|
Delaware |
05-0314991 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
|
|
|
|
50 Kennedy Plaza, Providence, RI |
02903-2360 |
|
(Address of principal executive offices) |
(Zip Code) |
|
|
April 3, |
December 31, | |||||
|
|
2004 |
2003 | |||||
|
|
| ||||||
|
Assets |
(Amounts in thousands) | ||||||
|
Current Assets: |
(Unaudited) | ||||||
|
Unrestricted: |
|
| |||||
|
Cash and cash equivalents |
$ |
157,245 |
$ |
194,120 |
|||
|
Restricted: |
|
|
|||||
|
Cash, investments and marketable securities at cost, |
|
|
|||||
|
which approximates market |
1,223 |
1,223 |
|||||
|
Accounts receivable, less allowances |
|
|
|||||
|
of $6,514,000 and $5,880,000 |
244,609 |
214,267 |
|||||
|
Inventories: |
|
|
|||||
|
Raw materials |
59,988 |
54,144 |
|||||
|
Work in process |
18,042 |
19,229 |
|||||
|
Finished goods |
103,519 |
86,042 |
|||||
|
|
|
||||||
|
|
181,549 |
159,415 |
|||||
|
|
|
||||||
|
Prepaid expenses |
8,604 |
6,765 |
|||||
|
Other current assets |
12,379 |
14,868 |
|||||
|
Prepaid income taxes |
19,830 |
17,826 |
|||||
|
Assets of discontinued operations |
--- |
494,851 |
|||||
|
|
|
||||||
|
Total current assets |
625,439 |
1,103,335 |
|||||
|
|
|
||||||
|
Property and Equipment, at Cost: |
|
|
|||||
|
Land |
12,451 |
12,578 |
|||||
|
Buildings and improvements |
78,567 |
79,007 |
|||||
|
Machinery and equipment |
122,465 |
120,589 |
|||||
|
|
|
||||||
|
|
213,483 |
212,174 |
|||||
|
Less accumulated depreciation |
21,181 |
17,719 |
|||||
|
|
|
||||||
|
Total property and equipment, net |
192,302 |
194,455 |
|||||
|
|
|
||||||
|
Other Assets: |
|
|
|||||
|
Goodwill |
687,653 |
678,063 |
|||||
|
Intangible assets, less accumulated amortization |
|
|
|||||
|
of $12,513,000 and $9,122,000 |
92,165 |
94,645 |
|||||
|
Deferred debt expense |
16,246 |
12,589 |
|||||
|
Other |
19,272 |
16,893 |
|||||
|
|
|
||||||
|
|
815,336 |
802,190 |
|||||
|
|
|
||||||
|
|
$ |
1,633,077 |
$ |
2,099,980 |
|||
|
|
|
||||||
|
Liabilities and Stockholders' Investment |
|
|
|||||
|
|
|
|
|||||
|
Current Liabilities: |
|
|
|||||
|
Notes payable and other short-term obligations |
$ |
8,580 |
$ |
8,120 |
|||
|
Current maturities of long-term debt |
7,146 |
7,229 |
|||||
|
Accounts payable |
149,332 |
112,772 |
|||||
|
Accrued expenses and taxes, net |
195,674 |
151,048 |
|||||
|
Liabilities of discontinued operations |
--- |
137,683 |
|||||
|
|
|
||||||
|
Total current liabilities |
360,732 |
416,852 |
|||||
|
|
|
||||||
|
Other Liabilities: |
|
|
|||||
|
Deferred income taxes |
22,310 |
21,461 |
|||||
|
Other |
154,284 |
136,833 |
|||||
|
|
|
||||||
|
|
176,594 |
158,294 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
Notes, Mortgage Notes and Obligations |
|
|
|||||
|
Payable, Less Current Maturities |
826,705 |
1,324,626 |
|||||
|
|
|
||||||
|
Stockholders' Investment: |
|
|
|||||
|
Preference stock, $1.00 par value; authorized 7,000,000 shares; |
|
|
|||||
|
none issued |
--- |
--- |
|||||
|
Series B Preference Stock, $1.00 par value; authorized |
|
|
|||||
|
19,000,000 shares; and 8,130,442 shares issued and outstanding |
8,130 |
8,130 |
|||||
|
Class A Common Stock, $1.00 par value; authorized |
|
|
|||||
|
19,000,000 shares; 397,380 shares issued and outstanding |
397 |
397 |
|||||
|
Class B Common Stock, $1.00 par value; authorized |
|
|
|||||
|
14,000,000 shares; none issued |
--- |
--- |
|||||
|
Additional paid-in capital |
173,217 |
172,244 |
|||||
|
Retained earnings |
71,100 |
--- |
|||||
|
Accumulated other comprehensive income |
16,202 |
19,437 |
|||||
|
|
|
||||||
|
Total stockholders' investment |
269,046 |
200,208 |
|||||
|
|
|
||||||
|
|
$ |
1,633,077 |
$ |
2,099,980 |
|||
|
|
|
||||||
|
|
For the Periods | |||||||||
|
|
|
| ||||||||
|
|
Post-Recapitalization |
Pre-Recapitalization | ||||||||
|
|
| |||||||||
|
|
Jan. 1, 2004 - |
Jan. 10, 2003 - |
Jan. 1, 2003 - | |||||||
|
|
April 3, 2004 |
April 5, 2003 |
Jan. 9, 2003 | |||||||
|
|
|
| ||||||||
|
|
(Amounts in thousands) | |||||||||
|
|
(Unaudited) | |||||||||
|
|
|
|
| |||||||
|
Net Sales |
$ |
407,443 |
$ |
336,077 |
$ |
24,951 |
||||
|
|
|
|
||||||||
|
Costs and Expenses: |
|
|
|
|||||||
|
Cost of products sold |
288,672 |
239,657 |
18,635 |
|||||||
|
Selling, general and administrative expense |
73,985 |
60,073 |
5,014 |
|||||||
|
Amortization of intangible assets |
3,311 |
1,823 |
67 |
|||||||
|
Expenses and charges arising from the Recapitalization |
--- |
--- |
83,000 |
|||||||
|
|
|
|
||||||||
|
|
365,968 |
301,553 |
106,716 |
|||||||
|
|
|
|
||||||||
|
Operating earnings (loss) |
41,475 |
34,524 |
(81,765 |
) | ||||||
|
Interest expense |
(25,561 |
) |
(16,791 |
) |
(1,054 |
) | ||||
|
Loss from debt retirement |
(11,958 |
) |
--- |
--- |
||||||
|
Investment income |
944 |
367 |
119 |
|||||||
|
|
|
|
||||||||
|
Earnings (loss) from continuing operations |
|
|
|
|||||||
|
before provision (benefit) for income taxes |
4,900 |
18,100 |
(82,700 |
) | ||||||
|
Provision (benefit) for income taxes |
2,000 |
7,100 |
(21,800 |
) | ||||||
|
|
|
|
||||||||
|
Earnings (loss) from continuing operations |
2,900 |
11,000 |
(60,900 |
) | ||||||
|
Earnings (loss) from discontinued operations |
68,200 |
(5,500 |
) |
(1,000 |
) | |||||
|
|
|
|
||||||||
|
Net earnings (loss) |
$ |
71,100 |
$ |
5,500 |
$ |
(61,900 |
) | |||
|
|
|
|
||||||||
|
|
For the Periods | |||||||||
|
|
|
| ||||||||
|
|
Post-Recapitalization |
Pre-Recapitalization | ||||||||
|
|
| |||||||||
|
|
Jan. 1, 2004 - |
Jan. 10, 2003 - |
Jan. 1, 2003 - | |||||||
|
|
April 3, 2004 |
April 5, 2003 |
Jan. 9, 2003 | |||||||
|
|
|
| ||||||||
|
|
(Amounts in thousands) | |||||||||
|
|
(Unaudited) | |||||||||
|
|
|
|
| |||||||
|
Cash Flows from operating activities: |
|
|
| |||||||
|
Net earnings (loss) from continuing operations |
$ |
2,900 |
$ |
11,000 |
$ |
(60,900 |
) | |||
|
Earnings (loss) from discontinued operations |
68,200 |
(5,500 |
) |
(1,000 |
) | |||||
|
|
|
|
||||||||
|
Net earnings (loss) |
71,100 |
5,500 |
(61,900 |
) | ||||||
|
|
|
|
||||||||
|
Adjustments to reconcile net earnings (loss) |
|
|
|
|||||||
|
to net cash used in operating activities: |
|
|
|
|||||||
|
Depreciation and amortization expense, including |
|
|
|
|||||||
|
amortization of purchase price allocated to inventory |
9,282 |
9,618 |
653 |
|||||||
|
Non-cash interest expense, net |
8,596 |
3,832 |
125 |
|||||||
|
Loss from debt retirement |
11,958 |
--- |
--- |
|||||||
|
Gain on the sale of discontinued operations |
(122,700 |
) |
--- |
--- |
||||||
|
Deferred federal income tax provision from |
|
|
|
|||||||
|
continuing operations |
19,900 |
3,800 |
5,900 |
|||||||
|
Deferred federal income tax credit from |
|
|
|
|||||||
|
discontinued operations |
(18,100 |
) |
--- |
--- |
||||||
|
Effect of the Recapitalization, net |
--- |
--- |
62,397 |
|||||||
|
Changes in certain assets and liabilities, net of |
|
|
|
|||||||
|
effects from acquisitions and dispositions: |
|
|
|
|||||||
|
Accounts receivable, net |
(29,877 |
) |
(24,233 |
) |
4,298 |
|||||
|
Inventories |
(17,591 |
) |
(21,070 |
) |
(4,457 |
) | ||||
|
Prepaids and other current assets |
9,890 |
860 |
268 |
|||||||
|
Net assets of discontinued operations |
(2,434 |
) |
(5,400 |
) |
1,717 |
|||||
|
Accounts payable |
35,638 |
22,053 |
(777 |
) | ||||||
|
Accrued expenses and taxes |
11,552 |
(14,145 |
) |
(19,766 |
) | |||||
|
Long-term assets, liabilities and other, net |
(649 |
) |
(11,398 |
) |
5,837 |
|||||
|
|
|
|
||||||||
|
Total adjustments to net earnings (loss) |
(84,535 |
) |
(36,083 |
) |
56,195 |
|||||
|
|
|
|
||||||||
|
Net cash used in operating activities |
$ |
(13,435 |
) |
$ |
(30,583 |
) |
$ |
(5,705 |
) | |
|
|
|
|
||||||||
|
Cash Flows from investing activities: |
|
|
|
|||||||
|
Capital expenditures |
$ |
(4,904 |
) |
$ |
(2,970 |
) |
$ |
(207 |
) | |
|
Net cash paid for businesses acquired |
(16,500 |
) |
(17,237 |
) |
--- |
|||||
|
Redemption of publicly held shares |
--- |
(469,655 |
) |
|
||||||
|
Purchase of investments and marketable securities |
--- |
(20,018 |
) |
--- |
||||||
|
Payment of fees & Recapitalization expenses |
--- |
(27,900 |
) |
|
||||||
|
Proceeds from the sale of discontinued businesses |
519,153 |
--- |
--- |
|||||||
|
Change in restricted cash and investments |
(2 |
) |
(5 |
) |
(49 |
) | ||||
|
Other, net |
170 |
(605 |
) |
109 |
||||||
|
|
|
|
||||||||
|
Net cash provided by (used in) investing activities |
497,917 |
(538,390 |
) |
(147 |
) | |||||
|
|
|
|
||||||||
|
Cash Flows from financing activities: |
|
|
|
|||||||
|
Change in borrowings, net |
(633 |
) |
4,193 |
(1,313 |
) | |||||
|
Sale of Floating Rate Notes |
196,000 |
--- |
--- |
|||||||
|
Redemption of Senior Notes |
(716,700 |
) |
--- |
--- |
||||||
|
Issuance of stock in connection with Recapitalization |
--- |
359,185 |
|
|||||||
|
Other, net |
(24 |
) |
(27 |
) |
(4,039 |
) | ||||
|
|
|
|
||||||||
|
Net cash (used in) provided by financing activities |
(521,357 |
) |
363,351 |
(5,352 |
) | |||||
|
|
|
|
||||||||
|
Net decrease in unrestricted cash and |
|
|
|
|||||||
|
cash equivalents |
(36,875 |
) |
(205,622 |
) |
(11,204 |
) | ||||
|
Unrestricted cash and cash equivalents at the |
|
|
|
|||||||
|
beginning of the period |
194,120 |
283,600 |
294,804 |
|||||||
|
|
|
|
||||||||
|
Unrestricted cash and cash equivalents at the |
|
|
|
|||||||
|
end of the period |
$ |
157,245 |
$ |
77,978 |
$ |
283,600 |
||||
|
|
|
|
||||||||
|
Supplemental disclosure of cash flow information: |
&n | |||||||||