Back to GetFilings.com



 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549


FORM 10-Q

  x                               Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

For Quarterly Period Ended June 30, 2003

or

   o                               Transition Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

For the Transition Period from ________ to ________
Commission File Number 1-11533

Parkway Properties, Inc.

(Exact name of registrant as specified in its charter)

Maryland

 

74-2123597

(State or other jurisdiction of

(IRS Employer Identification No.)

incorporation or organization)

One Jackson Place Suite 1000
188 East Capitol Street
P. O. Box 24647
Jackson, Mississippi 39225-4647

(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code

(601) 948-4091

Registrant's web site www.pky.com

(Former name, former address and former fiscal year, if changed since last report)


       Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  

Yes  x   No   o

       Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).  Yes  x    No  o

       10,354,300 shares of Common Stock, $.001 par value, were outstanding as of August 12, 2003.

 




PARKWAY PROPERTIES, INC.

FORM 10-Q

TABLE OF CONTENTS
FOR THE QUARTER ENDED
JUNE 30, 2003

Page


Part I. Financial Information

Item 1.

Financial Statements

Consolidated Balance Sheets, June 30, 2003 and December 31, 2002

3

Consolidated Statements of Income for the Three Months and Six Months Ended

       June 30, 2003 and 2002

4

Consolidated Statements of Stockholders' Equity for the Six Months Ended

       June 30, 2003 and 2002

6

Consolidated Statements of Cash Flows for the Six Months Ended

       June 30, 2003 and 2002

7

Notes to Consolidated Financial Statements

8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

13

Item 3. 

Quantitative and Qualitative Disclosures about Market Risk

22

Item 4.

Controls and Procedures

22

Part II. Other Information

Item 4.

Submission of Matters to a Vote of Security Holders

23

Item 6. 

Exhibits and Reports on Form 8-K

23

Signatures

 
Authorized signatures                                                                                                                                                                    & nbsp;         25

                                                                    




PARKWAY PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

 

 

 

 

June 30

 

December 31

 

2003

 

2002

 

(Unaudited)

 

 

Assets

 

 

 

Real estate related investments:

 

 

 

Office and parking properties

 $            778,837 

 

 $            806,000 

Accumulated depreciation

             (107,772)

 

               (99,449)

671,065 

706,551 

Land available for sale                        

                  3,528 

 

                  3,528 

Note receivable from Moore Building Associates LP

                  5,996 

 

                  5,996 

Mortgage loans

                     866 

 

                     869 

Investment in unconsolidated joint ventures

                20,036 

 

                15,640 

701,491 

732,584 

Interest, rents receivable and other assets

                30,221 

 

                29,759 

Cash and cash equivalents

                  2,955 

 

                  1,594 

 

 $            734,667 

 $            763,937 

 

 

Liabilities

Notes payable to banks

 $             67,918 

 

 $            141,970 

Mortgage notes payable without recourse        

              239,822 

 

              209,746 

Accounts payable and other liabilities

                31,117 

 

                35,400 

 

338,857 

387,116 

Stockholders' Equity

8.75% Series A Preferred stock, $.001 par value,

2,760,000 shares authorized and 2,650,000 shares

 

issued and outstanding in 2002

                       -  

 

                66,250 

8.34% Series B Cumulative Convertible Preferred stock,

 

$.001 par value,  2,142,857 shares authorized, issued

 

and outstanding

                75,000 

 

                75,000 

Series C Preferred stock, $.001 par value, 400,000 shares

 

authorized, no shares issued

                       -  

 

                       -  

8.00% Series D Preferred stock, $.001 par value,

 

2,400,000 shares authorized, issued

and outstanding in 2003

                58,094 

 

                       -  

Common stock, $.001 par value, 65,057,143 shares

authorized, 10,327,395 and 9,385,420 shares

 

issued and outstanding in 2003 and 2002, respectively

                      10 

 

                        9 

Excess stock, $.001 par value, 30,000,000 shares authorized,

 

no shares issued

                       -  

 

                       -  

Common stock held in trust, at cost, 128,000 shares in 2003

                 (4,321)

 

                       -  

Additional paid-in capital              

              234,889 

 

              199,979 

Unearned compensation

                 (4,313)

 

                       -  

Accumulated other comprehensive loss

                    (110)

 

                    (170)

Retained earnings            

                36,561 

 

                35,753 

 

              395,810 

              376,821 

 

 $            734,667 

 $            763,937 

       

See notes to consolidated financial statements.



PARKWAY PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

 

 

 

 

Three Months Ended

 

June 30

 

2003

2002

 

(Unaudited)

 

 

 

Revenues

Income from office and parking properties

 $              35,162 

 $               38,419 

Management company income

                      681 

                      358 

Interest on note receivable from Moore Building Associates LP

                      204 

                      245 

Incentive management fee from Moore Building Associates LP

                       87 

                      100 

Other income and deferred gains

                      281 

                      274 

 

                 36,415 

39,396 

Expenses

Office and parking properties:

Operating expense

                 15,817 

                 16,534 

Interest expense:

Contractual

                   4,056 

                   5,173 

Amortization of loan costs

                       75 

                        57 

Depreciation and amortization

                   6,598 

                   7,081 

Operating expense for other real estate properties

                       10 

                         8 

Interest expense on bank notes:

Contractual

                      494 

                   1,456 

Amortization of loan costs

                      187 

                      137 

Management company expenses

                      175 

                      155 

General and administrative

962 

1,265 

                 28,374 

31,866 

Income before equity in earnings, gain (loss), minority

interest and discontinued operations

                   8,041 

7,530 

Equity in earnings of unconsolidated joint ventures

                      623 

                      133 

Gain (loss) on sale of joint venture interests and real estate

                   4,545 

                     (269)

Minority interest - unit holders

                          - 

                        (1)

Income from continuing operations

                 13,209 

                  7,393 

Discontinued operations:

Income from discontinued operations

                        -  

                        47 

Gain on sale of real estate from discontinued operations

                        -  

                      770 

Net Income

                 13,209 

                   8,210 

Change in market value of interest rate swap

                         8 

                      112 

Comprehensive income

 $              13,217 

 $                8,322 

 

Net income available to common stockholders:

Net income

 $              13,209 

 $                8,210 

Original issue costs associated with redemption of preferred stock

(2,619)

Dividends on preferred stock

                  (1,503)

                  (1,449)

Dividends on convertible preferred stock

                  (1,564)

                  (1,565)

Net income available to common stockholders

 $              7,523 

 $                5,196 

 

Net income per common share:

Basic:

Income excluding discontinued operations

 $                  0.74 

 $                  0.47 

Discontinued operations

                        -  

                     0.09 

Net income

 $                  0.74 

 $                  0.56 

Diluted:

Income excluding discontinued operations

 $                  0.72 

 $                  0.46 

Discontinued operations

                        -  

                     0.09 

Net income

 $                  0.72 

 $                  0.55 

Dividends per common share

 $                  0.65 

 $                  0.63 

Weighted average shares outstanding:

Basic

10,224 

9,285 

Diluted

10,457 

9,502 

       


See notes to consolidated financial statements.



PARKWAY PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

 

 

 

 

Six Months Ended

 

June 30

 

2003

2002

 

(Unaudited)

 

 

 

Revenues

Income from office and parking properties

 $              72,219 

 $               79,011 

Management company income

                   1,142 

                      484 

Interest on note receivable from Moore Building Associates LP

                      406 

                      482 

Incentive management fee from Moore Building Associates LP

                      155 

                      160 

Other income and deferred gains

                      487 

                      323 

 

                 74,409 

80,460 

Expenses

Office and parking properties:

Operating expense

                 32,379 

                 33,462 

Interest expense:

Contractual

                   8,026 

                 10,717 

Prepayment expenses

                          - 

                        18 

Amortization of loan costs

                      132 

                      140 

Depreciation and amortization

                 13,952 

                 14,053 

Operating expense for other real estate properties

                       20 

                        17 

Interest expense on bank notes:

Contractual

                   1,523 

                   2,935 

Amortization of loan costs

                      364 

                      249 

Management company expenses

                      241 

                      251 

General and administrative

2,144 

2,581 

                 58,781 

64,423 

Income before equity in earnings, gain (loss), minority

       interest and discontinued operations

                 15,628 

16,037 

Equity in earnings of unconsolidated joint ventures

                   1,054 

                      149 

Gain (loss) on sale of joint venture interests and real estate

                   5,641 

                     (269)

Minority interest - unit holders

                        (1)

                        (1)

Income from continuing operations

                 22,322 

15,916 

Discontinued operations:

Income from discontinued operations

                        -  

                        47 

Gain on sale of real estate from discontinued operations

                        -  

                      770 

Net Income

                 22,322 

                 16,733 

Change in market value of interest rate swap

                       60 

                      627 

Comprehensive income

 $              22,382 

 $               17,360 

 

Net income available to common stockholders:

Net income

 $              22,322 

 $               16,733 

Original issue costs associated with redemption of preferred stock

(2,619)

Dividends on preferred stock

                  (2,952)

                  (2,898)

Dividends on convertible preferred stock

                  (3,128)

                  (3,129)

Net income available to common stockholders

 $              13,623 

 $               10,706 

 

Net income per common share:

Basic:

Income excluding discontinued operations

 $                  1.38 

 $                  1.06 

Discontinued operations

                        -  

                     0.09 

Net income

 $                  1.38 

 $                  1.15 

Diluted:

Income excluding discontinued operations

 $                  1.36 

 $                  1.04 

Discontinued operations

                        - 

                     0.09 

Net income

 $                  1.36 

 $                  1.13 

Dividends per common share

 $                  1.30 

 $                  1.26 

Weighted average shares outstanding:

Basic

9,839 

9,270 

Diluted

10,039 

9,453 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to consolidated financial statements.




PARKWAY PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In thousands)

  

  

 Six Months Ended

June 30

2003

2002

 (Unaudited)

 

 

8.75% Series A Preferred stock, $.001 par value

Balance at beginning of period

 $                   66,250 

 $                66,250 

Redemption of preferred stock

                    (66,250)

                          -  

Balance at end of period

                            -  

                   66,250 

8.34% Series B Cumulative Convertible

Preferred stock, $.001 par value

Balance at beginning of period

                     75,000 

                   75,000 

Balance at end of period

                     75,000 

                   75,000 

8.00% Series D Preferred stock, $.001 par value

Balance at beginning of period

                            -  

                          -  

Shares issued

                     58,094 

                          -  

Balance at end of period

                     58,094 

                          -  

Common stock, $.001 par value

Balance at beginning of period

                             9 

                           9 

Shares issued - stock offering

                             1 

                            - 

Balance at end of period

                            10 

                           9 

Common stock held in trust

Balance at beginning of period

                              - 

                            - 

Shares contributed to deferred compensation plan

                      (4,321)

                            - 

Balance at end of period

                      (4,321)

                            - 

Additional paid-in capital

Balance at beginning of period

                    199,979 

                 196,032 

Stock options exercised

                       3,532 

                     1,087 

Shares issued in lieu of Directors' fees

                            70 

                         55 

Restricted shares issued

                       4,645 

                            - 

Shares issued - employee excellence recognition program

                             3 

                            - 

Shares issued - DRIP plan

                          224 

                       614 

Shares issued - stock offering

                     24,183 

                            - 

Original issue costs associated with redemption of preferred stock

2,619 

Purchase of Company stock

                         (366)

                            - 

Balance at end of period

                    234,889 

                 197,788 

Unearned compensation

Balance at beginning of period

                              - 

                    (2,190)

Restricted shares issued

                      (4,645)

                            - 

Amortization of unearned compensation

                          332 

                     1,095 

Balance at end of period

                      (4,313)

                    (1,095)

Accumulated other comprehensive income (loss)

Balance at beginning of period

                         (170)

                    (1,694)

Change in market value of interest rate swaps

                            60 

                       627 

Balance at end of period

                         (110)

                    (1,067)

Retained earnings

Balance at beginning of period

                     35,753 

                   42,174 

Net income

                     22,322 

                   16,733 

Original issue costs associated with redemption of preferred stock

(2,619)

Preferred stock dividends declared

                      (2,952)

                    (2,898)

Convertible preferred stock dividends declared

                      (3,128)

                    (3,129)

Common stock dividends declared

                    (12,815)

                  (11,690)

Balance at end of period

                     36,561 

                   41,190 

Total stockholders' equity

 $                 395,810 

 $              378,075 

See notes to consolidated financial statements.



PARKWAY PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Six Months Ended

 

June 30

 

2003

2002

 

(Unaudited)

 

Operating activities

Net income

$               22,322 

$               16,733 

Adjustments to reconcile net income to cash provided by

operating activities:

Depreciation and amortization

                 13,952 

                 14,075 

Amortization of loan costs

                      496 

                      389 

Amortization of unearned compensation

                      332 

                   1,095 

Gain on sale of joint venture interests and real estate

              (5,641)

(501)

Equity in earnings of unconsolidated joint ventures

 (1,054)

(149)

Other

                        (5)

                        (5)

Changes in operating assets and liabilities:

Increase in receivables and other assets

 (1,178)

(3,209)

Increase (decrease) in accounts payable and accrued expenses

 (7,898)

                   1,493 

 

Cash provided by operating activities

                 21,326 

                 29,921 

 

Investing activities

Payments received on mortgage loans

                         3 

                         4 

Net decrease in note receivable from Moore Building Associates LP

                          - 

                      837 

Distributions from unconsolidated joint ventures

                   1,703 

                        51 

Investments in unconsolidated joint ventures

 (272)

(1,662)

Purchases of real estate related investments

(13,046)

 (97,762)

Proceeds from sale of joint venture interests and real estate

                 70,040 

                 58,603 

Real estate development

                          - 

 (230)

Improvements to real estate related investments

 (12,743)

(9,617)

Cash provided by (used in) investing activities

                 45,685 

 (49,775)

 

Financing activities

Principal payments on mortgage notes payable

 (9,913)

(7,244)

Net proceeds from (payments on) bank borrowings

 (73,990)

                 12,301 

Proceeds from long-term financing

                 18,800 

                 29,975 

Stock options exercised

                   3,532 

                   1,087 

Dividends paid on common stock

  (12,730)

(11,477)

Dividends paid on preferred stock

(7,235)

(6,027)

Purchase of Company stock

(366)

                          - 

Proceeds from DRIP Plan

                      224 

                      614 

Redemption of preferred stock

(66,250)

                          - 

Proceeds from stock offerings

                 82,278 

                          - 

Cash provided by (used in) financing activities

(65,650)

                 19,229 

 

Change in cash and cash equivalents

                   1,361 

(625)

  

Cash and cash equivalents at beginning of period

                   1,594 

                   2,458 

Cash and cash equivalents at end of period

 $                2,955 

 $                1,833 

       

 

See notes to consolidated financial statements.



Parkway Properties, Inc.
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2003

(1)   Basis of Presentation

        The consolidated financial statements include the accounts of Parkway Properties, Inc. ("Parkway" or "the Company") and its majority owned subsidiaries.  All significant intercompany transactions and accounts have been eliminated.

       

        The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

       

        The accompanying financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented.  All such adjustments are of a normal recurring nature.  Operating results for the six months ended June 30, 2003 are not necessarily indicative of the results that may be expected for the year ended December 31, 2003.  The financial statements should be read in conjunction with the annual report and the notes thereto.

        The balance sheet at December 31, 2002 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.


(2)   Reclassifications

       

        Certain reclassifications have been made in the 2002 consolidated financial statements to conform to the 2003 classifications.


(3)   Supplemental Cash Flow Information

 

        The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

Six Months Ended
June 30

2003

2002

(in thousands)

Cash paid for interest

$9,551

$13,576

Income taxes paid

62

46

Mortgage assumed in purchase

21,153

-

Restricted shares issued

4,645

-

Shares issued in lieu of Directors' fees

70

55

Mortgage transferred in sale of 70% interest in

     Parkway 233 North Michigan LLC

-

73,289

Note receivable from the sale of 70% interest in

     Parkway 233 North Michigan LLC

-

747

Original issue costs associated with redemption of preferred stock

2,619

       

 

(4)   Acquisitions and Dispositions

 

        On February 11, 2003, Parkway purchased the Citrus Center, a 258,000 square foot office building in Orlando, Florida.  Parkway acquired the Citrus Center for $32 million plus $2.6 million in closing costs and anticipated first year capital expenditures and leasing commissions.  The purchase was funded by the assumption of an existing first mortgage on the building of $19.7 million and with the remaining proceeds from the 233 North Michigan joint venture, which was completed in May 2002, of $12.3 million.  The non-recourse first mortgage assumed on the purchase of the Citrus Center has a stated interest rate of 7.91% and matures August 1, 2007.  The mortgage note payable has been recorded at $21,153,000 to reflect it at fair value based on Parkway's current incremental borrowing rate of 6.00%.  The Citrus Center, which is located in the central business district, is a nineteen-story office building with 648 structured parking spaces and 32 surface parking spaces. 

        On March 6, 2003, Parkway sold a 70% interest in Viad Corporate Center ("Viad Joint Venture"), a 482,000 square foot office building in Phoenix, Arizona, to Investcorp International, Inc. ("Investcorp") for a total of $42 million.  Parkway continues to provide management and leasing for the building on a day-to-day basis.  In connection with the sale, Parkway recognized a $175,000 acquisition fee in accordance with the terms of the joint venture agreement signed in October 2000 with Investcorp.  The Company recorded a gain on the sale of the 70% joint venture interest of $1.1 million. 

        Simultaneous with closing the Viad Joint Venture, the partnership that owns the property closed a $42.5 million mortgage on the building.  The non-recourse first mortgage is interest-only for a term of two years with three one-year extension options.  The mortgage bears interest at LIBOR plus 260 basis points.  For $15.5 million of the loan, LIBOR can not be lower than 2.25%.  At June 30, 2003, the interest rate on the mortgage was 4.16%.  Parkway received net cash proceeds from the sale and the financing of $54.3 million.  The proceeds were used to reduce amounts outstanding on the Company's lines of credit, pending reinvestment in new properties.  The Viad Joint Venture is accounted for using the equity method of accounting.  The Company's pro rata share of debt from the joint venture is included in the calculation of the ratio of debt to total market capitalization.

        On May 28, 2003, Parkway sold an 80% interest in two suburban Jackson, Mississippi properties, River Oaks Place and the IBM Building, to approximately 35 individual investors ("Jackson Joint Venture").  The sale values the properties at $16.7 million.  The IBM Building and the River Oaks Plaza comprise approximately 170,000 square feet located in two submarkets.  Parkway continues to manage and lease the properties for a market-based fee and retained a 20% ownership interest in the entity that owns the buildings.  The Company recorded a gain on the sale of the 80% joint venture interest of $4.2 million. 

 

        Simultaneous with closing the Jackson Joint Venture, the entity that owns the properties closed an $11.525 million non-recourse first mortgage secured by the properties.  The mortgage has a fixed interest rate of 5.84%, amortizes over 28 years and matures in ten years.  Parkway received net cash proceeds from the sale and the financing of approximately $15.5 million, which was used to reduce borrowings under the Company's short-term lines of credit pending the reinvestment in operating properties.  The Jackson Joint Venture is accounted for using the equity method of accounting.  The Company's pro rata share of debt from the joint venture is included in the calculation of the ratio of debt to total market capitalization.

        On June 26, 2003, Parkway sold .74 acres of land in Houston, Texas.  Net proceeds from the sale of $451,000 were used to reduce borrowings under the Company's short-term lines of credit.  The Company recorded a gain on the sale of $362,000.

(5)   Investment in Unconsolidated Joint Ventures

        As of June 30, 2003, the Company is invested in four joint ventures.  As required by generally accepted accounting principles, the joint venture activity is accounted for using the equity method of accounting, as Parkway does not control any of these joint ventures.  As a result, the assets and liabilities of the joint ventures are not included on Parkway's consolidated balance sheets as of June 30, 2003 and December 31, 2002.  Information relating to the unconsolidated joint ventures is detailed below (in thousands).

 

 

 

 

Parkway's

 

 

 

Square

Ownership

Joint Ventures

Property Name

Location

Feet

Interest

 

 

 

 

 

Parkway 233 North Michigan, LLC

233 North Michigan Avenue

Chicago, IL

1,070

30%

Phoenix OfficeInvest, LLC

Viad Corporate Center

Phoenix, AZ

482

30%

Parkway Joint Venture, LLC

Wink-Parkway Partnership

IBM Building/River Oaks

Wink Building

Jackson, MS

New Orleans, LA

170

32

20%

50%

1,754



        Balance sheet information for the unconsolidated joint ventures is summarized below as of June 30, 2003 and December 31, 2002 (in thousands):

Balance Sheet Information

June 30, 2003

December 31, 2002

 233 North

 

 Viad Corp

 

 Wink

 

 Jackson

 

 Combined

 233 North

 

 Wink

 

 Combined

 Michigan

 

 Center

 

 Building

 

 JV

 

 Total

 Michigan

 

 Building

 

 Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unconsolidated Joint Ventures

Real Estate, Net

 $173,617

 $59,966

 $1,294

 $16,516 

 $  251,393

 $172,073

 $1,303

 $  173,376

Other Assets

12,007

2,696

108

369 

      15,180

16,416

159

     16,575

Total Assets

 $185,624

 $62,662

 $1,402

 $16,885 

 $  266,573

 $188,489

 $1,462

 $  189,951

Mortgage Debt (a)

 $102,887

 $42,500

 $562

 $11,511 

 $  157,460

 $103,741

 $596

 $  104,337

Other Liabilities

9,276

1,833

3

144 

      11,256

11,630

2

 11,632

Partners' and Shareholders' Equity

73,461

18,329

837

5,230 

      97,857

73,118

864

 73,982

Total Liabilities and

   Partners'/Shareholders' Equity

 $185,624

 $62,662

 $1,402

 $16,885 

 $  266,573

 $188,489

 $1,462

 $  189,951

Pky's Share of Unconsolidated JVs:

Real Estate, Net

 $52,085

 $17,990

 $  647

 $3,303 

 $    74,025

 $ 51,622

 $  652

 $    52,274

Mortgage Debt

 $30,866

 $12,750

 $  281

 $2,302 

 $    46,199

 $ 31,122

 $  298

 $    31,420

Net Investment in Joint Ventures

 $15,024

 $  4,605

 $  419

 $   (12)

 $    20,036

 $ 15,209

 $  431

 $    15,640

                               

        (a)  The mortgage debt, all of which is non-recourse, is collateralized by the individual real estate properties within each venture.

        The terms related to Parkway's share of unconsolidated joint venture mortgage debt are summarized below (in thousands):

 

 

 

 

Monthly

Loan

Loan

 

Type of

Interest

 

Debt

Balance

Balance

Joint Venture

Debt Service

Rate

Maturity

Service

06/30/03

12/31/02

233 North Michigan Avenue

Amortizing

7.350%

07/11/11

$229

$30,866

$31,122

Viad Corporate Center

Interest Only

LIBOR + 2.600%

03/11/05

45

12,750

-

Wink Building

Amortizing

8.625%

07/01/09

5

281

298

Jackson JV

Amortizing

5.840%

05/01/13

70

2,302

-

$349

$46,199

$31,420

Weighted average interest rate at end of period

6.403%

7.362%

           

        The following table presents Parkway's share of principal payments due for mortgage debt in unconsolidated joint ventures (in thousands):

233 North

Viad Corporate

Wink

Jackson

 

Michigan

Center

Building

JV

Total

2003*

$        266

$            -

$    18

$         17

$       301

2004

561

-

38

35

634

2005

602

12,750

42

37

13,431

2006

647

-

45

39

731

2007

695

-

50

41

786

2008

747

-

54

44

845

Thereafter

27,348

-

34

2,089

29,471

$  30,866

$  12,750

$  281

$    2,302

$  46,199

           

*Remaining six months



        Income statement information for the unconsolidated joint ventures is summarized below for the three months and six months ending June 30, 2003 and 2002 (in thousands):

Results of Operations

 Three Months Ended June 30, 2003

 Three Months Ended June 30, 2002

 233 North

 

 Viad Corp

 

 Wink

 

 Jackson

 

 Combined

 233 North

 

 Wink

 Combined

 Michigan

 Center

 

 Building

 

 JV

 

 Total

 Michigan

 

 Building

 Total

 

 

 

 

 

 

 

 

 

 

 

 

Unconsolidated Joint Ventures (at 100%):

Revenues

 $  8,584 

 

 $  3,095 

 $  76 

 $  256 

 $   12,011 

 $  2,843 

 $   76 

 $    2,919 

Operating Expenses

   (3,772)

 

    (1,348)

(23)

   (113)

   (5,256)

  (1,202)

(21)

 (1,223)

Net Operating Income

      4,812 

  1,747 

  53 

     143 

       6,755 

 1,641 

 55 

       1,696 

Interest Expense

(1,850)

(451)

(12)

(56)

(2,369)

(810)

(14)

(824)

Loan Cost Amortization

  (30)

(93)

(1)

(124)

(11)

(1)

(12)

Depreciation and Amortization

(1,381)

(352)

(6)

(31)

(1,770)

(433)

(6)

(439)

Preferred Distributions

(418)

   - 

   - 

(418)

  - 

 - 

  - 

Net Income

 $  1,133 

 $  851 

 $  34 

 $   56 

 $    2,074 

 $    387 

 $  34 

 $       421 

Pky's Share of Unconsolidated JVs:

Net Income

 $    340 

 $  256 

 $  16 

 $   11 

 $      623 

 $    116 

 $  17 

 $       133 

Depreciation and Amortization

 $    414 

 $  106 

 $    3 

 $     6 

 $      529 

 $    130 

 $    3 

 $       133 

Interest Expense

 $    555 

 $  136 

 $    6 

 $   11 

 $      708 

 $    198 

 $    7 

 $       205 

Loan Cost Amortization

 $       9 

 $    28 

 $    1 

 $     - 

 $        38 

   $       3 

 $    1 

 $          4 

Preferred Distributions

 $    125 

 $      - 

 $    - 

 $     - 

 $      125 

 $     45 

 $        45 

                               

Results of Operations

 Six Months Ended June 30, 2003

 Six Months Ended June 30, 2002

 233 North

 

 Viad Corp

 

 Wink

 

 Jackson

 

 Combined

 233 North

 

 Wink

 Combined

 Michigan

 Center

 

 Building

 

 JV

 

 Total

 Michigan

 

 Building

 Total

 

 

 

 

 

 

 

 

 

 

 

 

Unconsolidated Joint Ventures (at 100%):

Revenues

 $17,084 

 

 $  3,939 

 $  152 

 $   256 

 $   21,431 

 $  2,843 

 $  152 

 $    2,995 

Operating Expenses

(7,517)

 

(1,725)

(42)

(113)

(9,397)

(1,202)

(46)

(1,248)

Net Operating Income

9,567

2,214 

110 

143 

     12,034 

1,641 

106 

1,747 

Interest Expense

(3,715)

(595)

(25)

(56)

(4,391)

(810)

(28)

(838)

Loan Cost Amortization

(60)

(124)

(2)

            - 

(186)

(11)

(1)

(12)

Depreciation and Amortization

(2,619)

(469)

(11)

(31)

(3,130)

(433)

(11)

(444)

Preferred Distributions

(843)

-  

            - 

            - 

(843)

            - 

        - 

             -  

Net Income

 $  2,330 

 $ 1,026 

 $  72 

 $    56 

 $    3,484 

 $    387 

 $   66 

 $       453 

Pky's Share of Unconsolidated JVs:

Net Income

  $    699 

 $   308 

 $  36 

 $    11 

 $    1,054 

 $   116 

 $   33 

 $       149 

Depreciation and Amortization

 $    786 

 $   141 

 $    5 

 $      6 

 $      938 

 $   130 

 $     5 

 $       135 

Interest Expense

 $  1,114 

 $   179 

 $  13 

 $    11 

 $   1,317 

 $   198 

 $   14 

 $       212 

Loan Cost Amortization

 $      18 

 $     37 

 $    1 

 $      - 

 $       56 

 $      3 

 $     1 

$          4 

Preferred Distributions

 $    253 

 $       - 

 $     - 

 $      - 

 $     253 

 $    45 

 $        45 

                               

Parkway received distributions from unconsolidated joint ventures as follows (in thousands):

Three Months Ended

Six Months Ended

June 30

June 30

2003

2002

2003

2002

233 North Michigan

$    561

$       -

$ 1,006

$      -

Viad Corporate Center

322

-

647

-

Wink Building

50

51

50

51

$    933

$    51

$ 1,703

$    51

      

          In addition to the joint ventures described above, Parkway has an investment in and advances to Moore Building Associates LP ("MBALP") established for the purpose of owning a commercial office building (the Toyota Center).  Parkway has a less than 1% ownership interest in MBALP and acts as the managing general partner of this partnership.  MBALP is primarily funded with financing from a third party lender, which is secured by a first lien on the rental property of the partnership.  The creditors of MBALP do not have recourse to the Company.  Parkway accounts for this investment using the equity method of accounting, recording its share of the net income or loss based upon the terms of the partnership agreement.

        In acting as the general partner, the Company is committed to providing additional funding to meet partnership operating deficits up to an aggregate amount of $1 million.  At June 30, 2003, the Company's aggregate net investment in the partnership was $6 million.  These amounts represent the Company's maximum exposure to loss at June 30, 2003 as a result of its involvement with MBALP.

        In January 2003, the Financial Accounting Standards Board issued Interpretation No. 46, "Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin No. 51" ("FIN 46").  FIN 46 requires the consolidation of entities in which a company absorbs a majority of the entity's expected losses, receives a majority of the entity's expected residual returns, or both, as a result of ownership, contractual or other financial interests in the entity.   Currently, entities are generally consolidated by a company when it has a controlling financial interest through ownership of a majority voting interest in the entity.

        The Company is currently evaluating the effects of the issuance of FIN 46 on the accounting for its ownership interest in MBALP.  Except for the possible consolidation of MBALP, Parkway does not anticipate the adoption of FIN 46 will have a material impact on the Company's consolidated financial statements.

(6)   Capital Transactions

        On March 24, 2003, the Company sold 690,000 shares of common stock in a public offering in which Wachovia Securities was the underwriter for net proceeds of $24.3 million or $35.25 per share.  The proceeds were used to reduce amounts outstanding under the Company's lines of credit, pending future reinvestment in new properties.

        On May 8, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan that authorized the grant of restricted shares of common stock and deferred share units payable in common stock to employees of the Company.  The stockholders approved the January 2, 2003 issuance of 132,000 shares of restricted stock to certain officers of the Company effective May 8, 2003.  The stock price on the date of grant was $35.19, and the vesting period for the stock is 7 years or 36 months if certain operating results are achieved by the Company.

        On June 27, 2003, the Company completed the sale of 2,400,000 shares of 8.00% Series D Cumulative Redeemable Preferred Stock with net proceeds to the Company of approximately $58 million.  The proceeds were used to redeem the Company's 8.75% Series A Cumulative Redeemable Preferred Stock.  The Series D Preferred Stock has a $25 liquidation value per share and will be redeemable at the option of the Company on or after June 27, 2008.

        On June 30, 2003, the Company redeemed all 2,650,000 shares of its 8.75% Series A Cumulative Redeemable Preferred Stock at a redemption price of $25 per share or $66.25 million.  The Series A Preferred Stock is no longer outstanding and all 2,760,000 authorized shares of Series A Preferred Stock have been reclassified back into common stock.  The redemption was funded from proceeds of the Company's June 2003 issuance of Series D Preferred Stock along with a portion of the proceeds from the Company's March 2003 issuance of common stock.  In connection with the redemption of the Series A Preferred Stock, a $2,619,000 non-cash adjustment for original issue costs was recorded in the second quarter.



(7)   Stock based compensation


       The Company grants stock options for a fixed number of shares to employees and directors with an exercise price equal to or above the fair value of the shares at the date of grant.  The Company accounts for stock option grants in accordance with APB Opinion No. 25, "Accounting for Stock Issued to Employees" (the intrinsic value method), and accordingly, recognizes no compensation expense for the stock option grants.  The following table illustrates the effect on net income and earnings per share if the company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation (in thousands).

     Six Months Ended

June 30

2003

2002

Net income available to common stockholders

$13,623 

$10,706 

Stock based employee compensation costs assuming fair value method

(190)

(573)

Pro forma net income available to common stockholders

$13,433 

$10,133 

Pro forma net income per common share:

Basic:

      Net income available to common stockholders

$   1.38 

$   1.15 

      Stock based employee compensation costs assuming fair value method

(.02)

(.06)

      Pro forma net income per common share

$   1.36   

$   1.09    

Diluted:

      Net income available to common stockholders

$   1.36  

$   1.13   

      Stock based employee compensation costs assuming fair value method

(.02)

(.06)  

      Pro forma net income per common share

$   1.34  

$   1.07  


       The Company also accounts for restricted stock in accordance with APB No. 25 and accordingly, compensation expense is recognized over the expected vesting period.

 

(8)   Impact of Recently Issued Accounting Standards


        In May 2003, the FASB issued Statement No. 150 "Accounting for Certain Financial Instruments with characteristics of both Liabilities and Equity." This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. As the Company does not have financial instruments that will be required to be reclassified from equity to a liability, the adoption of SFAS 150 is not expected to have any impact on the Company's consolidated financial statements.

 

(9)   Subsequent Events

 

On August 1, 2003, the Company sold its investment in the BB&T Financial Center in Winston-Salem, North Carolina to Cabot Investment Properties for $27.5 million plus the assumption of future tenant improvements of approximately $500,000.  Parkway Realty Services will continue to manage and lease the property under a ten-year management agreement and received an acquisition fee of $186,000, which will be included in income in the third quarter.  The Company expects to record a gain for financial reporting purposes of approximately $5 million on the sale in the third quarter.  The Company anticipates that the taxable gain from this transaction will be deferred through a Section 1031 like-kind exchange and, accordingly, no special dividend of the capital gain will be required.  Approximately $16 million of the sale proceeds are held in trust under the like-kind exchange rules, pending the purchase of replacement properties.  Proceeds of $11,201,000 were applied toward the early extinguishment of the 7.3% mortgage secured by the BB&T Financial Center.

 

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations.


Financial Condition


Comments are for the balance sheet dated June 30, 2003 compared to the balance sheet dated
December 31, 2002


       Operating Properties.  During the six months ending June 30, 2003, total assets decreased $29,270,000 and office properties (before depreciation) decreased $27,163,000 or 3.4%.



       Parkway's direct investment in office and parking properties decreased $35,486,000 net of depreciation to a carrying amount of $671,065,000 at June 30, 2003, and consisted of 52 operating properties.  The primary reason for the decrease in office and parking properties relates to the net effect of the purchase of an office property in Orlando Florida, the sale of a 70% joint venture interest in an office property in Phoenix, Arizona, the sale of an 80% joint venture interest in two office properties in Jackson, Mississippi and the sale of land in Houston, Texas.  Further information regarding these transactions follows.

        On February 11, 2003, Parkway purchased the Citrus Center, a 258,000 square foot office building in Orlando, Florida.  Parkway acquired the Citrus Center for $32 million plus $2.6 million in closing costs and anticipated first year capital expenditures and leasing commissions.  The purchase was funded by the assumption of an existing first mortgage on the building of $19.7 million and with the remaining proceeds from the 233 North Michigan joint venture, which was completed in May 2002, of $12.3 million.  The non-recourse first mortgage assumed on the purchase of the Citrus Center has a stated interest rate of 7.91% and matures August 1, 2007.   The mortgage note payable has been recorded at $21,153,000 to reflect it at fair value based on Parkway's current incremental borrowing rate of 6.00%.  The Citrus Center, which is located in the central business district, is a nineteen-story office building with 648 structured parking spaces and 32 surface parking spaces. 

        On March 6, 2003, Parkway sold a 70% interest in Viad Corporate Center ("Viad Joint Venture"), a 482,000 square foot office building in Phoenix, Arizona, to Investcorp International, Inc. ("Investcorp") for a total of $42 million.  Parkway continues to provide management and leasing for the building on a day-to-day basis.  In connection with the sale, Parkway recognized a $175,000 acquisition fee in accordance with the terms of joint venture agreement signed in October 2000 with Investcorp.  The Company recorded a gain on the sale of the 70% joint venture interest of $1.1 million. 

        Simultaneous with closing the Viad Joint Venture, the partnership that owns the property closed a $42.5 million mortgage on the building.  The non-recourse first mortgage is interest-only for a term of two years with three one-year extension options.  The mortgage bears interest at LIBOR plus 260 basis points.  For $15.5 million of the loan, LIBOR can not be lower than 2.25%.  At June 30, 2003, the interest rate was 4.16%.  Parkway received net cash proceeds from the sale and the financing of $54.3 million.  The proceeds were used to reduce amounts outstanding on the Company's lines of credit pending reinvestment in new properties.  The Viad Joint Venture is accounted for using the equity method of accounting.  The Company's pro rata share of debt from the joint venture is included in the calculation of the ratio of debt to total market capitalization.

On May 28, 2003, Parkway sold an 80% interest in two suburban Jackson, Mississippi properties, River Oaks Place and the IBM Building, to approximately 35 individual investors ("Jackson Joint Venture").  The sale values the properties at $16.7 million.  The IBM Building and the River Oaks Plaza comprise approximately 170,000 square feet located in two submarkets.  Parkway continues to manage and lease the properties for a market-based fee and retained a 20% ownership interest in the entity that owns the buildings.  The Company recorded a gain on the sale of the 80% joint venture interest of $4.2 million. 

         Simultaneous with closing the Jackson Joint Venture, the entity that owns the properties closed an $11.525 million non-recourse first mortgage secured by the properties.  The mortgage has a fixed interest rate of 5.84%, amortizes over 28 years and matures in ten years.  Parkway received net cash proceeds from the sale and the financing of approximately $15.5 million, which was used to reduce borrowings under the Company's short-term lines of credit pending the reinvestment in operating properties.  The Jackson Joint Venture is accounted for using the equity method of accounting.  The Company's pro rata share of debt from the joint venture is included in the calculation of the ratio of debt to total market capitalization.

        On June 26, 2003, Parkway sold .74 acres of land in Houston, Texas.  Net proceeds from the sale of $451,000 were used to reduce borrowings under the Company's short-term lines of credit.  The Company recorded a gain on the sale of $362,000.

        During the six months ending June 30, 2003, the Company also capitalized building improvements and additional purchase expenses of $12,009,000 and recorded depreciation expense of $12,607,000 related to its operating property portfolio.

 


        Investment in Unconsolidated Joint Ventures.  During the six months ended June 30, 2003, Parkway's investment in unconsolidated joint ventures increased $4,396,000 or 28%.  The primary reason for the increase relates to Parkway's 30% interest in the Viad Joint Venture and 20% interest in the Jackson Joint Venture discussed above.

        Notes Payable to Banks.  Notes payable to banks decreased $74,052,000 during the six months ended June 30, 2003.  Proceeds from the Viad Joint Venture, Jackson Joint Venture and an equity offering were used to reduce amounts outstanding under the Company's lines of credit.  At June 30, 2003, notes payable to banks totaled $67,918,000 and resulted from advances under bank lines of credit to purchase additional properties and make improvements to office properties.

        Mortgage Notes Payable Without Recourse.  During the six months ended June 30, 2003, mortgage notes payable without recourse increased $30,076,000 or 14.3%.  The increase is due to the following factors (in thousands):

                                                                                                                                                                &n bsp;                              

 

Increase

 

(Decrease)

Assumption of first mortgage on Citrus Center purchase

$21,153 

Placement of mortgage debt

18,800 

Scheduled principal payments

(5,691)

Principal paid on early extinguishment of debt

(4,222)

Market value adjustment on reverse swap interest rate contract

36 

 

$30,076 

   

                On April 18, 2003, the Company closed an $18.8 million non-recourse first mortgage secured by two properties in Houston, Texas and one property in Phoenix, Arizona.  The mortgage, which is interest only for the first three years, has a fixed interest rate of 5.27% with a 7-year term and a 25-year amortization.    Proceeds from the mortgage were used to reduce amounts outstanding under the Company's lines of credit, pending future reinvestment in new properties.

       The Company expects to continue seeking fixed rate, non-recourse mortgage financing at terms ranging from ten to thirty years on select office building investments as additional capital is needed.  The Company targets a debt to total market capitalization rate at a percentage in the mid-40's.  This rate may vary at times pending acquisitions, sales and/or equity offerings.  In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio.  However, over time the Company will gravitate to a percentage in the mid-40's.  In addition to this debt ratio, the Company also monitors interest and fixed charge coverage ratios.  The interest coverage ratio is computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization ("EBITDA").    The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to EBITDA. 



The computation of the interest and fixed charge coverage ratios and the reconciliation of net income to EBITDA is as follows for the six months ended June 30, 2003 and 2002 (in thousands):

Six Months Ended

June 30

2003

 

2002

Net income

$  22,322 

$  16,733 

Adjustments to net income:

        Interest expense

9,549 

13,652 

        Amortization of financing costs

496 

389 

        Prepayment expenses - early extinguishment of debt

18 

        Depreciation and amortization

13,952 

14,075 

        Amortization of deferred compensation

332 

1,095 

        Gain on sale of joint venture interests and real estate

(5,641)

(501)

        Tax expenses

88 

61 

        EBITDA - unconsolidated joint ventures

2,564 

396 

EBITDA (1)

$  43,662 

$  45,918 

 

Interest coverage ratio:

EBITDA

$  43,662 

$  45,918 

Interest expense:

        Interest expense

$    9,549 

$  13,652 

        Interest expense - unconsolidated joint ventures

1,317 

212 

Total interest expense

$  10,866 

$  13,864 

Interest coverage ratio

4.02 

3.31 

 

Fixed charge coverage ratio:

EBITDA

$  43,662 

$  45,918 

Fixed charges:

        Interest expense

$  10,866 

$  13,864 

        Preferred dividends

6,080 

6,027 

        Preferred distributions - unconsolidated joint ventures

253 

45 

        Principal payments (excluding early extinguishment of debt)

5,692 

5,463 

        Principal payments - unconsolidated joint ventures

277 

56 

Total fixed charges

$  23,168 

$  25,455 

Fixed charge coverage ratio

1.88 

1.80 

       

                (1)   EBITDA, a non-GAAP financial measure, means operating income before mortgage and other interest expense, income taxes, depreciation and amortization.  We believe that EBITDA is useful to investors and Parkway's management as an indication of the Company's ability to service debt and pay cash distributions.  EBITDA, as calculated by us, is not comparable to EBITDA reported by other REITs that do not define EBITDA exactly as we do.  EBITDA does not represent cash generated from operating activities in accordance with generally accepted accounting principles, and should not be considered an alternative to operating income or net income as an indicator of performance or as an alternative to cash flows from operating activities as an indicator of liquidity.



       Stockholders' equity increased $18,989,000 during the six months ended June 30, 2003, as a result of the following (in thousands):

Increase
(Decrease)

Net income

$  22,322 

Change in market value of interest rate swap

60 

Comprehensive income

22,382 

Common stock dividends declared

(12,815)

Preferred stock dividends declared

(2,952)

Convertible preferred stock dividends declared

(3,128)

Exercise of stock options

3,532 

Shares issued - stock offerings

82,278 

Shares issued - Directors' fees

70 

Restricted shares issued

4,645 

Unearned compensation

(4,645)

Amortization of unearned compensation

332 

Redemption of preferred stock

(66,250)

Shares contributed to deferred compensation plan

(4,321)

Purchase of Company stock

(366)

Shares issued through DRIP plan

224 

Shares issued - employee excellence recognition program

$  18,989 

   

        On March 24, 2003, the Company sold 690,000 shares of common stock in a public offering in which Wachovia Securities was the underwriter for net proceeds of $24.3 million or $35.25 per share.  The proceeds were used to reduce amounts outstanding under the Company's lines of credit, pending future reinvestment in new properties.

        On May 8, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan that authorized the grant of restricted shares of common stock and deferred share units payable in common stock to employees of the Company.  The stockholders approved the January 2, 2003 issuance of 132,000 shares of restricted stock to certain officers of the Company effective May 8, 2003.  The stock price on the date of grant was $35.19, and the vesting period for the stock is 7 years or 36 months if certain operating results are achieved by the Company.

        On June 27, 2003, the Company completed the sale of 2,400,000 shares of 8.00% Series D Cumulative Redeemable Preferred Stock with net proceeds to the Company of approximately $58 million.  The proceeds were used to redeem the Company's 8.75% Series A Cumulative Redeemable Preferred Stock.  The Series D Preferred Stock has a $25 liquidation value per share and will be redeemable at the option of the Company on or after June 27, 2008.

        On June 30, 2003, the Company redeemed all 2,650,000 shares of its 8.75% Series A Cumulative Redeemable Preferred Stock at a redemption price of $25 per share or $66.25 million.  The Series A Preferred Stock is no longer outstanding and all 2,760,000 authorized shares of Series A Preferred Stock have been reclassified back into common stock.  The redemption was funded from proceeds of the Company's June 2003 issuance of  Series D Preferred Stock along with a portion of the proceeds from the Company's March 2003 issuance of common stock.  In connection with the redemption of the Series A Preferred Stock, a $2,619,000 non-cash adjustment for original issue costs was recorded in the second quarter.

 

RESULTS OF OPERATIONS


Comments are for the three months and six months ended June 30, 2003 compared to the three months and six months ended June 30, 2002.


       Net income available for common stockholders for the three months ended June 30, 2003, was $7,523,000 ($.74 per basic common share) as compared to $5,196,000 ($.56 per basic common share) for the three months ended June 30, 2002.  Net income available to common stockholders for the six months ended June 30, 2003 was $13,623,000 ($1.38 per basic common share) as compared to $10,706,000 ($1.15 per basic common share) for the six months ended June 30, 2002.  Net income included a gain from the sale of joint venture interests and land in the amount of $5,641,000 for the six months ended June 30, 2003.  Net income included a net gain from the sale of a joint venture interest and real estate from discontinued operations in the amount of $501,000 for the six months ended June 30, 2002.  A $2,619,000 non-cash adjustment for original issue costs related to the redemption of Series A Preferred Stock was recorded in the quarter ended June 30, 2003.  The Series A Preferred Stock was originally issued in April of 1998.


 

       Operating Properties.  The primary reason for the change in the Company's net income from office and parking properties for 2003 as compared to 2002 is the net effect of the operations of the following properties purchased, property sold and joint venture interests sold (in thousands):


Properties Purchased:

 

Office Properties

 

Purchase Date

 

Square Feet

The Park on Camelback

05/22/02

103

Viad Corporate Center

05/31/02

482

5300 Memorial

06/05/02

154

Town & Country Central One

06/05/02

148

1717 St. James Place

06/05/02

110

Citrus Center

02/11/03

258


Property Sold:

 

Office Property

Date Sold

Square Feet

Corporate Square West

05/31/02

96

Joint Venture Interests Sold:

 

Office Property/Interest Sold

Date Sold

Square Feet

233 North Michigan/70%

05/30/02

1,070

Viad Corporate Center/70%

03/06/03

482

IBM Building & River

     Oaks Place/80%

05/28/03

170

Operations of office and parking properties are summarized below (in thousands):

 

                                                                      Three Months Ended                       Six Months Ended

                                                                               June 30                                           June 30

 

2003

 

2002

 

2003

2002

 

Income

$    35,162 

$    38,419 

$    72,219 

$   79,011 

 

Operating expense

(15,817)

(16,534)

(32,379)

(33,462)

 

19,345 

21,885 

39,840 

45,549 

 

Interest expense

(4,131)

(5,230)

(8,158)

(10,875)

 

Depreciation and amortization

(6,598)

(7,081)

(13,952)

(14,053)

 

Income from office and parking properties

$      8,616 

$      9,574 

$    17,730 

$   20,621 

        Equity in Earnings of Unconsolidated Joint Ventures and Management Company Income.  Equity in earnings of unconsolidated joint ventures increased $905,000 for the six months ended June 30, 2003 compared to the same period in 2002.  The increase is attributable to the formation of the Viad Joint Venture and the Jackson Joint Venture in 2003 and the 233 North Michigan Avenue joint venture in 2002.  Under the terms of the joint venture agreements, Parkway continues to provide management and leasing services for the buildings on a day-to-day basis.  The increase in management company income of $658,000 for the six months ended June 30, 2003 compared to the same period in 2002 is primarily due to the fees earned from providing management and leasing services to the joint ventures.

        Interest Expense.  The $2,717,000 decrease in interest expense on office properties for the six months ended June 30, 2003 compared to the same period in 2002 is due to the net effect of the early extinguishment of one mortgage in 2003 and three mortgages in 2002, the transfer of a mortgage note payable to the 233 North Michigan Avenue joint venture and new loans placed or assumed in 2002 and 2003.  The average interest rate on mortgage notes payable as of June 30, 2003 and 2002 was 7.1% and 7.4%, respectively.



        Interest expense on bank notes decreased $1,297,000 for the six months ended June 30, 2003 compared to the same period in 2002.  The change is primarily due to the decrease in the weighted average interest rate on bank lines of credit from 4.8% during the six months ended June 30, 2002 to 2.9% during the same period in 2003. 

         General and Administrative Expense.  General and administrative expense decreased $437,000 for the six months ended June 30, 2003 compared to the same period in 2002.  The net decrease is primarily due to the decrease in amortization of unearned compensation expense pertaining to the Company's restricted stock shares.  Due to Parkway's achievement of the 5 in 50 plan in 2002, the restricted shares granted were fully amortized in 2002.  In 2003, the stockholders approved the issuance of 132,000 shares of restricted stock to certain officers of the Company in connection with the Value2 plan.  The restricted shares issued in 2003 are valued at $4,645,000 and the vesting period for the stock is 7 years or 36 months if the goals of the Value2 plan are achieved.

 

LIQUIDITY AND CAPITAL RESOURCES


Statement of Cash Flows


       Cash and cash equivalents were $2,955,000 and $1,594,000 at June 30, 2003 and December 31, 2002, respectively.  The Company generated $21,326,000 in cash flows from operating activities during the six months ending June 30, 2003 compared to $29,921,000 for the same period of 2002.  The Company generated $45,685,000 in investing activities during the six months ending June 30, 2003.  Proceeds from the sale of land, the Viad Joint Venture interest and the Jackson Joint Venture interest were $70,040,000 and the Company used $13,046,000 to purchase an office property.  The Company also spent $12,743,000 to make capital improvements at its office properties.  Cash dividends of $19,965,000 ($1.30 per common share, $1.55 per Series A preferred share and $1.46 per Series B preferred share) were paid to stockholders.  Proceeds from long-term financing were $18,800,000, scheduled principal payments were $5,691,000 and principal payments on the early extinguishment of debt were $4,222,000 on mortgage notes payable during the six months ending June 30, 2003.  The Company received net proceeds of $82,278,000 from the sale of 690,000 shares of common stock and 2,400,000 shares of 8.00% Series D Preferred Stock and spent $66,250,000 to redeem 2,650,000 shares of Series A Preferred Stock during the six months ended June 30, 2003.


Liquidity


       The Company plans to continue pursuing the acquisition of additional investments that meet the Company's investment criteria and intends to use bank lines of credit, proceeds from the sale of non-core assets and office properties held for sale, proceeds from the sale of portions of owned assets through joint ventures, sales of securities and cash balances to fund those acquisitions.  At June 30, 2003, the Company had $67,918,000 outstanding under two bank lines of credit and a term loan.


       The Company's cash flows are exposed to interest rate changes primarily as a result of its lines of credit used to maintain liquidity and fund capital expenditures and expansion of the Company's real estate investment portfolio and operations.  The Company's interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs.  To achieve its objectives, the Company borrows at fixed rates, but also has a three-year $135 million unsecured revolving credit facility with a consortium of 13 banks with J.P. Morgan Chase & Co. serving as the lead agent (the "$135 million line") and a one-

year $15 million unsecured line of credit with PNC Bank (the "$15 million line").  The interest rates on the lines of credit are equal to the 30-day LIBOR rate plus 112.5 to 137.5 basis points, depending upon overall Company leverage.  The interest rate on the $15 million line and the $135 million line was 2.4% and 2.8% at June 30, 2003, respectively.

        On June 4, 2002, Parkway entered into a Credit Agreement (the "Credit Agreement") with JP Morgan Chase Bank, as Administrative Agent, Wachovia Bank, National Association, as Syndication Agent, and other banks as participants.  On May 3, 2003, the Credit Agreement was amended to provide for a $20 million one-year term loan facility (the "Term Loan") with a maturity date of June 28, 2004.  Excluding bank fees and closing costs, the Term Loan bears interest at a rate equal to LIBOR plus 112.5 to 137.5 basis points, depending on Parkway's leverage.  Accrued and unpaid interest under the Term Loan is payable monthly with the final interest payment as well as the entire principal amount outstanding thereunder due and payable on June 28, 2004.  As of June 30, 2003, $20 million was drawn under the Term Loan and the interest rate was 2.7%.



        The Company's interest rate hedge contracts as of June 30, 2003 are summarized as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Fair

Type of

 

Notional

 

Maturity

 

 

 

Fixed

 

Market

Hedge

 

Amount

 

Date

 

Reference Rate

 

Rate

 

Value

Swap

$50,000

12/31/03

1-Month LIBOR

1.545%

$(110)

Reverse Swap

$  5,112

07/15/06

1-Month LIBOR + 3.455%

8.080%

        361 


$251 

                     

       The Company designated the swap as a hedge of the variable interest rates on the Company's borrowings under the $135 million line.  Accordingly, changes in the fair value of the swap are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings.

       The effect of the reverse swap is to convert a fixed rate mortgage note payable to a variable rate.  The Company does not hold or issue these types of derivative contracts for trading or speculative purposes.

        The $15 million line is unsecured and is expected to fund the daily cash requirements of the Company's treasury management system.  This line of credit matures August 3, 2003 and has a current interest rate equal to the 30-day LIBOR rate plus 130 basis points.  The Company paid a facility fee of $15,000 (10 basis points) upon closing of the loan agreement.  Under the $15 million line, the Company does not pay annual administration fees or fees on the unused portion of the line.


       The $135 million line is also unsecured and is expected to fund acquisitions of additional investments.  This line of credit matures June 28, 2004 and has a current interest rate equal to the LIBOR rate plus to 125 basis points.   The Company paid a facility fee of $225,000 (16.67 basis points) and origination fees of $565,000 (41.85 basis points) upon closing of the loan agreement and pays an annual administration fee of $37,500.  The Company also pays fees on the unused portion of the line based upon overall Company leverage, with the current rate set at 25 basis points.

        The Term Loan is unsecured and is expected to fund acquisitions of additional investments.  The Term Loan matures June 28, 2004 and has a current interest rate equal to the LIBOR rate plus 125 basis points.  The Company paid facility and origination fees of $170,000 (48.57 basis points) upon closing of the loan agreement.  The Company does not pay annual administration fees or fees on the unused portion of the Term Loan.


       At June 30, 2003, the Company had $239,822,000 of non-recourse fixed rate mortgage notes payable with an average interest rate of 7.1% secured by office properties and $67,918,000 drawn under bank lines of credit and the Term Loan.  Parkway's pro rata share of unconsolidated joint venture debt was $46,199,000 with an average interest rate of 6.4% at June 30, 2003.  Based on the Company's total market capitalization of approximately $923,273,000 at June 30, 2003 (using the June 30, 2003 closing price of $42.05 per common share), the Company's debt represented approximately 38.3% of its total market capitalization.  The Company targets a debt to total market capitalization rate at a percentage in the mid-40's.  This rate may vary at times pending acquisitions, sales and/or equity offerings.  In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio.  However, over time the Company will gravitate to a percentage in the mid-40's.  In addition to this debt ratio, the Company also monitors interest and fixed charge coverage ratios.  The interest coverage ratio is computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization.  This ratio for the six months ending June 30, 2003 and 2002 was 4.02 and 3.31 times, respectively.  The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to earnings before interest, taxes, depreciation and amortization.  This ratio for the six months ending June 30, 2003 and 2002 was 1.88 and 1.80 times, respectively.



       The table below presents the principal payments due and weighted average interest rates for the fixed rate debt.

Average

Fixed Rate Debt

Interest Rate

(In thousands)

2003*

7.08%

$    5,818

2004

7.08%

12,215

2005

7.06%

13,134

2006

7.03%

18,233

2007

7.13%

32,312

2008

7.17%

56,507

Thereafter

7.50%

101,603

Total

$239,822

 

Fair value at 06/30/03

$251,803

       


*Remaining six months

       The Company presently has plans to make additional capital improvements at its office properties in 2003 of approximately $16 million.  These expenses include tenant improvements, capitalized acquisition costs and capitalized building improvements.  Approximately $6 million of these improvements relate to upgrades on properties acquired in recent years that were anticipated at the time of purchase.  All such improvements are expected to be financed by cash flow from the properties and advances on the bank lines of credit.


       The Company anticipates that its current cash balance, operating cash flows, proceeds from the sale of office properties held for sale, proceeds from the sale of portions of owned assets through joint ventures, possible sales of securities and borrowings (including borrowings under the working capital line of credit) will be adequate to pay the Company's (i) operating and administrative expenses, (ii) debt service obligations, (iii) distributions to shareholders, (iv) capital improvements, and (v) normal repair and maintenance expenses at its properties both in the short and long term.

Funds From Operations


       Management believes that funds from operations ("FFO") is an appropriate measure of performance for equity REITs and computes this measure in accordance with the National Association of Real Estate Investment Trusts' ("NAREIT") definition of FFO.  FFO as reported by Parkway may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition.  We believe FFO is helpful to investors as a supplemental measure that enhances the comparability of our operations by adjusting net income for items not reflective of our principal and recurring operations.  This measure, along with cash flows from operating, financing and investing activities, provides investors with an indication of our ability to incur and service debt, to make capital expenditures and to fund other cash needs.  In addition, FFO has widespread acceptance and use within the REIT and analyst communities.  Funds from operations is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles "GAAP"), excluding gains or losses from sales of property and extraordinary items under GAAP, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis.  In 2002, NAREIT clarified that FFO related to assets held for sale, sold or otherwise transferred and included in results of discontinued operations should continue to be included in consolidated FFO.  This clarification is effective January 1, 2002, and calculation of FFO based on this clarification should be shown for all periods presented in financial statements or tables.  We believe that in order to facilitate a clear understanding of our operating results, FFO should be examined in conjunction with the net income as presented in our consolidated financial statements and notes thereto included elsewhere in this Form 10‑Q.  Funds from operations do not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States and is not an indication of cash available to fund cash needs.  Funds from operations should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.



        The following table presents a reconciliation of the Company's net income to FFO for the three months and six months ended June 30, 2003 and 2002 (in thousands):

Three Months Ended

 

Six Months Ended

June 30

 

June 30

2003

2002

 

2003

2002

Net income

$  13,209 

$    8,210 

$  22,322 

$  16,733 

Adjustments to derive funds from operations:

        Depreciation and amortization

6,598 

7,081 

13,952 

14,053 

        Depreciation and amortization -

             discontinued operations

22 

22 

        Adjustments for unconsolidated joint ventures

529 

133 

938 

135 

        Preferred dividends

(1,503)

(1,449)

(2,952)

(2,898)

        Convertible preferred dividends

(1,564)

(1,565)

(3,128)

(3,129)

        Gain on sale of joint venture interests

            and real estate

(4,183)

(501)

(5,279)

(501)

        Amortization of deferred gains and other

(1)

(1)

(3)

(4)

Funds from operations

$  13,085 

$  11,930 

$25,850 

$24,411 

               

 

Inflation


       In the last five years, inflation has not had a significant impact on the Company because of the relatively low inflation rate in the Company's geographic areas of operation.  Most of the leases require the tenants to pay their pro rata share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing the Company's exposure to increases in operating expenses resulting from inflation.  In addition, the Company's leases typically have three to five-year terms, which may enable the Company to replace existing leases with new leases at a higher base rent if rents on the existing leases are below the then-existing market rate.

 

Forward-Looking Statements


       In addition to historical information, certain sections of this Form 10-Q may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, such as those that are not in the present or past tense, that discuss the Company's beliefs, expectations or intentions or those pertaining to the Company's capital resources, profitability and portfolio performance and estimates of market rental rates.  Forward-looking statements involve numerous risks and uncertainties.  The following factors, among others discussed herein and in the Company's filings under the Securities Exchange Act of 1934, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:  defaults or non-renewal of leases, increased interest rates and operating costs, failure to obtain necessary outside financing, difficulties in identifying properties to acquire and in effecting acquisitions, failure to qualify as a real estate investment trust under the Internal Revenue Code of 1986, as amended, environmental uncertainties, risks related to natural disasters, financial market fluctuations, changes in real estate and zoning laws and increases in real property tax rates.  The success of the Company also depends upon the trends of the economy, including interest rates, income tax laws, governmental regulation, legislation, population changes and those risk factors discussed elsewhere in this Form 10-Q and in the Company's filings under the Securities Exchange Act of 1934.  Readers are cautioned not to place undue reliance on forward-looking statements, which reflect management's analysis only as the date hereof.  The Company assumes no obligation to update forward-looking statements.

 

Item 3.    Quantitative and Qualitative Disclosures About Market Risk.


       
See information appearing under the caption "Liquidity" in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations.

Item 4.  Controls and Procedures

        The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the Company's most recent fiscal quarter, the Company's disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company's periodic SEC filings.


        In addition, the Company reviewed its internal controls, and there have been no significant changes in the Company's internal controls or in other factors that could significantly affect those controls subsequent to the date of their last evaluation.

 

PARKWAY PROPERTIES, INC.


PART II.  OTHER INFORMATION

 


Item 4.        Submission of Matters to a Vote of Security Holders

 

On May 8, 2003, the Company held its Annual Meeting of Stockholders.  At the Annual Meeting, the following eight directors were elected to serve until the next Annual Meeting.

SHARES OF

COMMON STOCK

 

SHARES OF SERIES B

PREFERRED STOCK

 

WITHHOLD

 

 

WITHHOLD

FOR

AUTHORITY

 

FOR

AUTHORITY

Daniel P. Friedman

8,743,459

682,704

2,142,857

-

Roger P. Friou

8,742,276

683,887

2,142,857

-

Martin L. Garcia

8,743,362

682,801

2,142,857

-

Matthew W. Kaplan

8,719,984

706,179

2,142,857

-

Michael J. Lipsey

8,741,578

684,585

2,142,857

-

Joe F. Lynch

8,741,544

684,620

2,142,857

-

Steven G. Rogers

8,742,815

683,348

2,142,857

-

Leland R. Speed

8,740,561

685,602

2,142,857

-

In addition, the following item was also approved at the May 8, 2003 meeting.

Approval for the proposal to ratify the adoption of the Company's 2003 Equity Incentive Plan.

SHARES OF

 

SHARES OF

COMMON STOCK

 

SERIES B PREFERRED STOCK

FOR

6,483,785

2,142,857

AGAINST

1,238,103

-

ABSTAIN

30,384

-

Item 6.    Exhibits and Reports on Form 8-K

(a)   3.1       Articles of Incorporation of Parkway (incorporated by reference to Exhibit B to The Parkway Company's Proxy Material for its Annual Meeting of Stockholders held on July 18, 1996).

        3.2       Amendment to the Articles of Incorporation of Parkway (incorporated by reference to Appendix A to the Company's Proxy Material for its 1997 Annual Meeting of Stockholders).

        3.3       Articles Supplementary creating the Company's 8.75% Series A Cumulative Redeemable Preferred Stock (incorporated by reference to the Company's Form 8-A filed April 24, 1998).

        3.4       Articles Supplementary reclassifying the Company's 8.75% Series A Cumulative Redeemable Preferred Stock back into common stock (filed herewith).

        3.5       Articles Supplementary creating the Company's Series B Convertible Cumulative Preferred Stock (incorporated by reference to the Company's Form 8-K filed October 10, 2002).

        3.6       Articles Supplementary creating the Company's Series C Preferred Stock (incorporated by reference to the Company's Form 8-A/A filed March 4, 2002).

        3.7       Articles Supplementary creating the Company's Series D Cumulative Redeemable Preferred Stock (incorporated by reference to the Company's Form 8-A filed May 29, 2003).


        3.8       Bylaws of Parkway (incorporated by reference to Exhibit 4(c) to the Registrant's Registration Statement on Form S-8 filed October 13,1999).

        4.1       Amended and Restated Credit Agreement among Parkway Properties LP; JP Morgan Chase Bank; Wachovia Bank, National Association and the Lenders.  Parkway agrees to furnish supplementally to the Securities and Exchange Commission on request a copy of any omitted schedule or exhibit to this agreement.

        4.2       Agreement and Third Amendment to Working Capital Line of Credit Agreement among Parkway Properties LP and PNC Bank, National Association.  Parkway agrees to furnish supplementally to the Securities and Exchange Commission on request a copy of any omitted schedule or exhibit to this agreement.

        4.3       Agreement and Fourth Amendment to Working Capital Line of Credit Agreement among Parkway Properties LP and PNC Bank, National Association.  Parkway agrees to furnish supplementally to the Securities and Exchange Commission on request a copy of any omitted schedule or exhibit to this agreement.

31.1        Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2        Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1        Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2        Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b)   Reports on Form 8-K

        (1)       8-K Filed - May 6, 2003

       Regulation FD Disclosure.  Press release of the Company announcing the results of operations for the quarter ended March 31, 2003.

        (2)       8-K Filed - May 28, 2003

                    Disclosure of historical ratios of earnings to fixed charges and preferred stock dividends.

        (3)       8-K Filed - June 4, 2003

                    8.00% Series D Cumulative Redeemable Preferred Stock Offering.



SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DATE:   August 12, 2003

PARKWAY PROPERTIES, INC.

BY:

/s/ Mandy M. Pope

Mandy M. Pope, CPA

Senior Vice President and

Chief Accounting Officer