|
x |
Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the quarter ended March 31, 2005 or | |
|
o |
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the transition period from ___________ to ____________ |
|
U.S. ENERGY CORP. |
|
(Exact Name of Company as Specified in its Charter) |
|
Wyoming |
83-0205516 | |
|
(State or other jurisdiction of |
(I.R.S. Employer | |
|
incorporation or organization) |
Identification No.) | |
|
877 North 8th West, Riverton, WY |
82501 | |
|
(Address of principal executive offices) |
(Zip Code) | |
|
Company's telephone number, including area code: |
(307) 856-9271 |
|
Not Applicable |
|
Former name, address and fiscal year, if changed since last report) |
|
Class |
Outstanding Shares at May 13, 2005 | |
|
Common stock, $.01 par value |
16,373,630 |
|
| ||
|
Page No. | ||
|
PART I. |
FINANCIAL INFORMATION |
|
|
ITEM 1. |
Financial Statements. |
|
|
Condensed Consolidated Balance Sheets March 31, 2005 and December 31, 2004 (unaudited) |
3-4 | |
|
Condensed Consolidated Statements of Operations for the Three months Ended March 31, 2005 and 2004 (unaudited) |
5 | |
|
Condensed Consolidated Statements of Cash Flows Three Months Ended March 31, 2005 and 2004 (unaudited) |
6-8 | |
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
9-15 | |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
16-24 | |
|
Quantitative and Qualitative Disclosures about Market Risk |
25-26 | |
|
Controls and Procedures |
26 | |
|
PART II. |
OTHER INFORMATION |
|
|
Legal Proceedings |
27-28 | |
|
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
29 | |
|
Defaults Upon Senior Securities |
29 | |
|
Submission of Matters to a Vote of Shareholders |
29 | |
|
Other Information |
29 | |
|
Exhibits and Reports on Form 8-K |
29 | |
|
30 | ||
|
Certifications |
See Exhibits |
| -2- | ||
|
| ||
|
U.S. ENERGY CORP. AND SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
(UNAUDITED) |
|||||||
|
March 31, |
December 31, |
||||||
|
2005 |
2004 |
||||||
|
CURRENT ASSETS: |
|||||||
|
Cash and cash equivalents |
$ |
7,996,600 |
$ |
3,842,500 |
|||
|
Accounts receivable |
|||||||
|
Trade, net of allowance of $111,300 |
802,000 |
797,500 |
|||||
|
Affiliates |
13,300 |
13,500 |
|||||
|
Other |
-- |
52,700 |
|||||
|
Current portion of long-term notes receivable |
35,500 |
49,500 |
|||||
|
Prepaid expenses |
408,200 |
489,700 |
|||||
|
Inventories |
176,300 |
176,100 |
|||||
|
Total current assets |
9,431,900 |
5,421,500 |
|||||
|
INVESTMENTS: |
|||||||
|
Non-affiliated company |
957,700 |
957,700 |
|||||
|
Restricted investments |
6,851,500 |
6,852,300 |
|||||
|
Total investments |
7,809,200 |
7,810,000 |
|||||
|
PROPERTIES AND EQUIPMENT: |
22,519,800 |
22,088,600 |
|||||
|
Less accumulated depreciation, |
|||||||
|
depletion and amortization |
(8,674,500 |
) |
(8,322,000 |
) | |||
|
Net properties and equipment |
13,845,300 |
13,766,600 |
|||||
|
OTHER ASSETS: |
|||||||
|
Notes receivable trade |
2,950,800 |
2,971,800 |
|||||
|
Deposits and other |
1,019,400 |
733,800 |
|||||
|
Total other assets |
3,970,200 |
3,705,600 |
|||||
|
Total assets |
$ |
35,056,600 |
$ |
30,703,700 |
|||
|
The accompanying notes are an integral part of these statements. | ||
| -3- | ||
|
| ||
|
U.S. ENERGY CORP. AND SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
(UNAUDITED) |
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
|
March 31, |
December 31, |
||||||
|
2005 |
2004 |
||||||
|
CURRENT LIABILITIES: |
|||||||
|
Accounts payable |
$ |
1,382,000 |
$ |
1,751,300 |
|||
|
Accrued compensation expense |
168,900 |
181,700 |
|||||
|
Asset retirement obligation |
192,700 |
192,700 |
|||||
|
Current portion of long-term debt |
3,332,400 |
3,400,100 |
|||||
|
Escrow |
500,000 |
-- |
|||||
|
Other current liabilities |
829,400 |
532,200 |
|||||
|
Total current liabilities |
6,405,400 |
6,058,000 |
|||||
|
LONG-TERM DEBT |
6,748,300 |
3,780,600 |
|||||
|
ASSET RETIREMENT OBLIGATIONS |
7,986,800 |
7,882,400 |
|||||
|
OTHER ACCRUED LIABILITIES |
1,928,600 |
1,952,300 |
|||||
|
DEFERRED GAIN ON SALE OF ASSET |
1,279,000 |
1,279,000 |
|||||
|
MINORITY INTERESTS |
434,900 |
871,100 |
|||||
|
COMMITMENTS AND CONTINGENCIES |
|||||||
|
FORFEITABLE COMMON STOCK, $.01 par value |
|||||||
|
442,740 shares issued, forfeitable until earned |
2,599,000 |
2,599,000 |
|||||
|
PREFERRED STOCK, |
|||||||
|
$.01 par value; 100,000 shares authorized |
|||||||
|
No shares issued or outstanding |
-- |
-- |
|||||
|
SHAREHOLDERS' EQUITY: |
|||||||
|
Common stock, $.01 par value; |
|||||||
|
unlimited shares authorized; 15,936,113 |
|||||||
|
And 15,231,237 shares issued net of |
|||||||
|
treasury stock, respectively |
159,300 |
152,300 |
|||||
|
Additional paid-in capital |
62,371,700 |
59,157,100 |
|||||
|
Accumulated deficit |
(50,822,900 |
) |
(49,321,700 |
) | |||
|
Treasury stock at cost, |
|||||||