| Delaware | 72-0654145 |
| (State or other jurisdiction of | (I.R.S. Employer |
| incorporation or organization) | Identification No.) |
| 1845 Walnut Street, Suite 1000 | |
| Philadelphia, PA | 19103 |
| (Address of principal executive offices | (Zip code) |
| Page | ||
| PART I | FINANCIAL INFORMATION | |
| Item 1 | Financial Statements (unaudited) | |
| Consolidated Balance Sheets - December 31, and September 30, 2004 | 3 | |
| Consolidated Statements of Income | ||
| Three Months Ended December 31, 2004 and 2003 | 4 | |
| Consolidated Statement of Changes in Stockholders' Equity | ||
| Three Months Ended December 31, 2004 | 5 | |
| Consolidated Statements of Cash Flows | ||
| Three Months Ended December 31, 2004 and 2003 | 6 | |
| Notes to Consolidated Financial Statements | 7 - 26 | |
| Item 2 | Management's Discussion and Analysis of Financial Condition | |
| and Results of Operations | 27 - 42 | |
| Item 3 | Quantitative and Qualitative Disclosures about Market Risk | 43 - 46 |
| Item 4 | Controls and Procedures | 47 |
| PART II | OTHER INFORMATION | |
| Item 6 | Exhibits | 48 |
| SIGNATURE | 49 |
|
PART I. FINANCIAL INFORMATIONItem 1. Financial StatementsRESOURCE AMERICA, INC.
|
| December 31, 2004 |
September 30, 2004 | |||||||
|---|---|---|---|---|---|---|---|---|
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 82,870 | $ | 69,099 | ||||
| Investments in lease assets | 28,520 | 24,177 | ||||||
| Accounts receivable and prepaid expenses | 38,144 | 31,634 | ||||||
| Assets held for sale | 99,662 | 102,963 | ||||||
| Total current assets | 249,196 | 227,873 | ||||||
| Investments in real estate loans and real estate | 47,600 | 47,119 | ||||||
| Property and equipment, net | 385,966 | 374,192 | ||||||
| Other assets | 42,655 | 31,619 | ||||||
| Intangible assets, net | 7,188 | 7,433 | ||||||
| Goodwill, net of accumulated amortization of $4,532 | 37,470 | 37,470 | ||||||
| $ | 770,075 | $ | 725,706 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Current portion of long-term debt | $ | 3,421 | $ | 6,151 | ||||
| Secured revolving credit facilities - equipment leasing | 23,970 | 8,487 | ||||||
| Accounts payable | 34,614 | 25,413 | ||||||
| Liabilities associated with assets held for sale | 70,186 | 65,300 | ||||||
| Accrued liabilities | 41,693 | 38,679 | ||||||
| Liabilities associated with drilling contracts | 52,610 | 29,375 | ||||||
| Total current liabilities | 226,494 | 173,405 | ||||||
| Long-term debt | 82,624 | 114,696 | ||||||
| Deferred revenue and other liabilities | 7,784 | 9,263 | ||||||
| Deferred income taxes | 23,504 | 19,677 | ||||||
| Minority interests | 160,934 | 150,750 | ||||||
| Commitments and contingencies | -- | -- | ||||||
| Stockholders' equity: | ||||||||
| Preferred stock, $1.00 par value; 1,000,000 shares authorized; none outstanding | -- |
-- |
||||||
| Common stock, $.01 par value; 49,000,000 shares authorized | 256 | 255 | ||||||
| Additional paid-in capital | 248,041 | 247,865 | ||||||
| Less treasury stock, at cost | (77,619 | ) | (77,667 | ) | ||||
| Less ESOP loan receivable | (1,116 | ) | (1,127 | ) | ||||
| Accumulated other comprehensive income (loss) | 1,318 | (1,575 | ) | |||||
| Retained earnings | 97,855 | 90,164 | ||||||
| Total stockholders' equity | 268,735 | 257,915 | ||||||
| $ | 770,075 | $ | 725,706 | |||||
|
See accompanying notes to consolidated financial statements. 3
RESOURCE AMERICA, INC.
|
| Three Months Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 | |||||||
| REVENUES | ||||||||
| Energy | $ | 91,247 | $ | 35,691 | ||||
| Real estate | 4,311 | 3,988 | ||||||
| Equipment leasing | 2,591 | 1,624 | ||||||
| Structured finance | 1,294 | 959 | ||||||
| 99,443 | 42,262 | |||||||
| COSTS AND EXPENSES | ||||||||
| Energy | 67,119 | 23,326 | ||||||
| Real estate | 3,643 | 3,440 | ||||||
| Equipment leasing | 2,311 | 1,546 | ||||||
| Structured finance | 611 | -- | ||||||
| General and administrative | 1,498 | 2,325 | ||||||
| Atlas America, Inc. planned spin-off | 206 | -- | ||||||
| Depreciation, depletion and amortization | 6,535 | 3,437 | ||||||
| Provision for possible losses | 157 | 300 | ||||||
| 82,080 | 34,374 | |||||||
| OPERATING INCOME | 17,363 | 7,888 | ||||||
| OTHER INCOME (EXPENSE) | ||||||||
| Interest expense | (2,402 | ) | (2,667 | ) | ||||
| Minority interest in Atlas Pipeline Partners, L.P. | (7,220 | ) | (1,273 | ) | ||||
| Minority interests in structured finance entities | 99 | -- | ||||||
| Other income, net | 7,745 | 1,871 | ||||||
| (1,778 | ) | (2,069 | ) | |||||
| Income from continuing operations before taxes and minority interest | 15,585 | 5,819 | ||||||
| Provision for income taxes | 5,455 | 2,035 | ||||||
| Income from continuing operations before minority interest | 10,130 | 3,784 | ||||||
| Minority interest in Atlas America, Inc., net of tax | (1,761 | ) | -- | |||||
| Income from continuing operations | 8,369 | 3,784 | ||||||
| Income (loss) from discontinued operations, net of tax | 198 | (441 | ) | |||||
| NET INCOME | $ | 8,567 | $ | 3,343 | ||||
| Net income (loss) per common share - basic: | ||||||||
| From continuing operations | $ | 0.48 | $ | 0.22 | ||||
| Discontinued operations | 0.01 | (0.03 | ) | |||||
| Net income | $ | 0.49 | $ | 0.19 | ||||
| Weighted average shares outstanding | 17,505 | 17,355 | ||||||
| Net income (loss) per common share - diluted: | ||||||||
| From continuing operations | $ | 0.45 | $ | 0.21 | ||||
| Discontinued operations | 0.01 | (0.02 | ) | |||||
| Net income | $ | 0.46 | $ | 0.19 | ||||
| Weighted average shares outstanding | 18,700 | 17,953 | ||||||
| Dividends declared per common share | $ | 0.05 | $ | 0.03 | ||||
| Common stock |
Additional Paid-In |
Treasury Stock | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Capital | Shares | Amount | ||||||||||||||||
| Balance, October 1, 2004 | 25,547,632 | $ | 255 | $ | 247,865 | (8,053,062 | ) | $ | (77,667 | ) | ||||||||||
| Common shares issued | 14,780 | 1 | 153 | -- | -- | |||||||||||||||
| Treasury shares issued | -- | -- | 23 | 2,391 | 48 | |||||||||||||||
| Other comprehensive income | -- | -- | -- | -- | -- | |||||||||||||||
| Cash dividends | -- | -- | -- | -- | -- | |||||||||||||||
| Repayment of ESOP Loan | -- | -- | -- | -- | -- | |||||||||||||||
| Net income | -- | -- | -- | -- | -- | |||||||||||||||
| Balance, December 31, 2004 | 25,562,412 | $ | 256 | $ | 248,041 | (8,050,671 | ) | $ | (77,619 | ) | ||||||||||
| ESOP Loan Receivable |
Accumulated Other Comprehensive Income (loss) |
Retained Earnings |
Total Stockholders' Equity | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance, October 1, 2004 | $ | (1,127 | ) | $ | (1,575 | ) | $ | 90,164 | $ | 257,915 | ||||||||
| Common shares issued | -- | -- | -- | 154 | ||||||||||||||
| Treasury shares issued | -- | -- | -- | 71 | ||||||||||||||
| Other comprehensive income | -- | 2,893 | -- | 2,893 | ||||||||||||||
| Cash dividends | -- | -- | (876 | ) | (876 | ) | ||||||||||||
| Repayment of ESOP Loan | 11 | -- | -- | 11 | ||||||||||||||
| Net income | -- | -- | 8,567 | 8,567 | ||||||||||||||
| Balance, December 31, 2004 | $ | (1,116 | ) | $ | 1,318 | $ | 97,855 | $ | 268,735 | |||||||||
|
See accompanying notes to consolidated financial statements. 5
RESOURCE AMERICA, INC.
|
| Three Months Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net income | $ | 8,567 | $ | 3,343 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation, depletion and amortization | 6,535 | 3,437 | ||||||
| Amortization of discount on senior debt and deferred finance costs | 321 | 398 | ||||||
| Provision for possible losses | 157 | 300 | ||||||
| Earnings of equity investees | (908 | ) | (1,096 | ) | ||||
| Minority interests | 8,882 | 1,273 | ||||||
| (Gain) loss on discontinued operations | (198 | ) | 441 | |||||
| Net (gain) loss on asset dispositions and buyback of senior notes | (50 | ) | 1,448 | |||||
| Gain on sale of RAIT Investment Trust shares | (1,459 | ) | (2,508 | ) | ||||
| Deferred income tax provision (benefit) | 1,284 | (605 | ) | |||||
| Accretion of discount | (252 | ) | (557 | ) | ||||
| Non-cash compensation | 486 | 35 | ||||||
| Non-cash loss on derivative value | 795 | -- | ||||||
| Net change in net assets of FIN 46 entities and net assets held for sale | (607 | ) | (1,594) | |||||
| Changes in operating assets and liabilities | 25,613 | 19,220 | ||||||
| Net cash provided by operating activities | 49,166 | |||||||