UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
S |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
For the quarterly period ended |
|
|
|
|
|
OR |
|
|
|
|
|
* |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
For the transition period from ______________ to ______________ |
|
|
|
|
|
Commission
file number 0-11917 |
|
THE DAVEY TREE EXPERT COMPANY
(Exact name of registrant as
specified in its charter)
|
Ohio |
34-0176110 |
|
(State or other jurisdiction of |
(I.R.S. Employer Identification Number) |
|
1500 North
Mantua Street |
|
|
(330)
673-9511 |
|
|
Securities
registered pursuant to Section 12(b) of the Act: |
|
|
Securities
registered pursuant to Section 12(g) of the Act: |
|
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes S
No *
Indicate by check mark whether
the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes S No
*
There were 7,637,014 Common Shares outstanding as of May 3, 2005.
The Davey Tree Expert Company
Quarterly Report on Form 10-Q
April 2, 2005
INDEX
|
Page |
||
|
Part I. Financial Information |
||
|
Item 1. |
Financial Statements (Unaudited) |
|
|
Condensed Consolidated Balance Sheets -- April 2, 2005 and
December 31, 2004 |
|
|
|
|
||
|
|
||
|
5 |
||
|
Item 2. |
Management's Discussion and Analysis of Financial
Condition and Results of Operations |
|
|
Item 3. |
17 |
|
|
Item 4. |
18 |
|
|
|
||
|
Item 2. |
Unregistered Sales of Equity Securities and Use of
Proceeds |
19 |
|
Item 6. |
Exhibits |
19 |
|
|
20 |
|
|
|
|
|
|
21 |
||
1
THE DAVEY TREE EXPERT COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands, except per share data)
|
|
April 2, |
December 31, |
|
Assets |
|
|
|
Current assets: |
||
|
Cash and cash equivalents |
$ 25 |
$ 1,244 |
|
Accounts receivable, net |
59,773 |
64,432 |
|
Operating supplies |
5,065 |
3,565 |
|
Other current assets |
12,548 |
11,357 |
|
|
|
|
|
Total current assets |
77,411 |
80,598 |
|
Property and equipment |
280,760 |
269,599 |
|
Less accumulated depreciation |
189,545 |
185,999 |
|
|
|
|
|
91,215 |
83,600 |
|
|
Other assets |
11,648 |
11,599 |
|
Identified intangible assets and goodwill, net |
6,976 |
7,308 |
|
|
|
|
|
$ 187,250 |
$ 183,105 |
|
|
|
|
|
|
Liabilities and shareholders' equity |
||
|
Current liabilities: |
||
|
Accounts payable |
$ 17,742 |
$ 23,410 |
|
Accrued expenses |
14,368 |
18,974 |
|
Other current liabilities |
17,133 |
16,007 |
|
|
|
|
|
Total current liabilities |
49,243 |
58,391 |
|
Long-term debt |
32,646 |
19,830 |
|
Self-insurance accruals |
23,381 |
21,354 |
|
Other noncurrent liabilities |
13,080 |
13,327 |
|
|
|
|
|
118,350 |
112,902 |
|
|
Common shareholders' equity: |
||
|
Common shares, $1.00 par
value, per share; 24,000 shares |
|
|
|
Additional paid-in capital |
6,381 |
6,066 |
|
Common shares subscribed, unissued |
9,164 |
9,198 |
|
Retained earnings |
96,871 |
99,273 |
|
Accumulated other comprehensive income |
267 |
261 |
|
|
|
|
|
123,411 |
125,526 |
|
|
Less: Cost of common shares
in treasury; 3,024 shares at |
|
|
|
Common share subscription receivable |
5,875 |
6,009 |
|
|
|
|
|
68,900 |
70,203 |
|
|
|
|
|
|
$ 187,250 |
$ 183,105 |
|
|
|
|
|
|
|
||
|
See notes to condensed consolidated financial statements. |
2
THE DAVEY TREE EXPERT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except per share data)
|
|
Three Months Ended |
|
|
|
April
2, |
April
3, |
|
|
|
|
|
Revenues |
$ 88,149 |
$ 79,485 |
|
Costs and expenses: |
||
|
Operating |
61,655 |
53,876 |
|
Selling |
14,651 |
14,297 |
|
General and administrative |
7,968 |
7,894 |
|
Depreciation and amortization |
5,869 |
5,207 |
|
|
|
|
|
90,143 |
81,274 |
|
|
|
|
|
|
Loss from operations |
(1,994) |
(1,789) |
|
Other income (expense): |
||
|
Interest expense |
(424) |
(450) |
|
Interest income |
57 |
1,613 |
|
Other, net |
(528) |
(473) |
|
|
|
|
|
Loss before income taxes |
(2,889) |
(1,099) |
|
Income tax benefits |
(1,182) |
(451) |
|
|
|
|
|
Net loss |
$ (1,707) |
$ (648) |
|
|
|
|
|
Net loss per share -- basic and diluted |
$ (.22) |
$ (.08) |
|
|
|
|
|
Weighted-average shares outstanding -- basic and diluted |
7,853 |
8,012 |
|
|
|
|
|
Dividends declared per share |
$ .07 |
$ .06 |
|
|
|
|
|
See notes to condensed consolidated financial statements. |
||
3
THE DAVEY TREE EXPERT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
|
|
Three Months Ended |
|
|
|
April 2,
|
April 3,
|
|
Operating activities |
||
|
Net income |
$ (1,707) |
$ (648) |
|
Adjustments to reconcile net
loss to net |
||
|
Depreciation and amortization |
5,869 |
5,207 |
|
Other |
(29) |
(228) |
|
Changes in operating assets and liabilities: |
||
|
Decrease in accounts receivable |
4,659 |
768 |
|
Decrease in operating liabilities |
(8,278) |
(1,353) |
|
Other |
(2,816) |
(467) |
|
|
|
|
|
Net cash (used in) provided by operating activities |
(2,302) |
3,279 |
|
|
|
|
|
Investing activities |
||
|
Capital expenditures, equipment |
(12,817) |
(10,635) |
|
Other |
(275) |
(598) |
|
|
|
|
|
Net cash used in investing activities |
(13,092) |
(11,233) |
|
|
|
|
|
Financing activities |
||
|
Revolving credit facility proceeds, net |
13,300 |
7,300 |
|
Purchase of common shares for treasury |
(591) |
(675) |
|
Sale of common shares from treasury |
1,528 |
1,374 |
|
Dividends |
(589) |
(561) |
|
Other |
527 |
614 |
|
|
|
|
|
Net cash provided by financing activities |
14,175 |
8,052 |
|
|
|
|
|
(Decrease) increase in cash and cash equivalents |
(1,219) |
98 |
|
|
||
|
Cash and cash equivalents, beginning of period |
1,244 |
211 |
|
|
|
|
|
|
||
|
Cash and cash equivalents, end of period |
$ 25 |
$ 309 |
|
|
|
|
|
|
|
|
|
Supplemental cash flow information follows: |
||
|
Interest paid |
$ 515 |
$ 473 |
|
Income taxes paid |
703 |
383 |
|
Noncash transactions: |
||
|
Debt issued for purchases of businesses |
- |
1,138 |
|
Detail of acquisitions: |
||
|
Assets acquired: |
||
|
Equipment |
$ - |
$ 372 |
|
Intangibles |
- |
1,203 |
|
Debt issued for purchases of businesses |
- |
1,138 |
|
|
|
|
|
Cash paid |
$ - |
$ 437 |
|
|
|
|
|
|
||
|
See notes to condensed consolidated financial statements. |
||
4
The Davey Tree Expert Company
Notes to Condensed Consolidated Financial Statements (Unaudited)
April 2, 2005
(Amounts in thousands, except per share data)
A. Basis of Financial Statement Preparation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and with the rules and regulations of the Securities and Exchange Commission ("SEC") for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
Certain information and disclosures required by GAAP for complete financial statements have been omitted in accordance with the rules and regulations of the SEC. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2004.
Accounting Estimates--The consolidated financial statements and notes prepared in accordance with accounting principles generally accepted in the United States include estimates and assumptions made by management that affect reported amounts. Actual results could differ from those estimates.
Stock-Based Compensation--The Company accounts for stock-based compensation using the intrinsic-value method in APB Opinion No. 25, "Accounting for Stock Issued to Employees." Under the intrinsic value method, no compensation cost is recognized if the exercise price of the stock option is equal to the market value of the shares at the date of grant. For the Company's Performance-Based Restricted Stock Unit awards, compensation cost is recognized over the requisite vesting periods based on the fair market value on the date of grant. The Company will begin to recognize compensation expense for stock-based awards in January 2006 in accordance with FASB Statement of Financial Accounting Standards ("FAS") No. 123R, as described below.
The Davey Tree Expert Company 2004 Omnibus Stock Plan ("Plan") was approved by the Company's shareholders at its annual shareholders' meeting in May 2004. The Plan is administered by the Compensation Committee ("Committee") of the Board of Directors, with the maximum number of common shares that may be granted to or purchased by all employees and directors under this Plan being 5,000,000. In addition to the maintenance of the Employee Stock Purchase Plan, the Plan provides for the grant of stock options, restricted stock, stock appreciation rights, stock purchase rights, stock equivalent units, cash awards, and other stock or performance-based incentives. These awards are payable in cash or common shares, or any combination thereof, as established by the Committee.
Performance-Based Restricted Stock Units--During February 2005, the Committee awarded 37,648 Performance-Based Restricted Stock Units, which have a five year vesting period, to certain management employees. During May 2004, the Committee awarded 44,151 Performance-Based Restricted Stock Units to certain management employees, of which 27,643 units have a four year vesting period and 16,508 units have a five year vesting period.
The alternative policy to the intrinsic-value method in APB Opinion No. 25 is the fair value method included in FAS No. 123, "Accounting for Stock-Based Compensation." The fair value method is based on the fair value of the stock option awarded, determined by an option pricing model, net of any amount the holders must pay for the stock options when granted.
5
The Davey Tree Expert Company
Notes to Condensed Consolidated Financial Statements (Unaudited)
April 2, 2005
(Amounts in thousands, except per share data)
A. Basis of Financial Statement Preparation (continued)
The following table presents the pro forma net loss as if the fair value method in FAS 123 had been applied to the stock awards.
|
Three Months Ended |
||
|
April 2, |
April 3, |
|
|
Net loss as reported |
$ (1,707) |
$ (648) |
|
Add
stock-based compensation included |
|
|
|
Deduct
stock-based compensation, |
|
|
|
|
|
|
|
Pro forma net loss, FAS 123 adjusted |
$ (1,717) |
$ (664) |
|
|
|
|
|
Net loss per share--basic and diluted |
||
|
As reported |
$ (.22) |
$ (.08) |
|
Pro forma, FAS 123 adjusted |
(.22) |
(.08) |
Accounting Pronouncement Issued But Not Yet Adopted--In December 2004, the FASB issued Statement of Financial Accounting Standard No. 123 (revised), "Share-Based Payment ("FAS 123R")." FAS 123R requires that the cost resulting from all share-based payment transactions be recognized in the financial statements and establishes a fair-value measurement objective in determining the value of such a cost. FAS 123R will be effective for the year beginning January 1, 2006. FAS 123R is a revision of FAS 123, "Accounting for Stock-Based Compensation," and supersedes APB No. 25. The Company is currently evaluating the impact of FAS 123R on its consolidated financial statements.
B. Seasonality of Business
Operating results for the three months ended April 2, 2005 are not indicative of results that may be expected for any other interim period or for the year ending December 31, 2005 because of business seasonality. Business seasonality results in higher revenues during the second and third quarters as compared with the first and fourth quarters of the year, while the methods of accounting for fixed costs, such as depreciation expense, are not significantly impacted by business seasonality.
6
The Davey Tree Expert Company
Notes to Condensed Consolidated Financial Statements (Unaudited)
April 2, 2005
(Amounts in thousands, except per share data)
C. Accounts Receivable and Interest Income
Accounts receivable, net, consisted of the following:
|
April 2, |
December 31, |
|
|
Accounts receivable |
$ 54,923 |
$ 60,507 |
|
Receivables under contractual arrangements |
6,691 |
5,827 |
|
|
|
|
|
61,614 |
66,334 |
|
|
Less allowances for doubtful accounts |
1,841 |
1,902 |
|
|
|
|
|
|
$ 59,773 |
$ 64,432 |
|
|
|
Receivables under contractual arrangements consist of work-in-process in accordance with the terms of contracts, primarily with utility services customers.
Interest income totaling $1,613 for the three months ended April 3, 2004 includes the recognition of $1,536 in connection with the collection of the prepetition accounts receivable from Pacific Gas & Electric in April 2005.
D. Pension Plans
Substantially all of the Company's domestic employees are covered by noncontributory defined benefit pension plans. A plan for nonbargaining employees provides a benefit based primarily on annual compensation up to a defined level and years of credited service. Another plan is for bargaining employees not covered by union pension plans and provides benefits at a fixed monthly amount based upon length of service. During May 2004, the Company adopted a Supplemental Executive Retirement Plan ("SERP") and a Benefits Restoration Pension Plan ("Restoration Plan") for certain management employees. Both the SERP and the Restoration Plan are defined benefit plans under which nonqualifed supplemental pension benefits will be paid in addition to amounts received under the Company's qualified retirement defined benefit pension plans, which are subject to Internal Revenue Service limitations on covered compensation.
The results of operations included the following net periodic benefit cost recognized related to the defined benefit pension plans.
|
|
Three Months Ended |
|
|
|
April 2, |
April 3, |
|
Components of pension expense (income) |
||
|
Service costs--increase in benefit obligation earned |
$ 307 |
$ 268 |
|
Interest cost on projected benefit obligation |
333 |
318 |
|
Expected return on plan assets |
(497) |
(493) |
|
Amortization of net actuarial loss |
102 |
67 |
|
Amortization of prior service cost |
1 |
1 |
|
Amortization of transition asset |
(18) |
(18) |
|
|
|
|
|
Net pension expense of defined benefit pension plans |
$ 228 |
$ 143 |
|
|
|
|
7