|
x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2003 |
|
|
or |
|
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the transition period from ______________________ to ______________________ |
|
WISCONSIN
(State or other jurisdiction of incorporation or organization) |
39-1489983
(I.R.S. Employer identification No.) |
|
| ||
|
|
FORM 10-Q |
|
|
|
STATE FINANCIAL SERVICES CORPORATION |
|
|
|
INDEX |
|
|
|
PART I - FINANCIAL INFORMATION |
|
|
|
|
Page No. |
|
Item 1. |
Financial Statements (Unaudited) |
|
|
|
Consolidated Statements of Financial Condition as of September 30, 2003 and December 31, 2002 (audited) |
3 |
|
|
Consolidated Statements of Income for the Three Months ended September 30, 2003 and 2002 |
4 |
|
|
Consolidated Statements of Income for the Nine Months ended September 30, 2003 and 2002 |
5 |
|
|
Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2003 and 2002 |
6 |
|
|
Notes to Consolidated Financial Statements |
7 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
9 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
18 |
|
Item 4. |
Controls and Procedures |
18 |
|
|
PART II - OTHER INFORMATION |
|
|
Item 1. |
Legal Proceedings |
19 |
|
Item 2. |
Exhibits and Reports on Form 8-K |
19 |
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
19 |
|
Signatures |
|
20 |
|
Exhibits |
|
Exhibit Index |
|
| ||
|
|
September 30,
2003
(unaudited) |
December 31,
2002
(audited) | |||||
|
|
|
||||||
|
ASSETS |
|
|
|||||
|
Cash and due from banks |
$ |
41,723,339 |
$ |
56,767,916 |
|||
|
Interest-bearing bank balances |
5,281,647 |
2,040,592 |
|||||
|
Federal funds sold |
2,620,958 |
8,708,297 |
|||||
|
Cash and cash equivalents |
49,625,944 |
67,516,805 |
|||||
|
Investment securities |
|
|
|||||
|
Available-for-sale (at fair value) |
396,035,172 |
422,081,645 |
|||||
|
Held-to-maturity (fair value of $1,145,240 September 30, 2003 and $1,551,666 - December 31, 2002) |
1,116,110 |
1,505,269 |
|||||
|
Loans (net of allowance for loan losses of $10,365,329 September 30, 2003 and $8,805,000 December 31, 2002) |
771,686,974 |
703,968,455 |
|||||
|
Loans held for sale |
4,810,691 |
31,750,135 |
|||||
|
Premises and equipment |
26,930,721 |
27,789,893 |
|||||
|
Accrued interest receivable |
5,417,204 |
7,789,746 |
|||||
|
Goodwill |
27,465,062 |
27,465,062 |
|||||
|
Bank owned life insurance |
20,804,533 |
20,258,388 |
|||||
|
Other assets |
11,355,067 |
6,698,985 |
|||||
|
|
|
||||||
|
TOTAL ASSETS |
$ |
1,315,247,478 |
$ |
1,316,824,383 |
|||
|
|
|
||||||
|
|
|
|
|||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|||||
|
Deposits: |
|
|
|||||
|
Demand |
158,373,425 |
163,036,430 |
|||||
|
Savings |
231,053,465 |
228,312,579 |
|||||
|
Money market |
212,107,261 |
221,142,347 |
|||||
|
Time deposits in excess of $100,000 |
94,043,137 |
88,001,266 |
|||||
|
Other time deposits |
211,204,069 |
240,381,060 |
|||||
|
|
|
||||||
|
TOTAL DEPOSITS |
906,781,357 |
940,873,682 |
|||||
|
|
|
|
|||||
|
Federal Home Loan Bank advances |
77,400,000 |
92,400,000 |
|||||
|
Notes payable |
16,100,000 |
15,700,000 |
|||||
|
Trust preferred securities |
15,000,000 |
15,000,000 |
|||||
|
Securities sold under agreements to repurchase |
177,817,658 |
126,636,913 |
|||||
|
Federal funds purchased |
3,500,000 |
10,000,000 |
|||||
|
Accrued expenses and other liabilities |
6,876,938 |
9,089,417 |
|||||
|
Accrued interest payable |
1,783,710 |
2,191,711 |
|||||
|
|
|
||||||
|
TOTAL LIABILITIES |
1,205,259,663 |
1,211,891,723 |
|||||
|
|
|
|
|||||
|
Shareholders' Equity: |
|
|
|||||
|
Preferred stock, $1 par value; authorized--100,000 shares;
issued and outstandingnone |
-- |
-- |
|||||
|
Common stock, $0.10 par value; authorized--25,000,000 shares; issued 9,491,182 shares in 2003 and 9,406,321 shares in 2002, outstanding 7,026,842 shares in 2003 and 6,946,981 shares in 2002 |
949,118 |
940,632 |
|||||
|
Additional paid in capital |
84,239,823 |
83,157,808 |
|||||
|
Retained earnings |
60,697,618 |
54,288,325 |
|||||
|
Accumulated other comprehensive income |
3,951,656 |
6,518,045 |
|||||
|
Unearned shares held by ESOP |
(3,946,310 |
) |
(4,160,060 |
) | |||
|
Treasury Stock 2,464,340 shares in 2003 and 2,459,340 in 2002 |
(35,904,090 |
) |
(35,812,090 |
) | |||
|
|
|
||||||
|
TOTAL SHAREHOLDERS' EQUITY |
109,987,815 |
104,932,660 |
|||||
|
|
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
1,315,247,478 |
$ |
1,316,824,383 |
|||
|
|
|
||||||
|
| ||
|
|
Three Months Ended September 30, | ||||||
|
|
|||||||
|
|
2003 |
2002 | |||||
|
|
|
||||||
|
INTEREST INCOME: |
|
|
|||||
|
Loans |
$ |
11,427,984 |
$ |
11,606,922 |
|||
|
Investment securities: |
|
|
|||||
|
Taxable |
3,293,913 |
4,739,741 |
|||||
|
Tax-exempt |
553,689 |
669,844 |
|||||
|
Federal funds sold and other short-term investments |
38,714 |
217,803 |
|||||
|
|
|
||||||
|
TOTAL INTEREST INCOME |
15,314,300 |
17,234,310 |
|||||
|
|
|
|
|||||
|
INTEREST EXPENSE: |
|
|
|||||
|
Deposits |
3,003,273 |
4,550,169 |
|||||
|
Notes payable and other borrowings |
1,623,110 |
1,377,236 |
|||||
|
|
|
||||||
|
TOTAL INTEREST EXPENSE |
4,626,383 |
5,927,405 |
|||||
|
|
|
||||||
|
NET INTEREST INCOME |
10,687,917 |
11,306,905 |
|||||
|
|
|
|
|||||
|
Provision for loan losses |
600,000 |
1,050,000 |
|||||
|
|
|
||||||
|
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES |
10,087,917 |
10,256,905 |
|||||
|
|
|
|
|||||
|
OTHER INCOME: |
|
|
|||||
|
Service charges on deposit accounts |
741,877 |
665,705 |
|||||
|
ATM and merchant service fees |
406,395 |
785,314 |
|||||
|
Security commissions and management fees |
131,986 |
136,002 |
|||||
|
Investment securities gains, net |
187,210 |
(24,085 |
) | ||||
|
Gain on sale of loans |
1,406,750 |
734,588 |
|||||
|
Bank owned life insurance |
236,388 |
33,334 |
|||||
|
Mortgage origination fees |
129,698 |
59,375 |
|||||
|
Gain on sale or fixed assets |
723 |
670,390 |
|||||
|
Other |
343,973 |
312,511 |
|||||
|
|
|
||||||
|
TOTAL OTHER INCOME |
3,585,000 |
3,373,134 |
|||||
|
|
|
|
|||||
|
OTHER EXPENSES: |
|
|
|||||
|
Salaries and employee benefits |
4,918,055 |
& | |||||