| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware |
57-1208051 |
|
(State or other jurisdiction of |
(IRS Employer |
|
incorporation or organization) |
Identification No.) |
|
| ||
|
Page No. | ||||
|
Part I. |
1 | |||
|
Item 1. |
1 | |||
|
1 | ||||
|
3 | ||||
|
4 | ||||
|
5 | ||||
|
Item 2. |
17 | |||
|
Item 3. |
23 | |||
|
Item 4. |
23 | |||
|
Part II. |
23 | |||
|
Item 5. |
23 | |||
|
Item 6. |
23 | |||
|
24 | ||||
|
| ||
|
October 31,
2004 |
February 1,
2004 |
||||||
|
ASSETS |
|||||||
|
CURRENT ASSETS: |
|||||||
|
Cash and cash equivalents |
$ |
9,581 |
$ |
4,820 |
|||
|
Accounts receivable |
3,471 |
2,349 |
|||||
|
Inventories |
13,274 |
12,236 |
|||||
|
Deferred income taxes |
- |
3,124 |
|||||
|
Prepaid expenses and other assets |
4,130 |
4,018 |
|||||
|
Total current assets |
30,456 |
26,547 |
|||||
|
PROPERTY AND EQUIPMENT: |
|||||||
|
Land and improvements |
2,306 |
2,306 |
|||||
|
Buildings and improvements |
13,672 |
13,117 |
|||||
|
Photographic, sales and finishing equipment |
150,159 |
139,742 |
|||||
|
Studio improvements |
26,653 |
23,566 |
|||||
|
Construction in progress |
4,693 |
1,085 |
|||||
|
Total |
197,483 |
179,816 |
|||||
|
Less accumulated depreciation and amortization |
121,217 |
111,776 |
|||||
|
Property and equipment, net |
76,266 |
68,040 |
|||||
|
GOODWILL |
53,001 |
51,643 |
|||||
|
OTHER INTANGIBLE ASSETS |
135 |
- |
|||||
|
DEFERRED FINANCING COSTS, NET |
7,267 |
8,466 |
|||||
|
DEFERRED INCOME TAXES, NONCURRENT |
- |
10,316 |
|||||
|
OTHER ASSETS |
134 |
34 |
|||||
|
TOTAL ASSETS |
$ |
167,259 |
$ |
165,046 |
|||
| 1 | ||
|
| ||
|
October 31,
2004 |
February 1,
2004 |
||||||
|
LIABILITIES AND SHAREHOLDERS' DEFICIENCY |
|||||||
|
CURRENT LIABILITIES: |
|||||||
|
Short-term borrowings |
$ |
37,000 |
$ |
10,000 |
|||
|
Current portion of long-term debt |
183 |
279 |
|||||
|
Accounts payable-trade |
39,205 |
23,672 |
|||||
|
Accrued insurance |
4,098 |
4,055 |
|||||
|
Accrued income taxes |
615 |
858 |
|||||
|
Accrued compensation |
5,482 |
5,270 |
|||||
|
Accrued interest |
5,699 |
10,197 |
|||||
|
Other accrued liabilities |
16,782 |
10,128 |
|||||
|
Total current liabilities |
109,064 |
64,459 |
|||||
|
LONG-TERM DEBT |
213,130 |
219,658 |
|||||
|
OTHER LIABILITIES |
7,090 |
5,679 |
|||||
|
TOTAL LIABILITIES |
329,284 |
289,796 |
|||||
|
COMMITMENTS AND CONTINGENCIES |
|||||||
|
SERIES A REDEEMABLE CONVERTIBLE PREFERRED STOCK, $0.01 par value |
15,000 |
15,000 |
|||||
| at October 31, 2004 and $10.00 par value at February 1, 2004 | |||||||
|
(authorized--200,000 shares; outstanding--15,000 shares) |
|||||||
|
SHAREHOLDERS' DEFICIENCY: |
|||||||
|
Common stock, $0.01 par value at October 31, 2004 and $0.20 par value at |
23 |
459 |
|||||
|
February 1, 2004 (authorized--20,000,000 shares; issued and outstanding |
|||||||
|
--October 31, 2004 and February 1, 2004--2,294,352 shares |
|||||||
|
Warrants to purchase Series A redeemable convertible preferred stock (issued and |
642 |
642 |
|||||
|
outstanding--287) |
|||||||
|
Warrants to purchase common stock (issued and oustanding--306,610) |
2,947 |
2,947 |
|||||
|
Additional paid-in capital |
24,104 |
23,668 |
|||||
|
Deferred compensation |
(275 |
) |
(333 |
) | |||
|
Accumulated deficit |
(204,454 |
) |
(166,851 |
) | |||
|
Accumulated other comprehensive loss |
(12 |
) |
(282 |
||||