interest income after provision for loan losses
   
11,028,383
   
10,438,771
 
 
   
 
   
 
 
Other income:
   
 
   
 
 
Service charges on deposit accounts
   
845,864
   
688,950
 
ATM and merchant service fees
   
215,063
   
691,608
 
Security commissions and management fees
   
173,139
   
93,388
 
Investment securities gains, net
   
219,380
   
55,196
 
Gain on sale of loans
   
412,586
   
1,323,771
 
Other
   
913,761
   
699,921
 
   
 
 
Total other income
   
2,779,793
   
3,552,834
 
 
   
 
   
 
 
Other expenses:
   
 
   
 
 
Salaries and employee benefits
   
4,366,611
   
5,116,069
 
Net occupancy expense
   
807,932
   
687,044
 
Equipment rentals, depreciation and maintenance
   
995,209
   
952,329
 
Data processing
   
594,159
   
529,721
 
Legal and professional
   
276,372
   
402,998
 
ATM and merchant services
   
75,523
   
461,006
 
Advertising
   
320,577
   
350,350
 
Other
   
1,594,988
   
1,532,296
 
   
 
 
Total other expenses
   
9,031,371
   
10,031,813
 
 
   
 
   
 
 
Income before income taxes
   
4,776,805
   
3,959,792
 
Income tax expense
   
1,535,051
   
1,107,638
 
   
 
 
Net income
 
$
3,241,754
 
$
2,852,154
 
   
 
 
 
   
 
   
 
 
Basic earnings per common share
 
$
0.48
 
$
0.43
 
Diluted earnings per common share
   
0.47
   
0.42
 
Dividends per common share
   
0.15
   
0.13
 


See notes to unaudited consolidated financial statements.
 
  4  

 
State Financial Services Corporation And Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
 
 
Three Months Ended
March 31,
 
 
2004
2003
Operating Activities
   
 
   
 
 
Net income
 
$
3,241,754
 
$
2,852,154
 
  Adjustments to reconcile net income to net cash provided by (used in) operating activities:
   
 
   
 
 
Provision for loan losses
   
600,000
   
600,000
 
Depreciation
   
737,000
   
698,342
 
      Amortization of premiums and accretion of discounts on investment securities
   
138,255
   
380,973
 
Income from bank owned life insurance
   
(214,750
)
 
(220,161
)
Increase in accrued interest receivable
   
(339,738
)
 
1,544,724
 
Increase (decrease) in accrued interest payable
   
356,884
   
(308,812
)
Realized investment securities gains
   
(219,380
)
 
(55,196
)
Payment to Lakes Region Bancorp’s shareholders for acquisition
   
(13,416,729
)
 
0
 
Other
   
(1,368,110
)
 
(724,524
)
   
 
 
Net cash provided by (used in) operating activities
   
(10,484,814
)