UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
X |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
For the quarterly period ended |
|
|
|
|
|
OR |
|
|
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
For the transition period from ______________ to ______________ |
|
|
|
|
|
|
|
THE DAVEY TREE EXPERT COMPANY
(Exact name of registrant as
specified in its charter)
|
Ohio |
34-0176110 |
|
(State or other jurisdiction of |
(I.R.S. Employer Identification Number) |
|
1500 North
Mantua Street |
|
|
(330)
673-9511 |
|
|
Securities
registered pursuant to Section 12(b) of the Act: |
|
|
Securities
registered pursuant to Section 12(g) of the Act: |
|
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X
No
Indicate by check mark whether
the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes X No
There were 7,621,332 Common
Shares outstanding as of October 29, 2004.
The Davey Tree Expert Company
Quarterly Report on Form 10-Q
October 2, 2004
INDEX
|
Page |
||
|
Part I. Financial Information |
||
|
Item 1. |
Financial Statements (Unaudited) |
|
|
Condensed Consolidated Balance Sheets -- October 2, 2004
and December 31, 2003 |
|
|
|
Condensed Consolidated Statements of Operations -- Three
months and nine months ended October 2, 2004 and September 27, 2003 |
|
|
|
Condensed Consolidated Statements of Cash Flows -- Nine
months ended October 2, 2004 and September 27, 2003 |
|
|
|
Notes to Condensed Consolidated Financial Statements |
5 |
|
|
Item 2. |
Management's Discussion and Analysis of Financial
Condition and Results of Operations |
|
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
20 |
|
Item 4. |
Controls and Procedures |
20 |
|
Part II. Other Information |
||
|
|
||
|
Item 2. |
Unregistered Sales of Equity Securities and Use of
Proceeds |
21 |
|
Item 6. |
Exhibits |
22 |
|
Signatures |
|
|
|
|
|
|
|
Exhibit Index |
|
|
1
THE DAVEY TREE EXPERT COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands, except per share amounts)
|
|
October 2, |
December 31, |
|
Assets |
|
|
|
Current assets: |
||
|
Cash and cash equivalents |
$ 854 |
$ 211 |
|
Accounts receivable, net |
84,458 |
53,773 |
|
Operating supplies |
3,448 |
3,396 |
|
Other current assets |
12,605 |
11,017 |
|
|
|
|
|
Total current assets |
101,365 |
68,397 |
|
Property and equipment |
260,313 |
238,636 |
|
Less accumulated depreciation |
182,563 |
171,883 |
|
|
|
|
|
77,750 |
66,753 |
|
|
Other assets |
11,718 |
24,164 |
|
Identified intangible assets and goodwill, net |
7,673 |
7,523 |
|
|
|
|
|
$ 198,506 |
$ 166,837 |
|
|
|
|
|
|
Liabilities and shareholders' equity |
||
|
Current liabilities: |
||
|
Accounts payable |
$ 17,821 |
$ 16,727 |
|
Accrued expenses |
26,355 |
18,408 |
|
Other current liabilities |
12,709 |
13,054 |
|
|
|
|
|
Total current liabilities |
56,885 |
48,189 |
|
Long-term debt |
36,288 |
30,178 |
|
Self-insurance accruals |
25,491 |
16,947 |
|
Other noncurrent liabilities |
10,676 |
9,376 |
|
|
|
|
|
129,340 |
104,690 |
|
|
Common shareholders' equity: |
||
|
Common shares, $1.00 par
value, per share; 24,000 shares |
|
|
|
Additional paid-in capital |
6,154 |
6,528 |
|
Common shares subscribed, unissued |
9,628 |
9,720 |
|
Retained earnings |
97,001 |
89,158 |
|
Accumulated other comprehensive income (loss) |
119 |
(146) |
|
|
|
|
|
123,630 |
115,988 |
|
|
Less: Cost of common shares
in treasury; 3,034 shares at |
|
|
|
Common share subscription receivable |
6,082 |
7,325 |
|
|
|
|
|
69,166 |
62,147 |
|
|
|
|
|
|
$ 198,506 |
$ 166,837 |
|
|
|
|
|
|
|
||
|
See notes to condensed consolidated financial statements. |
2
THE DAVEY TREE EXPERT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except per share data)
|
|
Three Months Ended |
Nine Months Ended |
||
|
|
October 2, |
September 27, |
October 2, |
September 27, |
|
|
|
|
|
|
|
Revenues |
$ 110,661 |
$ 92,619 |
$ 302,405 |
$ 254,061 |
|
Costs and expenses: |
||||
|
Operating |
72,621 |
58,900 |
199,137 |
165,859 |
|
Selling |
17,589 |
15,026 |
48,621 |
41,115 |
|
General and administrative |
7,071 |
6,291 |
21,887 |
19,300 |
|
Depreciation and amortization |
5,862 |
5,272 |
16,496 |
15,289 |
|
|
|
|
|
|
|
103,143 |
85,489 |
286,141 |
241,563 |
|
|
|
|
|
|
|
|
Income from operations |
7,518 |
7,130 |
16,264 |
12,498 |
|
Other income (expense): |
||||
|
Interest expense |
(509) |
(529) |
(1,440) |
(1,760) |
|
Interest income |
64 |
85 |
1,894 |
313 |
|
Other, net |
2 |
(143) |
(853) |
(286) |
|
|
|
|
|
|
|
Income before income taxes |
7,075 |
6,543 |
15,865 |
10,765 |
|
Income taxes |
2,901 |
2,584 |
6,505 |
4,252 |
|
|
|
|
|
|
|
Net income |
$ 4,174 |
$ 3,959 |
$ 9,360 |
$ 6,513 |
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
$ .50 |
$ .48 |
$ 1.08 |
$ .76 |
|
|
|
|
|
|
|
Weighted average shares outstanding: |
||||
|
Basic |
7,939 |
7,834 |
8,370 |
8,266 |
|
|
|
|
|
|
|
Diluted |
8,311 |
8,200 |
8,671 |
8,612 |
|
|
|
|
|
|
|
Dividends declared per share |
$ .065 |
$ .060 |
$ .195 |
$ .18 |
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements. |
|
|||
3
THE DAVEY TREE EXPERT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
|
|
Nine Months Ended |
|
|
|
October 2, |
September 27, |
|
Operating activities |
||
|
Net income |
$ 9,360 |
$ 6,513 |
|
Adjustments to reconcile net
income to net |
||
|
Depreciation and amortization |
16,496 |
15,289 |
|
Other |
425 |
(440) |
|
|
|
|
|
26,281 |
21,362 |
|
|
Changes in operating assets and liabilities: |
||
|
Accounts receivable |
(30,685) |
(11,233) |
|
Operating liabilities |
17,314 |
5,828 |
|
Other |
12,180 |
(867) |
|
|
|
|
|
(1,191) |
(6,272) |
|
|
|
|
|
|
Net cash provided by operating activities |
25,090 |
15,090 |
|
|
|
|
|
Investing activities |
||
|
Capital expenditures, equipment |
(24,739) |
(14,246) |
|
Other |
(1,809) |
(972) |
|
|
|
|
|
Net cash used in investing activities |
(26,548) |
(15,218) |
|
|
|
|
|
Financing activities |
||
|
Revolving credit facility proceeds, net |
6,100 |
3,600 |
|
Purchase of common shares for treasury |
(4,920) |
(4,279) |
|
Sale of common shares from treasury |
3,832 |
3,787 |
|
Dividends |
(1,667) |
(1,524) |
|
Other |
(1,244) |
(1,683) |
|
|
|
|
|
Net cash provided by (used in) financing activities |
2,101 |
(99) |
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
643 |
(227) |
|
|
||
|
Cash and cash equivalents, beginning of period |
211 |
591 |
|
|
|
|
|
|
||
|
Cash and cash equivalents, end of period |
$ 854 |
$ 364 |
|
|
|
|
|
|
|
|
|
Supplemental cash flow information follows: |
||
|
Interest paid |
$ 1,422 |
$ 1,722 |
|
Income taxes paid |
4,594 |
4,590 |
|
Noncash transactions: |
||
|
Debt issued for purchases of businesses |
1,138 |
799 |
|
Detail of acquisitions: |
||
|
Assets acquired: |
||
|
Equipment |
$ 268 |
$ 384 |
|
Intangibles |
1,307 |
1,426 |
|
Debt issued for purchases of businesses |
1,138 |
799 |
|
|
|
|
|
Cash paid |
$ 437 |
$ 1,011 |
|
|
|
|
|
|
||
|
See notes to condensed consolidated financial statements. |
||
4
The Davey Tree Expert Company
Notes to Condensed Consolidated Financial Statements (Unaudited)
October 2, 2004
(Amounts in thousands, except share data)
A. Basis of Financial Statement Preparation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) and with the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
Certain information and disclosures required by GAAP for complete financial statements have been omitted in accordance with the rules and regulations of the SEC. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2003.
Accounting Estimates--The consolidated financial statements and notes prepared in accordance with accounting principles generally accepted in the United States include estimates and assumptions made by management that affect reported amounts. Actual results could differ from those estimates.
Stock-Based Compensation--The Company accounts for stock-based compensation using the intrinsic-value method. Under the intrinsic value method, no compensation cost is recognized if the exercise price of the stock option is equal to the market value of the shares at the date of grant. For the Company's Performance Restricted-Stock Unit awards, compensation cost is recognized over the requisite vesting periods based on the fair market value on the date of grant.
The Davey Tree Expert Company 2004 Omnibus Stock Plan was approved by the Company's shareholders at its annual shareholders' meeting in May 2004. The Plan is administered by the Compensation Committee of the Board of Directors, with the maximum number of common shares that may be granted to or purchased by all employees and directors under this Plan being 5,000,000. In addition to the maintenance of the Employee Stock Purchase Plan, the Plan provides for the grant of stock options, restricted stock, stock appreciation rights, stock purchase rights, stock equivalent units, cash awards, and other stock or performance-based incentives. These awards are payable in cash or common shares, or any combination thereof, as established by the Committee.
Performance-Based Restricted Stock Units--During May 2004, the Committee awarded 44,151 Performance-Based Restricted Stock Units to certain key employees, of which 27,643 units have a four year vesting period and 16,508 units have a five year vesting period.
5
The Davey Tree Expert Company
Notes to Condensed Consolidated Financial Statements (Unaudited)
October 2, 2004
(Amounts in thousands, except share data)
A. Basis of Financial Statement Preparation (continued)
The following table summarizes the impact on net income and net income per share had the Company used the fair value method of accounting for stock-based compensation, the alternative policy in FAS No. 123, "Accounting for Stock-Based Compensation."
|
Three Months Ended |
Nine Months Ended |
|||
|
October 2, |
September 27, |
October 2, |
September 27, | |