UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 29, 2002
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _________to________
0-3400 TYSON FOODS, INC.
(Commission File Number)
|
Delaware |
71-0225165 |
|
(State or other jurisdiction |
(I.R.S. Employer Identification No.) |
|
2210 West Oaklawn Drive, Springdale, Arkansas |
72762-6999 |
|
(Address of principal executive offices) |
(Zip Code) |
|
(479) 290-4000 |
|
|
(Registrant's telephone number, including area code) |
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of June 29, 2002.
|
Class |
Outstanding Shares |
|
Class A Common Stock, $0.10 Par Value |
251,520,108 |
|
Class B Common Stock, $0.10 Par Value |
101,636,348 |
TYSON FOODS, INC.
|
PART I. FINANCIAL INFORMATION |
||
|
Item 1. Financial Statements |
PAGE |
|
|
Consolidated Condensed Statements of Income |
|
|
|
Consolidated Condensed Balance Sheets |
|
|
|
Consolidated Condensed Statements of Cash Flows |
|
|
|
Notes to Consolidated Condensed Financial Statements |
6-22 |
|
|
Item 2. Management's Discussion and Analysis of Financial Condition |
23-26 |
|
|
Item 3. Quantitative and Qualitative Disclosure About Market Risks |
27 |
|
|
PART II. OTHER INFORMATION |
||
|
Item 1. Legal Proceedings |
27 |
|
|
Item 2. Changes in Securities and Use of Proceeds |
27 |
|
|
Item 3. Defaults Upon Senior Securities |
27 |
|
|
Item 4. Submission of Matters to a Vote of Security Holders |
28 |
|
|
Item 5. Other Information |
28 |
|
|
Item 6. Exhibits and Reports on Form 8-K |
28 |
|
|
EXHIBIT INDEX |
29 |
|
|
SIGNATURES |
30 |
|
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TYSON FOODS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(In millions except per share data)
(Unaudited)
|
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
|
||||||||||
|
June 29, |
June 30, |
June 29, |
June 30, |
||||||||
|
|
|
|
|
||||||||
|
Sales |
$ |
5,902 |
$ |
1,917 |
$ |
17,606 |
$ |
5,543 |
|||
|
Cost of Sales |
5,438 |
1,719 |
16,235 |
5,026 |
|||||||
|
|
|
|
|
||||||||
|
464 |
198 |
1,371 |
517 |
||||||||
|
Selling, General and Administrative |
217 |
140 |
672 |
368 |
|||||||
|
|
|
|
|
||||||||
|
Operating Income |
247 |
58 |
699 |
149 |
|||||||
|
Other Expense (Income): |
|||||||||||
|
Interest |
76 |
26 |
231 |
81 |
|||||||
|
Other |
4 |
(1) |
4 |
4 |
|||||||
|
|
|
|
|
||||||||
|
80 |
25 |
235 |
85 |
||||||||
|
|
|
|
|
||||||||
|
Income Before Income Taxes |
|||||||||||
|
and Minority Interest |
167 |
33 |
464 |
64 |
|||||||
|
Provision for Income Taxes |
60 |
12 |
165 |
23 |
|||||||
|
Minority Interest |
- |
2 |
- |
1 |
|||||||
|
|
|
|
|
||||||||
|
Net Income |
$ |
107 |
$ |
19 |
$ |
299 |
$ |
40 |
|||
|
|
|
|
|
||||||||
|
Weighted Average Shares Outstanding: Outstanding: |
|||||||||||
|
Basic |
348 |
221 |
348 |
222 |
|||||||
|
Diluted |
355 |
222 |
355 |
222 |
|||||||
|
Earnings Per Share: |
|||||||||||
|
Basic |
$ |
0.31 |
$ |
0.09 |
$ |
0.86 |
$ |
0.18 |
|||
|
Diluted |
$ |
0.30 |
$ |
0.09 |
$ |
0.84 |
$ |
0.18 |
|||
|
Cash Dividends Per Share: |
|||||||||||
|
Class A |
$ |
0.040 |
$ |
0.040 |
$ |
0.120 |
$ |
0.120 |
|||
|
Class B |
$ |
0.036 |
$ |
0.036 |
$ |
0.108 |
$ |
0.108 |
|||
|
See accompanying notes. |
|||||||||||
3
TYSON FOODS, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)
|
(Unaudited) |
|||||
|
|
|||||
|
June 29, |
September 29, |
||||
|
|
|
||||
|
Assets |
|||||
|
Current Assets: |
|||||
|
Cash and cash equivalents |
$ |
48 |
$ |
70 |
|
|
Accounts receivable, net |
1,232 |
1,199 |
|||
|
Inventories |
1,878 |
1,911 |
|||
|
Other current assets |
72 |
110 |
|||
|
|
|
||||
|
Total Current Assets |
3,230 |
3,290 |
|||
|
Net Property, Plant and Equipment |
4,151 |
4,085 |
|||
|
Goodwill |
2,633 |
2,618 |
|||
|
Other Assets |
580 |
639 |
|||
|
|
|
||||
|
Total Assets |
$ |
10,594 |
$ |
10,632 |
|
|
|
|
||||
|
Liabilities and Shareholders' Equity |
|||||
|
Current Liabilities: |
|||||
|
Current debt |
$ |
493 |
$ |
760 |
|
|
Trade accounts payable |
790 |
799 |
|||
|
Other current liabilities |
1,065 |
857 |
|||
|
|
|
||||
|
Total Current Liabilities |
2,348 |
2,416 |
|||
|
Long-Term Debt |
3,765 |
4,016 |
|||
|
Deferred Income Taxes |
638 |
609 |
|||
|
Other Liabilities |
231 |
237 |
|||
|
Shareholders' Equity: |
|||||
|
Common stock ($0.10 par value): |
|||||
|
Class A-authorized 900 million shares: |
27 |
27 |
|||
|
Class B-authorized 900 million shares: |
10 |
10 |
|||
|
Capital in excess of par value |
1,880 |
1,920 |
|||
|
Retained earnings |
2,027 |
1,770 |
|||
|
Accumulated other comprehensive loss |
(29) |
(35) |
|||
|
|
|
||||
|
3,915 |
3,692 |
||||
|
Less treasury stock, at cost: |
263 |
333 |
|||
|
Less unamortized deferred compensation |
40 |
5 |
|||
|
Total Shareholders' Equity |
3,612 |
3,354 |
|||
|
|
|
||||
|
Total Liabilities and Shareholders' Equity |
$ |
10,594 |
$ |
10,632 |
|
|
|
|
||||
|
See accompanying notes. |
|||||
4
TYSON FOODS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
|
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
|
||||||||||
|
June 29, |
June 30, |
June 29, |
June 30, |
||||||||
|
2002 |
2001 |
2002 |
2001 |
||||||||
|
|
|
|
|
||||||||
|
Cash Flows Operating Activities: |
|||||||||||
|
Net income |
$ |
107 |
$ |
19 |
$ |
299 |
$ |
40 |
|||
|
Net changes in working capital |
13 |
20 |
220 |
32 |
|||||||
|
Depreciation and amortization |
124 |
72 |
356 |
222 |
|||||||
|
Deferred taxes |
(1) |
(9) |
55 |
(25) |
|||||||
|
Other |
7 |
1 |
9 |
6 |
|||||||
|
|
|
|
|
||||||||
|
Cash Provided by Operating Activities |
250 |
103 |
939 |
275 |
|||||||
|
|
|
|
|
||||||||
|
Cash Flows From Investing Activities: |
|||||||||||
|
Additions to property, plant and equipment |
(126) |
(51) |
(366) |
(158) |
|||||||
|
Proceeds from sale of assets |
6 |
4 |
8 |
28 |
|||||||
|
Acquisitions of property, plant and equipment |
(73) |
(33) |
(73) |
(33) |
|||||||
|
Purchase of Tyson de Mexico minority interest |
- |
(15) |
- |
(15) |
|||||||
|
Investment in IBP stock and note receivable |
- |
(12) |
- |
(79) |
|||||||
|
Net change in investment in commercial paper |
- |
(32) |
94 |
(9) |
|||||||
|
Net changes in other assets and liabilities |
(1) |
(9) |
(54) |
(27) |
|||||||
|
|
|
|
|
||||||||
|
Cash Used for Investing Activities |
(194) |
(148) |
(391) |
(293) |
|||||||
|
|
|
|
|
||||||||
|
Cash Flows From Financing Activities: |
|||||||||||
|
Net change in debt |
(46) |
59 |
(521) |
119 |
|||||||
|
Purchases of treasury shares |
(5) |
(16) |
(15) |
(46) |
|||||||
|
Dividends and other |
(14) |
(8) |
(43) |
(25) |
|||||||
|
|
|
|
|
||||||||
|
Cash Provided by (Used for) Financing Activities |
(65) |
35 |
(579) |
48 |
|||||||
|
|
|
|
|
||||||||
|
Effect of Exchange Rate Change on Cash |
7 |
(3) |
9 |
(2) |
|||||||
|
Increase (Decrease) in Cash and Cash Equivalents |
(2) |
(13) |
(22) |
28 |
|||||||
|
|
|
|
|
||||||||
|
Cash and Cash Equivalents at Beginning of Period |
50 |
84 |
70 |
43 |
|||||||
|
|
|
|
|
||||||||
|
Cash and Cash Equivalents at End of Period |
$ |
48 |
$ |
71 |
$ |
48 |
$ |
71 |
|||
|
|
|
|
|
||||||||
|
See accompanying notes. |
|||||||||||
5
TYSON FOODS, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note 1: ACCOUNTING POLICIES
BASIS OF PRESENTATION
The consolidated condensed financial statements have been prepared by Tyson Foods, Inc. (the Company), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and accounting policies and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. Although the management of the Company believes that the disclosures are adequate to make the information presented not misleading, these consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's annual report for the fiscal year ended September 29, 2001. The preparation of consolidated condensed financial statements requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Management believes the accompanying consolidated condensed financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position as of June 29, 2002 and September 29, 2001, and the results of operations and cash flows for the three months and nine months ended June 29, 2002 and June 30, 2001. The results of operations and cash flows for the three months and nine months ended June 29, 2002 and June 30, 2001 are not necessarily indicative of the results to be expected for the full year.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" (SFAS 142). Under SFAS 142, goodwill and indefinite lived intangible assets are no longer amortized but are reviewed annually, or more frequently if impairment indicators arise, for impairment. Separable intangible assets that have finite lives will continue to be amortized over their useful lives. The Company elected to early adopt the provisions of SFAS 142 and discontinued the amortization of its goodwill balances and intangible assets with indefinite useful lives effective September 30, 2001. The Company assessed its goodwill for impairment upon adoption, and will test for impairment at least annually thereafter. The Company's transitional impairment test did not indicate any impairment losses. Had the provisions of SFAS 142 been in effect during the three and nine months ended June 30, 2001, a reduction in amortizati on expense and an increase to net income of $7 million or $0.03 per diluted share and $22 million or $0.10 per diluted share respectively, would have been recorded.
In accordance with the guidance provided in Emerging Issues Task Force (EITF) Issue No. 00-14, "Accounting for Certain Sales Incentives", and EITF Issue No. 00-25, "Vendor Income Statement Characterization of Consideration Paid to a Reseller of the Vendor's Products", beginning in the first quarter of fiscal 2002, the Company classifies the costs associated with sales incentives provided to retailers and payments such as slotting fees and cooperative advertising to vendors as a reduction in sales. These costs were previously included in selling, general and administrative expense. These reclassifications resulted in a reduction to sales and selling, general and administrative expense of approximately $43 million and $120 million for the three and nine months ended June 30, 2001 respectively, and had no impact on reported income before income taxes and minority interest, net income, or earnings per share amounts.
In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations". This statement requires the Company to recognize the fair value of a liability associated with the cost the Company would be obligated to incur in order to retire an asset at some point in the future. The liability would be recognized in the period in which it is incurred and can be reasonably estimated. The standard is effective for fiscal years beginning after June 15, 2002. The Company expects to adopt this standard at the beginning of its fiscal 2003. The Company has not yet completed its assessment of the anticipated adoption impact, if any, of SFAS No. 143.
6
Additionally, in October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". SFAS No. 144 develops an accounting model, based upon the framework established in SFAS No. 121, for long-lived assets to be disposed by sales. The accounting model applies to all long-lived assets, including discontinued operations, and it replaces the provisions of ABP Opinion No. 30, "Reporting Results of Operations-Reporting the Effects of Disposal of a Segment of a Business and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for disposal of segments of a business. SFAS No. 144 requires long-lived assets held for disposal to be measured at the lower of carrying amount or fair values less costs to sell, whether reported in continuing operations or in discontinued operations. The statement is effective for fiscal years beginning after December 15, 2001. The Company intends to adopt this standard at the beginning of its fiscal 2003 . The Company has not yet completed its assessment of the anticipated adoption impact, if any, of SFAS No. 144.
RECLASSIFICATIONS
Certain reclassifications have been made to prior periods to conform to current presentations.
Note 2: ACQUISITIONS
During the fourth quarter of fiscal 2001, the Company acquired IBP, inc. (IBP). Headquartered in Dakota Dunes, South Dakota, IBP is the world's largest supplier of premium fresh beef and pork products, with more than 60 production sites in North America, joint venture operations in China, Ireland and Russia and sales offices throughout the world.
In August 2001, the Company acquired 50.1% of IBP by paying $1.7 billion in cash. In September 2001, the Company issued 129 million shares of Class A common stock, with a fair value of $1.2 billion, to acquire the remaining IBP shares, and assumed $1.7 billion of IBP debt. The total acquisition cost of $4.6 billion was accounted for as a purchase in accordance with Statement of Financial Accounting Standards (SFAS) No. 141, "Business Combinations." Accordingly, the tangible and identifiable intangible assets and liabilities have been adjusted to fair values with the remainder of the purchase price recorded as goodwill. The allocation of the purchase price has been completed.
The pro forma unaudited results of operations, assuming the purchase of IBP had been consummated as of October 1, 2000, follows. Pro forma adjustments have been made to reflect additional interest from debt associated with the acquisition and additional common shares issued.
7
|
in millions, except per share data |
|||||||||||
|
|
|||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
|
|
|
||||||||
|
June 29, |
June 30, |
June 29, |
June 30, |
||||||||
|
2002 |
2001 |
2002 |
2001 |
||||||||
|
|
|
|
|
||||||||
|
Sales |
$ |
5,902 |
$ |
6,249 |
$ |
17,606 |
$ |
18,362 |
|||
|
Net income before extraordinary item |
107 |
38 |
299 |
19 |
|||||||
|
Net income |
107 |
38 |
299 |
18 |
|||||||
|
Earnings per share before |
|||||||||||
|
Extraordinary item: |
|||||||||||
|
Basic |
0.31 |
0.11 |
0.86 |
0.05 |
|||||||
|
Diluted |
0.30 |
0.11 |
0.84 |
0.05 |
|||||||
|
Earnings per share: |
|||||||||||
|
Basic |
0.31 |
0.11 |
0.86 |
0.05 |
|||||||
|
Diluted |
0.30 |
0.11 |
0.84 |
0.05 |
|||||||
The unaudited pro forma results are not necessarily indicative of the actual results of operations that would have occurred had the purchase actually been made at the beginning of fiscal 2001, or the results that may occur in the future.
Note 3: INVENTORIES
Processed products, livestock (excluding breeders) and supplies and other are valued at the lower of cost (first-in, first-out) or market. Breeders are stated at cost less amortization. Livestock includes live cattle, live chicken and live swine. Live chicken consists of broilers and breeders. Total inventory consists of the following (in millions):
|
June 29, |
September 29, |
||||
|
|
|
||||
|
Processed products |
$ |
1,114 |
$ |
1,095 |
|
|
Livestock |
506 |
561 |
|||
|
Supplies and other |
258 |
255 |
|||
|
|
|
||||
|
Total inventory |
$ |
1,878 |
$ |
1,911 |
|
|
|
|
||||
Note 4: PROPERTY, PLANT AND EQUIPMENT
The major categories of property, plant and equipment and accumulated depreciation, at cost, are as follows (in millions):
|
June 29, |
September 29, |
||||
|
|
|
||||
|
Land |
$ |
114 |
$ |
114 |
|
|
Buildings and leasehold improvements |
2,149 |
2,085 |
|||
|
Machinery and equipment |
3,405 |
3,218 |
|||
|
Land improvements and other |
175 |
174 |
|||
|
Buildings and equipment under construction |
478 |
379 |
|||
|
|
|
||||
|
6,321 |
5,970 |
||||
|
Less accumulated depreciation |
2,170 |
1,885 |
|||
|
|
|
||||
|
Net property, plant and equipment |
$ |
4,151 |
$ |
4,085 |
|
|
|
|
||||
8
Note 5: OTHER CURRENT LIABILITIES
Other current liabilities are as follows (in millions):
|
June 29, |
September 29, |
||||
|
|
|
||||
|
Accrued salaries, wages and benefits |
$ |
308 |
$ |
270 |
|
|
Income taxes payable |
208 |
109 |
|||
|
Self insurance reserves |
217 |
189 |
|||
|
Property and other taxes |
61 |
63 |
|||
|
Other |
271 |
226 |
|||
|
|
|
||||
|
Total other current liabilities |
$ |
1,065 |
$ |
857 |
|
|
|
|
||||
Note 6: LONG-TERM DEBT
The major components of long-term debt are as follows (in millions):
|
Maturity |
June 29, |
September 29, |
|||||
|
|
|
|
|||||
|
Commercial paper (2.37% effective rate at 6/29/02 |
2002 |
$ |
86 |
$ |
210 |
||
|
and 4.01% effective rate at 9/29/01) |
|||||||
|
Revolver (4.05% effective rate at 9/29/01) |
2003, 2005, 2006 |
- |
500 |
||||
|
Bridge Facility (4.01% effective rate at 9/29/01) |
2002 |
- |
2,300 |
||||
|
Senior notes and Notes |
2001-2028 |
3,625 |
1,456 |
||||
|
Accounts Receivable Securitization Debt |
2002 |
300 |
- |
||||
|
Institutional notes |
2001-2006 |
50 |
50 |
||||
|
Leveraged equipment loans |
2005-2008 |
124 |
138 |
||||
|
Other |
Various |
73 |
122 |
||||
|
|
|
||||||
|
Total debt |
4,258 |
4,776 |
|||||
|
Less current debt |
493 |
760 |
|||||
|
|
|
||||||
|
Total long-term debt |
$ |
3,765 |
$ |
4,016 |
|||
|
|
|
||||||
The revolving credit agreements, senior notes, notes and accounts receivable securitization debt contain various covenants, the more restrictive of which contain a maximum allowed leverage ratio and a minimum required interest coverage ratio. The Company is in compliance with these covenants at June 29, 2002.
During the third quarter of fiscal 2002 the revolving credit agreements were restructured. The $500 million 364 day facility was restructured into a $300 million three year facility and a $200 million 364 day facility.
In October 2001, the Company refinanced the $2.3 billion outstanding under a bridge financing facility through the issuance of $2.25 billion of notes offered in three tranches consisting of $500 million of 6.625% notes due October 2004, $750 million of 7.25% notes due October 2006 and $1 billion of 8.25% notes due October 2011.
9
In October 2001, the Company entered into a receivables purchase agreement with three co-purchasers to sell up to $750 million of trade receivables. The receivables purchase agreement has an interest rate based on commercial paper issued by the co-purchasers. Under this agreement, substantially all of the Company's accounts receivable are typically sold to a special purpose entity, Tyson Receivables Corporation (TRC), which is a wholly owned consolidated subsidiary of the Company. TRC has its own separate creditors that are entitled to be satisfied out of all of the assets of TRC prior to any value becoming available to TRC's equity holders.
The Company has fully and unconditionally guaranteed $545 million of senior notes issued by IBP, a wholly owned subsidiary of the Company.
The following condensed consolidating financial information is provided for the Company, as guarantor, and for IBP, as issuer, as an alternative to providing separate financial statements for the issuer.
|
Condensed Consolidating Statement of Income (unaudited) for the three months ended June 29, 2002 |
|||||||||||
|
(in millions) |
|||||||||||
|
|
|||||||||||
|
Tyson |
IBP |
Adjustments |
Consolidated |
||||||||
|
|
|
|
|
||||||||
|
Sales |
$ |
2,039 |
$ |
3,882 |
$ |
(19) |
$ |
5,902 |
|||
|
Cost of Sales |
1,799 |
3,658 |
(19) |
5,438 |
|||||||
|
|
|
|
|
||||||||
|
240 |
224 |
- |
464 |
||||||||
|
Selling, General and Administrative |
120 |
97 |
- |
217 |
|||||||
|
|
|
|
|
||||||||
|
Operating Income |
120 |
127 |
- |
247 |
|||||||
|
Interest and Other Expense |
66 |
14 |
- |
80 |
|||||||
|
|
|
|
|
||||||||
|
Income Before Income Taxes |
54 |
113 |
- |
167 |
|||||||
|
Provision for Income Taxes |
17 |
43 |
- |
60 |
|||||||
|
|
|
|
|
||||||||
|
Net Income |
$ |
37 |
$ |
70 |
$ |
- |
$ |
107 |
|||
|
|
|
|
|
||||||||
|
Condensed Consolidating Statement of Income (unaudited) for the nine months ended June 29, 2002 |
|||||||||||
|
(in millions) |
|||||||||||
|
|
|||||||||||
|
Tyson |
IBP |
Adjustments |
Consolidated |
||||||||
|
|
|
|
|
||||||||
|
Sales |
$ |
5,846 |
$ |
11,793 |
$ |
(33) |
$ |
17,606 |
|||
|
Cost of Sales |
5,108 |
11,160 |
(33) |
16,235 |
|||||||
|
|
|
|
|
||||||||
|
738 |
633 |
- |
1,371 |
||||||||
|
Selling, General and Administrative |
373 |
299 |
- |
672 |
|||||||
|
|
|
|
|
||||||||
|
Operating Income |
365 |
334 |
- |
699 |
|||||||
|
Interest and Other Expense |
181 |
54 |
- |
235 |
|||||||
|
|
|
|
|
||||||||
|
Income Before Income Taxes |
184 |
280 |
- |
464 |
|||||||
|
Provision for Income Taxes |
60 |
105 |
- |
165 |
|||||||
|
|
|
|
|
||||||||
|
Net Income |
$ |
124 |
$ |
175 |
$ |
- |
$ |
299 |
|||
|
|
|
|
|
||||||||
10
|
Condensed Consolidating Balance Sheet (unaudited) as of June 29, 2002 |
|||||||||||
|
(in millions) |
|||||||||||
|
|
|||||||||||
|
Tyson |
IBP |
Adjustments |
Consolidated |
||||||||
|
|
|
|
|
||||||||
|
Assets |
|||||||||||
|
Current Assets: |
|||||||||||
|
Cash and cash equivalents |
$ |
27 |
$ |
21 |
$ |
- |
$ |
48 |
|||
|
Accounts receivable, net |
1,191 |
697 |
(656) |
1,232 |
|||||||
|
Inventories |
1,066 |
812 |
- |
1,878 |
|||||||
|
Other current assets |
14 |
90 |
(32) |
72 |
|||||||
|
|
|
|
|
||||||||
|
Total Current Assets |
2,298 |
1,620 |
(688) |
3,230 |
|||||||
|
Net Property, Plant and Equipment |
2,160 |
1,991 |
- |
4,151 |
|||||||
|
Goodwill |
941 |
1,692 |
- |
2,633 |
|||||||
|
Other Assets |
3,112 |
373 |
(2,905) |
580 |
|||||||
|
|
|
|
|
||||||||
|
Total Assets |
$ |
8,511 |
$ |
5,676 |
$ |
(3,593) |
$ |
10,594 |
|||
|
|
|
|
|
||||||||
|
Liabilities and Shareholders' Equity |
|||||||||||