Back to GetFilings.com





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q



[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the period ended September 30, 2004

or

[] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the transition period from to .
----------------- -----------------

Commission File Number 0-9208

PUBLIC STORAGE PROPERTIES V, LTD.
(Exact name of registrant as specified in its charter)


California 95-3292068
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

701 Western Avenue, Glendale, California 91201-2349
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (818) 244-8080.
--------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

[X] Yes [ ] No


Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

[ ] Yes [X] No


The Registrant is a limited partnership and issues units representing ownership
of limited partner interests with a par value of $500.00 per unit. Number of
units outstanding at November 15, 2004: 44,000.




PUBLIC STORAGE PROPERTIES V, LTD.
INDEX

Pages
PART I. FINANCIAL INFORMATION (Item 3 not applicable)
---------------------

Item 1. Financial Statements

Condensed Balance Sheets at September 30, 2004
and December 31, 2003 1

Condensed Statements of Income and Comprehensive
Income for the Three and Nine Months Ended
September 30, 2004 and 2003 2

Condensed Statement of Partners' Equity for the
Nine Months Ended September 30, 2004 3

Condensed Statements of Cash Flows for the
Nine Months Ended September 30, 2004 and 2003 4

Notes to Condensed Financial Statements 5-10

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 11-13

Item 2A. Risk Factors 13-15

Item 4. Controls and Procedures 16

PART II. OTHER INFORMATION (Items 2 - 5 not applicable)
-----------------

Item 1. Legal Proceedings 17

Item 6. Exhibits and Reports on Form 8-K 18





PUBLIC STORAGE PROPERTIES V, LTD.
CONDENSED BALANCE SHEETS




September 30, December 31,
2004 2003
---------------- ----------------
(Unaudited)

ASSETS


Cash and cash equivalents $ 1,482,000 $ 1,367,000
Marketable securities of affiliate (cost of $8,181,000) 26,916,000 23,660,000
Rent and other receivables 107,000 191,000

Real estate facilities, at cost:
Buildings and equipment 17,827,000 17,564,000
Land 4,714,000 4,714,000
----------------- ----------------
22,541,000 22,278,000

Less accumulated depreciation (16,231,000) (15,510,000)
----------------- ----------------
6,310,000 6,768,000

Other assets 122,000 78,000
----------------- ----------------
Total assets $ 34,937,000 $ 32,064,000
================= =================

LIABILITIES AND PARTNERS' EQUITY


Accounts payable and accrued liabilities $ 360,000 $ 170,000
Deferred revenue 217,000 239,000

Commitments and contingencies (Note 5) - -

Partners' equity:
Limited partners' equity, $500 per unit, 44,000 units
authorized, issued and outstanding 11,602,000 12,011,000
General partners' equity 4,023,000 4,165,000
Other comprehensive income 18,735,000 15,479,000
----------------- ----------------
Total partners' equity 34,360,000 31,655,000
----------------- ----------------
Total liabilities and partners' equity $ 34,937,000 $ 32,064,000
================= =================



See accompanying notes.
1



PUBLIC STORAGE PROPERTIES V, LTD.
= CONDENSED STATEMENTS OF INCOME AND COMPREHENISVE INCOME
(UNAUDITED)




Three Months Ended Nine Months Ended
September 30, September 30,
--------------------------------- -----------------------------------
2004 2003 2004 2003
--------------- -------------- --------------- ---------------

REVENUES:


Rental income $ 2,281,000 $ 2,272,000 $ 6,786,000 $ 6,605,000
Dividends from marketable securities of affiliate 251,000 251,000 752,000 752,000
Other income 19,000 17,000 60,000 53,000
--------------- -------------- --------------- ---------------
2,551,000 2,540,000 7,598,000 7,410,000
--------------- -------------- --------------- ---------------
COSTS AND EXPENSES:

Cost of operations 584,000 561,000 1,777,000 1,683,000
Management fees paid to affiliates 136,000 135,000 405,000 397,000
Depreciation and amortization 267,000 232,000 721,000 699,000
Administrative 26,000 23,000 90,000 85,000
--------------- -------------- --------------- ---------------
1,013,000 951,000 2,993,000 2,864,000
--------------- -------------- --------------- ---------------
NET INCOME: $ 1,538,000 $ 1,589,000 $ 4,605,000 $ 4,546,000
=============== ============== =============== ===============

Limited partners' share of net income ($74.61 per unit
in 2004 and $73.30 per unit in 2003) $ 3,283,000 $ 3,225,000

General partners' share of net income 1,322,000 1,321,000
--------------- ----------------
$ 4,605,000 $ 4,546,000
=============== ================
COMPREHENSIVE INCOME:

Net income $ 4,605,000 $ 4,546,000
Other comprehensive income (change in unrealized
gain of marketable equity securities) 3,256,000 3,716,000
--------------- ----------------
$ 7,861,000 $ 8,262,000
=============== ================


see accompanying notes.
2




PUBLIC STORAGE PROPERTIES V, LTD.
CONDENSED STATEMENT OF PARTNERS' EQUITY
(UNAUDITED)




Other
Limited General Comprehensive Total Partners'
Partners' Partners' Income Equity
----------------- ----------------- ----------------- -----------------


Balance at December 31, 2003 $ 12,011,000 $ 4,165,000 $ 15,479,000 $ 31,655,000

Change in unrealized gain of marketable equity
securities - - 3,256,000 3,256,000

Net income 3,283,000 1,322,000 - 4,605,000

Distributions (3,828,000) (1,328,000) - (5,156,000)

Equity transfer 136,000 (136,000) - -
----------------- ----------------- ----------------- -----------------
Balance at September 30, 2004 $ 11,602,000 $ 4,023,000 $ 18,735,000 $ 34,360,000
================= ================= ================= ==================



See accompanying notes.
3





PUBLIC STORAGE PROPERTIES V, LTD.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)





Nine Months Ended
September 30,
2004 2003
---------------- ---------------
Cash flows from operating activities:


Net income $ 4,605,000 $ 4,546,000

Adjustments to reconcile net income to net cash provided
by operating activities

Depreciation 721,000 699,000
Decrease in rent and other receivables 84,000 78,000
(Increase) decrease in other assets (44,000) 21,000
Increase in accounts payable and accrued liabilities 190,000 146,000
(Decrease) increase in deferred revenue (22,000) 6,000
---------------- ---------------
Total adjustments 929,000 950,000
---------------- ---------------
Net cash provided by operating activities 5,534,000 5,496,000
---------------- ---------------
Cash flow from investing activities:

Additions to real estate facilities (263,000) (249,000)
---------------- ---------------
Net cash used in investing activities (263,000) (249,000)
---------------- ---------------
Cash flow from financing activities:

Distributions paid to partners (5,156,000) (5,157,000)
---------------- ---------------
Net cash used in financing activities (5,156,000) (5,157,000)
---------------- ---------------
Net increase in cash and cash equivalents 115,000 90,000

Cash and cash equivalents at beginning of period 1,367,000 1,439,000
---------------- ---------------
Cash and cash equivalents at end of period $ 1,482,000 $ 1,529,000
================ ===============
Supplemental schedule of non-cash activities:

Change in fair market value of marketable securities
Marketable securities $ 3,256,000 $ 3,716,000
================ ===============
Other comprehensive income $ 3,256,000 $ 3,716,000
================ ===============


See accompanying notes.
4




PUBLIC STORAGE PROPERTIES V, LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


1. DESCRIPTION OF THE BUSINESS

Public Storage Properties V, Ltd. (the "Partnership") is a publicly
held limited partnership formed under the California Uniform Limited
Partnership Act in May 1978. The Partnership raised $22,000,000 in
gross proceeds by selling 44,000 units of limited partnership interests
("Units") in an interstate offering, which commenced in March 1979 and
completed in October 1979. The general partners in the Partnership are
Public Storage, Inc. ("PSI") and B. Wayne Hughes ("Hughes").

The Partnership was formed to engage in the business of developing and
operating self-storage facilities offering storage space for personal
and business use. The Partnership owns 14 operating facilities located
in three states. A portion of one of the operating facilities was
developed as a business park and is operated, pursuant to a management
agreement, by PS Business Parks, L.P. (see Note 4). The Partnership
also owns a parcel of land in Florida.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation:
----------------------

The accompanying unaudited condensed financial statements have been
prepared in accordance with accounting principles generally accepted in
the United States of America for interim financial information and with
instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments
(consisting of normal, recurring accruals) necessary for a fair
presentation have been included. The results of operations for the
three and nine months ended September 30, 2004 are not necessarily
indicative of the results expected for the full year. These unaudited
condensed financial statements should be read in conjunction with the
financial statements and related notes appearing in the Partnership's
Form 10-K for the year ended December 31, 2003.

Use of Estimates:
-----------------

The preparation of the condensed financial statements in conformity
with accounting principles generally accepted in the United States
requires management to make estimates and assumptions that affect the
amounts reported in the condensed financial statements and accompanying
notes. Actual results could differ from those estimates.

Allocation of Net Income:
-------------------------

The general partners' share of net income consists of amounts
attributable to their 1% capital contribution and an additional
percentage of cash flow (as defined) which relates to the general
partners' share of cash distributions as set forth in the Partnership
Agreement (See "Ownership Interest by the General Partners" under Note
4). All remaining net income is allocated to the limited partners.

Per unit data is based on the weighted average number of the limited
partnership units (44,000) outstanding during the period.

Cash and Cash Equivalents:
--------------------------

For financial statement purposes, the Partnership considers all highly
liquid investments purchased with a maturity of nine months or less to
be cash equivalents.

5



PUBLIC STORAGE PROPERTIES V, LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


Marketable Securities:
----------------------

Marketable securities at September 30, 2004 and December 31, 2003
consist of 533,334 shares of common stock and 17,331 shares of Equity
Stock, Series A of Public Storage, Inc. The Partnership has designated
its portfolio of marketable securities as being available for sale.
Accordingly, at September 30, 2004 and December 31, 2003, the
Partnership has recorded the marketable securities at fair value, based
upon the closing price of the securities as of those dates, and has
recorded a corresponding unrealized gain totaling $3,256,000 and
$3,716,000 for the nine months ended September 30, 2004 and 2003,
respectively, as a increase to Partnership equity. The Partnership
recognized dividends of $752,000 for the nine months ended September
30, 2004 and 2003.

Comprehensive Income:
---------------------

As of January 1, 1998, the Partnership adopted Statement 130, Reporting
Comprehensive Income. Statement 130 establishes new rules for the
reporting and display of comprehensive income and its components;
however, the adoption of this Statement had no impact on the
Partnership's net income or shareholders' equity. Statement 130
requires unrealized gains or losses on the Partnership's
available-for-sale securities, which prior to adoption were reported
separately in shareholders' equity, to be included in other
comprehensive income. The primary impact of this statement for the
Partnership is to recharacterize unrealized gains or losses in
shareholders' equity as "other comprehensive income."

Income Taxes:
-------------

Public Storage Properties V, Ltd. is treated as a partnership for
Federal income tax purposes with the taxable income of the entity
allocated to each partner in accordance with the partnership agreement.

Real Estate Facilities and Evaluation of Asset Impairment:
----------------------------------------------------------

Real estate facilities are recorded at cost. Costs associated with the
development, construction, renovation and improvement of properties are
capitalized. Interest, property taxes, and other costs associated with
the development incurred during the construction period are capitalized
as building cost. Expenditures for repairs and maintenance are charged
to expense as incurred. Depreciation is computed using the
straight-line method over the estimated useful lives of the buildings
and improvements, which are generally between 5 and 25 years.

We evaluate our real estate for impairment on a quarterly basis. We
first evaluate these assets for indicators of impairment such as a) a
significant decrease in the market price of real estate, b) a
significant adverse change in the extent or manner in which real estate
is being used or in its physical condition, c) a significant adverse
change in legal factors or the business climate that could affect the
value of the real estate, d) an accumulation of costs significantly in
excess of the amount originally projected for the acquisition of or
construction of the real estate, or e) a current-period operating or
cash flow loss combined with a history of operating or cash flow losses
or a projection or forecast that demonstrates continuing losses
associated with the use of the real estate. When any such indicators of
impairment are noted, we compare the carrying value of the real estate
to the future estimated undiscounted cash flows attributable to the
real estate. If the real estate's recoverable amount is less than the
carrying value of the asset, then an impairment charge is booked for
the excess of carrying value over the real estate's fair value. Our
evaluations have identified no such impairments at September 30, 2004.

Any real estate which we expect to sell or dispose of prior to their
previously estimated useful life are stated at the lower of their
estimated net realizable value (less cost to sell) or their carrying
value.

6



PUBLIC STORAGE PROPERTIES V, LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


Revenue and Expense Recognition:
--------------------------------

Rental income, which is generally earned pursuant to month-to-month
leases for storage space, is recognized as earned. Promotional
discounts are recognized as a reduction to rental income over the
promotional period, which is generally during the first month of
occupancy. Late charges and administrative fees are recognized as
rental income when collected.

Property taxes are accrued based upon estimates and historical trends.
If these estimates are incorrect, the timing of expense recognition
could be affected.

Cost of operations, general and administrative expense as well as
television, yellow page and other advertising expenditures are expensed
as incurred. Accordingly, the amounts incurred in an interim period may
not be indicative of amounts to be incurred during a full year. Total
advertising expenses were $73,000 and $85,000 for the three and nine
months ended September 30, 2004, respectively, compared to $253,000 and
$250,000, respectively, for the same periods in 2003.

Environmental Costs:
--------------------

The Partnership's policy is to accrue environmental assessments and/or
remediation costs when it is probable that such efforts will be
required and the related costs can be reasonably estimated. Although
there can be no assurance, we are not aware of any environmental
contamination at any of our facilities, which, individually or in the
aggregate, would be material to our overall business, financial
condition or results of operations.

3. CASH DISTRIBUTIONS

The Partnership Agreement requires that cash available for distribution
(cash flow from all sources less cash necessary for any obligations or
capital improvement needs) be distributed at least quarterly. The
Partnership paid distributions to the limited and general partners
totaling $3,828,000 ($87.00 per unit) and $1,328,000, respectively, for
the nine months ended September 30, 2004. Future distribution rates may
be adjusted to levels, which are supported by operating cash flow after
capital improvements and any other necessary obligations.

4. RELATED PARTY TRANSACTIONS

Management Agreements and Shared Expenses with Public Storage, Inc.:
--------------------------------------------------------------------

The Partnership has a management agreement with PSI pursuant to which
PSI operates the Partnership's self-storage facilities for a fee equal
to 6% of the facilities' gross revenue (as defined). The Partnership's
business park is managed by PS Business Parks, L.P. ("PSBP") pursuant
to a management agreement. PSBP, an affiliate of PSI, operates the
Partnership's business park for a fee equal to 5% of the facility's
gross income. The Partnership paid $136,000 and $135,000 for the three
months ended September 30, 2004 and 2003, respectively, pursuant to the
management agreements. For the nine months ended September 30, 2004 and
2003, the Partnership paid $405,000 and $397,000, respectively,
pursuant to these management agreements.

The management agreement between the Partnership and PSI may be
terminated without cause upon 60 days written notice by the Partnership
or nine months notice by PSI. The management agreement between the
Partnership and PSBP may be terminated (i) without cause upon 60 days
written notice by the Partnership and upon seven years notice by PSBP
and (ii) at any time by either party for cause.

7



PUBLIC STORAGE PROPERTIES V, LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


The Partnership's facilities, along with facilities owned by PSI and
its affiliates, are managed jointly by PSI in order to take advantage
of scale and other efficiencies. Joint costs are allocated on a
methodology meant to fairly allocate such costs. Such joint costs
include supervisory, relief, and administrative personnel costs,
television advertising expenses, yellow page advertising, data
processing and insurance. The total of such expenses, which are
primarily included in cost of operations, amounted to $231,000 and
$219,000 for the three months ended September 30, 2004 and 2003,
respectively. For the nine months ended September 30, 2004 and 2003,
the total expenses were $735,000 and $660,000, respectively.

Ownership in Public Storage Stock:
----------------------------------

Marketable securities at September 30, 2004 consist of 533,334 shares
of common stock and 17,331 shares of Equity Stock, Series A of Public
Storage, Inc., a publicly traded real estate investment trust and a
general partner of the Partnership.

Ownership Interest by the General Partners:
-------------------------------------------

PSI and Hughes are general partners of the Partnership. In 1995, Hughes
contributed his ownership and rights to distributions from the
Partnership to BWH Marina Corporation II, a corporation wholly-owned by
Hughes. As such, Hughes continues to act as a general partner of the
Partnership but does not directly receive any compensation,
distributions or other consideration from the Partnership.

The general partners have a 1% interest in the Partnership. In
addition, the general partners had an 8% interest in cash distributions
attributable to operations (exclusive of distributions attributable to
sale and financing proceeds) until the limited partners recovered all
of their initial investment. Thereafter, the general partners have a
25% interest in all cash distributions (including sale and financing
proceeds). During 1987, the limited partners recovered all of their
initial investment. All subsequent distributions are being made 25.75%
(including the 1% interest) to the general partners and 74.25% to the
limited partners. Transfers of equity are made periodically to
reconcile the partners' equity accounts to the provisions of the
Partnership Agreement. These transfers have no effect on results of
operations or distributions to partners.

As of September 30, 2004, Hughes and members of his family own 11.3% of
the Limited Partnership units. PSI and its affiliates own 50.1% of the
Limited Partnership units.

Ownership in STOR-Re:
---------------------

The Partnership has a 1.4% ownership interest in STOR-Re Mutual
Insurance Corporation ("STOR-Re"), which was formed in 1994 as an
association captive insurance company, and is controlled by PSI. The
Partnership accounts for its investment in STOR-Re, which is included
in other assets, using the cost method, and has not received any
distributions during 2003 or for the nine months ended September 30,
2004.

STOR-Re provided limited property and liability insurance coverage to
the Partnership, PSI, and affiliates for losses occurring during policy
periods prior to April 1, 2004. An entity wholly owned by PSI has
succeeded STOR-Re with respect to policy periods subsequent to March
31, 2004. STOR-Re's liabilities for losses and loss adjustment expenses
include an amount determined from loss reports and individual cases and
an amount, based on recommendations from an outside actuary using a
frequency and severity method, for losses incurred but not reported.
Determining the liability for unpaid losses and loss adjustment expense
is based upon estimates and while we believe that the amount is
adequate, the ultimate loss may be in excess of or less than the
amounts provided. The methods for making such estimates and for
establishing the resulting liability are continually reviewed.

8



PUBLIC STORAGE PROPERTIES V, LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


5. COMMITMENTS AND CONTINGENCIES

Legal Proceedings:
------------------

Serrao v. Public Storage, Inc. (filed April 2003) (Superior Court -
-----------------------------------------------------------------------
Orange County)
--------------

The plaintiff in this case filed a suit against PSI on behalf of a
putative class of renters who rented self-storage units from PSI.
Plaintiff alleges that PSI misrepresented the size of its storage
units, has brought claims under California statutory and common law
relating to consumer protection, fraud, unfair competition, and
negligent misrepresentation, and is seeking monetary damages,
restitution, and declaratory and injunctive relief.

The claim in this case is substantially similar to those in Henriquez
v. Public Storage, Inc., which was disclosed in prior reports. In
January 2003, the plaintiff caused the Henriquez action to be
dismissed.

Based upon the uncertainty inherent in any putative class action, PSI
cannot presently determine the potential damages, if any, or the
ultimate outcome of this litigation. On November 3, 2003, the court
granted PSI's motion to strike the plaintiff's nationwide class
allegations and to limit any putative class to California residents
only. PSI is vigorously contesting the claims upon which this lawsuit
is based including class certification efforts.

Salaam et al v. Public Storage, Inc. (filed February 2000) (Superior
-----------------------------------------------------------------------
Court - Sacramento County); Holzman et al v. Public Storage, Inc.
-----------------------------------------------------------------------
(filed October 2004) (Superior Court - Sacramento County)
---------------------------------------------------------

The plaintiffs in the Salaam case are suing PSI on behalf of a putative
class of California resident property managers who claim that they were
not compensated for all the hours they worked. The named plaintiffs
have indicated that their claims total less than $20,000 in aggregate.
On December 1, 2003, the California Court of Appeals affirmed the
Supreme Court's 2002 denial of plaintiff's motion for class
certification. The affirmation of the denial of class certification
does not address the claim under the California Unfair Business
Practices Act.

The plaintiffs in the Holzman case, who are represented by the same
attorneys as the Salaam plaintiffs, are seeking substantially the same
claims with additional minor variations in an acknowledged second
effort to proceed as a class, in reliance on a recent California
Supreme Court case. The plaintiffs have not yet identified an aggregate
value of their claims which, on an individual basis, are alleged wage
losses of $4,000 or less. The plaintiffs also assert claims under the
California Unfair Business Practices Act.

The maximum potential liability for both of these cases cannot be
estimated, but can only be increased if claims are permitted to be
brought on behalf of others under the California Unfair Business
Practices Act or, in the Holzman case, if plaintiff prevails on a
motion for class certification.

PSI is continuing to vigorously contest the claims in these cases and
intends to resist any expansion beyond the named plaintiffs, including
by opposing claims on behalf of others under the California Unfair
Business Practices Act or, in the case of the Holzman case, for class
certification. PSI cannot presently determine the potential damages, if
any, or the ultimate outcome of this litigation.

9



PUBLIC STORAGE PROPERTIES V, LTD.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


Other Items
-----------

PSI and The Partnership are parties to various claims, complaints, and
other legal actions that have arisen in the normal course of business
from time to time that are not described above. We believe that it is
unlikely that the outcome of these other pending legal proceedings
including employment and tenant claims, in the aggregate, will have a
material adverse impact upon the operations or financial position of
the Partnership.

10




Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following should be read in conjunction with the Partnership's
condensed financial statements and notes thereto.

FORWARD LOOKING STATEMENTS: When used within this document, the words
"expects," "believes," "anticipates," "may," "should," "estimates," and similar
expressions are intended to identify "forward-looking statements" within the
meaning of that term in Section 27A of the Securities Exchange Act of 1933, as
amended, and in Section 21E of the Securities Exchange Act of 1934, as amended.
Such forward-looking statements involve known and unknown risks, uncertainties,
and other factors, which may cause the actual results and performance of the
Partnership to be materially different from those expressed or implied in the
forward looking statements. Such factors are described in "Risk Factors" (as
discussed below) and include changes in general economic conditions and in the
markets in which the Partnership operates and the impact of competition from new
and existing storage and commercial facilities and other storage alternatives,
which could impact rents and occupancy levels at the Partnership's facilities;
the impact of the regulatory environment as well as national, state, and local
laws and regulations, which could increase the Partnership's expense and reduce
the Partnership's cash available for distribution; and economic uncertainty due
to the impact of war or terrorism could adversely affect our business plan. We
disclaim any obligation to publicly release the results of any revisions to
these forward-looking statements reflecting new estimates, events or
circumstances after the date of this report.

CRITICAL ACCOUNTING POLICIES
- ----------------------------

IMPAIRMENT OF LONG-LIVED ASSETS: Substantially all of our assets
consist of real estate. On a quarterly basis we evaluate our real estate for
impairment. The evaluation of real estate for impairment requires determining
whether indicators of impairment exist, which is a subjective process. When any
indicators of impairment are found, the evaluation then entails projections of
future operating cash flows, which also involves significant judgment. We have
identified no such impairments at September 30, 2004. However, future events, or
facts and circumstances that currently exist that we have not yet identified,
could cause us to conclude in the future that our real estate is impaired. Any
resulting impairment loss could have a material adverse impact on our financial
condition and results of operations.

ESTIMATED USEFUL LIVES OF LONG-LIVED ASSETS: Substantially all of our
assets consist of depreciable, long-lived assets. We record depreciation expense
with respect to these assets based upon their estimated useful lives. Any change
in the estimated useful lives of those assets, caused by functional or economic
obsolescence or other factors, could have a material adverse impact on our
financial condition or results of operations.

ACCRUALS FOR CONTINGENCIES: We are exposed to business and legal
liability risks with respect to events that have occurred, but in accordance
with accounting principles generally accepted in the United States, we have not
accrued for such potential liabilities because the loss is either not probable
or not estimable or because we are not aware of the event. Future events and the
outcome of pending litigation could result in such potential losses becoming
probable and estimable, which could have a material adverse impact on our
financial condition or results of operations. Some of these potential losses of
which we are aware are described in Note 5 to the Partnership's financial
statements.

ACCRUALS FOR OPERATING EXPENSES: We accrue for property tax expense and
other operating expenses based upon estimates and historical trends and current
and anticipated local and state government rules and regulations. If these
estimates and assumptions are incorrect, our expenses could be misstated. Cost
of operations, general and administrative expense, as well as television, yellow
page, and other advertising expenditures are expensed as incurred. Accordingly,
the amounts incurred in an interim period may not be indicative of the amounts
to be incurred in a full year.

11



RESULTS OF OPERATIONS

EFFECTS OF HURRICANES:

During the third quarter of 2004, we believe that none of our
facilities located in Florida and Georgia incurred significant structural
damages due to Hurricanes Charley, Frances, Ivan and Jeanne. However, we
estimate that approximately $6,000 will be incurred during the fourth quarter of
2004, to repair signage and clean-up debris from Hurricane Frances at one of our
facilities located in Miami. A portion of these costs will be reimbursed by our
insurance carriers.

THREE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30, 2003:

Our net income for the three months ended September 30, 2004 was
$1,538,000 compared to $1,589,000 for the three months ended September 30, 2003,
representing a decrease of $51,000 or 3%.

Rental income for the three months ended September 30, 2004 was
$2,281,000 compared to $2,272,000 for the three months ended September 30, 2003,
representing an increase of $9,000 or 0.4%. The increase in rental income is
attributable to an increase in annualized realized rent per square foot,
partially offset by a slight reduction in weighted average occupancy at the
Partnership's self-storage facilities. Annualized realized rent at the
self-storage facilities for the three months ended September 30, 2004 increased
to $12.70 per occupied square foot from $12.41 per occupied square foot for the
three months ended September 30, 2003. Weighted average occupancy levels at the
self-storage facilities were 90% and 91% for the three months ended September
30, 2004 and 2003, respectively.

Cost of operations (including management fees paid to affiliates-see
Note 4 to the financial statements) for the three months ended September 30,
2004 was $720,000 compared to $696,000 for the three months ended September 30,
2003, representing an increase of $24,000 or 3%. The increase in cost of
operations is primarily due to increases in property taxes and utilities.

Depreciation expense was $267,000 for the three months ended September
30, 2004 compared to $232,000 for the same period in 2003, an increase of
$35,000 or 13%. Beginning with the fourth quarter of 2004, certain buildings are
expected to be fully depreciated and, accordingly, we expect depreciation
expense to decline beginning in the first quarter of 2005.

NINE MONTHS ENDED SEPTEMBER 30, 2004 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
2003:

Our net income for the nine months ended September 30, 2004 was
$4,605,000 compared to $4,546,000 for the nine months ended September 30, 2003,
representing an increase of $59,000 or 1%.

Rental income for the nine months ended September 30, 2004 was
$6,786,000 compared to $6,605,000 for the nine months ended September 30, 2003,
representing an increase of $181,000 or 3%. The increase in rental income is
attributable to increase in the annualized realized rent per square foot.
Weighted average occupancy levels at the self-storage facilities were 89% for
the nine months ended September 30, 2004 and 2003. Annualized realized rent at
the self-storage facilities for the nine months ended September 30, 2004
increased to $12.74 per occupied square foot from $12.27 per occupied square
foot for the nine months ended September 30, 2003.

Cost of operations (including management fees paid to affiliates-see
Note 4 to the financial statements) for the nine months ended September 30, 2004
was $2,182,000 compared to $2,080,000 for the nine months ended September 30,
2003, representing an increase of $102,000 or 5%. The increase in cost of
operations for the nine months ended September 30, 2004, is primarily due to
increases in property tax, advertising and promotion and utilities.

Depreciation expense was $721,000 for the nine months ended September
30, 2004 compared to $699,000 for the same period in 2003, an increase of
$22,000 or 3%. Beginning with the fourth quarter of 2004, certain buildings are
expected to be fully depreciated and, accordingly, we expect depreciation
expense to decline during 2005.

12



LIQUIDITY AND CAPITAL RESOURCES

Cash flows from operating activities ($5,534,000 for the nine months
ended September 30, 2004) have been sufficient to meet all current obligations
of the Partnership.

At September 30, 2004, we held 533,334 shares of common stock and
17,331 shares of Equity Stock, Series A of Public Storage, Inc. with a fair
value totaling $26,916,000 (cost basis of $8,181,000). We recognized $752,000 in
dividends for the nine months ended September 30, 2004.

The Partnership Agreement requires that cash available for distribution
(cash flow from all sources less cash necessary for any obligations or capital
improvement needs) be distributed at least quarterly. We paid distributions to
the limited and general partners totaling $3,828,000 ($87.00 per unit) and
$1,328,000, respectively, for the nine months ended September 30, 2004. Future
distribution rates may be adjusted to levels which are supported by operating
cash flow after capital improvements and any other necessary obligations.

The Partnership may borrow in the future with the intent of using the
proceeds to finance distributions to the limited and general partners.

ITEM 2A. RISK FACTORS

In addition to the other information in our Form 10-Q and Annual Report
on Form 10-K for the year ended December 31, 2003, you should consider the
following factors in evaluating the Partnership:

PUBLIC STORAGE HAS A SIGNIFICANT DEGREE OF CONTROL OVER THE
PARTNERSHIP.

Public Storage is general partner and owns approximately 33.2% of our
outstanding limited partnership units. In addition, PS Orangeco Partnerships,
Inc., an affiliate of Public Storage, owns an additional 16.9% of our
outstanding limited partnership units. As a result, Public Storage has a
significant degree of control over matters submitted to a vote of our
unitholders, including amending our organizational documents, dissolving the
Partnership and approving other extraordinary transactions.

COMPLIANCE WITH SECTION 404 OF THE SARBANES-OXLEY ACT

Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we will be
required to include, in our annual report beginning December 31, 2005, our
assessment of the effectiveness of our internal control over financial reporting
and our audited financial statements as of that date. Furthermore, our
independent registered public accounting firm will be required to attest to
whether our assessment of the effectiveness of our internal control over
financial reporting is fairly statement in all material respects and separately
report on whether it believes we maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2005.

As of September 30, 2004, PSI, our General Partner, has not completed
our assessment of the effectiveness of our internal control over financial
reporting. PSI believes we will meet the requirements of Section 404, however,
if PSI fails to timely complete their assessment, or if our independent
registered public accounting firm cannot timely attest to their assessment, we
could be subject to regulatory sanctions and a loss of public confidence in our
internal control. In addition, any failure to implement new or improved
controls, or difficulties encountered in their implementation, could have an
adverse effect on our operating results or cause us to fail to timely meet our
regulatory reporting obligations.

INCREASES IN INTEREST RATES MAY ADVERSELY AFFECT THE VALUE OF
PARTNERSHIP UNITS.

One of the factors that influence the value of our partnership units is
the annual rate of distributions that we pay as compared with interest rates. An
increase in interest rates may lead purchasers of real estate partnership units
to demand higher annual distribution rates, which could adversely affect the
market price of our partnership units.

13



DEVELOPMENTS IN CALIFORNIA MAY HAVE AN ADVERSE IMPACT ON OUR BUSINESS.

Most of our properties are located in California. California is facing
serious budgetary problems. Action that may be taken in response to these
problems, such as an increase in property taxes on commercial properties, could
adversely impact our business and results of operations. In addition, we could
be adversely impacted by the recently enacted legislation and recent ballot
initiatives mandating medical insurance for employees of California businesses
and members of their families beginning in 2006.

DEPENDENCY UPON AUTOMATED PROCESSES AND THE INTERNET.

We have become increasingly centralized and dependent upon automated
information technology processes. As a result, we could be severely impacted by
a catastrophic occurrence, such as a natural disaster or a terrorist attack. In
addition, a portion of our business operations are conducted over the internet,
increasing the risk of viruses that could cause system failures and disruptions
of operations.

SINCE OUR BUSINESS CONSISTS PRIMARILY OF ACQUIRING AND OPERATING REAL
ESTATE, WE ARE SUBJECT TO REAL ESTATE OPERATING RISKS.

The value of our investments may be reduced by general risks of real
estate ownership. Since we derive substantially all of our income from real
estate operations, we are subject to the general risks of owning real
estate-related assets, including:

o lack of demand for rental spaces or units in a locale;

o changes in general economic or local conditions;

o changes in supply of or demand for similar or competing facilities in
an area;

o natural disasters, such as earthquakes;

o potential terrorists attacks;

o the impact of environmental protection laws;

o changes in interest rates and availability of permanent mortgage funds
which may render the sale or financing of a property difficult or
unattractive; and

o changes in tax, real estate and zoning laws.

There is significant competition among self-storage facilities and from
other storage alternatives. Most of our properties are self-storage facilities.
Local market conditions will play a significant part in how competition will
affect us. Competition in the market areas in which many of our properties are
located from other self-storage facilities and other storage alternatives is
significant and has affected the occupancy levels, rental rates and operating
expenses of some of our properties. Any increase in availability of funds for
investment in real estate may accelerate competition. Further development of
self-storage facilities may intensify competition among operators of
self-storage facilities in the market areas in which we operate.

We may incur significant environmental costs and liabilities. As an
owner of real properties, under various federal, state and local environmental
laws, we are required to clean up spills or other releases of hazardous or toxic
substances on or from our properties. Certain environmental laws impose
liability whether or not the owner knew of, or was responsible for, the presence
of the hazardous or toxic substances. In some cases, liability may not be
limited to the value of the property. The presence of these substances, or the
failure to properly remediate any resulting contamination, also may adversely
affect the owner's or operator's ability to sell, lease or operate its property
or to borrow using its property as collateral.

14



We have conducted preliminary environmental assessments on the
properties the Partnership has an interest in to evaluate the environmental
condition of, and potential environmental liabilities associated with, our
properties. These assessments generally consist of an investigation of
environmental conditions at the property (not including soil or groundwater
sampling or analysis), as well as a review of available information regarding
the site and publicly available data regarding conditions at other sites in the
vicinity. In connection with these property assessments, we have become aware
that prior operations or activities at some facilities or from nearby locations
have or may have resulted in contamination to the soil or groundwater at these
facilities. In this regard, some of our facilities are or may be the subject of
federal or state environment investigations or remedial actions. Although we
cannot provide any assurance, based on the preliminary environmental
assessments, we believe we have funds available to cover any liability from
environmental contamination or potential contamination and we are not aware of
any environmental contamination of our facilities material to our overall
business, financial condition or results of operation.

There has been an increasing number of claims and litigation against
owners and managers of rental properties relating to moisture infiltration,
which can result in mold or other property damage. When we receive a complaint
concerning moisture infiltration, condensation or mold problems and/or become
aware that an air quality concern exists, we implement corrective measures in
accordance with guidelines and protocols we have developed with the assistance
of outside experts. We seek to work with our tenants to resolve moisture
infiltration and mold-related issues, subject to our contractual limitations on
liability for such claims. However, we can make no assurance that material legal
claims relating to moisture infiltration and the presence of, or exposure to,
mold will not arise in the future.

Property taxes can increase and cause a decline in yields on
investments. Each of our properties is subject to real property taxes. These
real property taxes may increase in the future as property tax rates change and
as our properties are assessed or reassessed by tax authorities. Such increases
could adversely impact the Partnership's profitability.

We must comply with the Americans with Disabilities Act and fire and
safety regulations, which can require significant expenditures: All our
properties must comply with the Americans with Disabilities Act and with related
regulations (the "ADA"). The ADA has separate compliance requirements for
"public accommodations" and "commercial facilities," but generally requires that
buildings be made accessible to persons with disabilities. Various state laws
impose similar requirements. A failure to comply with the ADA or similar state
laws could result in government imposed fines on us and the award of damages to
individuals affected by the failure. In addition, we must operate our properties
in compliance with numerous local fire and safety regulations, building codes,
and other land use regulations. Compliance with these requirements can require
us to spend substantial amounts of money, which would reduce cash otherwise
available for distribution to Partners. Failure to comply with these
requirements could also affect the marketability of our real estate facilities.

TERRORIST ATTACKS AND THE POSSIBILITY OF WIDER ARMED CONFLICT MAY HAVE
AN ADVERSE IMPACT ON OUR BUSINESS AND OPERATING RESULTS AND COULD DECREASE THE
VALUE OF OUR ASSETS.

Terrorist attacks and other acts of violence or war, such as those that
took place on September 11, 2001, could have a material adverse impact on our
business and operating results. There can be no assurance that there will not be
further terrorist attacks against the United States or its businesses or
interests. Attacks or armed conflicts that directly impact one or more of our
properties could significantly affect our ability to operate those properties
and thereby impair our operating results. Further, we may not have insurance
coverage for losses caused by a terrorist attack. Such insurance may not be
available, or if it is available and we decide to obtain such terrorist
coverage, the cost for the insurance may be significant in relationship to the
risk overall. In addition, the adverse effects that such violent acts and
threats of future attacks could have on the U.S. economy could similarly have a
material adverse effect on our business and results of operations. Finally,
further terrorist acts could cause the United States to enter into a wider armed
conflict, which could further impact our business and operating results.

15



ITEM 4. CONTROLS AND PROCEDURES

Public Storage, Inc. maintains disclosure controls and procedures that
are designed to ensure that information required to be disclosed in reports the
Partnership files and submits under the Exchange Act, is recorded, processed,
summarized and reported within the time periods specified in accordance with SEC
guidelines and that such information is communicated to the Partnership's
management, including its Chief Executive Officer and Chief Financial Officer,
to allow timely decisions regarding required disclosure based on the definition
of "disclosure controls and procedures" in Rule 13a-15(e) of the Exchange Act.
In designing and evaluating the disclosure controls and procedures, management
recognized that any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control
objectives and management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures in
reaching that level of reasonable assurance..

At the end of the period covered by this report, Public Storage, Inc.
carried out an evaluation, under the supervision and with the participation of
the Partnership's management, including Public Storage, Inc.'s Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and
operation of the Partnership's disclosure controls and procedures. Based upon
that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that the Partnership's disclosure controls and procedures were
effective.

There have not been any changes in our internal control over financial
reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) during the fiscal quarter to which this report relates that has
materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.

16



PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Serrao v. Public Storage, Inc. (filed April 2003) (Superior Court - Orange
- --------------------------------------------------------------------------------
County)
- -------

The plaintiff in this case filed a suit against PSI on behalf of a
putative class of renters who rented self-storage units from PSI. Plaintiff
alleges that PSI misrepresented the size of its storage units, has brought
claims under California statutory and common law relating to consumer
protection, fraud, unfair competition, and negligent misrepresentation, and is
seeking monetary damages, restitution, and declaratory and injunctive relief.

The claim in this case is substantially similar to those in Henriquez
v. Public Storage, Inc., which was disclosed in prior reports. In January 2003,
the plaintiff caused the Henriquez action to be dismissed.

Based upon the uncertainty inherent in any putative class action, PSI
cannot presently determine the potential damages, if any, or the ultimate
outcome of this litigation. On November 3, 2003, the court granted PSI's motion
to strike the plaintiff's nationwide class allegations and to limit any putative
class to California residents only. PSI is vigorously contesting the claims upon
which this lawsuit is based including class certification efforts.

Salaam et al v. Public Storage, Inc. (filed February 2000) (Superior Court -
- --------------------------------------------------------------------------------
Sacramento County); Holzman et al v. Public Storage, Inc. (filed October 2004)
- --------------------------------------------------------------------------------
(Superior Court - Sacramento County)
- ------------------------------------

The plaintiffs in the Salaam case are suing PSI on behalf of a putative
class of California resident property managers who claim that they were not
compensated for all the hours they worked. The named plaintiffs have indicated
that their claims total less than $20,000 in aggregate. On December 1, 2003, the
California Court of Appeals affirmed the Supreme Court's 2002 denial of
plaintiff's motion for class certification. The affirmation of the denial of
class certification does not address the claim under the California Unfair
Business Practices Act.

The plaintiffs in the Holzman case, who are represented by the same
attorneys as the Salaam plaintiffs, are seeking substantially the same claims
with additional minor variations in an acknowledged second effort to proceed as
a class, in reliance on a recent California Supreme Court case. The plaintiffs
have not yet identified an aggregate value of their claims which, on an
individual basis, are alleged wage losses of $4,000 or less. The plaintiffs also
assert claims under the California Unfair Business Practices Act.

The maximum potential liability for both of these cases cannot be
estimated, but can only be increased if claims are permitted to be brought on
behalf of others under the California Unfair Business Practices Act or, in the
Holzman case, if plaintiff prevails on a motion for class certification.

PSI is continuing to vigorously contest the claims in these cases and
intends to resist any expansion beyond the named plaintiffs, including by
opposing claims on behalf of others under the California Unfair Business
Practices Act or, in the case of the Holzman case, for class certification. PSI
cannot presently determine the potential damages, if any, or the ultimate
outcome of this litigation.

17



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) The following Exhibits are included herein:

31.1 Certification by Ronald L. Havner, Jr. pursuant to 18 U.S.C. Section
1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of
2002

31.2 Certification by John Reyes pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002

32 Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

(b) Form 8-K

None

18



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




DATED: November 15, 2004

PUBLIC STORAGE PROPERTIES V, LTD.

BY: Public Storage, Inc.
General Partner



BY: /s/ John Reyes
-------------------------
John Reyes
Senior Vice President and
Chief Financial Officer

19