UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2004
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission file number 1-8529
LEGG MASON, INC.
(Exact name of registrant as specified in its charter)
MARYLAND | 52-1200960 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
100 Light Street - Baltimore, MD | 21202 |
(Address of principal executive offices) | (Zip code) |
(410) 539-0000 | |
(Registrants telephone number, including area code) | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No _____
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes X No _____
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
105,923,323 shares of common stock and 2,815,722 exchangeable shares as of the close of business on February 2, 2005. The exchangeable shares, which were issued by Legg Mason Canada Holdings in connection with the acquisition of Legg Mason Canada Inc., are exchangeable at any time into common stock on a one-for-one basis and entitle holders to dividend, voting and other rights equivalent to common stock.
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
Three months | Nine months | |||
ended December 31, | ended December 31, | |||
2004 | 2003 | 2004 | 2003 | |
Revenues | ||||
Investment advisory and related fees | $ 433,114 | $ 326,458 | $1,195,810 | $ 850,095 |
Commissions | 92,821 | 85,307 | 261,655 | 253,332 |
Principal transactions | 39,302 | 39,922 | 121,707 | 124,275 |
Investment banking | 39,044 | 34,259 | 96,702 | 104,946 |
Interest | 32,229 | 21,145 | 79,472 | 63,006 |
Other | 21,768 | 14,075 | 43,375 | 32,130 |
Total revenues | 658,278 | 521,166 | 1,798,721 | 1,427,784 |
Interest expense | 21,490 | 14,744 | 55,031 | 46,291 |
Net revenues | 636,788 | 506,422 | 1,743,690 | 1,381,493 |
Non-Interest Expenses | ||||
Compensation and benefits | 347,110 | 278,622 | 960,794 | 779,367 |
Communications and technology | 27,776 | 22,871 | 78,938 | 67,438 |
Occupancy | 17,127 | 16,001 | 51,828 | 48,491 |
Distribution and service fees | 18,757 | 14,489 | 52,973 | 32,531 |
Amortization of intangible assets | 5,464 | 5,412 | 16,367 | 16,270 |
Litigation award charge | - | - | - | 17,500 |
Other | 39,276 | 35,328 | 114,131 | 94,239 |
Total non-interest expenses | 455,510 | 372,723 | 1,275,031 | 1,055,836 |
Earnings from Continuing Operations before Income Tax Provision | 181,278 | 133,699 | 468,659 | 325,657 |
Income tax provision | 68,568 | 52,866 | 177,873 | 126,974 |
Net Earnings from Continuing Operations | 112,710 | 80,833 | 290,786 | 198,683 |
Discontinued operations, net of income taxes | - | - | - | 675 |
Gain on sale of discontinued operations, net of income taxes | - | - | - | 6,481 |
Net Earnings | $ 112,710 | $ 80,833 | $ 290,786 | $ 205,839 |
2
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(continued)
(In thousands, except per share amounts)
(Unaudited)
Three months | Nine months | |||
  ended December 31, | ended December 31, | |||
2004 | 2003 | 2004 | 2003 | |
Earnings per Common Share | ||||
Basic: | ||||
Continuing operations | $ 1.10 | $ 0.80 | $ 2.85 | $ 1.99 |
Discontinued operations | - | - | - | 0.01 |
Gain on sale of discontinued operations | - | - | - | 0.06 |
$ 1.10 | $ 0.80 | $ 2.85 | $ 2.06 | |
Diluted: | ||||
Continuing operations | $ 0.98 | $ 0.71 | $ 2.55 | $ 1.78 |
Discontinued operations | - | - | - | - |
Gain on sale of discontinued operations | - | - | - | 0.06 |
$ 0.98 | $ 0.71 | $ 2.55 | $ 1.84 | |
Weighted Average Number of Common Shares Outstanding: | ||||
Basic | 102,771 | 100,611 | 102,087 | 99,999 |
Diluted | 116,401 | 114,771 | 115,554 | 113,598 |
Dividends Declared per Common Share | $ 0.15 | $ 0.10 | $ 0.40 | $ 0.27 |
Book Value per Common Share, at end of period | $ 19.94 | $ 14.50 | ||
See Notes to Consolidated Financial Statements
3
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands)
December 31, 2004 (Unaudited) | March 31, 2004 | |
Assets | ||
Cash and cash equivalents | $ 828,945 | $ 868,060 |
Cash and securities segregated for regulatory purposes or deposited with clearing organizations | 2,458,045 | 2,876,413 |
Securities purchased under agreements to resell | 175,000 | - |
Receivables: | ||
Customers | 1,212,167 | 1,104,830 |
Investment advisory and related fees | 257,779 | 202,845 |
Brokers and dealers | 92,537 | 70,067 |
Others | 72,291 | 79,941 |
Securities borrowed | 451,674 | 568,399 |
Trading assets, at fair value | 364,773 | 264,095 |
Investment securities, at fair value | 72,224 | 38,275 |
Equipment and leasehold improvements, net | 98,221 | 91,753 |
Intangible assets, net | 464,325 | 444,434 |
Goodwill | 991,600 | 466,207 |
Other | 193,646 | 187,662 |
Total Assets | $ 7,733,227 | $ 7,262,981 |
Liabilities and Stockholders Equity | ||
Liabilities | ||
Payables: | ||
Customers | $ 3,475,547 | $ 3,576,059 |
Brokers and dealers | 18,059 | 81,044 |
Securities loaned | 330,959 | 487,717 |
Trading liabilities, at fair value | 178,554 | 119,088 |
Accrued compensation | 396,630 | 355,268 |
Other | 350,157 | 289,957 |
Long-term debt | 819,982 | 794,238 |
Total Liabilities | 5,569,888 | 5,703,371 |
Commitments and Contingencies (Note 8) | ||
Stockholders Equity | ||
Common stock | 10,566 | 6,655 |
Shares exchangeable into common stock | 7,093 | 7,351 |
Additional paid-in capital | 733,064 | 391,597 |
Deferred compensation and officer note receivable | (27,316) | (30,224) |
Employee stock trust | (126,117) | (117,331) |
Deferred compensation employee stock trust | 126,117 | 117,331 |
Retained earnings | 1,422,628 | 1,173,282 |
Accumulated other comprehensive income, net | 17,304 | 10,949 |
Total Stockholders Equity | 2,163,339 | 1,559,610 |
Total Liabilities and Stockholders Equity | $ 7,733,227 | $ 7,262,981 |
See Notes to Consolidated Financial Statements
4
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
Three months ended | Nine months ended | |||
December 31, | December 31, | |||
2004 | 2003 | 2004 | 2003 | |
Net Earnings | $ 112,710 | $ 80,833 | $ 290,786 | $ 205,839 |
Other comprehensive income (loss): | ||||
Foreign currency translation adjustment | 6,037 | 6,067 | 6,356 | 11,527 |
Unrealized gains (losses) on investment securities: | ||||
Unrealized holding gains (losses) arising during the period | 37 | 93 | (40) | (102) |
Reclassification adjustment for (gains) losses included in net income | - | - | 20 | (88) |
Net unrealized gains (losses) on investment securities | 37 | 93 | (20) | (190) |
Unrealized gains on cash flow hedges: | ||||
Unrealized holding gains arising during the period | - | - | - | 743 |
Reclassification adjustment for losses realized in net income | - | - | - | 1,672 |
Net unrealized gain | - | - | - | 2,415 |
Deferred income taxes | (16) | (37) | 19 | (846) |
Total other comprehensive income | 6,058 | 6,123 | 6,355 | 12,906 |
Comprehensive Income | $ 118,768 | $ 86,956 | $ 297,141 | $ 218,745 |
See Notes to Consolidated Financial Statements
5
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Nine months ended December 31, | ||
2004 | 2003 | |
Cash Flows from Operating Activities | ||
Net earnings | $ 290,786 | $ 205,839 |
Non-cash items included in earnings: | ||
Depreciation and amortization | 40,417 | 36,694 |
Accretion and amortization of securities discounts and premiums, net | 6,137 | 5,623 |
Originated mortgage servicing rights | - | (919) |
Deferred compensation | 14,435 | 11,714 |
Unrealized gains on firm investments | (3,513) | (2,522) |
Other | 54 | 1,344 |
Deferred income taxes | 39,799 | (7,943) |
Gain on sale of discontinued operations | - | (10,861) |
Sales (purchases) of trading investments, net | (30,789) | 3,728 |
Decrease (increase) in assets excluding acquisitions: | ||
Cash and securities segregated for regulatory purposes or deposited with clearing organizations | 418,368 | (62,324) |
Receivables from customers | (107,337) | (114,995) |
Receivables for investment advisory and related fees | (54,349) | (64,131) |
Receivables from brokers and dealers and other | (14,336) | (19,547) |
Securities borrowed | 116,725 | (161,246) |
Trading assets | (100,678) | (148,292) |
Other | 12,144 | (2,907) |
Increase (decrease) in liabilities excluding acquisitions: | ||
Payables to customers | (100,512) | 281,689 |
Payables to brokers and dealers | (62,985) | (43,492) |
Securities loaned | (156,758) | 46,262 |
Trading liabilities | 59,466 | 103,261 |
Accrued compensation | 41,098 | 39,684 |
Other | 13,836 | 106,076 |
Cash Provided by Operating Activities | 422,008 | 202,735 |
6
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
(Dollars in thousands)
(Unaudited)
Nine months ended December 31, | ||
2004 | 2003 | |
Cash Flows from Investing Activities | ||
Payments for: | ||
Equipment and leasehold improvements | (40,747) | (25,422) |
Acquisitions, net of cash acquired | (56,451) | (4,153) |
Contractual acquisition earnouts | (502,500) | - |
Proceeds from sale of assets | 10,362 | 63,531 |
Net (increase) decrease in securities purchased under agreements to resell | (175,000) | 35,000 |
Purchases of investment securities | (8,037) | (18,011) |
Proceeds from sales and maturities of investment securities | 8,303 | 13,233 |
Cash Provided by (Used for) Investing Activities | (764,070) | 64,178 |
Cash Flows from Financing Activities | ||
Net decrease in short-term borrowings | - | (29,478) |
Net proceeds from issuance of long-term debt | 51,583 | - |
Repayment of principal on long-term debt | (31,583) | - |
Issuance of common stock (Note 6) | 357,154 | 55,073 |
Repurchase of common stock | (40,729) | (30,388) |
Dividends paid | (36,164) | (25,001) |
Cash Provided by (Used for) Financing Activities | 300,261 | (29,794) |
Effect of Exchange Rate Changes on Cash | 2,686 | 2,529 |
Net Increase (Decrease) in Cash and Cash Equivalents | (39,115) | 239,648 |
Cash and Cash Equivalents at Beginning of Period | 868,060 | 690,752 |
Cash and Cash Equivalents at End of Period | $ 828,945 | $ 930,400 |
SUPPLEMENTARY DISCLOSURE:
Non-cash activity:
In connection with the sale of the mortgage banking and servicing business of Legg Mason Real Estate Services during the nine months ended December 31, 2003, Legg Mason received a $6,900 non-interest bearing note due September 30, 2007, with a net present value of $5,100.
See Notes to Consolidated Financial Statements
7
LEGG MASON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts, unless otherwise noted)
December 31, 2004
(Unaudited)
1. Interim Basis of Reporting
The accompanying unaudited interim consolidated financial statements of Legg Mason, Inc. and its subsidiaries (collectively "Legg Mason") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. The interim consolidated financial statements have been prepared using the interim basis of reporting and, as such, reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the results for the periods presented. The nature of our business is such that the results of any interim period are not necessarily indicative of the results for a full year.
The information contained in the interim consolidated financial statements should be read in conjunction with our latest Annual Report on Form 10-K filed with the Securities and Exchange Commission. Where appropriate, the prior year's financial statements have been reclassified to conform to the current years presentation. Unless otherwise noted, all per share amounts include both common shares of Legg Mason and shares issued in connection with the acquisition of Legg Mason Canada Inc., which are exchangeable into common shares of Legg Mason on a one-for-one basis at any time.
The preparation of interim consolidated financial statements requires management to make assumptions and estimates that affect the amounts reported in the interim consolidated financial statements and accompanying notes. Actual amounts could differ from those estimates and the differences could have a material impact on the interim consolidated financial statements.
Terms such as "we," "us," "our," and "company" refer to Legg Mason.
2. Significant Accounting Policies
Special Purpose Entities
In the normal course of our business activities, we are the general partner, and in some cases a limited partner, in investment partnerships and are the investment manager and/or managing member in limited liability companies and offshore investment vehicles. These entities are primarily vehicles to facilitate investments by our customers in many types of investment strategies including real estate, equity and fixed income portfolios. Our exposure to risk in these entities is generally limited to any equity investment we have made and any earned but uncollected management fees. Uncollected fees from these entities were not material at December 31, 2004.
The following lists Variable Interest Entities ("VIEs") in which we believe we have a variable interest but are not the primary beneficiary and, therefore, these VIEs are not subject to consolidation by us:
8
Entity Type | Number of Entities | Total Assets* | Legg Mason's Equity Investment at December 31, 2004* | Legg Mason's Remaining Capital Commitments* |
Trusts | 40 | $ 5,734 | $ 23 | $ - |
Collateralized Debt Obligations | 7 | 4,084 | - | - |
Limited Partnerships/REITS | 11 | 628 | 20 | 10 |
Offshore Investment Vehicles (1) | 2 | 109 | - | - |
Limited Liability Companies (1) | 1 | 25 | - | - |
TOTAL | 61 | $ 10,580 | $ 43 | $ 10 |
* in millions |
(1) Excludes one offshore investment vehicle and three limited liability companies in which one of our asset management subsidiaries has approximately $17.5 million invested by its long-term incentive plan. We do not have a direct variable interest since we do not earn any fees on these assets.
During April 2004, we provided a $1,200 subordinated loan to an unaffiliated entity, which became the sole equity investor in a VIE. The VIE simultaneously issued $31,583 of debt instruments to third-party investors. As a result of our loan to the sole equity investor in the VIE, we considered ourselves the primary beneficiary of the VIE under Financial Accounting Standards Board (FASB) Interpretation Number (FIN) 46, Consolidation of Variable Interest Entities an interpretation of ARB No. 51. Accordingly, we were required to consolidate this entity as of, and for the six months ended, September 30, 2004. In October 2004, the subordinated loan was repaid and, as a result, we are no longer required to consolidate this VIE.