Back to GetFilings.com



================================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

- --------------------------------------------------------------------------------

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2003 Commission file number 0-1026

WHITNEY HOLDING CORPORATION
(Exact name of registrant as specified in its charter)

Louisiana 72-6017893
(State of incorporation) (I.R.S. Employer Identification No.)

228 St. Charles Avenue
New Orleans, Louisiana 70130
(Address of principal executive offices)

(504) 586-7272
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
----- -----

Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act). Yes X No
----- -----

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Class Outstanding at April 30, 2003
----- -----------------------------
Common Stock, no par value 40,151,218


================================================================================







WHITNEY HOLDING CORPORATION

TABLE OF CONTENTS

Page
----
PART I. Financial Information

Item 1: Financial Statements:
Consolidated Balance Sheets 1
Consolidated Statements of Income 2
Consolidated Statements of Changes in
Shareholders' Equity 3
Consolidated Statements of Cash Flows 4
Notes to Consolidated Financial Statements 5
Selected Financial Data 8

Item 2: Management's Discussion and Analysis of
Financial Condition and Results of Operations 9

Item 3: Quantitative and Qualitative Disclosures
about Market Risk 22

Item 4: Controls and Procedures 22


PART II. Other Information

Item 1: Legal Proceedings 23

Item 2: Changes in Securities and Use of Proceeds 23

Item 3: Defaults upon Senior Securities 23

Item 4: Submission of Matters to a Vote of
Security Holders 23

Item 5: Other Information 23

Item 6: Exhibits and Reports on Form 8-K 23


Signature and Certifications 24

Exhibit Index 27



PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
- ------------------------------------------------------------------------------------------------------------------
March 31 December 31
(dollars in thousands) 2003 2002
- ------------------------------------------------------------------------------------------------------------------
ASSETS

Cash and due from financial institutions $ 254,653 $ 326,124
Federal funds sold and short-term investments 71,846 4,327
Loans held for sale 58,352 65,572
Investment in securities
Securities available for sale 1,802,578 1,773,591
Securities held to maturity, fair values of $205,499 and $209,506, respectively 198,226 202,107
- ------------------------------------------------------------------------------------------------------------------
Total investment in securities 2,000,804 1,975,698
Loans, net of unearned income 4,525,436 4,455,412
Allowance for loan losses (65,878) (66,115)
- ------------------------------------------------------------------------------------------------------------------
Net loans 4,459,558 4,389,297
- ------------------------------------------------------------------------------------------------------------------

Bank premises and equipment 149,230 151,620
Goodwill 69,164 69,164
Other intangible assets 27,346 28,807
Accrued interest receivable 29,026 28,649
Other assets 63,445 58,623
- ------------------------------------------------------------------------------------------------------------------
Total assets $ 7,183,424 $ 7,097,881
- ------------------------------------------------------------------------------------------------------------------

LIABILITIES
Noninterest-bearing demand deposits $ 1,728,356 $ 1,692,939
Interest-bearing deposits 4,168,404 4,089,940
- ------------------------------------------------------------------------------------------------------------------
Total deposits 5,896,760 5,782,879
- ------------------------------------------------------------------------------------------------------------------

Short-term borrowings 398,768 453,415
Accrued interest payable 7,427 7,383
Accrued expenses and other liabilities 67,918 53,721
- ------------------------------------------------------------------------------------------------------------------
Total liabilities 6,370,873 6,297,398
- ------------------------------------------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY
Common stock, no par value
Authorized - 100,000,000 shares
Issued - 40,128,696 and 40,067,783 shares, respectively 2,800 2,800
Capital surplus 170,997 167,235
Retained earnings 618,668 607,235
Accumulated other comprehensive income 27,846 30,104
Treasury stock at cost - 6,750 shares in 2003 (211) -
Unearned restricted stock compensation (7,549) (6,891)
- ------------------------------------------------------------------------------------------------------------------
Total shareholders' equity 812,551 800,483
- ------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity $ 7,183,424 $ 7,097,881
- ------------------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

1





WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
- -----------------------------------------------------------------------------------------------------
Three Months Ended
March 31
- -----------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data) 2003 2002
- -----------------------------------------------------------------------------------------------------
INTEREST INCOME

Interest and fees on loans $ 63,769 $ 70,387
Interest and dividends on investments
Mortgage-backed securities 13,688 12,833
U.S. agency securities 4,152 6,359
U.S. Treasury securities 1,613 1,320
Obligations of states and political subdivisions 2,111 1,782
Other securities 543 583
Interest on federal funds sold and short-term investments 161 2,419
- -----------------------------------------------------------------------------------------------------
Total interest income 86,037 95,683
- -----------------------------------------------------------------------------------------------------
INTEREST EXPENSE
Interest on deposits 12,543 21,947
Interest on short-term borrowings 700 1,129
- -----------------------------------------------------------------------------------------------------
Total interest expense 13,243 23,076
- -----------------------------------------------------------------------------------------------------
NET INTEREST INCOME 72,794 72,607
PROVISION FOR LOAN LOSSES 500 3,000
- -----------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES 72,294 69,607
- -----------------------------------------------------------------------------------------------------
NONINTEREST INCOME
Service charges on deposit accounts 9,297 9,545
Secondary mortgage market operations 2,737 2,050
Credit card income 2,206 1,856
Trust service fees 2,049 2,257
Other noninterest income 5,206 4,661
Securities transactions - -
- -----------------------------------------------------------------------------------------------------
Total noninterest income 21,495 20,369
- -----------------------------------------------------------------------------------------------------
NONINTEREST EXPENSE
Employee compensation 27,832 25,706
Employee benefits 6,658 5,268
- -----------------------------------------------------------------------------------------------------
Total personnel expense 34,490 30,974
Net occupancy expense 4,596 5,056
Equipment and data processing expense 4,205 5,374
Telecommunication and postage 2,079 2,101
Legal and professional fees 1,555 1,378
Amortization of intangibles 1,461 1,461
Ad valorem taxes 1,873 1,877
Other noninterest expense 9,035 8,756
- -----------------------------------------------------------------------------------------------------
Total noninterest expense 59,294 56,977
- -----------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES 34,495 32,999
INCOME TAX EXPENSE 11,025 10,907
- -----------------------------------------------------------------------------------------------------
NET INCOME $ 23,470 $ 22,092
- -----------------------------------------------------------------------------------------------------
EARNINGS PER SHARE
Basic $.59 $.56
Diluted .58 .55
WEIGHTED-AVERAGE SHARES OUTSTANDING
Basic 39,785,332 39,740,776
Diluted 40,216,355 40,166,142
CASH DIVIDENDS PER SHARE $.30 $.27
- -----------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

2



WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
- ---------------------------------------------------------------------------------------------------------------------------
Accumulated Unearned
Other Restricted
(dollars in thousands, Common Capital Retained Comprehensive Treasury Stock
except per share data) Stock Surplus Earnings Income Stock Compensation Total
- ---------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 2001 $ 2,800 $ 154,397 $ 556,241 $ 10,104 $ - $ (5,654) $ 717,888
- ---------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
Net income - - 22,092 - - - 22,092
Other comprehensive income:
Unrealized net holding loss on
securities, net of reclassification
adjustments and taxes - - - (5,039) - - (5,039)
- ---------------------------------------------------------------------------------------------------------------------------
Total comprehensive income - - 22,092 (5,039) - - 17,053
- ---------------------------------------------------------------------------------------------------------------------------
Cash dividends, $.27 per share - - (10,725) - - - (10,725)
Stock issued to dividend reinvestment
and employee retirement plans - 360 - - - - 360
Long-term incentive plan stock activity:
Restricted grants and related activity - 1,666 - - (94) (377) 1,195
Options exercised - 1,129 - - - - 1,129
Directors' compensation plan
stock activity - 5 - - 44 - 49
Stock transactions, pooled entities - 120 - - - - 120
- ---------------------------------------------------------------------------------------------------------------------------
Balance at March 31, 2002 $ 2,800 $ 157,677 $ 567,608 $ 5,065 $ (50) $ (6,031) $ 727,069
- ---------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2002 $ 2,800 $ 167,235 $ 607,235 $ 30,104 $ - $ (6,891) $ 800,483
- ---------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
Net income - - 23,470 - - - 23,470
Other comprehensive income:
Unrealized net holding loss on
securities, net of reclassification
adjustments and taxes - - - (2,258) - - (2,258)
- ---------------------------------------------------------------------------------------------------------------------------
Total comprehensive income - - 23,470 (2,258) - - 21,212
- ---------------------------------------------------------------------------------------------------------------------------
Cash dividends, $.30 per share - - (12,037) - - - (12,037)
Stock issued to dividend reinvestment
and employee retirement plans - 425 - - - - 425
Long-term incentive plan stock activity:
Restricted grants and related activity - 2,133 - - (211) (658) 1,264
Options exercised - 1,063 - - - - 1,063
Directors' compensation plan
stock activity - 141 - - - - 141
- ---------------------------------------------------------------------------------------------------------------------------
Balance at March 31, 2003 $ 2,800 $ 170,997 $ 618,668 $ 27,846 $ (211) $ (7,549) $ 812,551
- ---------------------------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

3



WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
- ------------------------------------------------------------------------------------------------------------------
Three Months Ended
March 31
- ------------------------------------------------------------------------------------------------------------------
(dollars in thousands) 2003 2002
- ------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES

Net income $ 23,470 $ 22,092
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of bank premises and equipment 3,224 4,534
Amortization of purchased intangibles 1,461 1,461
Restricted stock compensation earned 1,226 1,195
Premium amortization (discount accretion), net 1,926 620
Provision for losses on loans and foreclosed assets 515 3,038
Net (gains) losses on sales of foreclosed assets and surplus property (376) 48
Deferred tax benefit (549) (1,175)
Net decrease in loans originated and held for sale 4,062 42,735
Increase in accrued income taxes 9,977 8,410
Increase in accrued interest receivable and prepaid expenses (4,506) (6,338)
Increase (decrease) in accrued interest payable and other accrued expenses 130 (2,933)
- ------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities 40,560 73,687
- ------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Proceeds from maturities of investment securities held to maturity 6,465 18,305
Purchases of investment securities held to maturity (2,735) -
Proceeds from maturities of investment securities available for sale 209,563 105,340
Proceeds from sales of investment securities available for sale - 330
Purchases of investment securities available for sale (243,790) (311,023)
Net (increase) decrease in loans (66,397) 128,567
Net (increase) decrease in federal funds sold and short-term investments (67,519) 113,811
Proceeds from sales of foreclosed assets and surplus property 1,716 1,840
Purchases of bank premises and equipment (1,597) (2,240)
Other, net 3,577 156
- ------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities (160,717) 55,086
- ------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
Net increase in transaction account and savings account deposits 94,239 42,414
Net increase (decrease) in time deposits 19,642 (151,534)
Net decrease in short-term borrowings (54,647) (81,205)
Proceeds from issuance of common stock 1,461 1,437
Cash dividends (12,009) (10,574)
- ------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities 48,686 (199,462)
- ------------------------------------------------------------------------------------------------------------------
Decrease in cash and cash equivalents (71,471) (70,689)
Cash and cash equivalents at beginning of period 326,124 271,512
- ------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period $ 254,653 $ 200,823
- ------------------------------------------------------------------------------------------------------------------

Cash received during the period for:
Interest income $85,660 $94,015

Cash paid during the period for:
Interest expense $13,199 $24,323
Income taxes 1,500 2,900

Noncash investing activities:
Foreclosed assets received in settlement of loans $273 $1,399
- ------------------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

4

WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Whitney
Holding Corporation and its subsidiaries (the "Company" or "Whitney"). All
significant intercompany balances and transactions have been eliminated. Certain
financial information for prior periods has been reclassified to conform to the
current presentation, including the segregation of information relating to loans
held for sale.

In preparing the consolidated financial statements, the Company is
required to make estimates and assumptions that affect the amounts reported in
the consolidated financial statements and accompanying notes. Actual results
could differ from those estimates. The consolidated financial statements reflect
all adjustments which are, in the opinion of management, necessary for a fair
statement of the financial condition, results of operations, changes in
shareholders' equity and cash flows for the interim periods presented. These
adjustments are of a normal recurring nature and include appropriate estimated
provisions.

Pursuant to rules and regulations of the Securities and Exchange
Commission, certain financial information and disclosures have been condensed or
omitted in preparing the consolidated financial statements presented in this
quarterly report on Form 10-Q. These financial statements should be read in
conjunction with the Company's 2002 annual report on Form 10-K.

NOTE 2 - EARNINGS PER SHARE

The components used to calculate basic and diluted earnings per share
were as follows:



- -----------------------------------------------------------------------------------------------------------
Three Months Ended March 31
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data) 2003 2002
- -----------------------------------------------------------------------------------------------------------
Numerator:

Net income $23,470 $22,092
Effect of dilutive securities - -
- -----------------------------------------------------------------------------------------------------------
Numerator for diluted earnings per share $23,470 $22,092
- -----------------------------------------------------------------------------------------------------------
Denominator:
Weighted-average shares outstanding 39,785,332 39,740,776
Effect of potentially dilutive securities
and contingently issuable shares 431,023 425,366
- -----------------------------------------------------------------------------------------------------------
Denominator for diluted earnings per share 40,216,355 40,166,142
- -----------------------------------------------------------------------------------------------------------
Earnings per share:
Basic $.59 $.56
Diluted .58 .55
- -----------------------------------------------------------------------------------------------------------
Antidilutive stock options 584,325 232,875
- -----------------------------------------------------------------------------------------------------------



5

NOTE 3 - STOCK-BASED INCENTIVE COMPENSATION

Whitney has two incentive compensation plans that incorporate
stock-based compensation. Statement of Financial Accounting Standards (SFAS) No.
123, "Accounting for Stock-Based Compensation," as amended by SFAS No. 148,
established a fair value-based method of accounting for stock-based
compensation. As provided for in SFAS No. 123, however, the Company elected to
continue to follow Accounting Principles Board Opinion (APB) No. 25 and related
interpretations to measure and recognize stock-based compensation expense. Under
this Opinion, Whitney recognizes no compensation expense with respect to fixed
awards of stock options. The Company grants options with an exercise price equal
to the stock's market price. As such, the options have no intrinsic value on the
award date, which is also the measurement date for compensation expense. The
compensation expense recognized under APB No. 25 for the Company's restricted
stock grants is the same as that determined under SFAS No. 123, as amended.

Net income and earnings per share for the first quarters of 2003 and
2002 would have been the same as reported if Whitney had applied the fair value
recognition provisions of SFAS No. 123 to measure and recognize stock-based
compensation expense for all awards.

NOTE 4 - CONTINGENCIES

The Company and its subsidiaries are parties to various legal
proceedings arising in the ordinary course of business. After reviewing pending
and threatened actions with legal counsel, management believes that the ultimate
resolution of these actions will not have a material effect on Whitney's
financial condition, results of operations or cash flows.

NOTE 5 - OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS AND GUARANTEES

To meet the financing needs of its customers, the Bank issues financial
instruments which represent conditional obligations that are not recognized on
the consolidated balance sheets. These financial instruments include commitments
to extend credit under loan facilities and guarantees under standby and other
letters of credit. Such instruments expose the Bank to varying degrees of credit
and interest rate risk in much the same way as funded loans.

Commitments under loan facilities, including credit card and related
lines, obligate the Bank to make loans to customers as long as there is no
violation of the conditions established in the underlying contracts. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Substantially all of the letters of credit are standby
agreements that obligate the Bank to fulfill a customer's financial commitments
to a third party if the customer is unable to perform. The Bank issues standby
letters of credit primarily to provide credit enhancement to its customers'
commercial or public financing arrangements and to help customers demonstrate
the financial capacity required to obtain essential goods and services, such as
insurance services. The majority of standby letters of credit at March 31, 2003
have a term of one year or less.

The Bank's exposure to credit losses from these financial instruments
is represented by their contractual amounts. Because loan commitments and
letters of credit may, and many times do, expire without being drawn upon,
however, the contractual amounts should not be understood to represent expected
future funding requirements. The Bank follows its standard credit policies in
making loan commitments and issuing letters of credit and requires collateral
support if warranted. The collateral required could include cash instruments,
marketable

6

securities, accounts receivable, inventory, property, plant and equipment, and
income-producing commercial property. Approximately $150 million of outstanding
letters of credit were issued without specific collateral support.

A summary of off-balance-sheet financial instruments follows:

March 31 December 31
(dollars in thousands) 2003 2002
- --------------------------------------------------------------------------------
Commitments to extend credit $1,549,819 $1,532,160
Standby and other letters of credit 264,861 263,220
Credit card and related lines 350,855 338,463
- --------------------------------------------------------------------------------


NOTE 6 - ACCOUNTING PRONOUNCEMENTS

In late 2002 and early 2003 the Financial Accounting Standards Board
(FASB) issued two interpretations of existing accounting principles. FASB
Interpretation (FIN) No. 45 elaborated on disclosures an entity should make
about its obligations under certain guarantees and clarified that a guarantor
should recognize a liability for the fair value of the obligations when a
guarantee is first issued. The only significant guarantees issued by Whitney
that have been identified as subject to the guidance in FIN No. 45 are its
standby letters or credit. Note 5 provides information, including the FIN No. 45
disclosures, on these and other guarantees and off-balance-sheet financial
instruments. The requirement to recognize a liability was effective for those
guarantees issued or modified beginning in 2003. Given the current volume and
type of guarantees issued, the liability recorded at March 31, 2003 was
insignificant.

FIN No. 46 was issued in response to perceived weaknesses in the
accounting for special-purpose entities, in particular the possibility that a
controlling financial interest in such an entity might not result in
consolidation of the entity with the holder of the interest. The specific
entities to which FIN No. 46 refers are called "variable interest entities," and
the interpretation explains how to identify a variable interest entity and how
an enterprise should assess its interest in such an entity to decide whether
consolidation is appropriate. Whitney believes it has no significant interests
that would fall under the guidance of FIN No. 46.

7



WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(Unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------
2003 2002
--------------------------------------------------------------------------
(dollars in thousands, except per share data) First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter
- -----------------------------------------------------------------------------------------------------------------------------------
QUARTER-END BALANCE SHEET DATA

Total assets $7,183,424 $7,097,881 $6,965,871 $6,909,293 $7,069,048
Earning assets 6,656,438 6,501,009 6,424,172 6,397,054 6,571,160
Loans 4,525,436 4,455,412 4,373,326 4,283,134 4,362,312
Investment in securities 2,000,804 1,975,698 1,853,219 1,875,855 1,811,033
Deposits 5,896,760 5,782,879 5,689,872 5,633,757 5,841,040
Shareholders' equity 812,551 800,483 782,590 758,533 727,069
- -----------------------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET DATA
Total assets $7,074,196 $6,957,714 $6,883,963 $6,986,870 $7,242,746
Earning assets 6,550,281 6,449,785 6,373,798 6,460,942 6,690,593
Loans 4,461,849 4,417,449 4,326,383 4,344,882 4,400,375
Investment in securities 1,975,563 1,854,155 1,849,743 1,863,359 1,695,498
Deposits 5,762,353 5,660,729 5,634,831 5,757,493 5,951,971
Shareholders' equity 811,347 792,292 773,326 745,352 731,120
- -----------------------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA
Interest income $86,037 $88,724 $91,828 $94,674 $95,683
Interest expense 13,243 15,261 17,864 19,500 23,076
Net interest income 72,794 73,463 73,964 75,174 72,607
Net interest income (TE) 74,216 74,758 75,162 76,381 73,833
Provision for loan losses 500 500 1,500 2,500 3,000
Noninterest income, excluding securities transactions 21,495 21,890 22,295 20,220 20,369
Securities transactions - - (15) 426 -
Noninterest expense 59,294 57,946 58,230 57,773 56,977
Net income 23,470 25,130 24,316 23,785 22,092
- -----------------------------------------------------------------------------------------------------------------------------------
KEY RATIOS
Return on average assets 1.35% 1.43% 1.40% 1.37% 1.24%
Return on average shareholders' equity 11.73 12.58 12.47 12.80 12.25
Net interest margin 4.57 4.61 4.69 4.74 4.45
Average loans to average deposits 77.43 78.04 76.78 75.46 73.93
Efficiency ratio 61.95 59.96 59.75 59.81 60.48
Allowance for loan losses to loans 1.46 1.48 1.56 1.67 1.64
Nonperforming assets to loans plus foreclosed assets
and surplus property .98 .95 .95 .94 1.05
Net charge-offs to average loans .07 .16 .46 .23 .27
Average shareholders' equity to average assets 11.47 11.39 11.23 10.67 10.09
Shareholders' equity to total assets 11.31 11.28 11.23 10.98 10.29
Leverage ratio 9.86 9.76 9.65 9.27 8.68
- -----------------------------------------------------------------------------------------------------------------------------------
COMMON SHARE DATA
Earnings Per Share
Basic $.59 $.63 $.61 $.60 $.56
Diluted .58 .63 .60 .59 .55
Dividends
Cash dividends per share $.30 $.30 $.27 $.27 $.27
Dividend payout ratio 51.29% 47.78% 44.43% 45.37% 48.55%
Book Value Per Share $20.25 $19.98 $19.56 $18.97 $18.30
Trading Data
High closing price $34.39 $34.27 $34.00 $38.52 $34.50
Low closing price 31.62 29.46 28.09 30.51 29.13
End-of-period closing price 34.20 33.33 32.08 30.74 33.24
Trading volume 6,344,880 5,774,008 5,078,531 8,115,882 2,958,102
Average Shares Outstanding
Basic 39,785,332 39,714,127 40,050,014 39,888,693 39,740,776
Diluted 40,216,355 40,099,093 40,244,282 40,176,705 40,166,142
- -----------------------------------------------------------------------------------------------------------------------------------

Tax-equivalent (TE) amounts are calculated using a marginal federal income tax rate of 35%.
The efficiency ratio is noninterest expense to total net interest (TE) and noninterest income, excluding securities transactions.


8

Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The purpose of this discussion and analysis is to focus on significant
changes in the financial condition of Whitney Holding Corporation and its
subsidiaries (the "Company" or "Whitney") and on their results of operations
during the first quarters of 2003 and 2002. Virtually all of the Company's
operations are contained in its banking subsidiary, Whitney National Bank (the
"Bank"). This discussion and analysis is intended to highlight and supplement
information presented elsewhere in this quarterly report on Form 10-Q,
particularly the consolidated financial statements and related notes in Item 1.
This discussion and analysis should be read in conjunction with the Company's
2002 annual report on Form 10-K.

Certain financial information for prior periods has been reclassified
to conform to the current presentation.

OVERVIEW

Whitney earned $.59 per share, or $23.5 million, for the first quarter
of 2003, a 5% increase over earnings of $.56 per share, or $22.1 million, in the
first quarter of 2002.

Selected highlights from the first quarter's results follow:

o Whitney's net interest income (TE) increased less than 1%, or $.4
million, from the first quarter of 2002, as an improvement in the
net interest margin offset the impact of a decline in average
earning assets between these periods. These results came in large
part through pricing discipline on loans, careful deployment of
excess liquidity between the investment portfolio and short-term
cash management investments, and the implementation of successful
pricing strategies on deposits.

o Whitney provided $.5 million for loan losses in the first quarter
of 2003, the same as in the fourth quarter of 2002, and down from
$3.0 million in the first quarter of 2002. Net charge-offs totaled
$.7 million in the first quarter of 2003, compared to $1.7 million
in the fourth quarter of 2002 and $3.0 million in 2002's first
quarter. The allowance for loan losses, both in dollars and as a
percentage of loans, was little changed from year-end 2002 to the
end of 2003's first quarter.

o Noninterest income increased 6%, or $1.1 million, from the first
quarter of 2002. Income from secondary mortgage market operations,
which increased 34%, or $.7 million, was the major contributor, as
low rates continued to stimulate the refinancing of home mortgages
and sustain demand for new home purchases.

o Noninterest expense increased 4%, or $2.3 million, from 2002's
first quarter. Total personnel expense was up 11%, or $3.5
million, reflecting, in part, higher levels of incentive pay and a
rise in the cost of retirement benefits. Most other major expense
categories showed improvement from the first quarter of 2002, with
close control over capital expenditures helping to reduce
equipment and data processing expense by 22%, or $1.2 million, in
2003's first quarter.


9

FORWARD-LOOKING STATEMENTS

This discussion contains forward-looking statements as that term is
defined by the Private Securities Litigation Reform Act of 1995. Such statements
include, but may not be limited to, (a) observations about factors affecting the
future growth rate of the loan portfolio, (b) comments about future changes in
the mix of deposits, (c) statements of the results of net interest income
simulations run by the Company to measure interest rate sensitivity, (d)
comments about the performance of Whitney's net interest income and net interest
margin assuming certain future conditions, (e) discussion of the recent
settlement of a dispute between Visa USA and merchants and its expected impact
on Whitney, and (f) comments on changes or trends in expense levels for pension
benefits and for equipment and data processing.

Forward-looking statements, which Whitney makes in good faith, are
based on numerous assumptions, certain of which may be referred to specifically
in connection with a particular statement. Some of the more important
assumptions include:

o expectations about overall economic strength and the performance
of the economies in Whitney's market area,
o expectations about the movement of interest rates, including actions
that may be taken by the Federal Reserve Board in response to
changing economic conditions,
o reliance on existing or anticipated changes in laws or regulations
affecting the activities of the banking industry and other financial
service providers, and
o expectations regarding the nature and level of competition,
changes in customer behavior and preferences, and Whitney's
ability to execute its plans to respond effectively.

Because it is uncertain whether future conditions and events will
confirm these assumptions, there is a risk that Whitney's future results will
differ materially from what is stated in or implied by such forward-looking
statements. Whitney cautions the reader to consider this risk.

Whitney undertakes no obligation to update any forward-looking
statement included in this discussion, whether as a result of new information,
future events or developments, or for any other reason.

10

FINANCIAL CONDITION

LOANS AND ALLOWANCE FOR LOAN LOSSES

Total loans increased $70 million, or close to 2%, from year-end 2002
to the end of 2003's first quarter, and were up 4%, or $163 million, from the
end of 2002's first quarter. During the latter half of 2002 and continuing into
2003, the commercial loan portfolio has shown some growth that mainly reflects
new customer development. Offsetting this growth was a decrease in the
residential mortgage loan portfolio, prompted by refinancing activity and
management's continuing decision to sell most current production in the
secondary market. At the end of 2002, management also decided to market a
portfolio of affordable-housing loans, reclassifying this portfolio as held for
sale.

Table 2, which is based on regulatory reporting codes, shows loan
balances at March 31, 2003 and at the end of the four prior quarters.



TABLE 2. LOANS
- ------------------------------------------------------------------------------------------------------------------
2003 2002
- ----------------------------------------------- -----------------------------------------------------------------
(dollars in thousands) March 31 December 31 September 30 June 30 March 31
- ------------------------------------------------------------------------------------------------------------------

Commercial, financial and
agricultural loans $1,957,036 $1,917,859 $1,813,474 $1,719,674 $1,753,979
Real estate loans -
commercial and other 1,617,929 1,584,099 1,562,303 1,535,446 1,568,782
Real estate loans -
retail mortgage 630,519 638,703 683,669 706,905 723,730
Loans to individuals 319,952 314,751 313,880 321,109 315,821
- ------------------------------------------------------------------------------------------------------------------
Total loans $4,525,436 $4,455,412 $4,373,326 $4,283,134 $4,362,312
- ------------------------------------------------------------------------------------------------------------------


The portfolio of commercial loans, other than those secured by real
property, was up 2%, or $39 million, at March 31, 2003, compared to year-end
2002, and has grown 12%, or $203 million, from the end of the year-earlier
quarter. Overall the portfolio remained well-diversified, with customers in a
wide range of industries, including oil and gas exploration and production,
marine transportation, wholesaling, retailing and manufacturing of various
durable and nondurable products, and agricultural production. There have been no
major trends or changes in the concentration mix of this portfolio category from
year-end 2002. Outstanding loans to oil and gas industry customers were
approximately 9% of total loans at the end of 2003's first quarter, the same as
at year-end 2002. Whitney's customer base in this industry mainly provides
transportation and other services and products to support exploration and
production activities, but the Bank has recently seen increased lending
opportunities in the exploration and production sector. Longer-term views on
demand and prices are still clouded by important uncertainties, making it
difficult to project when exploration and development players will commit to new
projects that would lead to increased activity for the entire industry.

Outstanding balances under participations in larger shared-credit loan
commitments totaled $326 million at the end of 2003's first quarter compared to
approximately $300 million at year-end 2002, including approximately $135
million and $118 million, respectively, related to the oil and gas industry.
Substantially all such shared credits are with customers operating in Whitney's
market area.

11

The commercial real estate portfolio, which includes loans secured by
properties used in commercial or industrial operations, grew 2%, or $34 million,
from December 31, 2002, and has been relatively stable since the end of the
first quarter of 2002. Whitney has been able to develop new business in this
highly competitive market, including increased activity at its Houston
operations. The pace of new real estate project development, however, continues
to reflect a slow general economy and heightened economic uncertainty. The
growth achieved through new business development has in part been offset by
expected paydowns on and permanent takeouts of seasoned projects.

The impact of refinancings and the continuing policy of selling most
retail mortgage production was evident in the 13%, or $93 million, decrease in
the retail mortgage loan portfolio from March 31, 2002. Increased promotion of
tailored mortgage products that are held in the portfolio helped limit the
decrease in this portfolio segment to $8 million from year-end 2002.



TABLE 3. SUMMARY OF ACTIVITY IN THE ALLOWANCE FOR LOAN LOSSES
- ------------------------------------------------------------------------------------------------------------------
First Fourth First
Quarter Quarter Quarter
(dollars in thousands) 2003 2002 2002
- ------------------------------------------------------------------------------------------------------------------

Balance at the beginning of period $66,115 $68,240 $71,633
Allowance on loans transferred to held for sale - (895) -
Provision for loan losses charged to operations 500 500 3,000
Loans charged to the allowance:
Commercial, financial and agricultural (1,141) (1,627) (3,006)
Real estate - commercial and other - (126) (284)
Real estate - retail mortgage (137) (243) (78)
Individuals (728) (889) (996)
- ------------------------------------------------------------------------------------------------------------------
Total charge-offs (2,006) (2,885) (4,364)
- ------------------------------------------------------------------------------------------------------------------
Recoveries of loans previously charged off:
Commercial, financial and agricultural 347 542 614
Real estate - commercial and other 281 82 208
Real estate - retail mortgage 80 235 128
Individuals 561 296 450
- ------------------------------------------------------------------------------------------------------------------
Total recoveries 1,269 1,155 1,400
- ------------------------------------------------------------------------------------------------------------------
Net charge-offs (737) (1,730) (2,964)
- ------------------------------------------------------------------------------------------------------------------
Balance at the end of period $65,878 $66,115 $71,669
- ------------------------------------------------------------------------------------------------------------------
Ratios:
Net annualized charge-offs to average loans .07% .16% .27%
Gross annualized charge-offs to average loans .18 .26 .40
Recoveries to gross charge-offs 63.26 40.03 32.08
Allowance for loan losses to loans at period end 1.46 1.48 1.64
- ------------------------------------------------------------------------------------------------------------------


12

Each loan carries a degree of credit risk. Management's evaluation of
this risk is ultimately reflected in its estimate of probable loan losses which
is reported in the Company's financial statements as the allowance for loan
losses. Changes in this ongoing evaluation over time are reflected in the
provision for loan losses charged to operating expense. At March 31, 2003, the
allowance for loan losses was $65.9 million, or 1.46% of total loans, little
changed from $66.1 million, or 1.48%, of total loans at the end of 2002. Table 3
above compares first quarter 2003 activity in the allowance for loan losses with
the fourth and first quarters of 2002.

Table 4 below shows total nonperforming assets at March 31, 2003 and at
the end of the preceding four quarters. Nonperforming assets have fluctuated
within a relatively tight range over this period, both in dollars and as a
percentage of loans plus foreclosed assets. Nonperforming loans, which are
included in the criticized loan total discussed below and encompass
substantially all loans separately evaluated for impairment, increased $3.0
million from the end of 2002. The allowance for impaired loans, however, was
virtually unchanged from December 31, 2002. There have been no significant
trends relating to industries or markets underlying the changes in nonperforming
and criticized loans.



TABLE 4. NONPERFORMING ASSETS
- -----------------------------------------------------------------------------------------------------------------
2003 2002
- -----------------------------------------------------------------------------------------------------------------
March December September June March
(dollars in thousands) 31 31 30 30 31
- -----------------------------------------------------------------------------------------------------------------

Loans accounted for on a nonaccrual basis $41,050 $37,959 $38,663 $37,442 $42,279
Restructured loans 243 336 347 358 371
- -----------------------------------------------------------------------------------------------------------------
Total nonperforming loans 41,293 38,295 39,010 37,800 42,650
Foreclosed assets and surplus property 3,283 3,854 2,543 2,340 3,281
- -----------------------------------------------------------------------------------------------------------------
Total nonperforming assets $44,576 $42,149 $41,553 $40,140 $45,931
- -----------------------------------------------------------------------------------------------------------------
Loans 90 days past due still accruing $ 3,926 $ 5,817 $ 9,532 $ 9,390 $ 6,812
- -----------------------------------------------------------------------------------------------------------------
Ratios:
Nonperforming assets to loans
plus foreclosed assets and surplus property .98% .95% .95% .94% 1.05%
Allowance for loan losses to
nonperforming loans 159.54 172.65 174.93 189.60 168.04
Loans 90 days past due still accruing to
loans .09 .13 .22 .22 .16
- -----------------------------------------------------------------------------------------------------------------


Criticized loans with well-defined weaknesses or for which full
repayment is doubtful decreased approximately $2 million from the end of 2002.
Loans with indications of potential weaknesses and warranting special attention,
however, increased $27 million, raising the total of criticized loans by $25
million from year-end 2002. Criticized loans totaled $218 million at March 31,
2003, including $86 million of loans warranting special attention, $112 million
of loans identified as having well-defined weaknesses that would likely result
in some loss if not corrected, and $20 million of loans whose full repayment is
in doubt. The total of criticized loans at the end of 2003's first quarter was
$41 million below the total a year earlier. This decrease came largely from a
credit with a customer in the health care industry that had demonstrated
sustained improved financial performance.

13

INVESTMENT IN SECURITIES

Strong demand for deposit products during a period of restrained loan
demand led to a significant increase in liquidity in 2001. Over time, management
directed more and more of this liquidity to the investment portfolio,
particularly to mortgage-backed securities with relatively short duration, based
on its expectations regarding the stability of the funding sources and the
near-term prospects for loan demand.

At March 31, 2003, total securities were $2.00 billion, compared to
$1.98 billion at December 31, 2002 and $1.81 billion at March 31, 2002.
Mortgage-backed securities grew to 60% of the total portfolio at the end of
2003's first quarter from 55% at the end of the prior year's first quarter.
Short-term liquidity investments, including federal funds sold, totaled $72
million at the end of 2003's first quarter, compared to $381 million at March
31, 2002.

Securities available for sale constituted 90% of the total investment
portfolio at March 31, 2003. The quarter-end net unrealized gain on this
portfolio segment totaled $43 million, or 2.4% of amortized cost, slightly lower
than the net unrealized gain of $46 million, or 2.7% of amortized cost, at
year-end 2002.

DEPOSITS AND SHORT-TERM BORROWINGS

At March 31, 2003, deposits were 2%, or $114 million, above the level
at December 31, 2002. Many of the factors that prompted the increased
availability of deposit funds in 2001 and 2002 continued to influence customer
behavior in the first quarter of 2003. Compared to the year-earlier quarter,
average deposits were down 3%, or $190 million, in the first quarter of 2003,
mainly reflecting an influx of temporary funds from local governmental entities
at the end of 2001 and during the first quarter of 2002. Short-term borrowings,
the major part of which represent liabilities under repurchase agreements with
customers, decreased 12%, or $55 million, from year-end 2002, and were down a
comparable amount and percent on average for the first quarter of 2003 compared
to the year-earlier quarter.

Deposit pricing strategies implemented during 2002 and sustained demand
for deposit products helped improve the mix of deposits throughout that year,
and these improvements have been preserved in 2003. Higher-cost time deposits
for the first quarter of 2003 were 14%, or $240 million, below 2002's first
quarter, with some funds flowing to other deposit products. Total lower-cost
deposits increased 1%, or $50 million, on average, with noninterest-bearing
demand deposits up 4%, or $60 million, and deposits in lower-cost
interest-bearing products down less than 1%, or $10 million.

Average money market deposits grew 6%, or $83 million, compared to
2002's first quarter; and regular savings deposits were up 7%, or $37 million,
at least temporarily continuing the reversal of a trend away from this more
traditional deposit product. NOW account deposits were down 16%, or $131 million
on average, reflecting the influx of public funds in early 2002. The maturity of
approximately $536 million of time deposits in the second quarter of 2003 will
likely contribute to further shifts in the mix of deposits.

14

SHAREHOLDERS' EQUITY AND CAPITAL ADEQUACY

At March 31, 2003, shareholders' equity totaled $813 million compared
to $800 million at year-end 2002. The main factor in this increase was earnings,
net of dividends declared, of approximately $11 million. The dividend payout
ratio of 51% for the first quarter of 2003 was up slightly from 47% for the full
year in 2002.

The ratios in Table 5 indicate that the Company remained strongly
capitalized at March 31, 2003. Loan growth in the first quarter of 2003 is
reflected in the increase in risk-weighted assets since year-end 2002.



TABLE 5. RISK-BASED CAPITAL AND CAPITAL RATIOS
- --------------------------------------------------------------------------------------------
March 31 December 31
(dollars in thousands) 2003 2002
- --------------------------------------------------------------------------------------------

Tier 1 regulatory capital $688,195 $672,408
Tier 2 regulatory capital 65,878 66,115
- --------------------------------------------------------------------------------------------
Total regulatory capital $754,073 $738,523
- --------------------------------------------------------------------------------------------
Risk-weighted assets $5,353,921 $5,301,764
- --------------------------------------------------------------------------------------------
Ratios
Leverage (Tier 1 capital to average
assets) 9.86% 9.76%
Tier 1 capital to risk-weighted assets 12.85 12.68
Total capital to risk-weighted assets 14.08 13.93
Shareholders' equity to total assets 11.31 11.28
- --------------------------------------------------------------------------------------------


The regulatory capital ratios for Whitney National Bank exceed the
minimum required ratios, and the Bank has been categorized as "well-capitalized"
in the most recent notice received from its regulatory agency.

LIQUIDITY

The object of liquidity management is to ensure that funds are
available to meet cash flow requirements of depositors and borrowers, while at
the same time meeting the operating, capital and strategic cash flow needs of
the Company and the Bank. Whitney develops its liquidity management strategies
and measures and monitors liquidity risk as part of its overall asset/liability
management process.

On the liability side, liquidity management focuses on growing the base
of more stable core deposits at competitive rates, including the use of
treasury-management products for commercial customers, while at the same time
ensuring access to economical wholesale funding sources. The section above on
Deposits and Short-term Borrowings discusses changes in these liability funding
sources in the first quarter of 2003. Liquidity management on the asset side
primarily addresses the composition and maturity structure of the loan and
investment securities portfolios and their impact on the Company's ability to
generate cash flows.

Cash generated from operations is another important source of funds to
meet liquidity needs. The consolidated statements of cash flows present
operating cash flows and summarize all significant sources and uses of funds for
the first three months of 2003 and 2002.

The Bank had over $1.5 billion in unfunded loan commitments, excluding
personal credit lines, outstanding at March 31, 2003, an increase of $18 million
from 2002's year-end. Note 5 details these and other unfunded commitments at
March 31, 2003 and December 31, 2002.


15


Because loan commitments may, and many times do, expire without being drawn
upon, unfunded balances should not be used as a projection of actual future
liquidity requirements.

ASSET/LIABILITY MANAGEMENT

The objective of the Company's asset/liability management is to
implement strategies for the funding and deployment of its financial resources
that are expected to maximize soundness and profitability over time at
acceptable levels of risk.

Interest rate sensitivity is the potential impact of changing rate
environments on both net interest income and cash flows. The Company measures
interest rate sensitivity primarily by running net interest income simulations.
The net interest income simulations run at the end of 2003's first quarter
indicated that Whitney continued to be moderately asset sensitive over the near
term, similar to its position at year-end 2002 and throughout that year. Based
on these simulations, annual net interest income (TE) would be expected to
increase $15 million, or 5.1%, and decrease $12 million, or 4.2%, if interest
rates instantaneously increased or decreased, respectively, from current rates
by 100 basis points. These changes are measured against the results of a base
simulation run that uses current growth forecasts and assumes a stable rate
environment and structure. The comparable simulation run at year-end 2002
produced results that ranged from a positive impact on net interest income (TE)
of $13 million, or 4.3%, to a negative impact of $15 million, or 4.9%. The
actual impact of changing interest rates on net interest income is dependent on
many factors. These include Whitney's ability to achieve growth in earning
assets and maintain a desired mix of earning assets and interest-bearing
liabilities, the actual timing of repricing of assets and liabilities, the
magnitude of interest rate changes, interest rate spreads and the level of
success of asset/liability management strategies implemented.

16

RESULTS OF OPERATIONS

NET INTEREST INCOME

Net interest income (TE) for the first quarter of 2003 increased less
than 1%, or $.4 million, from the first quarter of 2002, although there was a 2%
decrease in average earning assets between these periods. First quarter net
interest income (TE) in 2003 was down a comparable percentage and amount
compared with the fourth quarter of 2002, while earning assets grew less than 2%
on average.

As discussed earlier, Whitney is moderately asset sensitive, which
implies that it would experience some compression in its net interest margin in
a declining rate environment, holding other factors constant. The net interest
margin is net interest income (TE) as a percent of average earning assets. The
margin was pressured throughout 2002 and into 2003, but Whitney was able to add
12 basis points to the margin in the first quarter of 2003, raising it to 4.57%
compared to the year-earlier quarter, and limited the compression in comparison
with the fourth quarter of 2002 to 4 basis points. Tables 6 and 7 show the
components of changes in the Company's net interest income and net interest
margin.

These results came in large part through pricing discipline on loans,
careful deployment of excess liquidity between the investment portfolio and
short-term cash management investments, and the implementation of successful
pricing strategies on deposits. Sustained low interest rates and restrained loan
demand in the face of economic uncertainty continue to put pressure on net
interest margins throughout the banking industry and pose challenges to
improving banks' net interest income.

Market rates have been relatively stable during 2002 and into 2003,
after a steep and steady decline throughout 2001. The average national prime
rate in the most recent quarter was only 50 basis points below that in the first
quarter of 2002. Loan and investment portfolio yields have fallen further,
reflecting in part the gradual repricing of fixed-rate instruments in these
portfolios during a sustained period of low rates. Low market rates have also
stimulated home mortgage refinancing activity and accelerated prepayments on
mortgage-backed securities, increasing repricing opportunities in the investment
portfolio. The average rate earned on the loan and investment portfolios
decreased 73 and 92 basis points, respectively, compared to 2002's first
quarter. The overall yield on earning assets in 2003's first quarter was,
however, only 46 basis points lower than the year-earlier quarter, as an
improved earning asset mix helped moderate the decline in overall asset yields.

The decrease in earning assets compared to the first quarter of 2002
was mainly a function of the temporary influx of public funds in that period as
discussed earlier. There was a 2% increase in average loans in the first quarter
of 2003 compared to the year-earlier quarter, and average loans grew to 69% of
earning assets from 66% in the first quarter of 2002. Investment securities
increased to 30% of earning assets from 25% in the year-earlier period.

Sustained higher demand for deposit products and the implementation of
deposit pricing strategies had a favorable impact on the mix of funding sources
in the first quarter of 2003 compared to the year-earlier period.
Noninterest-bearing deposits funded 25% of average earning assets in the first
quarter of 2003, up from a healthy 24% in 2002's first quarter, and the funding
percentage of all noninterest-bearing sources rose to 31%, from 28% in 2002's
first quarter. Lower-cost interest-bearing deposits supported 40% of earning
assets, up from 39% in the year-earlier period. Higher-cost sources of funds,
which include time deposits and short-term

17



TABLE 6. SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME(TE)(a) AND INTEREST RATES
- ------------------------------------------------------------------------------------------------------------------------------------
First Quarter 2003 Fourth Quarter 2002 First Quarter 2002
- ------------------------------------------------------------------------------------------------------------------------------------
Average Average Average
(dollars in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate
- ------------------------------------------------------------------------------------------------------------------------------------
ASSETS
EARNING ASSETS

Loans (TE)(b),(c) $4,521,129 $64,055 5.74% $4,449,008 $66,866 5.97% $4,425,412 $70,653 6.47%
- ------------------------------------------------------------------------------------------------------------------------------------

Mortgage-backed securities 1,163,458 13,688 4.71 1,074,483 13,129 4.89 885,964 12,833 5.79
U.S. agency securities 391,987 4,152 4.24 388,157 4,512 4.65 483,250 6,359 5.26
U.S. Treasury securities 176,932 1,613 3.70 174,128 1,615 3.68 118,064 1,320 4.53
Obligations of states and political
subdivisions (TE) 191,651 3,247 6.78 161,587 2,757 6.82 156,102 2,742 7.03
Other securities 51,535 543 4.21 55,800 608 4.36 52,118 583 4.47
- ------------------------------------------------------------------------------------------------------------------------------------
Total investment in securities 1,975,563 23,243 4.71 1,854,155 22,621 4.88 1,695,498 23,837 5.63
- ------------------------------------------------------------------------------------------------------------------------------------
Federal funds sold and
short-term investments 53,589 161 1.22 146,622 532 1.44 569,683 2,419 1.72
- ------------------------------------------------------------------------------------------------------------------------------------
Total earning assets 6,550,281 $87,459 5.39% 6,449,785 $90,019 5.55% 6,690,593 $96,909 5.85%
- ------------------------------------------------------------------------------------------------------------------------------------
NONEARNING ASSETS
Other assets 590,508 576,198 625,014
Allowance for loan losses (66,593) (68,269) (72,861)
- ------------------------------------------------------------------------------------------------------------------------------------
Total assets $7,074,196 $6,957,714 $7,242,746
- ------------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND
SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES
NOW account deposits $ 687,573 $ 893 .53% $ 655,740 $ 1,021 .62% $ 818,098 $ 2,125 1.05%
Money market deposits 1,381,507 3,599 1.06 1,339,275 4,195 1.24 1,298,161 5,183 1.62
Savings deposits 538,379 742 .56 527,123 896 .67 501,394 1,006 .81
Other time deposits 834,169 4,385 2.13 849,945 4,993 2.33 981,800 8,471 3.50
Time deposits $100,000 and over 662,523 2,924 1.79 670,484 3,339 1.98 754,550 5,162 2.77
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing deposits 4,104,151 12,543 1.24 4,042,567 14,444 1.42 4,354,003 21,947 2.04
- ------------------------------------------------------------------------------------------------------------------------------------
Short-term borrowings 439,948 700 .65 439,814 817 .74 495,683 1,129 .92
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing
liabilities 4,544,099 $13,243 1.18% 4,482,381 $15,261 1.35% 4,849,686 $23,076 1.93%
- ------------------------------------------------------------------------------------------------------------------------------------
NONINTEREST-BEARING
LIABILITIES AND
SHAREHOLDERS' EQUITY
Demand deposits 1,658,202 1,618,162 1,597,968
Other liabilities 60,548 64,879 63,972
Shareholders' equity 811,347 792,292 731,120
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities and
shareholders' equity $7,074,196 $6,957,714 $7,242,746
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income and margin (TE) $74,216 4.57% $74,758 4.61% $73,833 4.45%
Net earning assets and spread $2,006,182 4.21% $1,967,404 4.20% $1,840,907 3.92%
Interest cost of funding earning
assets .82% .94% 1.40%
- ------------------------------------------------------------------------------------------------------------------------------------

(a) Tax-equivalent (TE) amounts are calculated using a marginal federal income tax rate of 35%.
(b) Includes loans held for sale.
(c) Average balance includes nonaccruing loans of $38,050, $38,049 and $34,636 respectively, in the first quarter of 2003
and the fourth and first quarters of 2002.


18



TABLE 7. SUMMARY OF CHANGES IN NET INTEREST INCOME(TE)(a),(b)
- -------------------------------------------------------------------------------------------------------------------
First Quarter 2003 Compared to:
Fourth Quarter 2002 First Quarter 2002
-----------------------------------------------------------------------
Due To Due To
Change In Total Change In Total
------------------- Increase -------------------- Increase
(dollars in thousands) Volume Rate (Decrease) Volume Rate (Decrease)
- -------------------------------------------------------------------------------------------------------------------
INTEREST INCOME (TE)

Loans (TE) $ 651 $(3,462) $(2,811) $ 1,554 $(8,152) $(6,598)
- -------------------------------------------------------------------------------------------------------------------

Mortgage-backed securities 1,057 (498) 559 3,572 (2,717) 855
U.S. agency securities 44 (404) (360) (1,086) (1,121) (2,207)
U.S. Treasury securities (2) - (2) 577 (284) 293
Obligations of states and political
subdivisions (TE) 509 (19) 490 607 (102) 505
Other securities (45) (20) (65) (6) (34) (40)
- -------------------------------------------------------------------------------------------------------------------
Total investment in securities 1,563 (941) 622 3,664 (4,258) (594)
- -------------------------------------------------------------------------------------------------------------------
Federal funds sold and
short-term investments (299) (72) (371) (1,707) (551) (2,258)
- -------------------------------------------------------------------------------------------------------------------
Total interest income (TE) 1,915 (4,475) (2,560) 3,511 (12,961) (9,450)
- -------------------------------------------------------------------------------------------------------------------

INTEREST EXPENSE
NOW account deposits 42 (170) (128) (298) (934) (1,232)
Money market deposits 113 (709) (596) 327 (1,911) (1,584)
Savings deposits 17 (171) (154) 72 (336) (264)
Other time deposits (109) (499) (608) (1,135) (2,951) (4,086)
Time deposits $100,000 and over (47) (368) (415) (572) (1,666) (2,238)
- -------------------------------------------------------------------------------------------------------------------
Total interest-bearing deposits 16 (1,917) (1,901) (1,606) (7,798) (9,404)
- -------------------------------------------------------------------------------------------------------------------
Short-term borrowings - (117) (117) (117) (312) (429)
- -------------------------------------------------------------------------------------------------------------------
Total interest expense 16 (2,034) (2,018) (1,723) (8,110) (9,833)
- -------------------------------------------------------------------------------------------------------------------
Change in net interest income (TE) $1,899 $(2,441) $ (542) $ 5,234 $(4,851) $ 383
- -------------------------------------------------------------------------------------------------------------------

(a) Tax-equivalent (TE) amounts are calculated using a marginal federal income tax rate of 35%.
(b) The change in interest shown as due to changes in either volume or rate includes an allocation of the amount
that reflects the interaction of volume and rate changes. This allocation is based on the absolute dollar
amounts of change due solely to changes in volume or rate.


19


borrowings, declined to 29% of average earning assets over this same period,
from 33% in the first quarter of 2002.

Despite the relative stability of money market rates in 2002 and into
2003, the maturity structure of time deposits was such that their cost has
continued to decline. The average rate on time deposits in the first quarter of
2003 was 120 basis points lower than 2002's first quarter, including a 19 basis
point decrease from the fourth quarter of 2002. In current market conditions,
time deposit maturities should lead to further cost reductions in the second
quarter of 2003. Consistent with the relatively stable rate environment,
however, the rate on other non-term interest-bearing funds decreased by a more
moderate 44 basis points from the first quarter of 2002, and was down 14 basis
points from the prior year's final quarter.

PROVISION FOR LOAN LOSSES

Whitney provided $.5 million for loan losses in the first quarter of
2003, the same as in the fourth quarter of 2002, and down from $3.0 million in
the first quarter of 2002. Net charge-offs totaled $.7 million in the first
quarter of 2003, compared to $1.7 million in the fourth quarter of 2002 and $3.0
million in 2002's first quarter.

For a more detailed discussion of changes in the allowance for loans
losses, nonperforming assets and general credit quality, see the earlier section
on Loans and Allowance for Loan Losses. The future level of the allowance and
provisions for loan losses will reflect management's ongoing evaluation of
credit risk, based on established internal policies and practices.

NONINTEREST INCOME

Noninterest income, excluding securities transactions, totaled $21.5
million for the first quarter of 2003, an increase of $1.1 million, or 6%, from
the first quarter of 2002.

Income from secondary mortgage market operations, which increased 34%,
or $.7 million, was the major contributor. Loan production in the first quarter
of 2003 was comparable to the strong performance in 2002's fourth quarter, as
low rates continued to present homeowners with attractive refinancing
opportunities and helped sustain demand for new home purchases.

Transactions from bank-issued debit cards continue to grow and drove
the 19%, or $.4 million, increase in the credit card income category. Whitney
issues Visa credit and check cards to both individuals and businesses. After the
end of 2003's first quarter, Visa USA announced it had reached a settlement in
principle with merchants over a dispute that centered on Visa's policy requiring
merchants who honor its credit cards to also accept its check or debit card
product. Visa USA has agreed to reduce the Visa debit interchange fee for five
months starting August 2003, to modify this "honor all cards" policy beginning
in January 2004, and to make a cash settlement to the merchants. The impact of
the interchange fee reduction will offset much of the expected annual growth in
Whitney's debit card revenue for 2003. Revenues under the new fee structure will
be approximately 30% less than under the current fee structure over the affected
period in 2003. Whitney's debit interchange revenue totaled $1.2 million in the
first quarter of 2003 and $4.4 million for all of 2002. The modified policy will
allow merchants to choose whether or not to accept Visa debit cards. Although
the implementation of this policy is not expected to significantly impact
transaction volumes, it will likely lead to lower interchange fees relative to
current levels in future years. Whitney has received no indication that it and
other Visa USA association members will be called on to contribute to the cash
settlement.
20

Fees on unused loan commitments were the main factor behind the 12%, or
$.5 million, increase in other noninterest income compared to the first quarter
of 2002. Investment services income and revenue from an agreement to outsource
the bank's official checks that was implemented in the second half of 2002 also
contributed to this improvement.

Service charges from deposit accounts were 3%, or $.2 million, lower in
the first quarter of 2003, as the bank saw reduced charging opportunities on
both commercial and personal accounts. Trust service fees declined 9%, or $.2
million, in the face of continued difficulties in the capital markets.

NONINTEREST EXPENSE

Total noninterest expense of $59.3 million in the first quarter of 2003
was 4% higher than the total for the year-earlier period. Total personnel
expense increased 11%, or $3.5 million, while most other major expense
categories showed improvement from the first quarter of 2002.

Underlying the rise in total personnel expense were an 8%, or $2.1
million, increase in employee compensation, and a 26%, or $1.4 million, increase
in employee benefits. Although base pay increased approximately 3%, or close to
$.7 million, targeted employee incentive pay rose more sharply, mainly
reflecting the impact of higher loan production volumes on retail mortgage
origination incentives. Long-term incentive plan expense, which includes certain
stock-based compensation, increased 16%, or $.3 million.

An increase of $.9 million in defined benefit pension plan expense was
the main driver of the increase in employee benefits expense. A weak investment
performance by the pension trust fund or a decline in market yields on
fixed-income securities will cause the actuarially determined periodic pension
expense to increase in following periods, holding other variables constant. Each
of these conditions was present in 2002. Annual pension expense for 2003 is
currently projected to be $2.1 million above the level in 2002. The Company has
also experienced an expected increase in the cost of providing health benefits
in 2003, with the first quarter up 7% from the year-earlier period.

The 9%, or $.5 million, decrease in occupancy expense related mainly to
nonroutine maintenance projects in the year-earlier period. Benefits from the
elimination of underutilized facilities also contributed to this improvement,
although several new or replacement branches are scheduled to open in the second
half of 2003, including three locations to serve the Houston market.

Equipment and data processing expense in the first quarter of 2003 was
22%, or $1.2 million, below the level in the year-earlier quarter, reflecting
mainly the beneficial impact of close control over capital expenditures in
recent years. The costs associated with applications that have been and will be
added to support expanded customer services and enhanced management tools will
narrow and eventually eliminate this favorable year-over-year comparison during
the remaining quarters of 2003. Full-year equipment and data processing expense
for 2003 is expected to be little changed from 2002.

The expense categories included in other noninterest expense were up a
combined 3%, or $.3 million, over the year-earlier quarter. The Company
experienced a sharp jump in its insurance premiums when certain coverages were
renewed in an insurance market much harder than was present at the beginning of
the prior contract, which covered a three-year policy term. The required
amortization of new affordable housing project investments was also a factor
behind the increase in other noninterest expense in 2003, while the related tax
credits reduced

21

income tax expense as noted in the following section. The most significant
reduction in other noninterest expense was for advertising, partly associated
with the completion in 2002 of a two-year multi-faceted advertising campaign
featuring a celebrity spokesperson.

INCOME TAXES

The Company provided for income tax expense at an effective rate of
31.96% in the first quarter of 2003 compared to a rate of 33.05% in the
year-earlier period. Whitney's effective rates have been lower than the 35%
federal statutory rate primarily because of tax-exempt interest income from the
financing of state and local governments. Additional investment in projects that
generate affordable housing credits helped lower the effective tax rate for the
first quarter of 2003.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information required for this item is included in the section
entitled Asset/Liability Management on page 16 of Management's Discussion and
Analysis of Financial Condition and Results of Operations included in Item 2.

ITEM 4. CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures that are
designed to ensure that information required to be disclosed in the reports it
files under the Securities Exchange Act of 1934, as amended, is recorded,
processed, summarized and reported within the time periods specified in the
Commission's rules and forms. Such controls include those designed to ensure
that material information is communicated to management, including the Chief
Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate to
allow timely decisions regarding required disclosure.

The CEO and CFO, with the participation of management, have evaluated
the effectiveness of Whitney's disclosure controls and procedures as of a date
within ninety days before the filing date of this quarterly report on Form 10-Q.
Based on their evaluation, they have concluded that the disclosure controls and
procedures are effective. There were no significant changes in the Company's
internal controls or in other factors subsequent to the date of the evaluation
that could significantly affect the operation of the disclosure controls and
procedures.

22

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 2. Changes in Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Submission of Matters to a Vote of Security Holders

None.

Item 5. Other Information

None.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:

The exhibits listed on the accompanying Exhibit Index, located
on page 27, are filed or incorporated by reference as part of this
report and the Exhibit Index is incorporated herein by reference.

(b) Reports on Form 8-K

On a Form 8-K dated January 16, 2003, the registrant reported
under Item 5 the release of its financial results for the quarter ended
December 31, 2002. The news release covering the financial results was
filed as an exhibit under Item 7.

23

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

WHITNEY HOLDING CORPORATION
(Registrant)


By:/s/Thomas L. Callicutt, Jr.
------------------------------
Thomas L. Callicutt, Jr.
Executive Vice President and
Chief Financial Officer
(in his capacities as a duly
authorized officer of the
registrant and as principal
accounting officer)

May 15, 2003
------------------------------
Date


24

CERTIFICATIONS

I, William L. Marks, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Whitney
Holding Corporation;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other
financial information included in this quarterly report, fairly
present in all material respects the financial condition, results
of operations and cash flows of the registrant as of, and for, the
periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible
for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
for the registrant and we have:

a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant
changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of
our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.



/s/William L. Marks
-----------------------
William L. Marks
Chief Executive Officer

Date: May 15, 2003
--------------

25


I, Thomas L. Callicutt, Jr., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Whitney
Holding Corporation;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other
financial information included in this quarterly report, fairly
present in all material respects the financial condition, results
of operations and cash flows of the registrant as of, and for, the
periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible
for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
for the registrant and we have:

a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant
changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of
our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.



/s/Thomas L. Callicutt, Jr.
---------------------------
Thomas L. Callicutt, Jr.
Chief Financial Officer

Date: May 15, 2003
------------------

26

EXHIBIT INDEX

Exhibit Description
- ------- -----------

Exhibit 3.1 Copy of the Company's Composite Charter (filed as Exhibit 3.1
to the Company's quarterly report on Form 10-Q for the quarter
ended September 30, 2000 (Commission file number 0-1026) and
incorporated by reference).

Exhibit 3.2 Copy of the Company's Bylaws (filed as Exhibit 3.2 to the
Company's quarterly report on Form 10-Q for the quarter ended
September 30, 2000 (Commission file number 0-1026) and
incorporated by reference).

Exhibit 10.1 Executive agreement between Whitney Holding Corporation, Whitney
National Bank and William L. Marks (filed as Exhibit 10.3 to the
Company's quarterly report on Form 10-Q for the quarter ended
June 30, 1993 (Commission file number 0-1026) and incorporated
by reference).

Exhibit 10.2 Executive agreement between Whitney Holding Corporation, Whitney
National Bank and R. King Milling (filed as Exhibit 10.4 to the
Company's quarterly report on Form 10-Q for the quarter ended
June 30, 1993 (Commission file number 0-1026) and incorporated
by reference).

Exhibit 10.3 Executive agreement between Whitney Holding Corporation, Whitney
National Bank and G. Blair Ferguson (filed as Exhibit 10.7 to
the Company's quarterly report on Form 10-Q for the quarter
ended September 30, 1993 (Commission file number 0-1026) and
incorporated by reference).

Exhibit 10.4 Executive agreement between Whitney Holding Corporation, Whitney
Bank of Alabama (now Whitney National Bank) and John C. Hope III
(filed as Exhibit 10.8 to the Company's annual report on Form
10-K for the year ended December 31, 1994 (Commission file
number 0-1026) and incorporated by reference).

Exhibit 10.5 Executive agreement between Whitney Holding Corporation, Whitney
National Bank and Robert C. Baird, Jr. (filed as Exhibit 10.9 to
the Company's quarterly report on Form 10-Q for the quarter
ended June 30, 1995 (Commission file number 0-1026) and
incorporated by reference).

Exhibit 10.6 Long-term incentive program (filed as Exhibit 10.7 to the
Company's annual report on Form 10-K for the year ended December
31, 1991 (Commission file number 0-1026) and incorporated by
reference).

Exhibit 10.6a Long-term incentive plan (filed as a Proposal in the Company's
Proxy Statement dated March 18, 1997 (Commission file number
0-1026) and incorporated by reference).

Exhibit 10.7 Executive compensation plan (filed as Exhibit 10.8 to the
Company's annual report on Form 10-K for the year ended December
31, 1991 (Commission file number 0-1026) and incorporated by
reference).

27

Exhibit 10.8 Form of restricted stock agreement between Whitney Holding
Corporation and certain of its officers (filed as Exhibit 19.1
to the Company's quarterly report on Form 10-Q for the quarter
ended June 30, 1992 (Commission file number 0-1026) and
incorporated by reference).

Exhibit 10.8a Form of amendment to restricted stock agreement between Whitney
Holding Corporation and certain of its officers (filed as
Exhibit 10.9a to the Company's annual report on Form 10-K for
the year ended December 31, 2000 (Commission file number 0-1026)
and incorporated by reference).

Exhibit 10.8b Form of amendment to restricted stock agreement between Whitney
Holding Corporation and certain of its officers (filed as
Exhibit 10.8b to the Company's annual report on Form 10-K for
the year ended December 31, 2001 (Commission file number 0-1026)
and incorporated by reference).

Exhibit 10.8c Form of restricted stock agreement between Whitney Holding
Corporation and certain of its officers (filed as Exhibit 10.8c
to the Company's quarterly report on Form 10-Q for the quarter
ended June 30, 2002 (Commission file number 0-1026) and
incorporated by reference).

Exhibit 10.9 Form of stock option agreement between Whitney Holding
Corporation and certain of its officers (filed as Exhibit 19.2
to the Company's quarterly report on Form 10-Q for the quarter
ended June 30, 1992 (Commission file number 0-1026) and
incorporated by reference).

Exhibit 10.9a Form of amendment to stock option agreement between Whitney
Holding Corporation and certain of its officers (filed as
Exhibit 10.10a to the Company's annual report on Form 10-K for
the year ended December 31, 2000 (Commission file number 0-1026)
and incorporated by reference).

Exhibit 10.9b Form of amendment to stock option agreement between Whitney
Holding Corporation and certain of its officers (filed as
Exhibit 10.9b to the Company's annual report on Form 10-K for
the year ended December 31, 2001 (Commission file number 0-1026)
and incorporated by reference).

Exhibit 10.10 Directors' Compensation Plan (filed as Exhibit A to the
Company's Proxy Statement dated March 24, 1994 (Commission file
number 0-1026) and incorporated by reference).

Exhibit 10.10a Amendment No. 1 to the Whitney Holding Corporation Directors'
Compensation Plan (filed as Exhibit A to the Company's Proxy
Statement dated March 15, 1996 (Commission file number 0-1026)
and incorporated by reference).

Exhibit 10.10b Whitney Holding Corporation 2001 Directors' Compensation Plan
(filed as Appendix B to the Company's Proxy Statement dated
March 15, 2001 (Commission file number 0-1026) and incorporated
by reference).

28

Exhibit 10.11 Retirement Restoration Plan effective January 1, 1995 (filed as
Exhibit 10.16 to the Company's annual report on Form 10-K for
the year ended December 31, 1995 (Commission file number 0-1026)
and incorporated by reference).

Exhibit 10.12 Executive agreement between Whitney Holding Corporation, Whitney
National Bank and Rodney D. Chard (filed as Exhibit 10.17 to the
Company's quarterly report on Form 10-Q for the quarter ended
September 30, 1996 (Commission file number 0-1026) and
incorporated by reference).

Exhibit 10.13 Form of Amendment to Section 2.1e of the executive agreements
filed as Exhibits 10.1 through 10.5 herein (filed as Exhibit
10.18 to the Company's annual report on Form 10-K for the year
ended December 31, 1996 (Commission file number 0-1026) and
incorporated by reference).

Exhibit 10.14 Form of Amendment adding subsection 2.1g to the executive
agreements filed as Exhibits 10.1 through 10.5 and Exhibit 10.12
herein (filed as Exhibit 10.19 to the Company's quarterly report
on Form 10-Q for the quarter ended March 31, 1998 (Commission
file number 0-0126) and incorporated by reference).

Exhibit 10.15 Executive agreement between Whitney Holding Corporation, Whitney
National Bank and Thomas L. Callicutt, Jr. (filed as Exhibit
10.20 to the Company's quarterly report on form 10-Q for the
quarter ended September 30, 1999 (Commission file number 0-1026)
and incorporated by reference).

Exhibit 10.16 Form of officer agreement between Whitney Holding Corporation,
Whitney National Bank and Joseph S. Exnicios, executed May 11,
1993, and amended March 27, 1998, and Lewis P. Rogers, executed
June 23, 1999 (filed as Exhibit 10.16 to the Company's quarterly
report on Form 10-Q for the quarter ended September 30, 2002
(Commission file number 0-1026) and incorporated by reference).

Exhibit 10.17 Voluntary Separation Agreement and General Release between G.
Blair Ferguson and Whitney National Bank executed on March 27,
2003.

Exhibit 99.1 Certification by the Company's Chief Executive Officer and Chief
Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

29


Exhibit 10.17

VOLUNTARY SEPARATION AGREEMENT AND GENERAL RELEASE

This document constitutes an offer to G. Blair Ferguson by Whitney
National Bank. Throughout this Agreement, the term "the Bank" refers to Whitney
National Bank. It is important that you read and understand the terms of this
Agreement in full and that if you decide to accept and sign it, you do so
knowingly and voluntarily. To enable you to do that, we suggest you consult with
an attorney about this Agreement and about your rights before signing it. It is
also important that you understand that by agreeing to and signing this
Agreement, you do not waive or give up any rights or claims you may have against
the Bank which may arise after the date you sign this Agreement.

The Bank's offer as described in this document will be open and
effective through March 31, 2003. If you do not accept the offer on/before March
31, 2003, the offer will be considered automatically withdrawn by the Bank.

If you decide to sign the Agreement and waive any rights against the
Bank, you will have seven (7) calendar days following your signing of the
Agreement to change your mind and to revoke the Agreement. In other words, the
Agreement will not be in effect until seven (7) calendar days have passed
following your signing, and no payments are due until this period expires.

1. CONSIDERATION
-------------

If you agree to sign this Agreement, including the Acknowledgement and
Waiver of Rights contained herein, you will receive the following separation
benefits:

1.1 The Bank will retain you on the Bank's payroll through June
2005 at the semi-monthly rate of $4,648.15. Said amounts will
be deposited into your Bank DDA, or if requested, deposited
into an account designated at another financial institution.
Total payments before tax withholding, and other authorized
payroll deductions equal $251,000.00. This period of
separation pay is inclusive of any earned but unused vacation
you may be entitled to receive in year 2003.

1.2 During the time you remain on the Bank's payroll, you will
remain eligible to participate in the Bank's subsidized Group
Medical/Dental Plan. Beyond June 30, 2005 you will be eligible
for Medical and/or Dental Cobra Continuation Coverage for a
period up to eighteen months, or if eligible, to participate
in the Bank's Retiree Medical Plan.

1.3 Life Insurance, AD&D, Short Term Disability, and Long Term
Disability benefits coverage will cease as of March 31, 2003.

1.4 Eligibility to participate in the Bank's 401(k) Plan will
cease as of March 31, 2003.

1.5 For purposes of benefit computations under the Bank's
Retirement Plan and Retirement Restoration Plan, you shall
receive service credit for the period of time you remain on
the Bank's payroll receiving separation pay.

30

1.6 Pre-tax dollars which have been contributed to a Bank Deferred
Compensation Account from payroll earnings and or cash
bonuses earned shall be distributed based on Deferred
Compensation Election Forms (Schedule A) on file.

THE BENEFITS LISTED IN THE PRECEEDING PARAGRAPHS IS IN ADDITION TO ANY VESTED
RETIREMENT BENEFITS YOU WILL RECEIVE IF YOU DECIDE NOT TO SIGN THIS AGREEMENT
AND TO WAIVE YOUR RIGHTS.

2. DISPOSITION OF EQUITY INCENTIVES

2.1 Restricted Stock. Under the Whitney Holding Corporation 1997
Long-Term Incentive Plan (the "1997 LTIP"), you have outstanding restricted
stock awards for the three-year performance cycles beginning 2000, 2001 and
2002. The restrictions applicable to the award of restricted shares relating to
the 2000 performance cycle, which ordinarily lapse according to their terms in
June 2003, shall lapse pursuant to this Agreement as to 3,600 (split adjusted)
restricted shares. All other restricted shares subject to any outstanding
restricted stock awards shall be canceled and forfeited to the Bank, and you
shall have no further right to such forfeited restricted shares. The terms and
conditions set forth in your 2000 restricted stock award agreement relating to
satisfaction of tax withholding and release of shares shall apply in accordance
with their original terms.

2.2 Stock Options. Under the 1997 LTIP, you have outstanding
exercisable stock options to acquire 45,000 (split-adjusted) shares of Whitney
Holding Company common stock. The terms and conditions set forth in each
applicable grant letter shall continue to apply in accordance with their
original terms with one exception, all outstanding options shall expire if not
exercised on/before June 30, 2003. The Bank shall not guarantee any specific tax
consequences related to your exercise of options.

STIPULATIONS

It is further agreed between the parties that G. Blair Ferguson shall
make himself reasonably available by phone, or in person as required, to assist
new Management in the Investments and Trust Division to facilitate an orderly
Management transition, to answer specific customer questions and/or to provide
any additional information regarding the Trust & Investments Division that may
be required by Bank Management.

ACKNOWLEDGEMENT AND WAIVER OF RIGHTS

I, knowingly and voluntarily, agree to waive, settle, release and
discharge Whitney National Bank (the "Bank") of any and all claims, demands,
damages, actions, or causes of action, including any claim for attorney's fees,
which I have against the Bank, its parent, subsidiaries, affiliates, and
successors and the officers, directors, employees, legal representatives,
principals, and agents of each of them arising out of or relating to my
employment with the Bank, to any claim or injury of any nature that I may have
suffered while employed by the Bank, or relating to my separation by and from
the Bank, whether known or unknown at this time. I understand this waiver of
rights includes any claims I may have arising

31

under any federal, state, or local law, statute, ordinance, or regulation,
including but not limited to any claims for workers' compensation benefits or
rehabilitation, any claims for compensation or other back pay, and any claims
pertaining to discrimination on the basis of sex, race, color, religion, creed,
national origin, or disability, or other protected status and particularly, but
not limited to, any rights I may have pursuant to any State of Louisiana fair or
equal employment discrimination statute, the Employee Retirement Income Security
Act, Title VII of the Civil Rights Act of 1964 and the Americans with
Disabilities Act. This will also confirm I have no claims or disputes under the
Family Medical Leave Act, or Fair Labor Standards Act, as I have received all
leave to which I might have been entitled and have been compensated for all time
worked, including any overtime, if I was eligible for it. I further agree to
tender a letter of voluntary resignation to the Bank effective as of March 31,
2003 and acknowledge and agree my last day of active employment shall be March
31, 2003.

ACKNOWLEDGEMENT
---------------

I acknowledge and understand that I am waiving my right to file suit
for any claim I may have under any law, statute, ordinance, regulation, or other
legal theory, including the laws and statutes named in the paragraph above.

I further acknowledge and understand that I am also waiving my right to
claim or receive damages or any other relief as a result of any charge of
discrimination or claim for back pay which may be filed by me or by anyone
acting on my behalf.

This is an entire agreement and there are no other promises, agreements
or understandings that are not contained herein. Further, this Agreement cannot
be altered by oral agreement. Moreover, neither party has relied upon any
representation or statement by the other party as a basis for entering into this
Agreement, other than the specific statements set forth in this Agreement.

I have read this document, consisting of three (3) pages in its
entirety, and I acknowledge that I understand all of its terms, conditions and
provisions and that I voluntarily and willingly agree to the terms of this
Agreement without being under any duress or coercion. I further acknowledge that
I have been given the opportunity to discuss and review this document with
counsel of my choice prior to my signing and agreeing to it.

Executed this 27th day of March, 2003.

/s/Paul D. Bergeron /s/G. Blair Ferguson
- ------------------------------------ ---------------------
FOR WHITNEY NATIONAL BANK G. Blair Ferguson
Paul D. Bergeron
Sr. Vice President, Human Resources
228 St. Charles Avenue, Suite 527
New Orleans, LA 70130


32

Exhibit 99.1

Certification Pursuant to 18 U.S.C Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Each of the undersigned officers of Whitney Holding Corporation (the
"Company"), in the capacities and dates indicated below, hereby certify pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, that,

(1) the Company's Quarterly Report on Form 10-Q for the period ended
March 31, 2003 (the "Report") fully complies with the requirements
of Section 13(a) or 15(d) of the Securities Exchange Act of 1934;
and

(2) the information contained in the Report fairly presents, in all
material respects, the financial condition and results of
operations of the Company.

Dated: May 15, 2003 By:/s/William L. Marks
--------------------- ------------------------------
William L. Marks
Chairman of the Board and
Chief Executive Officer

Dated: May 15, 2003 By:/s/Thomas L. Callicutt, Jr.
--------------------- ------------------------------
Thomas L. Callicutt, Jr.
Executive Vice President and
Chief Financial Officer

33