Back to GetFilings.com



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2004

OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number 33-21220*

UNITED AIR LINES, INC.
(Exact name of registrant as specified in its charter)



 
 
 

Delaware
36-2675206
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
   
Location: 1200 East Algonquin Road, Elk Grove Township, Illinois                60007
Mailing Address:  P. O. Box 66100, Chicago, Illinois                                        60666
(Address of principal executive offices)                                                               (Zip Code)
   
Registrant's telephone number, including area code  (847) 700-4000

    Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes    X       No

    Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
 

 
Outstanding at
Class
June 30, 2004
Common Stock ($5 par value)
205

*  Registrant is the wholly owned subsidiary of UAL Corporation (File 1-6033).  Registrant became subject to filing periodic reports under the Securities Exchange Act of 1934 as a result of a public offering of securities which became effective June 3, 1988 (Registration Nos. 33-21220 and 22-18246).
 
 

United Air Lines, Inc. and Subsidiary Companies Report on Form 10-Q
For the Quarter Ended June 30, 2004


Index
 
PART I. FINANCIAL INFORMATION
Page No.
 
     Item 1. Financial Statements
 
  Condensed Statements of Consolidated Financial Position (Unaudited) - as of June 30, 2004 and December 31, 2003
3
 
  Statements of Consolidated Operations (Unaudited) - for the three months and six months ended June 30, 2004 and 2003
5
 
  Condensed Statements of Consolidated
Cash Flows (Unaudited) - for the six 
months ended June 30, 2004 and 2003
7
 
  Notes to Consolidated Financial
Statements (Unaudited)
8
  Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
20
 
  Item 3. Quantitative and Qualitative Disclosures About
Market Risk
30
     
  Item 4. Controls and Procedures
31
PART II. OTHER INFORMATION
 
  Item 1. Legal Proceeding
32
     
  Item 6. Exhibits and Reports on Form 8-K
32
 
Signatures
34
 
Exhibit Index
35

 
 
 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

United Air Lines, Inc. and Subsidiary Companies
(Debtor and Debtor-in-Possession)
Condensed Statements of Consolidated Financial Position (Unaudited)
(In Millions)


     
 
June 30
December 31
Assets
2004
2003
     
Current assets:    
Cash and cash equivalents
$ 780 
$ 1,163 
Restricted cash
814 
657 
Short-term investments
52 
Receivables, net
1,064 
837 
Deferred income taxes
43 
26 
Inventories, net
222 
264 
Prepaid expenses and other
428
421
 
3,358
3,420
     
Operating property and equipment:    
Owned
17,860 
17,953 
Accumulated depreciation and amortization
(5,377)
(5,108)
 
12,483
12,845
     
Capital leases
2,721 
2,721 
Accumulated amortization
(605)
(555)
 
2,116
2,166
 
14,599
15,011
     
Other assets:    
Investments
45 
47 
Intangibles, net
380 
382 
Pension assets
904 
904 
Aircraft lease deposits
481 
679 
Prepaid rent
77 
79 
Other, net
802
663
 
2,689
2,754
     
 
$20,646
$21,185
     

See accompanying Notes to Consolidated Financial Statements.
 
 

United Air Lines, Inc. and Subsidiary Companies
(Debtor and Debtor-in-Possession)
Condensed Statements of Consolidated Financial Position (Unaudited)
(In Millions)


     
 
June 30
December 31
Liabilities and Stockholder's Equity
2004
2003
     
Current liabilities:    
Current portions of long-term debt and    
capital lease obligations
$ 460 
$ 689 
Advance ticket sales
1,851 
1,330 
Accrued salaries, wages and benefits
1,921 
2,292 
Accounts payable
556 
492 
Related party accounts payable
302 
211 
Other
1,078
968
 
6,168
5,982
Long-term debt
172
-
Long-term obligations under capital leases
154
163
     
Other liabilities and deferred credits:    
Deferred pension liability
4,988 
4,747 
Postretirement benefit liability
1,999 
1,924 
Deferred income taxes
166 
150 
Other
232
288
 
7,385
7,109
     
Liabilities subject to compromise
13,766
14,084
Commitments and contingent liabilities (See note)    
     
Stockholder's equity:    
Common stock at par
Additional capital invested
1,603 
1,603 
ESOP capital
3,988
3,988 
Retained deficit
(7,685)
(6,839)
Accumulated other comprehensive loss
(3,290)
(3,290)
Receivables from affiliates
(1,615)
(1,615)
 
(6,999)
(6,153)
     
 
$ 20,646
$ 21,185
     

See accompanying Notes to Consolidated Financial Statements.
 
 
 

United Air Lines, Inc. and Subsidiary Companies
(Debtor and Debtor-in-Possession)
Statements of Consolidated Operations (Unaudited)
(In Millions)


 
Three Months Ended
 
June 30
 
2004
2003
Operating revenues:    
Passenger - United Airlines
$ 3,242 
$ 2,625
Passenger - Regional Affiliates
358 
Cargo
167 
154 
Other 
196
256
 
3,963
3,035
Operating expenses:    
Salaries and related costs
1,201 
1,378 
Aircraft fuel
693 
452 
Commissions
92 
72 
Purchased services
370 
309 
Aircraft rent
135 
138 
Landing fees and other rent
241 
236 
Depreciation and amortization
215 
272 
Regional affiliates
456 
Cost of sales
136 
242 
Aircraft maintenance
193 
115 
Other 
288
297
 
4,020
3,511
     
Loss from operations
(57)
(476)
     
Other income (expense):    
Interest expense
(121)
(147)
Interest capitalized
Interest income
16 
56 
Equity in losses of affiliates
(3)
Reorganization items, net
(147)
(398)
Government assistance 
300 
Miscellaneous, net
4
13 
 
(246)
(178)
     
Loss before income taxes
(303)
(654)
Credit for income taxes
-
-
     
Net loss
$ (303)
$ (654)
     

See accompanying Notes to Consolidated Financial Statements.
 
 
 
 

United Air Lines, Inc. and Subsidiary Companies
(Debtor and Debtor-in-Possession)
Statements of Consolidated Operations (Unaudited)
(In Millions)


 
Six Months Ended
 
June 30
 
2004
2003
Operating revenues:    
Passenger - United Airlines
$ 6,175 
$ 5,173 
Passenger - Regional Affiliates
651 
Cargo
315 
318 
Other 
448
651
 
7,589
6,142
Operating expenses:    
Salaries and related costs
2,442 
2,902 
Aircraft fuel
1,296 
1,023 
Commissions
185 
146 
Purchased services
722 
644 
Aircraft rent
273 
339 
Landing fees and other rent
472 
475 
Depreciation and amortization
443 
504 
Regional affiliates
830 
Cost of sales
323 
604 
Aircraft maintenance
378 
232 
Other 
585
617
 
7,949
7,486
     
Loss from operations
(360)
(1,344)
     
Other income (expense):    
Interest expense
(244)
(294)
Interest capitalized
Interest income
38 
71 
Equity in losses of affiliates
(2)
(3)
Non-operating special charges
(137)
Reorganization items, net
(277)
(647)
Government assistance 
300
Miscellaneous, net
(2)
13 
 
(486)
(695)
     
Loss before income taxes
(846)
(2,039)
Credit for income taxes
-
-
     
Net loss
$ (846)
$(2,039)
     

See accompanying Notes to Consolidated Financial Statements.
 
 

United Air Lines, Inc. and Subsidiary Companies
(Debtor and Debtor-in-Possession)
Condensed Statements of Consolidated Cash Flows (Unaudited)
(In Millions)


 
Six Months
 
Ended June 30
 
2004
2003
Cash and cash equivalents at beginning     
of period, excluding restricted cash
$ 1,163
$ 718
     
Cash flows from operating activities
358
533
     
Cash flows from reorganization activities:    
Reorganization items, net
(277)
(647)
Transfer of Company lease certificates
215 
Increase in liabilities
197 
280 
Loss on disposition of property
68 
Other
(1)
 
(80)
(85)
Cash flows from investing activities:    
Additions to property and equipment
(149)
(55)
Proceeds on disposition of property and    
equipment
13 
67 
Proceeds on sale of investments
15 
Increase in restricted cash
(156)
(105)
Decrease in short-term investments
45 
95 
Increase in deferred financing costs
(10)
(58)
Other, net
(48)
(11)
 
(305)
(52)
Cash flows from financing activities:    
Proceeds from DIP Financing
10 
123 
Repayment of DIP Financing
(241)
(59)
Repayment of long-term debt
(89)
(153)
Principal payments under capital    
lease obligations
(185)
(72)
Aircraft lease deposits, net
160 
28 
Other, net
(11)
(13)
 
(356)
(146)
     
Increase (decrease) in cash and cash equivalents
(383)
250
     
Cash and cash equivalents at end of period,    
excluding restricted cash
$ 780
$ 968
     
Cash paid during the period for:    
Interest (net of amounts capitalized)
$ 293 
$ 103 
     
Non-cash transactions:    
Increase (decrease) in long-term debt incurred in    
connection with additions to other assets 
$ 172 
$ - 
Net unrealized gain (loss) on investments
Increase (decrease) in pension assets
$ - 
$ (200)

See accompanying Notes to Consolidated Financial Statements.
 
 
 
 
 

United Air Lines, Inc. and Subsidiary Companies
Notes to Consolidated Financial Statements (Unaudited)

The Company

        United Air Lines, Inc. ("United," "we," "our" or the "Company") is a wholly owned subsidiary of UAL Corporation ("UAL").

Interim Financial Statements

        We prepared the consolidated financial statements shown here as required by the Securities and Exchange Commission ("SEC"). Some information and footnote disclosures normally included in financial statements that meet generally accepted accounting principles have been condensed or omitted as permitted by the SEC. We believe that the disclosures presented here are not misleading. The financial statements include all adjustments (which include only normal recurring adjustments, reorganization items and other special charges described below) that are considered necessary for a fair presentation of our financial position and operating results. Certain prior year financial statement items have been reclassified to conform to the current year's presentation. These financial statements should be read together with the information included in our most recent Annual Report on Form 10-K for the year 2003.

Voluntary Reorganization Under Chapter 11

        Bankruptcy Proceedings. On December 9, 2002 (the "Petition Date"), UAL, United and 26 direct and indirect wholly owned subsidiaries filed voluntary petitions to reorganize their businesses under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Northern District of Illinois, Eastern Division (the "Bankruptcy Court"). The Bankruptcy Court is jointly administering these cases as "In re: UAL Corporation, et al., Case No. 02-48191." The consolidated financial statements shown here include certain subsidiaries that did not file to reorganize under Chapter 11. The assets and liabilities of these subsidiaries are not considered material to the Consolidated Financial Statements.

        As required by the Bankruptcy Code, the United States Trustee for the Northern District of Illinois has appointed an official committee of unsecured creditors (the "Creditors' Committee"). The Creditors' Committee and its legal representatives have a right to be heard on all matters that come before the Bankruptcy Court concerning our reorganization. There can be no assurance that the Creditors' Committee will support our positions or our plan of reorganization, and any disagreements between the Creditors' Committee and us could protract the Chapter 11 process, hinder our ability to operate during the Chapter 11 process, and delay our emergence from Chapter 11.

        With the exception of our non-filing subsidiaries, we continue to operate our businesses as "debtors-in-possession" under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code, the Federal Rules of Bankruptcy Procedure and applicable court orders. In general, as debtors-in-possession, we are authorized under Chapter 11 to continue to operate as an ongoing business, but may not engage in transactions outside the ordinary course of business without the prior approval of the Bankruptcy Court.

        All vendors are being paid for all goods furnished and services provided after the Petition Date in the ordinary course of business. However, under Section 362 of the Bankruptcy Code, actions to collect most of our pre-petition liabilities are automatically stayed (except for liabilities relating to certain qualifying aircraft, aircraft engines and other aircraft-related equipment that are leased or subject to a security interest or conditional sale contract). Under Section 1110 of the Bankruptcy Code, actions to collect such aircraft-related pre-petition liabilities are automatically stayed for 60 days only (our automatic stay ended on February 7, 2003), except under two conditions: (a) the debtor may extend the 60-day period by agreement with the relevant financier and with court approval; or (b) the debtor may agree to perform all of the obligations under the applicable financing and cure any defaults as required under the Bankruptcy Code. If neither of these conditions is met, the financier may demand the return of the aircraft or take possession of the property and enforce any of its contractual rights or remedies to sell, lease or otherwise retain or dispose of such equipment.

        We have negotiated with lessors and lenders to restructure existing financings to reduce aircraft ownership costs to better reflect current market rates, and we have reached agreements in principle with respect to a substantial majority of our financed aircraft. However, in light of the final decision received from the Air Transportation Stabilization Board ("ATSB") regarding our loan application and the need for further cost reductions, we are re-examining these agreements and believe it likely that we will need to renegotiate one or more of them. Although we expect to be successful with respect to any such efforts, to the extent we are unable to restructure any financings we believe are unaffordable under the modified business plan, we may face the possibility that one or more financiers may seek to repossess their aircraft. Likewise, there is no assurance that those agreements in principle which are not restructured will be successfully converted to final contracts. To the extent we are unable to finalize those agreements there can be no assurance that we will be able to reach new agreements at comparable economics or that financiers will not repossess aircraft. The repossession of a significant number of aircraft could result in a material adverse affect on our financial and operational performance.

        We have also rejected or abandoned certain surplus aircraft to adjust our fleet size and composition to more closely match market demand. In addition, as part of on-going negotiations with financiers, we have converted many long-term financing arrangements into short-term operating leases and, in several instances, re-acquired previously rejected aircraft as circumstances warranted.

        Under Section 365 of the Bankruptcy Code, we may assume, assume and assign, or reject certain executory contracts and unexpired leases, including leases of real property, subject to the approval of the Bankruptcy Court and certain other conditions. Our Section 365 rights to assume, assume and assign, or reject unexpired leases of non-residential real estate expire on the earlier of the date of termination of our exclusive period to file a plan of reorganization (currently, August 30, 2004) or the date of the conclusion of a disclosure statement hearing in connection with a proposed plan of reorganization.

        In general, if we reject an executory contract, unexpired lease or aircraft, it is treated as a pre-petition breach of the lease or contract in question and, subject to certain exceptions, relieves us of performing any future obligations but entitles the lessor or contract counterparty to a pre-petition general unsecured claim for damages caused by such deemed breach and accordingly, the counterparty may file a claim against us for such damages. As a result, liabilities subject to compromise are likely to increase in the future, as a result of damage claims created by our rejection of various aircraft, executory contracts and unexpired leases. Generally, if we assume an aircraft financing agreement, executory contract or unexpired lease we are required to cure most existing defaults under such contract or lease. We expect that the assumption of certain executory contracts and unexpired leases may convert liabilities currently shown as subject to compromise to liabilities not subject to compromise.

        To successfully exit Chapter 11, we must obtain confirmation by the Bankruptcy Court of a plan of reorganization. A plan of reorganization would, among other things, resolve our pre-petition obligations and other liabilities subject to compromise and establish our corporate governance subsequent to exit from bankruptcy. The plan of reorganization would also address the terms and conditions of exit financing as part of our revised capital structure. While there can be no assurance that we can obtain the necessary financing to exit from bankruptcy, we currently believe that UAL's presently outstanding equity securities will have no value and expect that those securities will be canceled under any new proposed plan of reorganization. For this reason, we urge that caution be exercised with respect to existing and future investments in any UAL equity security. The rights and claims of various creditors and security holders will also be determined by the plan. At this time, it is not possible to predict accurately the effect of the Chapter 11 reorganization process on our business, nor can we make any predictions concerning how certain claims will be valued in UAL's bankruptcy case.

        We are currently operating under an "exclusive period" which expires August 30, 2004, during which we are the only party permitted to file a plan of reorganization. The decision as to when we will file a plan of reorganization depends on the timing and outcome of numerous ongoing matters in the Chapter 11 process. We expect to file a plan of reorganization that provides for UAL's emergence from bankruptcy, but there can be no assurance that the Bankruptcy Court will confirm a plan of reorganization or that any such plan will be implemented successfully.

        DIP Financing. In connection with UAL's Chapter 11 case, the Company arranged a debtor-in-possession secured financing ("DIP Financing"). The initial DIP Financing consisted of two facilities, a $300 million facility provided by Bank One N.A. ("Bank One Facility") and a $1.2 billion facility provided by J.P. Morgan Chase Bank, Citicorp USA, Inc., Bank One, N.A., and The CIT Group/Business Credit, Inc. ("Club Facility"). As of June 30, 2004, we had $60 million in outstanding borrowings under the Bank One Facility (which was repaid on July 1, 2004) and $395 million under the Club Facility, which included $23 million in letters of credit issued under the Club Facility.

        In May 2004, we reached an agreement to modify terms of the Club Facility. The Club Facility currently consists of a revolving credit and letter of credit facility of $200 million and a term loan of $300 million, maturing on December 31, 2004. We have the option of borrowing under the Club Facility at an interest rate of the prime rate plus 4.5% or LIBOR plus 5.5% (with a LIBOR floor of 3%).

        Subsequently, we have reached agreement to modify certain terms of the existing Club Facility. The Club Facility will consist of a revolving credit and letter of credit facility of $200 million and a term loan of $800 million, which matures on June 30, 2005. The interest rates did not change from the May 2004 agreement. These amendments to our Club Facility are subject to the approval of the Bankruptcy Court which we anticipate seeking in August.

         The proposed terms of the amended Club Facility include covenants that require us to satisfy ongoing monthly financial requirements as determined by reference to EBITDAR (earnings before interest, income taxes, depreciation, amortization and aircraft rents) thresholds and that limit capital expenditures. In addition, we are required to maintain a minimum unrestricted cash balance of $600 million. The proposed terms of the amended Club Facility also contain financial covenants that do not permit us to make payments inconsistent with our business plan, unless the lenders otherwise consent based on a modified business plan. As a result, we currently do not expect to make any contributions to our pension plans before our exit from bankruptcy.

        Financial Statement Presentation. We have prepared the accompanying consolidated financial statements in accordance with American Institute of Certified Public Accountants' Statement of Position 90-7 ("SOP 90-7"), "Financial Reporting by Entities in Reorganization Under the Bankruptcy Code," and on a going-concern basis, which assumes continuity of operations, realization of assets and satisfaction of liabilities in the ordinary course of business.

        SOP 90-7 requires that the financial statements separate transactions and events that are directly associated with the restructuring from the ongoing operations of the business. Accordingly, all transactions (including, but not limited to, all professional fees, realized gains and losses, and provisions for losses) directly related to the reorganization and restructuring of the business are reported separately in the financial statements. The Statements of Consolidated Financial Position distinguishes pre-petition liabilities subject to compromise both from those that are not subject to compromise as well as from all post-petition liabilities. Liabilities subject to compromise are reported at the amounts expected to be allowed by the Bankruptcy Court, even if they may be settled for lesser amounts.

        In addition, as a result of UAL's Chapter 11 case, the realization of assets and the satisfaction of liabilities (without substantial adjustments and/or changes in ownership) are subject to uncertainty. While operating as debtors-in-possession under the protection of Chapter 11 and subject to approval of the Bankruptcy Court and the terms of the applicable DIP Financing covenants, or otherwise as permitted in the ordinary course of business, we may sell or dispose of assets (including aircraft) and liquidate or settle liabilities for some amounts other than those reflected in the consolidated financial statements. Further, our plan of reorganization could materially change the amounts and classifications in the historical consolidated financial statements.

        Pursuant to the Bankruptcy Code, we have filed schedules with the Bankruptcy Court identifying our assets and liabilities as of the Petition Date, while our creditors have been able to file proofs of claim with the Bankruptcy Court. The total amount of claims filed with the Bankruptcy Court far exceeds our estimate of ultimate liability. We believe that many of these claims are invalid because they are duplicative, are based upon contingencies that have not occurred, or are otherwise overstated. Differences in amount between claims filed by creditors and liabilities shown in our records are being investigated and resolved in connection with our claims resolution process. That process has commenced and, in light of the number of claims asserted, will take significant time to complete. For this reason, the ultimate number and allowed amounts of such claims cannot yet be determined.

New Accounting Pronouncements

        On December 8, 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the "Medicare Act") was enacted to provide a prescription drug benefit as well as a federal subsidy to sponsors of certain retiree health care benefit plans. As allowed by Financial Accounting Standards Board Staff Position No. 106-1 ("FSP 106-1"), we elected to reflect the effects of the Medicare Act on our accumulated postretirement benefit obligation ("APBO") and net periodic postretirement benefit cost for 2003. The Medicare subsidy resulted in a decrease in the APBO of approximately $280 million but was immaterial to our 2003 financial results.

        On May 19, 2004, the Financial Accounting Standards Board ("FASB") issued FASB Staff Position No. 106-2 ("FSP 106-2") which supersedes FSP 106-1 and provides specific guidance on accounting for the subsidy. The issuance of FSP 106-2 did not significantly change our original estimates of the APBO. On a proforma basis, it decreased our annual postretirement expense by approximately $30 million.

Stock Option Accounting

        We account for stock-based employee compensation plans under Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees." We have not incurred any stock-based employee compensation cost for stock options, as all options granted under the plans had an exercise price equal to the market value of the underlying common stock on the date of grant.

        If compensation cost for stock-based employee compensation plans had been determined using the fair value recognition provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation," the Company's net loss would have been reported as the pro forma amounts shown below:
 

(In millions, except per share)
Three Months
Six Months
 
Ended June 30
Ended June 30
 
2004
2003
2004
2003
Net loss, as reported
$ (303)
$ (654)
$ (846)
$ (2,039)
Less: Total compensation expense determined under        
fair value method
(3)
(5)
(5)
(10)
 
$ (306)
$ (659)
$ (851)
$ (2,049)
         

Income Taxes

        Beginning in the third quarter of 2002, we established a valuation allowance against our net deferred tax asset. Thus, United has a zero percent effective tax rate for both 2003 and 2004. As of June 30, 2004, our valuation allowance totaled $2.6 billion. Further, we have determined that it is more likely than not that our gross deferred tax assets, net of valuation allowances at June 30, 2004, will be realized through the reversals of existing deferred tax credits.

Retirement and Postretirement Plans

        In December 2003, the FASB revised SFAS No. 132, "Employers' Disclosures about Pensions and Other Postretirement Benefits", ("SFAS No. 132") effective for all interim periods following December 15, 2003. SFAS No. 132 revises employers' disclosures about pension plans and other postretirement benefit plans including disclosures made in interim periods. While it does not change the measurement or recognition of those plans, it requires additional interim disclosures as detailed below.

        Our net periodic benefit cost included the following components for the three months and six months ended June 30:
 

(In millions) Pension Benefits Other Benefits
 
Three Months Ended June 30
 
2004
2003
 
2004
2003
 
Service cost
$ 62
$ 70 
 
$ 16 
$ 21 
 
Interest cost
 197 
193 
 
42 
56 
 
Expected return on plan assets
(175)
(170)
 
(3)
(2)
 
Amortization of prior service cost            
including transition obligation/(asset)
20 
22 
 
(26)
(14)
 
Curtailment charge
125 
 
13 
 
Special termination benefit
10 
 
 
Recognized actuarial (gain)/loss
23
17
 
23
26
 
Net periodic benefit costs
$ 127
$ 267
 
$ 52
$ 104
 

 
(In millions) Pension Benefits Other Benefits
 
Six Months Ended June 30
 
2004
2003
 
2004
2003
 
Service cost
$ 120 
$ 169 
 
$ 27 
$ 51 
 
Interest cost
395 
468 
 
92 
136 
 
Expected return on plan assets
(355)
(412)
 
(5)
(5)
 
Amortization of prior service cost            
including transition obligation/(asset)
40 
53 
 
(51)
(34)
 
Curtailment charge
125 
 
13 
 
Special termination benefit
10 
 
 
Recognized actuarial (gain)/loss
50
42
 
51
62
 
Net periodic benefit costs
$ 250
$ 455
 
$ 114
$ 227
 

        In accordance with Section 1114 of the Bankruptcy Code, we reached agreements with the authorized representatives of our retirees to modify the medical and certain life benefits that we provide to our approximately 35,000 retired employees who retired before July 1, 2003. On June 14, 2004, the Bankruptcy Court approved the consensual modifications of retiree medical and life benefits. As a result of the modifications to retiree medical benefits, we revalued our postretirement plans as of June 1, 2004. The significant actuarial assumptions used for the revaluation of the plans were unchanged from December 31, 2003 except for the discount rate which was increased from 6.25% to 6.50%. These changes have been reflected in the above disclosures and result in a decrease to our APBO of $970 million and a reduction in expense of $110 million on an annualized basis. In addition, we expect that these agreements will deliver cash savings to the Company of more than $300 million through 2010.

        After giving consideration to temporary funding relief provided by the Pension Funding Equity Act of April 2004, our minimum required contribution to our pension plan trusts is approximately $700 million in 2004. Of this total, we contributed $17 million and $110 million, during the first and second quarters of 2004 respectively, to our plans. However, we did not make the $72 million quarterly minimum funding contribution that was due on July 15, 2004.

        The proposed terms of the amended Club Facility (for details see "DIP Financing" in the notes above) contains financial covenants that do not permit us to make payments inconsistent with our business plan, unless the lenders otherwise consent based on a modified business plan. As a result, we do not expect to make any pension contributions before our exit from bankruptcy.

Restricted Cash

        At June 30, 2004, United had $814 million in restricted cash, primarily representing security for worker compensation obligations, security deposits for airport leases and reserves with institutions that process the Company's sales.

Liabilities Subject to Compromise

        Liabilities subject to compromise refers to obligations which will be accounted for under a plan of reorganization, including claims incurred prior to the Petition Date. They result from known or potential claims to be resolved through the Chapter 11 process, and remain subject to future adjustments arising from negotiated settlements, actions of the Bankruptcy Court, rejection of executory contracts and unexpired leases, the determination as to the value of any collateral securing claims, proofs of claim or other events. To date, such adjustments, as reflected in reorganization expense, have been material and we anticipate that future adjustments will be material as well. Payment terms for these amounts will be established in connection with the Chapter 11 process.

        At June 30, 2004, we had liabilities subject to compromise of $13.8 billion consisting of:
 

  (In millions)  
  Long-term debt, including accrued interest
$ 7,406 
  Aircraft-related accruals and deferred gains
3,321 
  Capital lease obligations, including accrued interest
1,765 
  Accounts payable
295 
  Intercompany loans and payables
256 
  Other 
723
   
$ 13,766

Long-term Debt

        During the second quarter of 2004, we renegotiated the financing arrangement for certain non-operating aircraft which we provide to a third party under an operating lease. As a consequence, long-term debt and other assets increased $172 million. The payment streams under the lease arrangement are included in "Other Revenues".

United Express

        United has marketing agreements under which independent regional carriers, flying under the United Express ("UAX") name, feed passengers to other United-branded flights. During the second half of 2003, we reached new or substantially revised agreements with several UAX carriers Air Wisconsin Airlines Corporation, Mesa Air Group, SkyWest Airlines and Trans States Airlines.

        Historically, we paid our UAX partner carriers on a fee-per-departure basis and included the revenues derived from them in passenger revenue, net of expenses. However, the long-term agreements with these UAX carriers change the previous fee-per-departure arrangement to a fixed rate and capital reimbursement arrangement.

        We have changed our classification of UAX revenues and expenses for UAX carriers Air Wisconsin Airlines Corporation, Mesa Air Group, SkyWest Airlines and TransStates Airlines to record revenues and expenses related to these UAX carriers at gross, rather than net. These revenues and expenses are presented as "Regional Affiliates" on the financial statements.

        On April 2, 2004, we agreed to end our UAX relationship with Atlantic Coast Airlines ("ACA") and entered into a formal transition agreement providing for an orderly transition to UAX flying and ground handling. The transition of UAX flying and ground handling began in June 2004 and will be completed in August. The revenues and expenses related to ACA continue to be included net in passenger revenues.

        Amounts included in passenger revenues (which represent only the ACA relationship in 2004, and all UAX carriers in the prior year) were:
 

 
Net revenues (net expenses)
Net revenues (net expenses)
(In millions)
Three Months
Six Months
 
Ended June 30
Ended June 30
 
2004
2003
2004
2003
United Express revenues
$ 147 
$ 366 
$ 294 
$ 672 
United Express expenses
(149)
(408)
(325)
(809)
Net amount in passenger revenues
$ (2)
$ (42)
$ (31)
$ (137)

Segment Information

        United has a global route network designed to transport passengers and cargo between destinations in North America, the Pacific, the Atlantic and Latin America. These regions constitute United's four reportable segments. For internal management and decision-making purposes, we have allocated expenses and revenues (as incorporated in our consolidated financial statements) to these segments as follows:
 

(In millions)
Three Months Ended June 30, 2004
   
Reportable
 
North
   
Latin
Segment
 
America
Pacific
Atlantic
America
Total
Revenue
$ 2,698 
$ 659 
$ 506 
$ 100 
$ 3,963 
Earnings (loss) before          
reorganization items
$ (185)
$ 15 
$ 21 
$ (7)
$ (156)

 
(In millions)
Three Months Ended June 30, 2003
   
Reportable
 
North
   
Latin
Segment
 
America
Pacific
Atlantic
America
Total
Revenue
$2,114 
$ 377 
$  446 
$   98 
$ 3,035 
Earnings (loss) before          
special charges,          
government assistance           
and reorganization items
$ (238)
$(121)
$ (20)
$ (25)
$ (404)

 
(In millions)
Six Months Ended June 30, 2004
   
Reportable
 
North
   
Latin
Segment
 
America
Pacific
Atlantic
America
Total
Revenue
$ 5,120 
$ 1,283 
$ 967 
$ 219 
$ 7,589 
Earnings (loss) before          
special charges and          
reorganization items
$ (545)
$ (3)
$ (7)
$ (14)
$ (569)

 
(In millions)
Six Months Ended June 30, 2003
   
Reportable
 
North
   
Latin
Segment
 
America
Pacific
Atlantic
America
Total
Revenue
$ 4,119 
$  954 
$  857 
$  212 
$ 6,142 
Earnings (loss) before          
special charges,          
government assistance           
and reorganization items
$ (924)
$(271)
$(137)
$ (71)
$ (1,403)

 
 
Three Months Ended
Six Months Ended
 
June 30
June 30
(In millions)
2004
2003
2004
2003
Total loss for reportable segments
$ (156)
$ (404)
$ (569)
$(1,403)
Curtailment charge
(152)
(152)
Special charges
(137)
Reorganization items, net
(147)
(398)
(277)
(647)
Government assistance
-
300
-
300
Total loss before income taxes 
$ (303)
$ (654)
$ (846)
$(2,039)

Other Comprehensive Income
 

Total comprehensive income (loss):
Three Months Ended
Six Months Ended
 
June 30
June 30
(In millions)
2004
2003
2004
2003
Net loss
$ (303)
$ (654)
$ (846)
$ (2,039)
Pension liability adjustment
(964)
(964)
Unrealized gains (losses) 
-
(1)
-
3
Total comprehensive loss
$ (303)
$ (1,619)
$ (846)
$ (3,000)

        See "Special Charges" note below for details regarding the pension liability adjustment.

Reorganization Items

        We recognized the following amounts for reorganization expenses in connection with our Chapter 11 filings:
 

   
Three Months
Six Months
   
Ended June 30
Ended June 30
  (In millions)
2004
2003
2004
2003
  Aircraft rejection charges
$ 103 
$ 279 
$ 224 
$ 279 
  Transfer of lease certificates
215 
  Professional fees
49 
41
83 
75 
  Severance and employee retention
44
48 
  Interest income
(1)
(4)
(5)
(7)
  Other 
(4)
38
(32)
37
   
$ 147
$ 398
$ 277
$ 647
           

        Aircraft rejection charges include our estimate of claims resulting from United's rejection of certain aircraft financing obligations (and return of the associated aircraft) as part of the bankruptcy process.

        In the first quarter of 2003, we renegotiated certain off-balance sheet leases as part of the Section 1110 process. Under the terms of the revised leases, we surrendered our investment in the junior portion of the original lease debt to the original equity participant. As a result, our investment in the corresponding lease certificates was reduced to zero, resulting in a $215 million non-cash charge in reorganization items.

Special Charges

        Air Canada. On April 1, 2003, Air Canada filed for protection under the Companies' Creditors Arrangement Act ("CCAA") of the Canada Business Corporation Act. During the first quarter of 2003, the Company recorded a non-operating special charge of $137 million in connection with Air Canada's CCAA filing. The charge included $46 million for the impairment of our investment in Air Canada preferred stock and $91 million to record a liability resulting from our guarantee of Air Canada debt. We consider this liability to be a pre-petition obligation and accordingly, have classified it in liabilities subject to compromise.

         Curtailment Charge. During the second quarter of 2003, we revalued our pension and postretirement plans for certain employee groups as a result of the ratification of new labor contracts for our major employee groups and additional employee furloughs. The significant actuarial assumptions used for the revaluation of the plans were unchanged from December 31, 2002, except for the discount rate and weighted average salary scale. The revaluation of the plans resulted in special termination and curtailment charges of $152 million in the second quarter of 2003. In addition, as a direct result of the revaluation of the pension plans, stockholders' equity and pension intangible assets were reduced by approximately $964 million and $200 million, respectively. These changes to the pension and postretirement plans also reduced expenses by approximately $100 million in the second quarter of 2003 or approximately $550 million on an annualized basis.

        Government Assistance. In May 2003, we received approximately $300 million in compensation under the Emergency Wartime Supplemental Appropriations Act ("Wartime Act") which was signed into law on April 16, 2003. The legislation included approximately $3 billion of financial aid for U.S. air carriers as follows: $2.4 bil