UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, DC 20549
Form 10-Q
|X| Quarterly Report
Pursuant to Section 13 or 15(d) of
the Securities Exchange
Act of 1934
For
the quarterly period ended September 30, 2003
OR
|_| Transition Report
Pursuant to Section 13 or 15(d)
of the Securities
Exchange Act of 1934
For the transition
period _____ to _____
Commission File Number 0-5232
Offshore Logistics, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 72-0679819 |
| (State or other jurisdiction of | (IRS Employer |
| incorporation or organization) | Identification Number) |
224 Rue de Jean | |
| Lafayette, Louisiana | 70508 |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (337) 233-1221
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, (or of such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_|
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes |X| No |_|
Indicate the number shares outstanding of each of the issuers classes of Common Stock, as of November 3, 2003.
22,520,921 shares of Common Stock, $.01 par value
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
OFFSHORE LOGISTICS,
INC. AND SUBSIDIARIES
Consolidated Statements
of Income
| Three Months Ended September 30, |
Six Months Ended September 30, |
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 |
2002 |
2003 |
2002 | ||||||||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||||||||
| Gross revenue: | |||||||||||||||||||||||
| Operating revenue | $ | 139,429 | $ | 143,576 | $ | 273,322 | $ | 278,645 | |||||||||||||||
| Gain on disposal of assets | 1,374 | 1,966 | 2,231 | 2,253 | |||||||||||||||||||
| 140,803 | 145,542 | 275,553 | 280,898 | ||||||||||||||||||||
| Operating expense: | |||||||||||||||||||||||
| Direct cost | 102,847 | 105,886 | 202,673 | 206,557 | |||||||||||||||||||
| Depreciation and amortization | 9,195 | 9,344 | 19,299 | 18,285 | |||||||||||||||||||
| General and administrative | 8,740 | 8,734 | 17,087 | 17,057 | |||||||||||||||||||
| 120,782 | 123,964 | 239,059 | 241,899 | ||||||||||||||||||||
| Operating income | 20,021 | 21,578 | 36,494 | 38,999 | |||||||||||||||||||
| Earnings from unconsolidated affiliates, net | 3,047 | 1,668 | 4,950 | 3,451 | |||||||||||||||||||
| Interest income | 644 | 309 | 1,048 | 647 | |||||||||||||||||||
| Interest expense | 4,990 | 3,602 | 8,955 | 7,278 | |||||||||||||||||||
| Loss on extinguishment of debt | (6,205 | ) | -- | (6,205 | ) | -- | |||||||||||||||||
| Other income (expense), net | 380 | (1,485 | ) | (1,894 | ) | (3,229 | ) | ||||||||||||||||
| Income before provision for income taxes | |||||||||||||||||||||||
| and minority interest | 12,897 | 18,468 | 25,438 | 32,590 | |||||||||||||||||||
| Provision for income taxes | 3,868 | 5,540 | 7,631 | 9,777 | |||||||||||||||||||
| Minority interest | (529 | ) | (445 | ) | (1,039 | ) | (848 | ) | |||||||||||||||
| Net income | $ | 8,500 | $ | 12,483 | $ | 16,768 | $ | 21,965 | |||||||||||||||
| Net income per common share: | |||||||||||||||||||||||
| Basic | $ | 0.38 | $ | 0.56 | $ | 0.74 | $ | 0.98 | |||||||||||||||
| Diluted | $ | 0.37 | $ | 0.51 | $ | 0.74 | $ | 0.90 | |||||||||||||||
OFFSHORE LOGISTICS,
INC. AND SUBSIDIARIES
Consolidated Balance
Sheets
| September 30, 2003 |
March 31, 2003 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | |||||||||||
| ASSETS | |||||||||||
| Current Assets: | |||||||||||
| Cash and cash equivalents | $ | 72,902 | $ | 56,800 | |||||||
| Accounts receivable | 121,895 | 119,012 | |||||||||
| Inventories | 122,541 | 118,846 | |||||||||
| Prepaid expenses and other | 10,254 | 8,443 | |||||||||
| Total current assets | 327,592 | 303,101 | |||||||||
| Investments in unconsolidated affiliates | 35,170 | 27,928 | |||||||||
| Property and equipment - at cost: | |||||||||||
| Land and buildings | 17,199 | 16,671 | |||||||||
| Aircraft and equipment | 757,165 | 703,111 | |||||||||
| 774,364 | 719,782 | ||||||||||
| Less: accumulated depreciation and amortization | (214,437 | ) | (193,555 | ) | |||||||
| 559,927 | 526,227 | ||||||||||
| Other assets | 48,160 | 48,775 | |||||||||
| $ | 970,849 | $ | 906,031 | ||||||||
| LIABILITIES AND STOCKHOLDERS' INVESTMENT | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current Liabilities: | ||||||||
| Accounts payable | $ | 27,751 | $ | 29,666 | ||||
| Accrued liabilities | 60,583 | 64,181 | ||||||
| Deferred taxes | 636 | 33 | ||||||
| Current maturities of long-term debt | 5,681 | 96,684 | ||||||
| Total current liabilities | 94,651 | 190,564 | ||||||
| Long-term debt, less current maturities | 251,637 | 136,134 | ||||||
| Other liabilities and deferred credits | 127,189 | 120,035 | ||||||
| Deferred taxes | 88,167 | 81,082 | ||||||
| Minority interest | 18,481 | 16,555 | ||||||
| Stockholders' Investment: | ||||||||
| Common Stock, $.01 par value, authorized 35,000,000 shares; | ||||||||
| outstanding 22,514,921 and 22,510,921 at September 30 and | ||||||||
| March 31, respectively (exclusive of 1,281,050 treasury shares) | 225 | 225 | ||||||
| Additional paid-in capital | 139,109 | 139,046 | ||||||
| Retained earnings | 316,266 | 299,498 | ||||||
| Accumulated other comprehensive income (loss) | (64,876 | ) | (77,108 | ) | ||||
| 390,724 | 361,661 | |||||||
| $ | 970,849 | $ | 906,031 | |||||
OFFSHORE LOGISTICS,
INC. AND SUBSIDIARIES
Consolidated Statements
of Cash Flows
| Six Months Ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 |
2002 | ||||||||||
| (in thousands) | |||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ 16,768 | $ | 21,965 | ||||||||
| Adjustments to reconcile net income to cash | |||||||||||
| provided by operating activities: | |||||||||||
| Depreciation and amortization | 19,299 | 18,285 | |||||||||
| Increase (decrease) in deferred taxes | 7,242 | 4,983 | |||||||||
| (Gain) Loss on asset dispositions | (2,231 | ) | (2,253 | ) | |||||||
| Loss on debt extinguishment | 6,205 | -- | |||||||||
| Equity in earnings from unconsolidated affiliates | |||||||||||
| (over) under dividends received | (3,487 | ) | (1,896 | ) | |||||||
| Minority interest in earnings | 1,039 | 848 | |||||||||
| (Increase) decrease in accounts receivable | 1,957 | (10,146 | ) | ||||||||
| (Increase) decrease in inventories | (885 | ) | (3,658 | ) | |||||||
| (Increase) decrease in prepaid expenses and other | 3,320 | (322 | ) | ||||||||
| Increase (decrease) in accounts payable | (3,856 | ) | (2,600 | ) | |||||||
| Increase (decrease) in accrued liabilities | (5,240 | ) | 5,461 | ||||||||
| Increase (decrease) in other liabilities and deferred credits | (3 | ) | (1,516 | ) | |||||||
| Net cash provided by (used in) operating activities | 40,128 | 29,151 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures | (42,553 | ) | (11,684 | ) | |||||||
| Assets purchased on behalf of affiliate | (35,394 | ) | (26,019 | ) | |||||||
| Proceeds from sale of assets to affiliate | 35,394 | -- | |||||||||
| Proceeds from asset dispositions | 3,350 | 7,126 | |||||||||
| Acquisitions, net of cash received | -- | (15,953 | ) | ||||||||
| Investments | (1,729 | ) | -- | ||||||||
| Net cash provided by (used in) investing activities | (40,932 | ) | (46,530 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from borrowings | 242,981 | 26,019 | |||||||||
| Proceeds from borrowings under credit facilities | -- | 14,000 | |||||||||
| Repayment of debt and payment of debt redemption premiums | (228,391 | ) | (16,645 | ) | |||||||
| Issuance of common stock | 50 | 2,757 | |||||||||
| Net cash provided by (used in) financing activities | 14,640 | 26,131 | |||||||||
| Effect of exchange rate changes in cash | 2,266 | 703 | |||||||||
| Net increase (decrease) in cash and cash equivalents | 16,102 | 9,455 | |||||||||
| Cash and cash equivalents at beginning of period | 56,800 | 42,670 | |||||||||
| Cash and cash equivalents at end of period | $ 72,902 | $ | 52,125 | ||||||||
| Supplemental disclosure of cash flow information | |||||||||||
| Cash paid during the period for: | |||||||||||
| Interest, net of interest capitalized | $ 7,859 | $ | 7,138 | ||||||||
| Income taxes | $ 561 | $ | 4,122 | ||||||||
OFFSHORE LOGISTICS,
INC. AND SUBSIDIARIES
Notes to Consolidated
Financial Statements
September 30, 2003
NOTE A Basis of Presentation and Consolidation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. In the opinion of management, any adjustments considered necessary for a fair presentation have been included. Operating results for the three and six months ended September 30, 2003, are not necessarily indicative of the results that may be expected for the year ending March 31, 2004. For further information, refer to the consolidated financial statements and footnotes included in the Companys Annual Report on Form 10-K for the fiscal year ended March 31, 2003.
NOTE B Earnings per Share
Basic earnings per common share were computed by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share for the three and six months ended September 30, 2003 excluded 381,076 and 256,372 stock options, respectively, at a weighted average exercise price of $21.26 and $21.31, respectively, which were outstanding during the period but were anti-dilutive. Diluted earnings per share for the three and six months ended September 30, 2002 excluded 424,000 and 257,500 stock options, respectively, at a weighted average exercise price of $20.46 and $21.34, respectively, which were outstanding during the period but were anti-dilutive. The following table sets forth the computation of basic and diluted net income per share:
| Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 |
2002 |
2003 |
2002 | |||||||||||||||||
| Net income (thousands of dollars): | ||||||||||||||||||||
| Income available to common stockholders | $ | 8,500 | $ | 12,483 | $ | 16,768 | $ | 21,965 | ||||||||||||
| Interest and redemption premium on convertible debt, | ||||||||||||||||||||
| net of taxes(1) | -- | 955 | 1,809 | 1,909 | ||||||||||||||||
| Income available to common stockholders, | ||||||||||||||||||||
| plus assumed conversions | $ | 8,500 | $ | 13,438 | $ | 18,577 | $ | 23,874 | ||||||||||||
| Shares: | ||||||||||||||||||||
| Weighted average number of common | ||||||||||||||||||||
| shares outstanding | 22,514,628 | 22,398,223 | 22,512,825 | 22,356,507 | ||||||||||||||||
| Options | 158,316 | 127,989 | 145,240 | 167,850 | ||||||||||||||||
| Convertible debt | -- | 3,976,928 | 2,586,090 | 3,976,928 | ||||||||||||||||
| Weighted average number of common | ||||||||||||||||||||
| shares outstanding, plus assumed conversions | 22,672,944 | 26,503,140 | 25,244,155 | 26,501,285 | ||||||||||||||||
| Net income per share: | ||||||||||||||||||||
| Basic | $ | 0.38 | $ | 0.56 | $ | 0.74 | $ | 0.98 | ||||||||||||
| Diluted | $ | 0.37 | $ | 0.51 | $ | 0.74 | $ | 0.90 | ||||||||||||
(1) The assumed conversion of the convertible debt is anti-dilutive for the three months ended September 30, 2003.
The Company accounts for its stock-based employee compensation under the principles prescribed by the Accounting Principles Boards Opinion No. 25, Accounting for Stock Issued to Employees (Opinion No. 25). SFAS No. 123, Accounting for Stock-Based Compensation permits the continued use of the intrinsic-value based method prescribed by Opinion No. 25 but requires additional disclosures, including pro forma calculations of earnings and net earnings per share as if the fair value method of accounting prescribed by SFAS No. 123 had been applied. No stock-based compensation costs are reflected in net income, as all options granted under the plans had an exercise price equal to the market value of the underlying common stock on the date of grant. As required by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, which amended SFAS No. 123, the following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation. The pro forma data presented below is not representative of the effects on reported amounts for future years.
| Three Months Ended September 30, |
Six Months Ended September 30, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 |
2002 |
2003 |
2002 | |||||||||||
| Net income, as reported: | & | |||||||||||||