UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| |X| | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2003
OR
| | | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
BancorpSouth, Inc.
(Exact name of registrant as specified in its charter)
| Mississippi | 64-0659571 |
|---|---|
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
| One Mississippi Plaza, 201 South Spring Street, Tupelo, Mississippi |
38804 |
| (Address of principal executive offices) | (Zip Code) |
(662) 680-2000
(Registrant's telephone number, including area code)
NOT APPLICABLE
(Former name, former address, and former fiscal year, if changed since last year)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No
As of August 8, 2003, the Registrant had outstanding 78,407,373 shares of common stock, par value $2.50 per share.
BANCORPSOUTH, INC.
CONTENTS
| PART I. | Financial Information | Page | |
| ITEM 1. | Financial Statements | ||
| Consolidated Condensed Balance Sheets (Unaudited) June 30, 2003 and December 31, 2002 |
4 |
||
| Consolidated Condensed Statements of Income (Unaudited) Three and Six Months Ended June 30, 2003 and 2002 |
5 |
||
| Consolidated Condensed Statements of Cash Flows (Unaudited) Six Months Ended June 30, 2003 and 2002 |
6 |
||
| Notes to Consolidated Condensed Financial Statements (Unaudited) |
7 |
||
| ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
16 | |
| ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk | 29 | |
| ITEM 4. | Controls and Procedures | 29 | |
| PART II. |
Other Information |
|
|
| ITEM 1. | Legal Proceedings | 29 | |
| ITEM 4. | Submission of Matters to a Vote of Security Holders | 30 | |
| ITEM 6. | Exhibits and Reports on Form 8-K | 32 | |
FORWARD-LOOKING STATEMENTS
Certain statements contained in this Report may not be based on historical facts and are forward-looking statements within the meaning of Section 27A of the Securities Act of 1993, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as anticipate, believe, estimate, expect, may, might, will, intend, could, would, plan or similar expressions. These forward-looking statements include, without limitation, those relating to BancorpSouths liquidity, earnings per share, allowance for credit losses, net interest revenue, mortgage servicing asset, life insurance premium revenue, loan demand, credit quality and credit losses, deposit withdrawals, net interest margin, acquisition of WMS, L.L.C., potential acquisitions, litigation contingencies, student loans, stock repurchase programs, capital resources, off-balance sheet entities or arrangements and BancorpSouths future growth and profitability. We caution you not to place undue reliance on the forward-looking statements contained in this Report, in that actual results could differ materially from those indicated in such forward-looking statements due to a variety of factors. These factors include, but are not limited to, changes in BancorpSouths operating or expansion strategy, changes in economic conditions, the ability to maintain credit quality, prevailing interest rates and government fiscal and monetary policies, effectiveness of BancorpSouths interest rate hedging strategies, changes in laws and regulations affecting financial institutions, ability of BancorpSouth to effectively service loans, ability of BancorpSouth to identify and integrate acquisitions and investment opportunities, cost or difficulties related to the integration of the business of BancorpSouth and WMS, L.L.C. may be greater than expected, manage its growth and effectively serve an expanding customer and market base, geographic concentrations of assets, availability of and costs associated with obtaining adequate and timely sources of liquidity, dependence on existing sources of funding, competition from other financial services companies, market conditions as they affect the ability of BancorpSouth to repurchase shares of its common stock, the effect of pending or future legislation, possible adverse rulings, judgments, settlements and other outcomes of pending litigation, other factors generally understood to affect the financial results of financial services companies and other factors detailed from time to time in BancorpSouths press releases and filings with the Securities and Exchange Commission. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this Report.
| PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS |
|||
BANCORPSOUTH, INC. Consolidated Condensed Balance Sheets (Unaudited) |
|||
June 30, 2003 |
December 31, 2002 |
||
| (In thousands) | |||
| ASSETS | |||
| Cash and due from banks | $393,390 | $356,976 | |
| Interest bearing deposits with other banks | 5,059 | 5,007 | |
| Held-to-maturity securities, at amortized cost | 1,552,070 | 1,193,375 | |
| Available-for-sale securities, at fair value | 1,723,766 | 1,642,172 | |
| Federal funds sold and securities purchased under agreement to resell |
94,999 | 139,508 | |
| Loans | 6,339,538 | 6,435,268 | |
| Less: Unearned discount | 38,428 | 45,883 | |
| Allowance for credit losses | 91,210 |
87,875 |
|
| Net loans | 6,209,900 | 6,301,510 | |
| Mortgages held for sale | 86,676 | 57,804 | |
| Premises and equipment, net | 209,746 | 210,183 | |
| Other assets | 300,847 |
282,712 |
|
| TOTAL ASSETS | $10,576,453 |
$10,189,247 |
|
| LIABILITIES | |||
| Deposits: | |||
| Demand: Non-interest bearing | $1,287,846 | $1,183,127 | |
| Interest bearing | 2,463,010 | 2,455,821 | |
| Savings | 797,880 | 824,902 | |
| Time | 4,165,336 |
4,085,068 |
|
| Total deposits | 8,714,072 | 8,548,918 | |
| Federal funds purchased and securities sold under repurchase agreements |
576,727 | 457,389 | |
| Short term borrowings | 50,000 | | |
| Guaranteed preferred beneficial interests in junior subordinated debt securities |
125,000 | 125,000 | |
| Long-term debt | 139,137 | 139,757 | |
| Other liabilities | 113,649 |
110,360 |
|
| TOTAL LIABILITIES | 9,718,585 |
9,381,424 |
|
| SHAREHOLDERS' EQUITY | |||
| Common stock | 195,017 | 194,202 | |
| Capital surplus | 31,031 | 20,773 | |
| Accumulated other comprehensive income | 39,368 | 37,744 | |
| Retained earnings | 592,452 |
555,104 |
|
| TOTAL SHAREHOLDERS' EQUITY | 857,868 |
807,823 |
|
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $10,576,453 |
$10,189,247 |
|
| See accompanying notes to consolidated condensed financial statements. | |||
BANCORPSOUTH, INC. Consolidated Condensed Statements of Income (Unaudited) |
|||||||
Three months ended June 30, |
Six months ended June 30, |
||||||
| 2003 |
2002 |
2003 |
2002 |
||||
| (In thousands, except for per share amounts) | |||||||
| INTEREST REVENUE: | |||||||
| Loans | $102,369 | $112,984 | $206,915 | $225,414 | |||
| Deposits with other banks | 100 | 76 | 184 | 131 | |||
| Federal funds sold and securities purchased under agreement to resell |
2,215 | 3,351 | 4,522 | 6,658 | |||
| Held-to-maturity securities: | |||||||
| Taxable | 12,628 | 13,643 | 26,230 | 27,581 | |||
| Tax-exempt | 2,079 | 2,450 | 4,295 | 4,941 | |||
| Available-for-sale securities: | |||||||
| Taxable | 11,031 | 13,417 | 23,159 | 27,673 | |||
| Tax-exempt | 1,995 | 2,154 | 4,089 | 4,311 | |||
| Mortgages held for sale | 777 |
751 |
1,482 |
1,663 |
|||
| Total interest revenue | 133,194 |
148,826 |
270,876 |
298,372 |
|||
| INTEREST EXPENSE: | |||||||
| Deposits | 39,289 | 46,834 | 79,833 | 96,736 | |||
| Federal funds purchased and securities sold under repurchase agreements |
2,191 | 3,209 | 4,546 | 6,530 | |||
| Other | 4,645 |
4,700 |
9,284 |
8,596 |
|||
| Total interest expense | 46,125 |
54,743 |
93,663 |
111,862 |
|||
| Net interest revenue | 87,069 | 94,083 | 177,213 | 186,510 | |||
| Provision for credit losses | 6,472 |
7,215 |
12,994 |
13,975 |
|||
| Net interest revenue, after provision for | |||||||
| credit losses | 80,597 |
86,868 |
164,219 |
172,535 |
|||
| OTHER REVENUE: | |||||||
| Mortgage lending | 4,667 | 900 | 12,228 | 6,454 | |||
| Service charges | 16,232 | 12,595 | 29,886 | 22,805 | |||
| Life insurance premiums | 876 | 1,091 | 1,838 | 2,218 | |||
| Trust income | 1,684 | 1,644 | 3,170 | 3,561 | |||
| Security gains, net | 180 | 2,888 | 13,737 | 2,863 | |||
| Insurance commissions | 8,314 | 5,887 | 14,702 | 11,554 | |||
| Other | 10,962 |
7,813 |
22,371 |
18,294 |
|||
| Total other revenue | 42,915 |
32,818 |
97,932 |
67,749 |
|||
| OTHER EXPENSE: | |||||||
| Salaries and employee benefits | 48,007 | 40,226 | 93,468 | 82,817 | |||
| Occupancy, net of rental income | 5,609 | 5,422 | 11,188 | 10,676 | |||
| Equipment | 5,776 | 6,264 | 11,779 | 12,799 | |||
| Telecommunications | 1,828 | 2,032 | 3,688 | 3,957 | |||
| Other | 20,113 |
20,630 |
40,833 |
41,497 |
|||
| Total other expense | 81,333 |
74,574 |
160,956 |
151,746 |
|||
| Income before income taxes | 42,179 | 45,112 | 101,195 | 88,538 | |||
| Income tax expense | 12,938 |
14,185 |
32,806 |
28,214 |
|||
| Net income | $29,241 |
$30,927 |
$68,389 |
$60,324 |
|||
| Net income Per Share: Basic | $0.38 |
$0.38 |
$0.88 |
$0.74 |
|||
| Diluted | $0.37 |
$0.38 |
$0.88 |
$0.74 |
|||
| Dividends declared per common share | $0.16 |
$0.15 |
$0.32 |
$0.30 |
|||
| See accompanying notes to consolidated condensed financial statements. | |||||||
| BANCORPSOUTH, INC. Consolidated Condensed Statements of Cash Flows (Unaudited) |
|||
Six Months Ended June 30, |
|||
| 2003 |
2002 |
||
| (In thousands) | |||
| Net cash provided by operating activities | $58,408 |
$112,760 |
|
| Investing activities: | |||
| Proceeds from calls and maturities of held-to-maturity securities |
946,155 | 227,159 | |
| Proceeds from calls and maturities of available-for-sale securities |
290,660 | 602,224 | |
| Proceeds from sales of held-to-maturity securities |
10,113 | 5,278 | |
| Proceeds from sales of available-for-sale securities |
738,167 | 582,661 | |
| Purchases of held-to-maturity securities | (1,313,729) | (345,244) | |
| Purchases of available-for-sale securities | (1,096,533) | (1,206,206) | |
| Net (increase) decrease in short-term investments | 44,509 | (175,216) | |
| Net (increase) decrease in loans | (13,803) | (381,696) | |
| Proceeds from sale of student loans | 94,459 | 96,496 | |
| Purchases of premises and equipment | (12,650) | (15,988) | |
| Proceeds from sale of premises and equipment | 4,435 | 5,530 | |
| Other, net | (23,533) |
12,275 |
|
| Net cash used by investing activities | (331,750) |
(592,727) |
|
Financing activities: |
|||
| Net increase in deposits | 165,154 | 398,719 | |
| Net increase (decrease) in short-term borrowings and other liabilities |
174,114 | (20,535) | |
| Repayment of long-term debt | (620) | (14,082) | |
| Issuance of junior subordinated debt | | 121,063 | |
| Common stock repurchased | (7,456) | (29,143) | |
| Payment of cash dividends | (24,881) | (24,382) | |
| Exercise of stock options | 3,497 |
4,491 |
|
| Net cash provided by financing activities | 309,808 |
436,131 |
|
Increase (decrease) in cash and cash equivalents |
36,466 |
(43,836) |
|
| Cash and cash equivalents at beginning of period |
361,983 |
359,543 |
|
| Cash and cash equivalents at end of period | $398,449 |
$315,707 |
|
| See accompanying notes to consolidated condensed financial statements. | |||
BANCORPSOUTH, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION AND
PRINCIPALS OF CONSOLIDATION
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the accounting policies in effect as of December 31, 2002, as set forth in the annual consolidated financial statements of BancorpSouth, Inc. (the Company) as of such date. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated condensed financial statements have been included and all such adjustments were of a normal recurring nature. The results of operations for the three and six month periods ended June 30, 2003 are not necessarily indicative of the results to be expected for the full year. Certain 2002 amounts have been reclassified to conform with the 2003 presentation.
The consolidated condensed financial statements include the accounts of the Company and its wholly-owned subsidiary, BancorpSouth Bank (the Bank), and the Banks wholly-owned subsidiaries, Century Credit Life Insurance Company, Personal Finance Corporation, BancorpSouth Mortgage Company, BancorpSouth Insurance Services, Inc., BancorpSouth Investment Services, Inc. and BancorpSouth Municipal Development Corporation. BancorpSouth Capital Trust I (the Trust), a business trust, is treated as a subsidiary of the Company for financial reporting purposes (See Note 6 Trust Preferred Securities to Consolidated Condensed Financial Statements).
NOTE 2 - LOANS
The composition of the loan portfolio by collateral type as of the date indicated is detailed below:
| June 30, |
December 31, | ||||
| 2003 |
2002 |
2002 |
|||
| (In thousands) | |||||
| Commercial and agricultural | $714,698 | $741,028 | $716,891 | ||
| Consumer and installment | 591,178 | 722,697 | 727,083 | ||
| Real estate mortgage: | |||||
| 1-4 Family | 1,988,645 | 2,227,626 | 2,122,202 | ||
| Other | 2,734,984 | 2,376,497 | 2,528,253 | ||
| Lease financing | 288,867 | 299,343 | 311,769 | ||
| Other | 21,166 |
25,685 |
29,070 |
||
| Total | $6,339,538 |
$6,392,876 |
$6,435,268 |
||
The following table presents information concerning non-performing loans as of the date indicated:
| June 30, | December 31, | ||
| 2003 |
2002 |
||
| (In thousands) | |||
| Non-accrual loans | $18,230 | $10,514 | |
| Loans 90 days or more past due | 26,954 | 26,454 | |
| Restructured loans | 14 |
20 |
|
| Total non-performing loans | $45,198 |
$36,988 |
|
NOTE 3 - ALLOWANCE FOR CREDIT LOSSES
The following schedule summarizes the changes in the allowance for credit losses for the periods indicated:
| Six month periods ended June 30, |
Year ended December 31, |
||||
| 2003 |
2002 |
2002 |
|||
| (In thousands) | |||||
| Balance at beginning of period | $87,875 | $83,150 | $83,150 | ||
| Provision charged to expense | 12,994 | 13,975 | 29,411 | ||
| Recoveries | 2,242 | 1,792 | 3,461 | ||
| Loans charged off | (11,901) | (13,870) | (29,376) | ||
| Acquisitions | |
1,229 |
1,229 |
||
| Balance at end of period | $91,210 |
$86,276 |
$87,875 |
||
NOTE 4 - PER SHARE DATA
The computation of basic earnings per share is based on the weighted average number of common shares outstanding. The computation of diluted earnings per share is based on the weighted average number of common shares outstanding plus the shares resulting from the assumed exercise of all outstanding stock options using the treasury stock method.
The following table provides a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods shown:
| Three Months Ended June 30, |
|||||||||||
| 2003 |
2002 |
||||||||||
| Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
||||||
| Basic EPS | (In thousands, except per share amounts) | ||||||||||
| Income available to | |||||||||||
| common shareholders | $29,241 | 77,558 | $0.38 |
$30,927 | 80,858 | $0.38 |
|||||
| Effect of dilutive stock | |||||||||||
| options | |
455 |
|
641 |
|||||||
| Diluted EPS | |||||||||||
| Income available to common shareholders |
|||||||||||
| plus assumed exercise | $29,241 |
78,013 |
$0.37 |
$30,927 |
81,499 |
$0.38 |
|||||
| Six Months Ended June 30, |
|||||||||||
| 2003 |
2002 |
||||||||||
| Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
||||||
| Basic EPS | (In thousands, except per share amounts) | ||||||||||
| Income available to | |||||||||||
| common shareholders | $68,389 | 77,492 | $0.88 |
$60,324 | 80,983 | $0.74 |
|||||
| Effect of dilutive stock | |||||||||||
| options | |
443 |
|
607 |
|||||||
| Diluted EPS | |||||||||||
| Income available to common shareholders |
|||||||||||
| plus assumed exercise | $68,389 |
77,935 |
$0.88 |
$60,324 |
81,590 |
$0.74 |
|||||
NOTE 5 - COMPREHENSIVE INCOME
The following table presents the components of other comprehensive income and the related tax effects allocated to each component for the periods indicated:
| Three Months Ended June 30, |
|||||||||||
| 2003 |
2002 |
||||||||||
| Before tax amount |
Tax (expense) benefit |
Net of tax amount |
Before tax amount |
Tax (expense) benefit |
Net of tax amount |
||||||
| Unrealized gains on securities: | (In thousands) | ||||||||||
| Unrealized gains arising during holding period |
$14,085 | ($5,388) | $8,697 | $20,955 | ($8,015) | $12,940 | |||||
| Less: Reclassification adjustment | |||||||||||
| for net (gains) losses realized in net income | (9) |
3 |
(6) |
(2,671) |
1,022 |
(1,649) |
|||||
| Other comprehensive income (loss) | $14,076 |
($5,385) |
$8,691 | $18,284 |
($6,993) |
$11,291 | |||||
| Net income | 29,241 |
30,927 |
|||||||||
| Comprehensive income | $37,932 |
$42,218 |
|||||||||
| Six Months Ended June 30, |
|||||||||||
| 2003 |
2002 |
||||||||||
| Before tax amount |
Tax (expense) benefit |
Net of tax amount |
Before tax amount |
Tax (expense) benefit |
Net of tax amount |
||||||
| Unrealized gains on securities: | (In thousands) | ||||||||||
| Unrealized gains arising during holding period |
$16,094 | ($6,156) | $9,938 | $7,307 | ($2,795) | $4,512 | |||||
| Less: Reclassification adjustment | |||||||||||
| for net (gains) losses realized in net income | (13,464) |
5,150 |
(8,314) |
(2,711) |
1,037 |
(1,674) |
|||||
| Other comprehensive income (loss) | $2,630 |
($1,006) |
$1,624 | $4,596 |
($1,758) |
$2,838 | |||||
| Net income | 68,389 |
60,324 |
|||||||||
| Comprehensive income | $70,013 |
$63,162 |
|||||||||
NOTE 6 - TRUST PREFERRED SECURITIES
On January 28, 2002, BancorpSouth Capital Trust I (the Trust), a business trust which is treated as a subsidiary of the Company for financial reporting purposes, issued 5,000,000 shares of 8.15% trust preferred securities, $25 face value per share, due January 28, 2032 and callable at the option of the Company after January 28, 2007. Payment of distributions on the trust preferred securities is guaranteed by the Company, but only to the extent the Trust has funds legally and immediately available to make such distributions. The Trust invested the net proceeds of $121,062,500 in the 8.15% Junior Subordinated Debt Securities issued by the Company, which will mature on January 28, 2032. The net proceeds to the Company from the issuance of its Junior Subordinated Debt Securities to the Trust were used for general corporate purposes, including repurchase of shares of its outstanding common stock.
NOTE 7 - GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill for the six months ended June 30, 2003 were as follows:
| Community Banking |
General Corporate and Other |
Total |
|||
| (In thousands) | |||||
| Balance as of December 31, 2002 | $32,423 | $39 | $32,462 | ||
| Goodwill acquired during period | |
10,073 |
10,073 |
||
| Balance as of June 30, 2003 | $32,423 |
$10,112 |
$42,535 |
||
The following table presents information regarding the components of the Companys identifiable intangible assets for the periods indicated:
| As of June 30, 2003 |
As of December 31, 2002 |
||||||||||
| Gross Carrying Amount |
|
Accumulated Amortization |
Gross Carrying Amount |
|
Accumulated Amortization |
||||||
| Amortized intangible assets: | (In thousands) | ||||||||||
| Core deposit intangibles | $11,549 | $4,933 | $11,549 | $4,192 | |||||||
| Customer lists | 14,990 | 951 | 4,877 | 601 | |||||||
| Mortgage servicing rights (MSRs) | 83,568 |
35,061 |
77,615 |
29,164 |
|||||||
| Total | $110,107 |
$40,945 |
$94,041 |
$33,957 |
|||||||
| |
|
||||||||||
| Three-months ended June 30, |
Six-months ended June 30, |
||||||||||
| 2003 |
2002 |
2003 |
2002 |
||||||||
| Aggregate Amortization Expense for: | (In thousands) | ||||||||||
| Core deposit intangibles | $364 | $398 | $741 | $704 | |||||||
| Customer lists | 280 | 70 | 350 | 140 | |||||||
| Mortgage servicing rights (MSRs) | 3,320 |
2,079 |
5,897 |
3,801 |
|||||||
| Total | $3,964 |
$2,547 |
$6,988 |
$4,645 |
|||||||
At June 30, 2003 and December 31, 2002, aggregate impairment for MSRs was approximately $26,766,000 and approximately $23,197,000, respectively.
The following table presents information regarding estimated amortization expense on the Companys identifiable intangible assets for the year ended December 31, 2003, and the succeeding four years.
| Core Deposit Intangibles |
Customer Lists |
Mortgage Servicing Rights |
Total |
||||
| Estimated Amortization Expense: | (In thousands) | ||||||
| For year ended December 31, 2003 | $1,372 | $1,114 | $9,000 | $11,486 | |||
| For year ended December 31, 2004 | 1,280 | 1,471 | 6,000 | 8,751 | |||
| For year ended December 31, 2005 | 1,197 | 1,387 | 5,700 | 8,284 | |||
| For year ended December 31, 2006 | 1,113 | 1,303 | 5,500 | 7,916 | |||
| For year ended December 31, 2007 | 851 | 1,218 | 5,200 | 7,269 | |||
NOTE 8 - STOCK BASED COMPENSATION
At June 30, 2003, the Company had three stock-based employee compensation plans, which are the 1990 Stock Incentive Plan, the 1994 Stock Incentive Plan and the 1998 Stock Option Plan. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, for the three months and six months ended June 30, 2003 and 2002.
| Three months ended June 30, |
Six months ended June 30, |
|||||||
| 2003 |
2002 |
2003 |
2002 |
|||||
| (In thousands, except per share amounts) | ||||||||
| Net income, as reported | $29,241 | $30,927 | $68,389 | $60,324 | ||||
| Deduct: Stock-based employee compensation | ||||||||
| expense determined under fair value based | ||||||||
| method for all awards, net of related tax effects | (172) |
(274) |
(319) |
(489) |
||||
| Pro forma net income | $29,069 |
$30,653 |
$68,070 |
$59,835 |
||||
| Basic earnings per share: | As reported | $0.38 | $0.38 | $0.88 | $0.74 | |||
| Pro forma | $0.37 | $0.38 | $0.88 | $0.74 | ||||
| Diluted earnings per share: | As reported | $0.37 | $0.38 | $0.88 | $0.74 | |||
| Pro forma | $0.37 | $0.38 | $0.87 | $0.73 | ||||
NOTE 9 - RECENT PRONOUNCEMENTS
In July 2002, SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, was issued. SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recorded when it is incurred and can be measured at fair value. The statement was adopted by the Company effective January 1, 2003 and has had no material impact on the financial position or results of operations of the Company.
In November 2002, FASB Interpretation (FIN) No. 45, Guarantors Accounting and Disclosure Requirement for Guarantees, Including Indirect Guarantees of Indebtedness of Others, was issued. FIN No. 45 elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements regarding its obligations under certain guarantees that it has issued. FIN No. 45 also clarifies the requirement of the guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and initial measurement provisions of this interpretation were adopted by the Company effective January 1, 2003. The disclosure requirements of this interpretation were adopted by the Company effective December 16, 2002. The adoption of FIN No. 45 has had no material impact on the financial position or results of operations of the Company.
In January 2003, FIN No. 46, Consolidation of Variable Interest Entities, was issued. FIN No. 46 sets forth the criteria used in determining whether an investment in a variable interest entity (VIE) should be consolidated and is based on the general premise that companies that control another entity through interest other than voting interest should consolidate the controlled entity. The provisions of FIN No. 46 apply immediately for variable interests in VIEs created or obtained after January 31, 2003. For variable interests in VIEs created before February 1, 2003, the provisions of FIN No. 46 are to be applied in the first fiscal year or interim period beginning after June 15, 2003. The adoption of FIN No. 46 is expected to have no material impact on the financial position or results of operations of the Company.
In April 2003, SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, was issued. SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 149 is effective for contracts and hedging relationships entered into, modified or designated after June 30, 2003. The provisions of SFAS No. 149 that relate to SFAS No. 133 Implementation Issues that have been effective for fiscal quarters that began prior to June 15, 2003 should continue to be applied in accordance with their respective effective dates. SFAS No. 149 was adopted by the Company effective June 30, 2003 and is expected to have no material impact on the financial position or results of operations of the Company.
In May 2003, SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, was issued. SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003 and for the first interim period beginning after June 15, 2003. SFAS No. 150 was adopted by the Company effective May 31, 2003 and is expected to have no material impact on the financial position or results of operations of the Company.
NOTE 10 - BUSINESS COMBINATIONS
On February 28, 2002, Pinnacle Bancshares, Inc., a bank holding company with $130 million in assets headquartered in Little Rock, Arkansas, merged with and into the Company. Pursuant to the merger, Pinnacle Bancshares subsidiary, Pinnacle Bank, merged into the Bank. Consideration given to complete this transaction consisted of 554,602 shares of the Companys common stock in addition to cash paid to Pinnacle shareholders in the aggregate amount of $9,524,000. This transaction was accounted for as a purchase and, accordingly, the results of operations have been included since the date of acquisition. This acquisition was not material to the financial position or results of operations of the Company.
On May 3, 2002, the Company purchased certain assets of First Land and Investment Company. Consideration paid to complete this transaction consisted of 45,024 shares of the Companys common stock. This transaction was accounted for as a purchase and, accordingly, the results of operations have been included since the date of acquisition. This acquisition was not material to the financial position or results of operations of the Company.
On May 1, 2003, the Company purchased certain assets of WMS, L.L.C., which operated under the name of Wright & Percy Insurance. Consideration paid to complete this transaction consisted of 426,309 shares of the Companys common stock in addition to cash paid to WMS in the aggregate amount of approximately $9,711,000. Based on the performance of WMS over the next three years, the Company may have to pay an additional aggregate amount of up to $8,584,000 in cash to WMS in three annual installments. This transaction was accounted for as a purchase and, accordingly, the results of operations have been included since the date of acquisition. This acquisition was not material to the financial position or results of operations of the Company.
NOTE 11 - SEGMENT REPORTING
The Companys principal activity is community banking, which includes providing a full range of deposit products, commercial loans and consumer loans. The general corporate and other operating segment includes leasing, mortgage lending, trust services, credit card activities, insurance services, investment services and other activities not allocated to community banking.
Results of operations and selected financial information by operating segment for the three-month and six-month periods ended June 30, 2003 and 2002 are presented below:
| Community Banking |
General Corporate and Other |
Total |
|||
| (In thousands) | |||||
| Three Months Ended June 30, 2003 | |||||
| Results of Operations | |||||
| Net interest revenue | $74,388 | $12,681 | $87,069 | ||
| Provision for credit losses | 5,742 |
730 |
6,472 |
||
| Net interest revenue after provision for credit losses | 68,646 | 11,951 | 80,597 | ||
| Other revenue | 25,284 | 17,631 | 42,915 | ||
| Other expense | 63,702 |
17,631 |
81,333 |
||
| Income before income taxes | 30,228 | 11,951 | 42,179 | ||
| Income taxes | 9,272 |
3,666 |
12,938 |
||
| Net income | $20,956 | $8,285 | $29,241 | ||
| Selected Financial Information | |||||
| Total assets (at end of period) | $9,764,118 | $812,335 | $10,576,453 | ||
| Depreciation & amortization | 5,989 | 481 | 6,470 | ||
Three Months Ended June 30, 2002 |
|||||
| Results of Operations | |||||
| Net interest revenue | $79,934 | $14,149 | $94,083 | ||
| Provision for credit losses | 6,563 |
652 |
7,215 |
||
| Net interest revenue after provision for credit losses | 73,371 | 13,497 | 86,868 | ||
| Other revenue | 21,690 | 11,128 | 32,818 | ||
| Other expense | 60,061 |
14,513 |
74,574 |
||
| Income before income taxes | 35,000 | 10,112 | 45,112 | ||
| Income taxes | 11,005 |
3,180 |
14,185 |
||
| Net income | $23,995 | $6,932 | $30,927 | ||
| Selected Financial Information | |||||
| Total assets (at end of period) | $9,062,416 | $861,109 | $9,923,525 | ||
| Depreciation & amortization | 6,354 | 447 | 6,801 | ||
| Community Banking |
General Corporate and Other |
Total |
|||
| (In thousands) | |||||
| Six Months Ended June 30, 2003 | |||||
| Results of Operations | |||||
| Net interest revenue | $151,031 | $26,182 | $177,213 | ||
| Provision for credit losses | 11,784 |
1,210 |
12,994 |
||
| Net interest revenue after provision for credit losses | 139,247 | 24,972 | 164,219 | ||
| Other revenue | 60,470 | 37,462 | 97,932 | ||
| Other expense | |||||