|
(X) |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2004 |
|
|
or |
|
( ) |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the transition period from ______________________ to ______________________ |
|
WISCONSIN
(State or other jurisdiction of
incorporation or organization) |
39-1489983
(I.R.S. Employer identification No.) |
|
|
|
| 1 | ||
|
| ||
|
|
FORM 10-Q |
|
|
|
STATE FINANCIAL SERVICES CORPORATION |
|
|
|
INDEX |
|
|
|
PART I - FINANCIAL INFORMATION |
|
|
|
|
Page No. |
|
Item 1. |
Financial Statements. (Unaudited) |
|
|
|
Consolidated Statements of Financial Condition as of
March 31, 2004 (unaudited) and December 31, 2003 (audited) |
3 |
|
|
Consolidated Statements of Income for the
Three Months ended March 31, 2004 and March 31, 2003 |
4 |
|
|
Consolidated Statements of Cash Flows for the
Three Months ended March 31, 2004 and March 31, 2003 |
5 |
|
|
Notes to Consolidated Financial Statements |
6 |
|
Item 2. |
Management's Discussion and Analysis of
Financial Condition and Results of Operations. |
9 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk. |
15 |
|
Item 4. |
Controls and Procedures. |
15 |
|
|
PART II - OTHER INFORMATION |
|
|
Item 1. |
Legal Proceedings. |
16 |
|
Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities. |
16 |
|
Item 3. |
Default Upon Senior Securities. |
16 |
|
Item 4. |
Submission of Matters to a Vote of Security Holders. |
16 |
|
Item 5. |
Other Information. |
16 |
|
Item 6. |
Exhibits and Reports on Form 8-K. |
16 |
|
Signatures |
|
17 |
|
Exhibit Index |
|
18 |
| 2 | ||
|
| ||
|
|
March 31,
2004
(unaudited) |
December 31,
2003
(audited) | |||||
|
|
|
||||||
|
Assets |
|
|
|||||
|
Cash and due from banks |
$ |
49,195,008 |
$ |
55,824,050 |
|||
|
Interest-bearing bank balances |
4,093,501 |
4,399,723 |
|||||
|
Federal funds sold |
20,674,022 |
18,144,353 |
|||||
|
Cash and cash equivalents |
73,962,531 |
78,368,126 |
|||||
|
Investment securities |
|
|
|||||
|
Available-for-sale (at fair value) |
424,247,663 |
397,061,108 |
|||||
|
Held-to-maturity (fair value of $788,759 - 2004 and $988,006 - 2003) |
769,621 |
964,662 |
|||||
|
Loans (net of allowance for loan losses of $11,175,685-2004 and $10,706,350-2003) |
869,552,665 |
863,323,685 |
|||||
|
Loans held for sale |
20,252,226 |
1,900,438 |
|||||
|
Premises and equipment |
33,018,532 |
32,918,853 |
|||||
|
Accrued interest receivable |
5,586,398 |
5,246,660 |
|||||
|
Goodwill |
37,646,354 |
37,626,045 |
|||||
|
Core deposit intangible |
5,029,601 |
5,158,565 |
|||||
|
Bank owned life insurance |
21,244,735 |
21,029,985 |
|||||
|
Other assets |
10,398,307 |
9,331,295 |
|||||
|
|
|
||||||
|
Total Assets |
$ |
1,501,708,633 |
$ |
1,452,929,422 |
|||
|
|
|
||||||
|
|
|
|
|||||
|
Liabilities And Shareholders' Equity |
|
|
|||||
|
Deposits: |
|
|
|||||
|
Demand |
172,637,609 |
180,872,397 |
|||||
|
Savings |
254,829,393 |
253,202,071 |
|||||
|
Money market |
242,583,034 |
233,003,329 |
|||||
|
Time deposits in excess of $100,000 |
153,065,742 |
126,127,203 |
|||||
|
Other time deposits |
229,263,963 |
235,908,124 |
|||||
|
|
|
||||||
|
Total deposits |
1,052,379,741 |
1,029,113,124 |
|||||
|
|
|
|
|||||
|
Federal Home Loan Bank advances |
67,800,000 |
67,800,000 |
|||||
|
Notes payable |
31,400,000 |
30,200,000 |
|||||
|
Trust preferred securities |
30,000,000 |
15,000,000 |
|||||
|
Securities sold under agreements to repurchase |
198,724,466 |
175,592,887 |
|||||
|
Federal funds purchased |
- |
- |
|||||
|
Accrued expenses and other liabilities |
7,601,136 |
21,071,418 |
|||||
|
Accrued interest payable |
2,314,357 |
1,957,473 |
|||||
|
|
|
||||||
|
Total Liabilities |
1,390,219,700 |
1,340,734,902 |
|||||
|
|
|
|
|||||
|
Shareholders' Equity: |
|
|
|||||
|
Preferred stock, $1 par value; authorized-100,000 shares;
issued and outstanding-none |
- |
- |
|||||
|
Common stock, $0.10 par value; authorized-25,000,000 shares; issued 9,565,854 shares in 2004 and 9,527,489 shares in 2003, outstanding 6,938,014 shares in 2004 and 7,043,149 shares in 2003 |
956,585 |
952,749 |
|||||
|
Additional paid in capital |
85,253,468 |
84,739,420 |
|||||
|
Retained earnings |
65,396,389 |
63,152,966 |
|||||
|
Accumulated other comprehensive income |
4,455,291 |
3,763,835 |
|||||
|
Unearned shares held by ESOP |
(3,981,360 |
) |
(3,981,360 |
) | |||
|
Treasury Stock - 2,627,840 shares in 2004 and 2,484,340 in 2003 |
(40,591,440 |
) |
(36,433,090 |
) | |||
|
|
|
||||||
|
Total Shareholders' Equity |
111,488,933 |
112,194,520 |
|||||
|
|
|
||||||
|
Total Liabilities And Shareholders' Equity |
$ |
1,501,708,633 |
$ |
1,452,929,422 |
|||
|
|
|
||||||
| 3 | ||
|
| ||
|
|
Three Months Ended March 31, | ||||||
|
| |||||||
|
|
2004 |
2003 | |||||
|
|
| ||||||
|
Interest income: |
|
|
|||||
|
Loans |
$ |
12,863,766 |
$ |
11,763,240 |
|||
|
Investment securities: |
|
|
|||||
|
Taxable |
3,461,179 |
3,764,267 |
|||||
|
Tax-exempt |
544,337 |
613,777 |
|||||
|
Federal funds sold and other short-term investments |
48,145 |
20,219 |
|||||
|
|
|
||||||
|
Total interest income |
16,917,427 |
16,161,503 |
|||||
|
|
|
|
|||||
|
Interest expense: |
|
|
|||||
|
Deposits |
3,185,396 |
3,381,852 |
|||||
|
Notes payable and other borrowings |
2,103,648 |
1,740,880 |
|||||
|
|
|
||||||
|
Total interest expense |
5,289,044 |
5,122,732 |
|||||
|
|
|
||||||
|
Net interest income |
11,628,383 |
11,038,771 |
|||||
|
|
|
|
|||||
|
Provision for loan losses |
600,000 |
600,000 |
|||||
|
|
|
||||||
|
Net interest income after provision for loan losses |
11,028,383 |
10,438,771 |
|||||
|
|
|
|
|||||
|
Other income: |
|
|
|||||
|
Service charges on deposit accounts |
845,864 |
688,950 |
|||||
|
ATM and merchant service fees |
215,063 |
691,608 |
|||||
|
Security commissions and management fees |
173,139 |
93,388 |
|||||
|
Investment securities gains, net |
219,380 |
55,196 |
|||||
|
Gain on sale of loans |
412,586 |
1,323,771 |
|||||
|
Other |
913,761 |
699,921 |
|||||
|
|
|
||||||
|
Total other income |
2,779,793 |
3,552,834 |
|||||
|
|
|
|
|||||
|
Other expenses: |
|
|
|||||
|
Salaries and employee benefits |
4,366,611 |
5,116,069 |
|||||
|
Net occupancy expense |
807,932 |
687,044 |
|||||
|
Equipment rentals, depreciation and maintenance |
995,209 |
952,329 |
|||||
|
Data processing |
594,159 |
529,721 |
|||||
|
Legal and professional |
276,372 |
402,998 |
|||||
|
ATM and merchant services |
75,523 |
461,006 |
|||||
|
Advertising |
320,577 |
350,350 |
|||||
|
Other |
1,594,988 |
1,532,296 |
|||||
|
|
|
||||||
|
Total other expenses |
9,031,371 |
10,031,813 |
|||||
|
|
|
|
|||||
|
Income before income taxes |
4,776,805 |
3,959,792 |
|||||
|
Income tax expense |
1,535,051 |
1,107,638 |
|||||
|
|
|
||||||
|
Net income |
$ |
3,241,754 |
$ |
2,852,154 |
|||
|
|
|
||||||
|
|
|
|
|||||
|
Basic earnings per common share |
$ |
0.48 |
$ |
0.43 |
|||
|
Diluted earnings per common share |
0.47 |
0.42 |
|||||
|
Dividends per common share |
0.15 |
0.13 |
|||||
| 4 | ||
|
| ||
|
|
Three Months Ended
March 31, | ||||||
|
|
2004 |
2003 | |||||
|
Operating Activities |
|
|
|||||
|
Net income |
$ |
3,241,754 |
$ |
2,852,154 |
|||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|||||
|
Provision for loan losses |
600,000 |
600,000 |
|||||
|
Depreciation |
737,000 |
698,342 |
|||||
|
Amortization of premiums and accretion of discounts on investment securities |
138,255 |
380,973 |
|||||
|
Income from bank owned life insurance |
(214,750 |
) |
(220,161 |
) | |||
|
Increase in accrued interest receivable |
(339,738 |
) |
1,544,724 |
||||
|
Increase (decrease) in accrued interest payable |
356,884 |
(308,812 |
) | ||||
|
Realized investment securities gains |
(219,380 |
) |
(55,196 |
) | |||
|
Payment to Lakes Region Bancorps shareholders for acquisition |
(13,416,729 |
) |
0 |
||||
|
Other |
(1,368,110 |
) |
(724,524 |
) | |||
|
|
|
||||||
|
Net cash provided by (used in) operating activities |
(10,484,814 |
) | |||||