UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| |X| | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2004
OR
| | | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
BancorpSouth, Inc.
(Exact name of registrant as specified in its charter)
| Mississippi | 64-0659571 |
|---|---|
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
| One Mississippi Plaza, 201 South Spring Street, Tupelo, Mississippi |
38804 |
| (Address of principal executive offices) | (Zip Code) |
(662) 680-2000
(Registrant's telephone number, including area code)
NOT APPLICABLE
(Former name, former address, and former fiscal year, if changed since last year)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No
As of August 2, 2004, the Registrant had outstanding 76,755,180 shares of common stock, par value $2.50 per share.
BANCORPSOUTH, INC.
CONTENTS
| PART I. | Financial Information | Page | |
| ITEM 1. | Financial Statements | ||
| Consolidated Condensed Balance Sheets (Unaudited) June 30, 2004 and December 31, 2003 |
3 |
||
| Consolidated Condensed Statements of Income (Unaudited) Three Months and Six Months Ended June 30, 2004 and 2003 |
4 |
||
| Consolidated Condensed Statements of Cash Flows (Unaudited) Six Months Ended June 30, 2004 and 2003 |
5 |
||
| Notes to Consolidated Condensed Financial Statements (Unaudited) |
6 |
||
| ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
14 | |
| ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk | 27 | |
| ITEM 4. | Controls and Procedures | 27 | |
| PART II. |
Other Information |
|
|
| ITEM 2. | Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
28 | |
| ITEM 4. | Submission of Matters to a Vote of Security Holders | 28 | |
| ITEM 5. | Other Information | 29 | |
| ITEM 6. | Exhibits and Reports on Form 8-K | 30 | |
Certain statements contained in this Report may not be based on historical facts and are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as anticipate, believe, estimate, expect, foresee, may, might, will, intend, could, would or plan, or future or conditional verb tenses, and variations or negatives of such terms. These forward-looking statements include, without limitation, those relating to BancorpSouths financial products and services, liquidity, asset quality, cost controls, net income, net interest revenue, mortgage servicing rights, life insurance premium revenue, loan demand, credit quality and credit losses, deposit withdrawals, equipment and telecommunications expenses, future acquisitions, the effect of certain legal claims, the impact of certain tax assessments, additional share repurchases under BancorpSouths April 2003 stock repurchase program, capital resources, prepayment of BancorpSouths junior subordinated debt securities, off-balance sheet commitments and other arrangements to extend credit and BancorpSouths future growth and profitability. We caution you not to place undue reliance on the forward-looking statements contained in this Report, in that actual results could differ materially from those indicated in such forward-looking statements due to a variety of factors. These factors include, but are not limited to, changes in BancorpSouths operating or expansion strategy, changes in economic conditions, the ability to maintain asset and credit quality, prevailing interest rates and government fiscal and monetary policies, effectiveness of BancorpSouths interest rate hedging strategies, the ability of BancorpSouths borrowers to repay loans, changes in laws and regulations affecting financial institutions, the ability of BancorpSouth to identify and integrate acquisitions and investment opportunities, the ability of BancorpSouth to manage its growth and effectively serve an expanding customer and market base, geographic concentrations of assets, availability of and costs associated with obtaining adequate and timely sources of liquidity, competition from other financial services companies, the ability of BancorpSouth to repurchase its common stock on favorable terms, the ability of BancorpSouth to compete aggressively within its markets, the effect of pending or future legislation, possible adverse rulings, judgments, settlements and other outcomes of pending or threatened litigation, other factors generally understood to affect the financial results of financial services companies and other factors detailed from time to time in BancorpSouths press releases and filings with the Securities and Exchange Commission. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this Report.
| PART I FINANCIAL INFORMATION |
|||
| ITEM 1. FINANCIAL STATEMENTS. | |||
BANCORPSOUTH, INC. Consolidated Condensed Balance Sheets |
|||
June 30, 2004 |
December 31, 2003 |
||
| (Unaudited) | (1) | ||
| (In thousands) | |||
| ASSETS | |||
| Cash and due from banks | $333,697 | $369,699 | |
| Interest bearing deposits with other banks | 18,024 | 9,327 | |
| Held-to-maturity securities, at amortized cost | 1,510,209 | 1,091,991 | |
| Available-for-sale securities, at fair value | 1,793,134 | 1,989,690 | |
| Federal funds sold and securities purchased under agreement to resell |
10,488 | 67,293 | |
| Loans | 6,452,602 | 6,267,257 | |
| Less: Unearned discount | 29,738 | 34,190 | |
| Allowance for credit losses | 90,537 |
92,112 |
|
| Net loans | 6,332,327 | 6,140,955 | |
| Loans held for sale | 42,913 | 74,669 | |
| Premises and equipment, net | 218,456 | 212,216 | |
| Goodwill | 61,445 | 59,671 | |
| Other assets | 349,630 |
289,524 |
|
| TOTAL ASSETS | $10,670,323 |
$10,305,035 |
|
| LIABILITIES | |||
| Deposits: | |||
| Demand: Noninterest bearing | $1,311,477 | $1,286,607 | |
| Interest bearing | 2,607,141 | 2,524,159 | |
| Savings | 786,235 | 779,298 | |
| Other time | 4,084,393 |
4,009,064 |
|
| Total deposits | 8,789,246 | 8,599,128 | |
| Federal funds purchased and securities sold under agreement to repurchase |
458,116 | 437,014 | |
| Short term borrowings | 185,000 | | |
| Junior subordinated debt securities | 128,866 | 128,866 | |
| Long-term debt | 137,838 | 138,498 | |
| Other liabilities | 118,347 |
132,623 |
|
| TOTAL LIABILITIES | 9,817,413 |
9,436,129 |
|
| SHAREHOLDERS' EQUITY | |||
| Common stock, $2.50 par value Authorized - 500,000,000 shares, Issued - 76,834,580 and 77,926,645 shares, respectively |
192,086 | 194,817 | |
| Capital surplus | 44,445 | 43,344 | |
| Accumulated other comprehensive income (loss) | (8,276) | 14,298 | |
| Retained earnings | 624,655 |
616,447 |
|
| TOTAL SHAREHOLDERS' EQUITY | 852,910 |
868,906 |
|
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $10,670,323 |
$10,305,035 |
|
| (1) Derived from audited financial statements. | |||
| See accompanying notes to consolidated condensed financial statements. | |||
BANCORPSOUTH, INC. Consolidated Condensed Statements of Income (Unaudited) |
|||||||
Three months ended June 30, |
Six months ended June 30, |
||||||
| 2004 |
2003 |
2004 |
2003 |
||||
| (In thousands, except for per share amounts) | |||||||
| INTEREST REVENUE: | |||||||
| Loans | $91,358 | $102,369 | $183,608 | $206,915 | |||
| Deposits with other banks | 288 | 100 | 416 | 184 | |||
| Federal funds sold and securities purchased under agreement to resell |
115 | 2,215 | 811 | 4,522 | |||
| Held-to-maturity securities: | |||||||
| Taxable | 12,791 | 12,628 | 22,903 | 26,230 | |||
| Tax-exempt | 1,694 | 2,079 | 3,490 | 4,295 | |||
| Available-for-sale securities: | |||||||
| Taxable | 15,309 | 11,031 | 30,997 | 23,159 | |||
| Tax-exempt | 1,650 | 1,995 | 3,409 | 4,089 | |||
| Loans held for sale | 478 |
777 |
1,234 |
1,482 |
|||
| Total interest revenue | 123,683 |
133,194 |
246,868 |
270,876 |
|||
| INTEREST EXPENSE: | |||||||
| Deposits | 33,915 | 39,289 | 67,832 | 79,833 | |||
| Federal funds purchased and securities sold under agreement to repurchase |
1,101 | 2,191 | 2,163 | 4,546 | |||
| Other | 4,983 |
4,645 |
9,707 |
9,284 |
|||
| Total interest expense | 39,999 |
46,125 |
79,702 |
93,663 |
|||
| Net interest revenue | 83,684 | 87,069 | 167,166 | 177,213 | |||
| Provision for credit losses | 4,835 |
6,472 |
8,851 |
12,994 |
|||
| Net interest revenue, after provision for | |||||||
| credit losses | 78,849 |
80,597 |
158,315 |
164,219 | |||
| NONINTEREST REVENUE: | |||||||
| Mortgage lending | 11,365 | 1,634 | 10,224 | 6,488 | |||
| Service charges | 16,057 | 16,232 | 30,375 | 29,886 | |||
| Life insurance premiums | 478 | 876 | 1,040 | 1,838 | |||
| Trust income | 1,842 | 1,684 | 3,528 | 3,170 | |||
| Security gains, net | 59 | 180 | 677 | 13,737 | |||
| Insurance commissions | 13,232 | 8,314 | 27,690 | 14,702 | |||
| Other | 8,383 |
10,962 |
23,922 |
22,371 |
|||
| Total noninterest revenue | 51,416 |
39,882 |
97,456 |
92,192 |
|||
| NONINTEREST EXPENSE: | |||||||
| Salaries and employee benefits | 48,628 | 44,974 | 98,663 | 87,728 | |||
| Occupancy, net of rental income | 6,084 | 5,609 | 12,040 | 11,188 | |||
| Equipment | 5,636 | 5,776 | 11,096 | 11,779 | |||
| Telecommunications | 1,825 | 1,828 | 3,663 | 3,688 | |||
| Other | 21,858 |
20,113 |
44,574 |
40,833 |
|||
| Total noninterest expense | 84,031 |
78,300 |
170,036 |
155,216 |
|||
| Income before income taxes | 46,234 | 42,179 | 85,735 | 101,195 | |||
| Income tax expense | 14,961 |
12,938 |
27,297 |
32,806 |
|||
| Net income | $31,273 |
$29,241 |
$58,438 |
$68,389 |
|||
| Earnings per share: Basic | $0.41 |
$0.38 |
$0.76 |
$0.88 |
|||
| Diluted | $0.40 |
$0.37 |
$0.75 |
$0.88 |
|||
| Dividends declared per common share | $0.18 |
$0.16 |
$0.36 |
$0.32 |
|||
| See accompanying notes to consolidated condensed financial statements. | |||||||
| BANCORPSOUTH, INC. Consolidated Condensed Statements of Cash Flows (Unaudited) |
|||
Six months ended June 30, |
|||
| 2004 |
2003 |
||
| (In thousands) | |||
| Net cash provided by operating activities | $152,259 |
$152,310 |
|
| Investing activities: | |||
| Proceeds from calls and maturities of held-to-maturity securities |
125,700 | 946,155 | |
| Proceeds from calls and maturities of available-for-sale securities |
158,227 | 290,660 | |
| Proceeds from sales of held-to-maturity securities |
1,851 | 10,113 | |
| Proceeds from sales of available-for-sale securities |
489,953 | 738,167 | |
| Purchases of held-to-maturity securities | (547,947) | (1,313,729) | |
| Purchases of available-for-sale securities | (494,894) | (1,096,533) | |
| Net decrease in short-term investments | 56,805 | 44,509 | |
| Net increase in loans | (196,394) | 10,713 | |
| Purchases of premises and equipment | (18,571) | (12,685) | |
| Proceeds from sale of premises and equipment | 2,115 | 4,435 | |
| Net cash paid for acquisitions | (1,774) | (6,992) | |
| Other, net | (69,958) |
(11,432) |
|
| Net cash used in investing activities | (494,887) |
(396,619) |
|
Financing activities: |
|||
| Net increase in deposits | 190,118 | 165,154 | |
| Net increase in short-term debt and other liabilities |
177,898 | 145,081 | |
| Repayment of long-term debt | (660) | (620) | |
| Issuance of common stock | 1,460 | 3,497 | |
| Purchase of common stock | (25,528) | (7,456) | |
| Payment of cash dividends | (27,965) |
(24,881) |
|
| Net cash provided by financing activities | 315,323 |
280,775 |
|
Increase in cash and cash equivalents |
(27,305) |
36,466 |
|
| Cash and cash equivalents at beginning of period |
379,026 |
361,983 |
|
| Cash and cash equivalents at end of period | $351,721 |
$398,449 |
|
| See accompanying notes to consolidated condensed financial statements. | |||
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the accounting policies in effect as of December 31, 2003, as set forth in the annual consolidated financial statements of BancorpSouth, Inc. (the Company) as of such date. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated condensed financial statements have been included and all such adjustments were of a normal recurring nature. The results of operations for the three-month and six-month periods ended June 30, 2004 are not necessarily indicative of the results to be expected for the full year. Certain 2003 amounts have been reclassified to conform with the 2004 presentation.
The consolidated condensed financial statements include the accounts of the Company and its wholly-owned subsidiary, BancorpSouth Bank (the Bank), and the Banks wholly-owned subsidiaries, Century Credit Life Insurance Company, Personal Finance Corporation, BancorpSouth Insurance Services, Inc., BancorpSouth Investment Services, Inc. and BancorpSouth Municipal Development Corporation. BancorpSouth Capital Trust I (the Trust), a business trust, was treated as a subsidiary of the Company for financial reporting purposes until the adoption of the transition guidance of Financial Accounting Standards Board Interpretation No. 46 (revised December 2003) (FIN 46R), Consolidation of Variable Interest Entities, for investment in special-purpose entities on December 31, 2003, at which time the Company deconsolidated the Trust from its financial statements. See Note 6 Junior Subordinated Debt Securities to Consolidated Condensed Financial Statements.
At June 30, 2004, the Company had two stock-based employee compensation plans, which were the 1994 Stock Incentive Plan and the 1998 Stock Option Plan. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, for the three months and six months ended June 30, 2004 and 2003:
| Three months ended June 30, |
Six months ended June 30, |
|||||||
| 2004 |
2003 |
2004 |
2003 |
|||||
| (In thousands, except per share amounts) | ||||||||
| Net income, as reported | $31,273 | $29,241 | $58,438 | $68,389 | ||||
| Deduct: Stock-based employee compensation | ||||||||
| expense determined under fair value based | ||||||||
| method for all awards, net of related tax effects | (190) |
(172) |
(379) |
(319) |
||||
| Pro forma net income | $31,083 |
$29,069 |
$58,059 |
$68,070 |
||||
| Basic earnings per share: | As reported | $0.41 | $0.38 | $0.76 | $0.88 | |||
| Pro forma | 0.40 | 0.37 | 0.75 | 0.88 | ||||
| Diluted earnings per share: | As reported | $0.40 | $0.37 | $0.75 | $0.88 | |||
| Pro forma | 0.40 | 0.37 | 0.75 | 0.87 | ||||
The composition of the loan portfolio by collateral type as of the dates indicated was as follows:
| June 30, |
December 31, | ||||
| 2004 |
2003 |
2003 |
|||
| (In thousands) | |||||
| Commercial and agricultural | $763,341 | $714,698 | $743,286 | ||
| Consumer and installment | 462,399 | 591,178 | 533,755 | ||
| Real estate mortgage: | |||||
| 1-4 Family | 2,105,819 | 1,988,645 | 1,992,252 | ||
| Other | 2,859,154 | 2,734,984 | 2,746,463 | ||
| Lease financing | 242,864 | 288,867 | 227,918 | ||
| Other | 19,025 |
21,166 |
23,583 |
||
| Total | $6,452,602 |
$6,339,538 |
$6,267,257 |
||
The following table presents information concerning non-performing loans as of the dates indicated:
| June 30, |
December 31, | ||||
| 2004 |
2003 |
2003 |
|||
| (In thousands) | |||||
| Non-accrual loans | $13,611 | $18,230 | $18,139 | ||
| Loans 90 days or more past due | 19,462 | 26,954 | 30,634 | ||
| Restructured loans | 4,072 |
14 |
2,659 |
||
| Total non-performing loans | $37,145 |
$45,198 |
$51,432 |
||
The following table summarizes the changes in the allowance for credit losses for the periods indicated:
| Six month ended June 30, |
Year ended December 31, |
||||
| 2004 |
2003 |
2003 |
|||
| (In thousands) | |||||
| Balance at beginning of period | $92,112 | $87,875 | $87,875 | ||
| Provision charged to expense | 8,851 | 12,994 | 25,130 | ||
| Recoveries | 2,370 | 2,242 | 3,848 | ||
| Loans charged off | (12,796) |
(11,901) |
(24,741) |
||
| Balance at end of period | $90,537 |
$91,210 |
$92,112 |
||
The computation of basic earnings per share is based on the weighted average number of common shares outstanding. The computation of diluted earnings per share is based on the weighted average number of common shares outstanding plus the shares resulting from the assumed exercise of all outstanding stock options using the treasury stock method.
The following table provides a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods shown:
| Three months ended June 30, |
|||||||||||
| 2004 |
2003 |
||||||||||
| Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
||||||
| Basic EPS | (In thousands, except per share amounts) | ||||||||||
| Income available to | |||||||||||
| common shareholders | $31,273 | 77,064 | $0.41 |
$29,241 | 77,558 | $0.38 |
|||||
| Effect of dilutive stock | |||||||||||
| options | |
380 |
|
455 |
|||||||
| Diluted EPS | |||||||||||
| Income available to common shareholders |
|||||||||||
| plus assumed exercise | $31,273 |
77,444 |
$0.40 |
$29,241 |
78,013 |
$0.37 |
|||||
| Six months ended June 30, |
|||||||||||
| 2004 |
2003 |
||||||||||
| Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
||||||
| Basic EPS | (In thousands, except per share amounts) | ||||||||||
| Income available to | |||||||||||
| common shareholders | $58,438 | 77,366 | $0.76 |
$68,389 | 77,492 | $0.88 |
|||||
| Effect of dilutive stock | |||||||||||
| options | |
418 |
|
443 |
|||||||
| Diluted EPS | |||||||||||
| Income available to common shareholders |
|||||||||||
| plus assumed exercise | $58,438 |
77,784 |
$0.75 |
$68,389 |
77,935 |
$0.88 |
|||||
The following table presents the components of other comprehensive income and the related tax effects allocated to each component for the periods indicated:
| Three Months Ended June 30, |
|||||||||||
| 2004 |
2003 |
||||||||||
| Before tax amount |
Tax (expense) benefit |
Net of tax amount |
Before tax amount |
Tax (expense) benefit |
Net of tax amount |
||||||
| Unrealized gains on securities: | (In thousands) | ||||||||||
| Unrealized (losses) gains arising during holding period |
($57,887) | $22,142 | ($35,745) | $14,085 | ($5,388) | $8,697 | |||||
| Less: Reclassification adjustment for | |||||||||||
| net (gains) losses realized in net income | (209) |
80 |
(129) |
(9) |
3 |
(6) |
|||||
| Other comprehensive (loss) income | ($58,096) |
$22,222 |
($35,874) | $14,076 |
($5,385) |
$8,691 | |||||
| Net income | 31,273 |
29,241 |
|||||||||
| Comprehensive (loss) income | ($4,601) |
$37,932 |
|||||||||
| Six months ended June 30, |
|||||||||||
| 2004 |
2003 |
||||||||||
| Before tax amount |
Tax (expense) benefit |
Net of tax amount |
Before tax amount |
Tax (expense) benefit |
Net of tax amount |
||||||
| Unrealized gains on securities: | (In thousands) | ||||||||||
| Unrealized (losses) gains arising during holding period |
($35,942) | $13,748 | ($22,194) | $16,094 | ($6,156) | $9,938 | |||||
| Less: Reclassification adjustment for | |||||||||||
| net (gains) losses realized in net income | (615) |
235 |
(380) |
(13,464) |
5,150 |
(8,314) |
|||||
| Other comprehensive (loss) income | ($36,557) |
$13,983 |
($22,574) | $2,630 |
($1,006) |
$1,624 | |||||
| Net income | 58,438 |
68,389 |
|||||||||
| Comprehensive income | $35,864 |
$70,013 |
|||||||||
On January 28, 2002, the Company issued $128,866,000 in 8.15% Junior Subordinated Debt Securities to BancorpSouth Capital Trust I (the Trust), a business trust. The Trust used the proceeds from the issuance of five million shares of 8.15% trust preferred securities, $25 face value per share, to acquire the 8.15% Junior Subordinated Debt Securities. Both the Junior Subordinated Debt Securities and the trust preferred securities mature on January 28, 2032 and are callable at the option of the Company after January 28, 2007. The net proceeds to the Company from the issuance of its Junior Subordinated Debt Securities to the Trust were used for general corporate purposes, including repurchase of shares of the Companys outstanding common stock. Prior to December 31, 2003, the accounts of the Trust were included in the consolidated financial statements of the Company. Pursuant to the Companys adoption of the transition guidance of FIN 46R for investments in special-purpose entities, the Company deconsolidated the Trust from its financial statements as of December 31, 2003.
The changes in the carrying amount of goodwill for the six months ended June 30, 2004 were as follows:
| Community Banking |
General Corporate and Other |
Total |
|||
| (In thousands) | |||||
| Balance as of December 31, 2003 | $33,284 | $26,387 | $59,671 | ||
| Goodwill acquired during the period | |
1,774 |
1,774 |
||
| Balance as of June 30, 2004 | $33,284 |
$28,161 |
$61,445 |
||
The following table presents information regarding the components of the Companys identifiable intangible assets for the dates indicated:
| As of June 30, 2004 |
As of December 31, 2003 |
||||||||||
| Gross Carrying Amount |
|
Accumulated Amortization |
Gross Carrying Amount |
|
Accumulated Amortization |
||||||
| Amortized intangible assets: | (In thousands) | ||||||||||
| Core deposit intangibles | $11,549 | $6,359 | $11,549 | $5,661 | |||||||
| Customer relationship intangibles | 21,702 | 3,984 | 21,702 | 2,438 | |||||||
| Mortgage servicing rights | 94,462 |
46,567 |
90,790 |
41,115 |
|||||||
| Total | $127,713 |
$56,910 |
$124,041 |
$49,214 |
|||||||
| |
|
||||||||||
| Unamortized intangible assets: | |||||||||||
| Trade names | $688 |
$ |
$688 |
$ |
|||||||
| |
|
||||||||||
| Three months ended June 30, |
Six months ended June 30, |
||||||||||
| 2004 |
2003 |
2004 |
2003 |
||||||||
| Aggregate Amortization Expense for: | (In thousands) | ||||||||||
| Core deposit intangibles | $341 | $364 | $698 | $741 | |||||||
| Customer relationship intangibles | 757 | 280 | 1,546 | 350 | |||||||
| Mortgage servicing rights | 2,438 |
3,320 |
5,452 |
5,897 |
|||||||
| Total | $3,536 |
$3,964 |
$7,696 |
$6,988 |
|||||||
At June 30, 2004 and December 31, 2003, aggregate impairment for mortgage servicing rights was approximately $9,855,000 and approximately $17,209,000, respectively.
The following table presents information regarding estimated amortization expense on the Companys amortizable identifiable intangible assets for the year ended December 31, 2004, and the succeeding four years:
| Core Deposit Intangibles |
Customer Relationship Intangibles |
Mortgage Servicing Rights |
Total |
||||
| Estimated Amortization Expense: | (In thousands) | ||||||
| For year ended December 31, 2004 | $1,372 | $2,919 | $10,200 | $14,491 | |||
| For year ended December 31, 2005 | 1,280 | 2,502 | 8,100 | 11,882 | |||
| For year ended December 31, 2006 | 1,197 | 2,152 | 6,500 | 9,849 | |||
| For year ended December 31, 2007 | 1,113 | 1,858 | 5,200 | 8,171 | |||
| For year ended December 31, 2008 | 851 | 1,640 | 4,200 | 6,691 | |||
The following table presents the components of net periodic benefit cost for the periods indicated:
| Pension Benefits |
Other Benefits |
||||||||||
| Three months ended June 30, |
Three months ended June 30, |
||||||||||
| 2004 |
|
2003 |
2004 |
|
2003 |
||||||
| (In thousands) | |||||||||||
| Service cost | $1,298 | $1,164 | $ | $ | |||||||
| Interest cost | 1,074 | 1,040 | 41 | 58 | |||||||
| Expected return on assets | (1,124) | (843) | | | |||||||
| Amortization of unrecognized transition amount | 5 | 5 | | | |||||||
| Recognized prior service cost | 79 | 79 | 198 | 198 | |||||||
| Recognized net loss | 231 |
225 |
|
|
|||||||
| Net periodic benefit cost | $1,563 |
$1,670 |
$239 |
$256 |
|||||||
| Pension Benefits |
Other Benefits |
||||||||||
| Six months ended June 30, |
Six months ended June 30, |
||||||||||
| 2004 |
|
2003 |
2004 |
|
2003 |
||||||
| (In thousands) | |||||||||||
| Service cost | $2,596 | $2,328 | $ | $ | |||||||
| Interest cost | 2,148 | 2,080 | 82 | 116 | |||||||
| Expected return on assets | (2,248) | (1,686) | | | |||||||
| Amortization of unrecognized transition amount | 10 | 10 | | | |||||||
| Recognized prior service cost | 158 | 158 | 396 | 396 | |||||||
| Recognized net loss | 462 |
450 |
|
|
|||||||
| Net periodic benefit cost | $3,126 |
$3,340 |
$478 |
$512 |
|||||||
No recently issued accounting pronouncements were adopted by the Company during the second quarter of 2004.
The Companys principal activity is community banking, which includes providing a full range of deposit products, commercial loans and consumer loans. The general corporate and other operating segment includes leasing, mortgage lending, trust services, credit card activities, insurance services, investment services and other activities not allocated to community banking.
Results of operations and selected financial information by operating segment for the three-month and six-month periods ended June 30, 2004 and 2003 were as follows:
| Community Banking |
General Corporate and Other |
Total |
|||
| (In thousands) | |||||
| Three months ended June 30, 2004 | |||||
| Results of Operations | |||||
| Net interest revenue | $76,202 | $7,482 | $83,684 | ||
| Provision for credit losses | 4,134 |
701 |
4,835 |
||
| Net interest revenue after provision for credit losses | 72,068 | 6,781 | 78,849 | ||
| Noninterest revenue | 23,908 | 27,508 | 51,416 | ||
| Noninterest expense | 54,342 |
29,689 |
84,031 |
||
| Income before income taxes | 41,634 | 4,600 | 46,234 | ||
| Income taxes | 13,472 |
1,489 |
14,961 |
||
| Net income | $28,162 | $3,111 | $31,273 | ||
| Selected Financial Information | |||||
| Total assets (at end of period) | $9,030,381 | $1,639,942 | $10,670,323 | ||
| Depreciation & amortization | |||||