Back to GetFilings.com



Table_Of_Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 10-Q

 

x   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended September 30, 2004

o   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from            to           

For the Quarter Ended September 30, 2004          Commission file number 1-800

WM. WRIGLEY JR. COMPANY


(Exact name of registrant as specified in its charter)

Delaware

 

36-1988190

(State of other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

410 North Michigan Avenue
Chicago, Illinois

 


60611

(Address of principal executive office)

 

(Zip Code)

(312) 644-2121
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

YES   x         NO   o

 

Indicate by check mark whether the Registrant is an accelerated filer
(as defined under Rule 12b-2 of the Securities and Exchange Act of 1934).

YES   x         NO   o

190,871,069 shares of Common Stock and 33,567,353 shares of Class B Common Stock were
outstanding as of October 29, 2004.

TABLE OF CONTENTS

 

PART I FINANCIAL INFORMATION

 

ITEM 1 FINANCIAL INFORMATION

 

CONSOLIDATED STATEMENT OF EARNINGS (CONDENSED) FOR THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003

 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONDENSED) FOR NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003

 

CONSOLIDATED BALANCE SHEET (CONDENSED) AS OF SEPTEMBER 30, 2004 AND DECEMBER 31, 2003

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONDENSED)

 

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

ITEM 2E - REPURCHASE OF EQUITY SECURITIES

 

ITEM 3 - QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

ITEM 4 - CONTROLS AND PROCEDURES

 

PART II - OTHER INFORMATION

 

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

 

SIGNATURES

 

INDEX TO EXHIBITS

 

Table of Contents



WM. WRIGLEY JR. COMPANY
INDEX TO FORM 10-Q

Page

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

Consolidated Statement of Earnings (Condensed) for the Three and Nine Months Ended September 30, 2004 and 2003

2

Consolidated Statement of Cash Flows (Condensed) for the Nine Months Ended September 30, 2004 and 2003

3

Consolidated Balance Sheet (Condensed) as of September 30, 2004 and December 31, 2003

4

Notes to Consolidated Financial Statements (Condensed)

5 - 10

Item 2 - Management's Discussion and Analysis of Results of Operations and Financial Condition

11 - 13

Item 2e - Repurchase of Equity Securities

14

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

15

Item 4 - Controls and Procedures

15

PART II - OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K

16

SIGNATURES

17

INDEX TO EXHIBITS

18

Table of Contents

 

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 1
WM. WRIGLEY JR. COMPANY
CONSOLIDATED STATEMENT OF EARNINGS (CONDENSED)
(Unaudited)

 
   

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

   

2004

 

2003

 

2004

 

2003

                 

Net Sales

$

916,675

 

782,877

 

2,686,732

 

2,247,884

                 

Cost of Sales

 

407,944

 

346,264

 

1,179,596

 

956,854

                 

Gross Profit

 

508,731

 

436,613

 

1,507,136

 

1,291,030

                 

Selling, General and Administrative Expense

 

324,882

 

269,152

 

957,448

 

801,185

                 

Operating Income

 

183,849

 

167,461

 

549,688

 

489,845

                 

Investment Income

 

3,110

 

1,953

 

7,870

 

6,354

                 

Other (Expense)

 

(1,995)

 

(3,138)

 

(4,670)

 

(2,057)

                 

Earnings before Income Taxes

 

184,964

 

166,276

 

552,888

 

494,142

                 

Income Taxes

 

59,188

 

53,208

 

176,924

 

158,125

                 

Net Earnings

$

125,776

 

113,068

 

375,964

 

336,017

                 

Net Earnings per average share

               
 

of Common Stock (basic and diluted)

$

0.56

 

0.50

 

1.67

 

1.49

                   
                   

Dividends declared per share

               

of Common Stock

$

0.235

0.220

0.705

0.660

                   
                   

Average number of shares

               
 

outstanding for the period

 

224,471

 

224,886

 

224,651

 

225,016

                   
                   

All amounts in thousands except for per share values.

 

Notes to financial statements beginning on page 5 are an integral part of these statements.

 

2

 

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 1 (Cont'd)
WM. WRIGLEY JR. COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS (CONDENSED)
(Unaudited)

 
 

Nine Months Ended
September 30,

 

2004

 

2003

OPERATING ACTIVITIES

   

Net Earnings

 

$

375,964

 

336,017

   

Adjustments to reconcile net earnings to net

         
     

cash provided by operating activities:

         
     

Depreciation

   

105,368

 

80,394

     

Loss on retirements of property, plant,

         
       

and equipment

   

8,701

 

6,291

     

(Increase) decrease in:

         
       

Accounts receivable

   

(10,095)

 

(3,460)

       

Inventories

   

10,850

 

(33,652)

       

Other current assets

   

(16,400)

 

(6,270)

       

Other assets and deferred charges

   

(3,214)

 

4,970

     

Increase (decrease) in:

         
       

Accounts payable

   

(9,634)

 

32,629

       

Accrued expenses

   

59,062

 

5,341

       

Income and other taxes payable

   

169

 

142

       

Deferred taxes

   

2,913

 

4,806

       

Other noncurrent liabilities

   

14,943

 

7,551

                   
   

Net cash provided by operating activities

 

$

538,627

 

434,759

               

INVESTING ACTIVITIES

         
   

Additions to property, plant, and equipment

 

$

(142,220)

 

(116,012)

   

Proceeds from disposal of property, plant and equipment

   

2,824

 

3,930

   

Acquisition, net of cash acquired

   

(263,189)

 

--

   

Purchases of short-term investments

   

(27,757)

 

(28,273)

   

Maturities of short-term investments

   

27,769

 

32,720

               
   

Net cash used in investing activities

   

(402,573)

 

(107,635)

               

FINANCING ACTIVITIES

         
   

Dividends paid

   

(155,068)

 

(145,186)

   

Net purchases of common stock

   

(46,720)

 

(28,126)

   

Borrowings under the line of credit

   

130,000

 

--

               
   

Net cash used in financing activities

   

(71,788)

 

(173,312)

Effect of exchange rate changes on cash and

         
 

cash equivalents

   

5,446

 

849

             

Net increase in cash and cash equivalents

   

69,712

 

154,661

Cash and cash equivalents at beginning of period

   

505,217

 

279,276

           

Cash and cash equivalents at end of period

 

$

574,929

 

433,937

           

SUPPLEMENTAL CASH FLOW INFORMATION

         
           

Income taxes paid

 

$

184,007

 

146,913

Interest paid

 

$

2,431

 

1,437

Interest and dividends received

 

$

7,870

 

6,347

           

All amounts in thousands.

         
           

Notes to financial statements beginning on page 5 are an integral part of these statements.

 

3

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 1 (Cont'd)
WM. WRIGLEY JR. COMPANY
CONSOLIDATED BALANCE SHEET (CONDENSED)

 

(Unaudited)
September 30,
2004

 


December 31,
2003

Current assets:

     
 

Cash and cash equivalents

$

574,929

 

505,217

 

Short-term investments, at amortized cost

 

22,677

 

22,509

 

Accounts receivable

       
   

(less allowance for doubtful accounts;
9/30/04 - $10,608; 12/31/03 - $9,232)

 


375,750

 


328,862

 

Inventories -

       
   

Finished goods

 

137,245

 

127,839

   

Raw materials and supplies

 

234,690

 

222,129

       

371,935

 

349,968

 

Other current assets

 

84,402

 

60,209

 

Deferred incomes taxes - current

 

23,622

 

23,826

   

Total current assets

 

1,453,315

 

1,290,591

Marketable equity securities at fair value

 

16,167

 

16,239

Deferred charges and other assets

 

246,309

 

197,522

Goodwill

 

154,893

 

26,730

Deferred income taxes - noncurrent

 

32,768

 

33,148

Property, plant and equipment, at cost

 

1,938,674

 

1,745,193

Less accumulated depreciation

 

877,170

 

789,013

 

Net property, plant, and equipment

 

1,061,504

 

956,180

   

Total assets

$

2,964,956

 

2,520,410

Current liabilities:

       
 

Line of credit

$

130,000

 

--

 

Accounts payable

 

155,774

 

134,888

 

Accrued expenses

 

276,769

 

206,360

 

Dividends payable

 

52,697

 

49,469

 

Income and other taxes payable

 

73,587

 

68,650

 

Deferred income taxes - current

 

6,043

 

5,427

   

Total current liabilities

 

694,870

 

464,794

Deferred income taxes - noncurrent

 

84,834

 

82,919

Other noncurrent liabilities

 

169,462

 

151,876

Stockholders' equity:

       
 

Preferred stock (no par value)

       
   

Authorized - 20,000 shares

       
   

Issued - None

       
 

Common stock (no par value)

       
   

Authorized - 400,000 shares

       
   

Issued -

198,868 shares at 9/30/04

       
     

191,964 shares at 12/31/03

 

13,248

 

12,790

 

Class B common stock (convertible)

       
   

Authorized - 80,000 shares

       
   

Issued and outstanding -

       
     

33,573 shares at 9/30/04

       
     

40,477 shares at 12/31/03

 

2,248

 

2,706

 

Additional paid-in capital

 

14,383

 

8,342

 

Retained earnings

 

2,371,453

 

2,152,566

 

Common stock in treasury, at cost -

       
   

(9/30/04 - 8,055 shares; 12/31/03 - 7,581 shares)

 

(363,979)

 

(320,450)

 

Accumulated other comprehensive income (loss):

       
   

Foreign currency translation adjustment

 

(31,675)

 

(42,692)

   

Gain (loss) on derivative contracts

 

698

 

(1,902)

   

Unrealized holding gains on marketable

       
     

equity securities

 

9,414

 

9,461

   

Total accumulated other comprehensive income (loss)

 

(21,563)

 

(35,133)

       

Total stockholders' equity

 

2,015,790

 

1,820,821

       

Total liabilities & stockholders' equity

$

2,964,956

 

2,520,410

         

All amounts in thousands.

       
 

Notes to financial statements beginning on page 5 are an integral part of these statements.

 

4

 

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 1 (Cont'd)
WM. WRIGLEY JR. COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONDENSED)
(Unaudited)

 

1.

The Consolidated Statement of Earnings (Condensed) for the three month and nine month periods ended September 30, 2004 and 2003, respectively, the Consolidated Statement of Cash Flows (Condensed) for the nine month periods ended September 30, 2004 and 2003, and the Consolidated Balance Sheet (Condensed) at September 30, 2004, are unaudited. In the Company's opinion, the accompanying financial statements reflect all normal and recurring adjustments necessary to present fairly the results for the periods and have been prepared on a basis consistent with the 2003 audited consolidated financial statements. These condensed financial statements should be read in conjunction with the 2003 audited consolidated financial statements and related notes, which are an integral part thereof. Certain amounts recorded in 2003 have been reclassified to conform to the 2004 presentation.

 

2.

Conformity with generally accepted accounting principles requires management to make estimates and assumptions when preparing financial statements that affect assets, liabilities, revenues and expenses. Actual results may vary from those estimates.

   

3.

On April 1, 2004, the Company completed its transaction with Agrolimen, a privately-held Spanish conglomerate, to acquire certain confectionery businesses of the Joyco Group (Joyco). Cash consideration, including direct acquisition costs, totaled $263 million, net of cash acquired. The acquisition was funded by a $130 million draw on the $300 million line of credit the Company negotiated for purposes of this transaction with the remaining amount of $133 million funded from the Company's available cash. This transaction strengthens the Company's operations in key geographies such as Spain, India and China through a broader confectionery brand portfolio, access to additional distribution channels and enhanced manufacturing capabilities. These opportunities along with the synergies from combining the operations of the Company with those of Joyco were key factors associated with the determination of the purchase price and related goodwill. The results of operations for the b usinesses acquired have been included in the consolidated financial results of the Company since April 1, 2004.

 

The acquisition has been accounted for under Statement of Financial Accounting Standards (SFAS) No. 141, "Business Combinations", and accordingly the purchase method of accounting has been used. The Company has recorded a preliminary allocation of the purchase price as of April 1, 2004 as the process of obtaining independent valuations of property, plant and equipment, the fair value of the intangible assets and the remaining useful lives of these assets is not completed. This will result in potential adjustments to the carrying values of Joyco's recorded assets and liabilities, establishment of certain intangible assets, some of which may have indefinite lives not subject to amortization, and the determination of the amount of any residual value that will be allocated to goodwill. The preliminary allocation of the purchase price included in the current period balance sheet is based on the best estimates of management and is subject to revision based on final determination of fair values. The Company also is completing its analysis of integration plans that may result in additional purchase price allocation adjustments.

 

The following table includes the unaudited pro forma combined net sales for the third quarter and first nine months as if the Company had acquired the confectionery businesses of Joyco as of January 1, 2003. In determining the unaudited pro forma amounts, income taxes, interest expense, and depreciation and amortization of assets have been adjusted to the accounting base recognized for each in recording the combination. The impact on operating income, net earnings and earnings per share was not significant. There are no material, nonrecurring items included in the pro forma results of operations.

   
     

Three Months Ended

 

Nine Months Ended

9/30/2004

9/30/2003

9/30/2004

9/30/2003

Net Sales

$

916,675

831,190

2,752,133

2,407,036

All amounts in thousands.

The pro forma results are not necessarily indicative of what actually would have occurred if the acquisition had been completed as of the beginning of 2003, nor are they necessarily indicative of future consolidated results.

 

5

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 1 (Cont'd)
WM. WRIGLEY JR. COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONDENSED)
(Unaudited)

   

4.

In connection with the Joyco acquisition, the Company entered into a $300 million unsecured line of credit under which initially $130 million has been borrowed as of April 1, 2004. The interest rate on the line of credit is variable and is indexed to the LIBOR rate. The Company pays an annual facility fee and additional fees based on amounts drawn. The line of credit expires on March 19, 2007.

   

5.

The increase in goodwill is primarily due to the preliminary allocation of goodwill related to the acquisition of Joyco, which is subject to revision based on final determination of fair values and completion of integration plan analysis.

   

6.

In the third quarter 2004, the Company continued to apply Accounting Principles Board Opinion (APB) No. 25 and related interpretations in accounting for stock-based compensation plans. APB No. 25 requires the use of the intrinsic value method, which measures compensation cost as the excess of the quoted market price of the stock at the date of grant over that amount an employee must pay to acquire the stock. As the exercise price equaled the fair market value on the date of grant, no compensation expense has been recognized for the Wrigley Stock Option program. The following table illustrates the effect on net earnings and earnings per share if the Company had applied the fair value recognition provisions of the SFAS No. 123, to stock compensation plans.

   
   

Three Months Ended

 

Nine Months Ended

   

9/30/2004

 

9/30/2003

 

9/30/2004

 

9/30/2003

                 

Net earnings as reported

$

125,776

 

113,068

 

375,964

 

336,017

                 

Add:

Stock-based compensation expense included in net earnings, net of tax

 


2,269

 


1,928

 


8,964

 


6,117

                   

Deduct:

Total stock-based compensation expense determined under fair value method for all awards, net of tax

 



(6,168)

 



(5,776)

 



(19,880)

 



(16,846)

                   

Pro forma net earnings

$

121,877

109,220

365,048

325,288

                 

Basic and diluted earnings per share

               
 

As reported

$

0.56

 

0.50

 

1.67

 

1.49

 

Pro forma

$

0.54

 

0.49

 

1.62

 

1.45

                   

All amounts in thousands except per share values.

               
                 
                 

6

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 1 (Cont'd)
WM. WRIGLEY JR. COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONDENSED)
(Unaudited)

 

7.

An analysis of the cumulative foreign currency translation adjustment follows (in thousands of dollars).

   

(Increase) Decrease to
Stockholders' Equity

   

Third Quarter

   

2004

 

2003

 

                 
   

Balance at July 1

 

$

52,077

 

86,938

 
   

Translation adjustment for

           

the third quarter

(20,402)

(4,189)

                   
   

Balance at September 30

 

$

31,675

 

82,749

 

               
               
         

(Increase) Decrease to
Stockholders' Equity

 

   

Nine Months

   

2004

 

2003

 

                 
   

Balance at January 1

 

$

42,692

 

112,303

 
   

Translation adjustment for

         
     

the first nine months

   

(11,017)

 

(29,554)

 

                   
   

Balance at September 30

 

$

31,675

 

82,749

 

               
               

8.

An analysis of comprehensive income is provided below (in thousands of dollars).

   

Three Months Ended
September 30,

 

Nine Months Ended
September 30

   

2004

 

2003

 

2004

 

2003

                 

Net Earnings

$

125,776

 

113,068

 

375,964

 

336,017

Changes in other comprehensive income,
        before tax

               
 

Foreign currency translation adjustments

 

20,460

 

6,168

 

11,001

 

28,875

 

Unrealized holding gains (losses)
        on securities

 


751

 


(1,692)

 


(72)

 


(2,939)

 

Gain (loss) on derivative contracts

 

3,051

 

(92)

 

3,807

 

(867)

Changes in other comprehensive income,
        before tax

 


24,262

 


4,384

 


14,736

 


25,069

Changes in income tax benefit (expense) related
        to items of other comprehensive income

 


(1,297)

 


(1,356)

 


(1,166)

 


1,934

                 

Changes in other comprehensive income
        net of tax

 


22,965

 


3,028

 


13,570

 


27,003

Total comprehensive income

$

148,741

 

116,096

 

389,534

 

363,020

7

 

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 1 (Cont'd)
WM. WRIGLEY JR. COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONDENSED)
(Unaudited)

 

9.

On December 31, 2003 the Company adopted the provisions of SFAS 132 (revised) "Employers' Disclosures about Pensions and Other Post-retirement Benefits." The Statement amends the disclosure requirements of SFAS 132 to require more information in both annual and interim financial statements about pension and post-retirement benefits in order to increase the transparency of the financial reporting related to those plans and benefits. The following information provides the third quarter and first nine months net periodic costs for both the Company's U.S. and Non-U.S. pension and post-retirement plans, and an update on the total amount of contributions paid and expected to be paid during the current year for the Company's U.S. pension and post-retirement plans (in thousands of dollars).

   
 

The components of net pension costs are as follows:

     

U.S. Plans
Three Months Ended
September 30,

 

Non-U.S. Plans
Three Months Ended
September 30,

     

2004

 

2003

 

2004

 

2003

 

Service Cost

$

3,400

 

2,400

 

2,100

 

2,000

 

Interest Cost

 

6,700

 

5,100

 

2,600

 

2,200

 

Expected Return on Plan Assets

 

(8,300)

 

(5,900)

 

(2,600)

 

(1,700)

 

Amortization of Unrecognized

               
   

Transition Assets

 

-

 

-

 

-

 

(100)

 

Prior Service Costs Recognized

 

800

 

100

 

-

 

-

 

Recognized Net Actuarial Loss

 

500

 

1,000

 

400

 

400

 

Other Pension Plans

 

-

 

300

 

300

 

400

 

Net Pension Costs

$

3,100

 

3,000

 

2,800

 

3,200

                   
 

The components of net pension costs are as follows:

         
                   
     

U. S. Plans
Nine Months Ended
September 30,

 

Non-U.S. Plans
Nine Months Ended
September 30,

     

2004

 

2003

 

2004

 

2003

 

Service Cost

$

9,900

 

7,900

 

6,500

 

5,800

 

Interest Cost

 

19,000

 

16,900

 

7,700

 

6,400

 

Expected Return on Plan Assets

 

(22,800)

 

(18,300)

 

(7,600)

 

(4,700)

 

Amortization of Unrecognized

               
   

Transition Assets

 

-

 

-

 

(200)

 

(300)

 

Prior Service Costs Recognized

 

1,700

 

300

 

100

 

100

 

Recognized Net Actuarial Loss

 

2,400

 

3,400

 

1,300

 

1,200

 

Other Pension Plans

 

-

 

700

 

1,000

 

1,000

 

Net Pension Costs

$

10,200

 

10,900

 

8,800

 

9,500

                   
                   
 

The Company disclosed in its financial statements for the year ended December 31, 2003 that it did not expect a need to fund the U.S. pension plan in 2004. As of September 30, 2004, no contributions have been made to the pension plan. However, based on the current interest rates and the current market value of plan assets the Company may elect to contribute an estimated $30 million to the U.S. pension plan in 2004.

   

8

   

Table of Contents

 

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 1 (Cont'd)
WM. WRIGLEY JR. COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONDENSED)
(Unaudited)

   

9.

(continued)

 

The components of net post-retirement benefit costs are as follows:

   
     

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

     

2004

 

2003

 

2004

 

2003

                   
 

Service Costs

$

700

 

400

 

1,900

 

1,200

 

Interest Cost

 

800

 

700

 

2,200

 

2,100

 

Expected Return on Plan Assets

 

(400)

 

(400)

 

(1,200)

 

(1,200)

 

Recognized Net Actuarial Loss

 

300

 

200

 

900

 

600

 

Net Post-Retirement Benefit Costs

$

1,400

 

900

 

3,800

 

2,700

                   

 

As of September 30, 2004, $2,100 of contributions have been made to the Company's post-retirement plan. The Company disclosed in its financial statements for the year ended December 31, 2003 that it expected to contribute $2,700 to the U.S. post-retirement plan during 2004. This expected 2004 total year contribution has not changed.

   

10.

Segment Information

   
 

Management organizes the Company's chewing gum and other confectionery business based principally on geographic regions. In the first quarter 2004, the Company revised its segment reporting to reflect changes in the organizational structure and management of its business. The primary change to segment reporting, compared to 2003, combines the Latin America and Pacific regions within "Other Confectionery Operations." In 2003, the Latin America region was included in the former "Americas" region. Descriptions of the Company's reportable segments are as follows:

   
   

·

North America - These operations manufacture and market gum and other confectionery products in the U.S. and Canada.

   

·

EMEAI - These operations manufacture and market gum and other confectionery products principally in Europe as well as in the Middle East, Africa and India. Also included are Joyco operations that manufacture and market gum and other confectionery products in this region.

   

·

Asia - These operations manufacture and market gum and other confectionery products in a number of Asia geographies including China, Taiwan and the Philippines. Also included are Joyco operations that manufacture and market gum and other confectionery products in this region.

   

·

Other Confectionery Operations - These operations manufacture and market gum and other confectionery products in the Pacific and Latin American regions.

   
 

Information by segment is as follows (in thousands of dollars):

   
 

Net Sales

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

     

2004

 

2003

 

2004

 

2003

                   
 

North America

$

320,957

 

302,431

 

938,720

 

864,194

 

EMEAI

 

453,095

 

372,344

 

1,308,184

 

1,044,430

 

Asia

 

87,071

 

70,803

 

289,520

 

237,525

 

Other Confectionery Operations

 

39,335

 

32,967

 

115,981

 

89,322

 

All Other

 

16,217

 

4,332

 

34,327

 

12,413

 

Net Sales

$

916,675

 

782,877

 

2,686,732

 

2,247,884

                   
 

"All Other" net sales consist primarily of sales of gumbase, including Joyco gum base sales, to third parties.

                   

9

 

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 1 (Cont'd)
WM. WRIGLEY JR. COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONDENSED)
(Unaudited)

                   

10.

(continued)

               
                   
 

Operating Income

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

     

2004

 

2003

 

2004

 

2003

                   
 

North America

$

86,179

 

79,299

 

244,973

 

221,475

 

EMEAI

 

122,103

 

105,738

 

338,741

 

290,611

 

Asia

 

15,016

 

17,989

 

76,799

 

67,708

 

Other Confectionery Operations

 

8,338

 

9,350

 

24,039

 

25,202

 

All Other

 

(47,787)

 

(44,915)

 

(134,864)

 

(115,151)

 

Operating Income

$

183,849

 

167,461

 

549,688

 

489,845

                   
 

"All Other" includes corporate expenses such as costs related to research and development, information systems, certain administrative functions, operating results from the manufacture and sale of gumbase to third parties, and results of Wrigley Healthcare in 2003. Also included are Joyco's research and development expenses, operating results from Joyco's manufacture and sale of gumbase to third parties and certain integration costs related to the acquisition.

   

10

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

RESULTS OF OPERATIONS

 

Net Sales

Net sales for the third quarter were $916.7 million, up $133.8 million or 17% versus the third quarter of 2003. Higher worldwide shipments increased sales revenue by 11%. The recent acquisition of certain confectionery businesses of the Joyco Group (Joyco), completed on April 1, 2004, drove 6% of the increase in sales, while higher shipments primarily in Russia, China, and the U.K. drove 5% of the increase. Favorable product mix, primarily in the U.S., increased sales revenue by 2%. Translation of stronger foreign currencies, primarily in Europe, to a weaker U.S. dollar increased sales by approximately 4%.

Net sales for the first nine months were $2,686.7 million, up $438.8 million or 20% versus the first nine months of 2003. Higher worldwide shipments mainly in Russia, China and the U.S., increased sales revenue by 7%, while Joyco shipments increased sales 5%. In addition favorable product mix, primarily in the U.S., increased sales by approximately 3%. Translation of foreign currencies to a weaker U.S. dollar increased sales by approximately 5%.

 
 

Cost of Sales and Gross Profit

Cost of sales for the third quarter were $407.9 million, up $61.7 million or 18% versus the third quarter of 2003. Higher shipments increased cost of sales by 14%. Joyco shipments increased costs of sales by 10%, while higher shipments in all other Wrigley operations drove the remaining 4% increase. Additionally, slightly higher product costs primarily in the U.S. and Asia region, increased cost of sales by 1%. Translation of foreign currencies to a weaker U.S. dollar increased cost of sales by 3%.

Gross profit for the quarter was $508.7 million, up $72.1 million or 17% from the same period last year. The gross profit margin was 55.5%, down from 55.8% in the third quarter of 2003, primarily due to Joyco's lower margin product portfolio.

Cost of sales for the first nine months were $1,179.6 million, up $222.7 million or 23% versus the first nine months of 2003. Higher shipments increased cost of sales by 15%. Joyco shipments increased cost of sales by 8%, while higher shipments in all other Wrigley operations increased cost of sales by the remaining 7%. Higher product cost and slightly unfavorable product mix, primarily in the U.S., increased cost of sales by 4%. Translation of foreign currencies to a weaker U.S. dollar increased cost of sales by approximately 4%.

Gross profit for the first nine months was $1,507.1 million, up $216.1 million or 17% from the same period last year. The gross profit margin was 56.1%, down from 57.4% in the first nine months of 2003. The decrease in gross profit margin was driven by Joyco's lower margin product portfolio, which contributed approximately two-thirds of the decrease, and higher costs associated with Wrigley's new products.

 
 

Selling, General and Administrative Expenses

Consolidated selling, general and administrative expenses (SG&A) for the third quarter were $324.9 million, up $55.7 million or 21% from the same period last year. The impact of Joyco, which included integration costs, increased SG&A by 6%. Translation of stronger foreign currencies to a weaker U.S. dollar increased SG&A expense by 4%. Higher brand support, due to increased advertising spending primarily in China, Russia, and the U.S. in support of key brands and the introduction of new products, increased SG&A by 5%. Higher general and administrative expenses, driven primarily by continued investment in information technology and increased research and development spending, increased SG&A by 4%. Finally, higher selling and other marketing expenses, mainly to support growth in Russia, increased SG&A by 2%.

For the first nine months of 2004, SG&A expenses were $957.4 million, up $156.3 million or 20% from the same period last year. The impact of Joyco, which included integration costs, increased SG&A by 5%. Translation of stronger foreign currencies to a weaker U.S. dollar increased SG&A expense by 4%. Higher brand support, driven primarily by increased advertising spending mainly in the U.S., China and Russia increased SG&A by 5%. Higher general and administrative expenses, due to continued investment in information technology and increased research and development spending, increased SG&A by 4%. Finally, higher selling and other marketing expenses, mainly to support growth in the key geographies of Russia and China, increased SG&A by 2%.

 

11

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 2 (Cont'd)
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

As a percentage of consolidated net sales, the expenses were as follows:

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2004

 

2003

 

2004

 

2003

 

Advertising

11.3%

 

11.8%

 

12.2%

 

12.2%

 

Merchandising and Promotion/Other

6.1%

 

5.3%

 

5.7%

 

6.1%

 

 

Total Brand Support

17.4%

 

17.1%

 

17.9%

 

18.3%

 

Selling and Other Marketing

9.6%

 

9.6%

 

9.4%

 

9.7%

 

General and Administrative

8.4%

 

7.7%

 

8.3%

 

7.6%

 

 

Total

35.4%

 

34.4%

 

35.6%

 

35.6%

 

"Other" expenses reported in merchandising and promotion include brand research spending and royalty fees paid to third parties.

                   

Investment Income

Investment income for the third quarter was $3.1 million, up $1.2 million or 59% versus the third quarter of last year. The increase was primarily due to higher cash balances and worldwide yields.

Investment income for the first nine months of 2004 was $7.9 million, up $1.5 million or 24% versus the first nine months of last year. The increase was primarily due to higher cash balances and worldwide yields offset by the absence of 2003 gains from the sale of marketable equity securities.

 

Other Expense

Other expense for the third quarter was $2.0 million, down $1.1 million or 36% versus third quarter last year. The decrease was primarily due to 2003 foreign currency transaction losses, compared to gains in 2004, offset by interest expense on the use of the line of credit.

Other expense for the first nine months of 2004 was $4.7 million, up $2.6 million versus the first nine months of last year. The increase is mainly due to a loss on land held for sale in the U.S. and interest expense on the use of the line of credit.

 

Income Taxes

Income taxes for the third quarter were $59.2 million, up $6.0 million or 11% from the third quarter of 2003. Pretax earnings were $185.0 million, an increase of $18.7 million or 11%. Income taxes for the first nine months were $176.9 million, up $18.8 million or 12% from the first nine months 2003. Pretax earnings were $552.9 million, an increase of $58.7 million or 12%. The consolidated effective tax rates were 32.0% for all time periods.

 

Net Earnings

Consolidated net earnings for the third quarter of 2004 totaled $125.8 million or $0.56 per share compared to last year's net earnings of $113.1 million or $0.50 per share for the same period.

Consolidated net earnings for the first nine months of 2004 totaled $376.0 million or $1.67 per share compared to last year's net earnings of $336.0 million or $1.49 per share for the same period.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Operating Cash Flow and Current Ratio

Net cash provided by operating activities for the first nine months of 2004 was $538.6 million compared with $434.8 million for the same period in 2003. The change in net cash provided by operating activities is due to reduced levels of working capital investment in 2004 versus 2003 and increased net earnings. The Company had a current ratio (current assets divided by current liabilities) in excess of 2.0 to 1 on September 30, 2004 and in excess of 2.7 to 1 on December 31, 2003. The decrease in current ratio between September 30, 2004 and December 31, 2003 is primarily due to the draw on the line of credit.

 

12

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 2 (Cont'd)
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

Additions to Property, Plant and Equipment

Capital expenditures for the first nine months of 2004 were $142.2 million compared to $116.0 million in 2003. The increase in 2004 versus 2003 was due primarily to higher spending on worldwide manufacturing capacity, including spending for new product initiatives, and capital investment in the Company's new innovation facility. For the full year 2004, capital expenditures are expected to be somewhat above 2003 levels and also planned to be funded from the Company's cash flow from operations.

 

13

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 2e

REPURCHASES OF EQUITY SECURITIES

 






Period


Total
Number of
Shares
Purchased
(a)



Average
Price Paid
Per Share

Total Number of
Shares Purchased as
Part of Publicly
Announced Share
Repurchase Program
(b)

Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under the
Share Repurchase
Program

July 1st - July 31st

-

-

-

93,753,000

August 1st - August 31st

550,370

60.75

550,000

360,343,000

September 1st - September 30th

-

-

-

360,343,000

 

(a)

Represents actual number of shares purchased by the Company in the open market, to provide shares for the Company's 1997 Management Incentive Plan, as amended, and as part of a publicly announced Share Repurchase Program. Under the Management Incentive Plan certain programs provide compensation for key employees and Directors of the Company in the form of Company shares.

 

(b)

Represents actual number of shares purchased under the Board of Directors authorized and publicly announced Share Repurchase Program resolutions of January 28, 2004, to purchase up to $100,000,000 of shares and August 18, 2004 to purchase up to $300,000,000 of shares, in the open market. At September 30, 2004, $360,343,000 remains available for repurchase under the Program. The Program will expire when the authorized amount is completely utilized.

 

14

 

Table of Contents

FORM 10-Q
PART I - FINANCIAL INFORMATION - ITEM 2 (Cont'd)
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

 

Market Risk

Inherent in the Company's operations are certain risks related to foreign currency, interest rates, and the equity markets. The Company identifies these risks and mitigates their financial impact through its corporate policies and hedging activities. The Company believes that movements in market values of financial instruments used to mitigate identified risks are not expected to have a material impact on future earnings, cash flows, or reported fair values.

 

Forward-Looking Statements

Statements contained in this report may be considered to be forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. The Company wishes to ensure that such statements are accompanied by meaningful cautionary statements to comply with the safe harbor under the Act. The Company notes that a variety of factors could cause actual results to differ materially from the anticipated results or expectations expressed in these forward looking statements.

 

Important factors that may influence the operations, performance, development and results of the Company's business include global and local business and economic conditions; currency exchange and interest rates; ingredients, labor, and other operating costs; insufficient or underutilization of manufacturing capacity; destruction of all or part of manufacturing facilities; labor strikes or unrest; political or economic instability in local markets; war or acts of terrorism; competition and other industry trends; retention of preferred retail space; effectiveness of marketing campaigns or new product introductions; consumer preferences, spending patterns, and demographic trends; legislation and governmental regulation; and accounting policies and practices.

 

We caution the reader that the list of factors may not be exhaustive. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.

 
 

Item 4 - Controls and Procedures

 

The Company's Chief Executive Officer and Chief Financial Officer conducted an evaluation of the effectiveness of the Company's disclosure controls and procedures as of September 30, 2004. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of September 30, 2004. Additionally, there have been no significant changes in the Company's internal controls that could significantly affect these controls subsequent to September 30, 2004, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

15

Table of Contents

FORM 10-Q
PART II - OTHER INFORMATION

 

Item 6 - Exhibits and Reports on Form 8-K

 

(a)

Exhibits reference is made to the Exhibit Index on page 18.

(b)

On July 27, 2004, the Company filed a report on Form 8-K. The report contained a press release issued by the Company, regarding the Company's result of operations and financial condition for the second fiscal quarter ended June 30, 2004.

(c)

On August 18, 2004, the Company filed a report on Form 8-K. The report contained a press release issued by the Company, regarding the Company's declaration of a dividend and authorization for future stock repurchases.

 

16

Table of Contents

FORM 10-Q
SIGNATURES

 
 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
     
   

WM. WRIGLEY JR. COMPANY

 
   

(Registrant)

 
       
   

By:

/s/ DUANE PORTWOOD

 

     

Duane Portwood
Controller
Authorized Signatory and Chief Accounting Officer

 
         
 

Date:

11/09/04

     

           
 

17

Table of Contents

 

WM. WRIGLEY JR. COMPANY AND WHOLLY OWNED ASSOCIATED COMPANIES

INDEX TO EXHIBITS
(Item 14 (a))

 

Exhibit
Number


Description of Exhibit

 

3.

Articles of Incorporation and By-laws.

(i).

Certificate of Incorporation of the Registrant. The Registrant's Amended and Restated Certificate of Incorporation, effective from March 5, 2002 is incorporated by reference to Exhibit 3(i) of the Company's Quarterly Report on Form 10-Q filed for the fiscal quarter ended March 31, 2002.

(ii).

By-laws of the Registrant. The Registrant's Amended and Restated By-laws effective March 5, 2002 is incorporated by reference to Exhibit 3(ii) of the Company's Quarterly Report on Form 10-Q filed for the fiscal quarter ended March 31, 2002.

4.

Instruments defining the rights of security holders. The Stockholder Rights Plan is incorporated by reference to Exhibit 4.1 of the Company's Report on Form 8-K filed June 5, 2001.

10.

Material Contracts

10(a).

Non-Employee Directors' Death Benefit Plan. Incorporated by reference to the Company's Form 10-K filed for the fiscal year ended December 31, 1994.

10(b).

Senior Executive Insurance Plan. Incorporated by reference to the Company's Form 10-K filed for the fiscal year ended December 31, 1995.

10(c).

Supplemental Retirement Plan. Incorporated by reference to the Company's Form 10-K filed for the fiscal year ended December 31, 1995.

10(d).

Wm. Wrigley Jr. Company 1997 Management Incentive Plan.  The Registrant's Amended Management Incentive Plan, effective from March 9, 2004, is incorporated by reference to Exhibit 10(d) to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2004.

10(e).

Forms of Change-in-Control Severance Agreement. Incorporated by reference to Exhibits 10(h) and 10(i) to the Company's Quarterly Report on Form 10-Q filed for the fiscal quarter ended September 30, 2001.

31.

Rule 13a-14(a)/15d-14(a) Certification of:

(i)

Mr. William Wrigley, Jr., Chairman of the Board, President and Chief Executive Officer; and

 

(ii)

Mr. Reuben Gamoran, Vice President and Chief Financial Officer,

are attached hereto.

32.

Section 1350 Certification of:

(i)

Mr. William Wrigley Jr., Chairman of the Board, President and Chief Executive Officer; and

(ii)

Mr. Reuben Gamoran, Vice President and Chief Financial Officer;

are attached hereto.

For copies of Exhibits not attached hereto, the Registrant will furnish them upon request and upon payment to the Registrant of a fee in the amount of $20.00 representing reproduction and handling costs.

 

18