Back to GetFilings.com



====================================================================

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

/X/ Quarterly report pursuant to Section 13 or 15 (d) of the Securities

Exchange Act of 1934

For the quarterly period ended September 30, 2003

/ / Transition report pursuant to Section 13 or 15 (d) of the Securities

Exchange Act of 1934

For the period from to

Commission File Number 0-6890

MECHANICAL TECHNOLOGY INCORPORATED

(Exact name of registrant as specified in its charter)

New York

14-1462255

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

431 New Karner Road, Albany, New York 12205

(Address of principal executive offices) (Zip Code)

(518) 533-2200

(Registrant's telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No___

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No X

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class

Outstanding at October 20, 2003

Common stock, $1.00 Par Value

27,639,260 Shares

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

INDEX

 

 

 

Part I. FINANCIAL INFORMATION

Page No.

   

Item 1. Financial Statements

Financial Statements of Mechanical Technology Incorporated

 
   

Consolidated Balance Sheets - September 30, 2003 (Unaudited) and December 31, 2002 (Audited)

3-4

   

Consolidated Statements of Operations - Three and nine months ended September 30, 2003 and 2002 (Unaudited)

5

   

Consolidated Statements of Shareholders' Equity - Nine months ended September 30, 2003 and 2002 (Unaudited)

6

   

Consolidated Statements of Cash Flows - Nine months ended September 30, 2003 and 2002 (Unaudited)

7

   

Notes to Interim Consolidated Financial Statements (Unaudited)

8-26

   

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

26-42

   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

42-43

   

Item 4. Controls and Procedures

43

   

Part II. OTHER INFORMATION

 
   

Item 1. Legal Proceedings

44-45

Item 2. Changes in Securities and Use of Proceeds

45

Item 3. Defaults Upon Senior Securities

45

Item 4. Submission of Matters to a Vote of Security

Holders

45

Item 5. Other Information

45

Item 6. Exhibits and Reports on Form 8-K

46

   

Signatures

47

 

 

 

 

 

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

As of September 30, 2003 (Unaudited)

and December 31, 2002 (Audited)

(Dollars in thousands)

 

 

Sept. 30,

Dec. 31,

 

2003

2002

Assets

   

Current Assets:

   

Cash and cash equivalents

$12,324

$ 7,320

Securities available for sale

31,156

37,332

Accounts receivable

1,139

1,445

Inventories

1,279

1,378

Prepaid expenses and other current assets

1,583

668

Total Current Assets

47,481

48,143

     

Long Term Assets:

   

Derivative assets

2

6

Property, plant and equipment, net

1,968

1,558

Deferred income taxes

3,624

2,677

Notes receivable-noncurrent, less allowance of $660

-

-

Total Assets

$53,075

$52,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

3

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

As of September 30, 2003 (Unaudited)

and December 31, 2002 (Audited)

(Dollars in thousands, except share data)

 

Sept. 30,

Dec. 31,

 

2003

2002

Liabilities and Shareholders' Equity

   
     

Current Liabilities:

   

Accounts payable

$ 676

$ 761

Accrued liabilities

1,788

1,543

Accrued liabilities - related parties

104

190

Income taxes payable

10

92

Deferred income taxes

9,300

8,876

Total Current Liabilities

11,878

11,462

Long-Term Liabilities:

   

Other liabilities

24

24

Total Liabilities

11,902

11,486

     

Commitments and Contingencies

   

Minority interests

621

150

     

Shareholders' Equity:

   

Common stock, par value $1 per share,

authorized 75,000,000; issued

35,659,510 in September 2003 and

35,648,135 in December 2002

 

 

35,659

 

 

35,648

Paid-in-capital

67,712

67,479

Accumulated deficit

(61,400)

(61,874)

41,971

41,253

Accumulated Other Comprehensive Income:

   

Unrealized gain on securities available for sale,

net of taxes

12,219

13,170

Restricted stock grant

(3)

(40)

Common stock in treasury, at cost,

8,020,250 shares

(13,635)

(13,635)

Total Shareholders' Equity

40,552

40,748

Total Liabilities and Shareholders' Equity

$ 53,075

$ 52,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

4

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except per share data)

Three months ended

Nine months ended

 

Sept. 30,

Sept. 30,

Sept. 30,

Sept. 30,

 

2003

2002

2003

2002

Revenue:

       

Product revenue

$ 1,598

$ 1,018

$ 4,304

$ 3,203

Funded research and development

310

489

1,422

1,046

Total revenue

1,908

1,507

5,726

4,249

Operating costs and expenses:

Cost of product revenue

755

453

1,868

1,703

Research and product development expenses:

Funded research and product development

879

761

2,502

1,778

Unfunded research and product development

1,317

1,095

3,548

3,213

Total research and product development expenses

2,196

1,856

6,050

4,991

Selling, general and administrative expenses

1,842

1,239

4,522

3,897

Operating loss

(2,885)

(2,041)

(6,714)

(6,342)

Interest expense

-

(12)

(7)

(36)

Gain (loss) on derivatives

2

(5)

(4)

(183)

Gain (loss) on sale of securities available for

sale, net

4,123

(71)

7,483

(71)

Gain on sale of holdings, net

-

952

-

5,562

Impairment losses (Note 7)

-

(945)

(418)

(8,127)

Other expense, net

(87)

(29)

(151)

(16)

Income (loss) from continuing operations before

income taxes, equity in holdings' losses and

minority interests

 

1,153

 

(2,151)

 

189

 

(9,213)

Income tax (expense) benefit

(425)

163

(74)

2,024

Equity in holdings' losses, net of tax

-

(2,654)

-

(8,894)

Minority interests in losses of

consolidated subsidiary

195

100

346

329

Income (loss) from continuing operations

923

(4,542)

461

(15,754)

Income from discontinued operations, net of tax

-

379

13

379

Net income (loss)

$ 923

$(4,163)

$ 474

$(15,375)

Income (loss) per share (Basic and Diluted):

Income (loss) per share from continuing operations

$ 0.03

$ (0.13)

$ 0.02

$ (0.44)

Income per share from discontinued operations

-

0.01

-

.01

Income (loss) per share

$ 0.03

$ (0.12)

$ 0.02

$ (0.43)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

5

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)

(Dollars in thousands)

Nine months ended

Sept. 30,

Sept. 30,

 

2003

2002

COMMON STOCK

   

Balance, beginning

$ 35,648

$ 35,505

Issuance of shares - options

11

42

Balance, ending

$ 35,659

$ 35,547

PAID-IN-CAPITAL

   

Balance, beginning

$ 67,479

$ 67,045

Issuance of shares - options

9

(2)

MTI MicroFuel Cell investment

191

(7)

Plug Power holding, net of taxes

-

636

SatCon holding, net of taxes

-

(150)

Compensatory options

32

38

Stock option exercises recognized

differently for financial reporting and

tax purposes

 

1

-

Balance, ending

$ 67,712

$ 67,560

ACCUMULATED DEFICIT

   

Balance, beginning

$(61,874)

$(54,913)

Net income (loss)

474

(15,375)

Balance, ending

$(61,400)

$(70,288)

ACCUMULATED OTHER COMPREHENSIVE INCOME:

UNREALIZED GAIN ON SECURITIES AVAILABLE FOR SALE,

   

NET OF TAXES

   

Balance, beginning

$ 13,170

$ -

Less reclassification adjustment for

   

gains included in net income

(5,472)

-

Change in unrealized gain on securities available for sale, net of taxes

4,521

-

Balance, ending

$ 12,219

$ -

RESTRICTED STOCK GRANT

   

Balance, beginning

$ (40)

$ -

Grants vested

37

-

Balance, ending

$ (3)

$ -

TREASURY STOCK

   

Balance, beginning

$(13,635)

$ (29)

Balance, ending

$(13,635)

$ (29)

SHAREHOLDERS' EQUITY

   

Balance, ending

$ 40,552

$ 32,790

TOTAL COMPREHENSIVE INCOME (LOSS):

   

Net income (loss)

$ 474

$(15,375)

Other comprehensive loss:

   

Change in unrealized gain on securities available

for sale, net of taxes

(951)

-

Total comprehensive loss

$ (477)

$(15,375)

The accompanying notes are an integral part of the consolidated financial statements.

6

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

 

Nine months ended

 

Sept. 30,

2003

Sept. 30,

2002

Operating Activities

   

Net income (loss) excluding discontinued operations

$ 461

$(15,754)

Adjustments to reconcile net income (loss) to

   

net cash used by operations:

   

Loss on derivatives

4

183

Impairment losses

418

8,127

Minority interests in losses of consolidated

subsidiary

(346)

(329)

Loss on retirement of subsidiary treasury stock

5

-

Depreciation and amortization

430

407

(Gain) loss on sale of securities available

for sale, net

(7,483)

71

Gain on sale of holdings, net

-

(5,562)

Equity in holdings' losses, gross

-

8,872

Loss on disposal of fixed assets

3

16

Deferred income taxes and other credits

104

(1,918)

Stock based compensation

69

38

Changes in operating assets and liabilities net of

effects from discontinued operations:

 

Accounts receivable

306

(101)

Inventories

99

150

Prepaid expenses and other current assets

(912)

(1,170)

Accounts payable

(84)

(236)

Income taxes

(82)

178

Accrued liabilities - related parties

(86)

119

Accrued liabilities

245

(19)

Net cash used by operating activities excluding

discontinued operations

(6,849)

(6,928)

Discontinued operations:

   

Income from discontinued operations

13

379

Deferred income taxes and other credits

8

(356)

Net cash provided by discontinued operations

21

23

Net cash used by operating activities

(6,828)

(6,905)

Investing Activities

   

Purchases of property, plant and equipment

(843)

(385)

Proceeds from sale of securities available for sale

11,654

130

Proceeds from sale of holdings

-

8,617

Principal payments from notes receivable

-

25

Net change in restricted cash equivalents

-

(987)

Net cash provided by investing activities

10,811

7,400

Financing Activities

   

Net proceeds from subsidiary stock issuances

1,001

-

Treasury stock purchase by subsidiary

-

(10)

Proceeds from stock option exercises

20

40

Net cash provided by financing activities

1,021

30

Increase in cash and cash equivalents

5,004

525

Cash and cash equivalents - beginning of period

7,320

4,127

Cash and cash equivalents - end of period

$12,324

$ 4,652

The accompanying notes are an integral part of the consolidated financial statements.

7

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Basis of Presentation

In the opinion of management the accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and contain all adjustments, consisting of only normal, recurring adjustments, necessary for a fair presentation of results for such periods. The results for any interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. These consolidated financial statements should be read in conjunction with the financial statements and notes thereto for the year ended December 31, 2002.

  1. Significant Accounting Policies

Revenue Recognition

The Company recognizes revenue from product sales in accordance with Staff Accounting Bulletin ("SAB") No. 101, Revenue Recognition. Product revenue is recognized when there is persuasive evidence of an arrangement, delivery of the product to the customer or distributor has occurred, at which time title generally is passed to the customer or distributor, and the Company has determined that collection of a fixed fee is probable, all of which occur upon shipment of the product. If the product requires installation to be performed by the Company, all revenue related to the product is deferred and recognized upon the completion of the installation.

The Company performs funded research and development for government agencies and companies under cost reimbursement contracts, which generally require the Company to absorb up to 50% of the total costs incurred. Cost reimbursement contracts provide for the reimbursement of allowable costs. Revenues are generally recognized in proportion to the reimbursable costs incurred. When government agencies are providing funding they do not expect the government to be the only significant end user of the resulting products. These contracts do not require delivery of products that meet defined performance specifications, but are best efforts arrangements to achieve overall research and development objectives. Included in accounts receivable are billed and unbilled work-in-progress on cost reimbursed contracts.

While the Company's accounting for these contract costs is subject to audit by the sponsoring entity, in the opinion of management no material adjustments are expected as a result of such audits. Cost of product revenue includes material, labor and overhead. Costs incurred in connection with funded research and development arrangements are included in funded research and product development expenses.

 

8

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

  1. Significant Account Policies (Continued)

Deferred revenue consists of payments received from customers in advance of services performed, products shipped or installation completed.

Warranty

The Company records a warranty reserve at the time product revenue is recorded based on a historical rate. The reserve is reviewed during the year and is adjusted, if appropriate, to reflect new product offerings or changes in experience. Actual warranty claims are tracked by product.

Stock Based Compensation

The Company has two stock-based employee compensation plans, which are described more fully in Note 15 of the financial statements and notes thereto for the year ended December 31, 2002. Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based Compensation, requires the measurement of the fair value of stock options or warrants granted to employees to be included in the statement of operations or, alternatively, disclosed in the notes to consolidated financial statements. The Company accounts for stock-based compensation of employees under the intrinsic value method of Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations and has elected the disclosure-only alternative under SFAS No. 123. The Company records the fair market value of stock options and warrants granted to non-employees in exchange for services in accordance with Emerging Issues Task Force ("EITF&q uot;) No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services, in the Consolidated Statement of Operations. The Company has adopted the disclosure provisions but does not intend to adopt the transition provisions of SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure.

The following table illustrates the effect on net loss and earnings per share as if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.

 

 

 

 

 

 

9

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Significant Accounting Policies (Continued)

(Dollars in thousands,

Three months ended

Nine months ended

except per share data)

Sept. 30,

Sept. 30,

Sept. 30,

Sept. 30,

 

2003

2002

2003

2002

Net income (loss), as reported

$ 923

$(4,163)

$ 474

$(15,375)

Add: Total stock-based employee

       

compensation expense already recorded in

       

financial statements, net of related tax

effects

6

13

20

34

Deduct: Total stock-based employee

       

compensation expense determined under fair

       

value based method for all awards, net of

       

related tax effects

(254)

(730)

(894)

(2,118)

Pro forma net income (loss)

$ 675

$(4,880)

$ (400)

$(17,459)

         

Income (loss) per share:

       

Basic and diluted - as reported

$ 0.03

$ (0.12)

$ 0.02

$ (0.43)

Basic and diluted - pro forma

$ 0.02

$ (0.14)

$(0.01)

$ (0.49)

Income Taxes

The Company accounts for taxes in accordance with SFAS No. 109, Accounting for Income Taxes, which requires the use of the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable for future years to differences between financial statement and tax bases of existing assets and liabilities. Under SFAS No. 109, the effect of tax rate changes on deferred taxes is recognized in the income tax provision in the period that includes the enactment date. The provision for taxes is reduced by investment and other tax credits in the years such credits become available.

Reclassification

Certain 2002 amounts have been reclassified to conform to the 2003 presentation.

  1. Gillette Strategic Alliance and Issuance of Stock by Subsidiary

On September 19, 2003, MTI MicroFuel Cells Inc. ("MTI Micro"), a subsidiary of the Company, entered into a strategic alliance agreement (the "Strategic Alliance Agreement") with The Gillette Company ("Gillette") whereby MTI Micro, Gillette and Gillette's Duracell business unit will seek to jointly develop and commercialize micro fuel cell products to power low-power, hand-held, mass market, high volume, portable consumer devices.

The agreement provides for a multi-year exclusive relationship for the design, development and commercialization of a low power direct methanol micro fuel cell power system and a compatible fuel refill system. Pursuant to the agreement, MTI Micro will focus on the development of the direct methanol micro fuel cell and Gillette will

10

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Gillette Strategic Alliance and Issuance of Stock by Subsidiary

(Continued)

focus on the development of the fuel refill. In addition, both MTI Micro and Gillette will transfer and license from each other certain intellectual property assets, and both have the ability to earn royalties.

Gillette purchased 1,088,278 shares of MTI Micro common stock (representing approximately 2.97% of MTI Micro's outstanding common stock) at a price of $.92 per share for $1 million pursuant to an equity investment agreement (the "Investment Agreement"). In addition to the foregoing referenced $1 million investment in MTI Micro common stock, Gillette may make additional investments of up to $4 million subject to agreed milestones. The Company has agreed to invest $20 million in MTI Micro during the first two years of the agreement if other sources of funding are not available. Immediately prior to the Gillette transaction closing, the Company invested $11 million ($7.4 million in cash and $3.6 million through the conversion of a loan receivable to equity), to develop direct methanol micro fuel cells, of its $20 million commitment in MTI Micro common stock, which leaves a remaining investment guaranty of $9 million as of September 30, 2003.

  1. Contracts Receivable
    Included in accounts receivable are the following at:

 

Sept. 30,,

Dec. 31,

(Dollars in thousands)

2003

2002

U.S. and State Government:

   

Amount billable

$ 215

$ 300

Amount billed

-

42

Retainage

50

25

 

$ 265

$ 367

The balances billed but not paid by customers pursuant to retainage provisions in contracts are due upon completion of the contracts and acceptance by the customer. Based on the Company's experience, most retainage amounts are expected to be collected within the ensuing year.

  1. Inventories

Inventories consist of the following at:

 

Sept. 30,

Dec. 31,

(Dollars in thousands)

2003

2002

Finished goods

$ 334

$ 313

Work in process

247

253

Raw materials, components and assemblies

698

812

 

$1,279

$1,378

 

11

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Securities Available for Sale

Securities available for sale are classified as current assets and accumulated net unrealized gains (losses) are charged to Other

Comprehensive Income (Loss).

The principal components of the Company's securities available for sale consist of the following:

(Dollars in thousands, except stock price and share data)

       

Quoted

   
       

Market

   
 

Book

Unrealized

Recorded

Price

   

Security

Basis

Gain

Fair Value

Per NASDAQ

Ownership

Shares

Sept. 30, 2003

           

Plug Power

$10,791

$20,365

$31,156

$ 5.13

9.96%

6,073,227

December 31, 2002

           

Plug Power

$14,344

$21,905

$36,249

$ 4.49

15.83%

8,073,227

SatCon

1,037

46

1,083

1.40

4.58%

773,600

Total

$15,381

$21,951

$37,332

     

The book basis roll forward of Plug Power and SatCon securities is as follows:

Plug Power

(Dollars in thousands)

Sept. 30,

Dec. 31,

2003

2002

Securities available for sale, beginning of period

$14,344

$ -

Transfer asset from holdings, at equity on December 20, 2002

-

14,416

Sale of shares

(3,553)

(72)

Securities book basis

10,791

14,344

Unrealized gain on marketable securities

20,365

21,905

Securities available for sale, end of period

$31,156

$36,249

SatCon

(Dollars in thousands)

Sept. 30,

Dec. 31,

 

2003

2002

Securities available for sale, beginning of period

$1,037

$ -

Transfer asset from holdings, at equity on July 1, 2002

-

2,193

Sale of shares

(619)

(488)

Impairment loss (Note 7)

(418)

(668)

Securities book basis

-

1,037

Unrealized gain on marketable securities

-

46

Securities available for sale, end of period

$ -

$1,083

 

 

 

 

 

 

 

 

 

12

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Impairment Losses

The Company regularly reviews its securities available for sale and holdings to determine if any declines in value of those securities or holdings are other than temporary. The Company assesses whether declines in the value of its securities and holdings in publicly traded companies, measured by comparison of the current market price of the securities to the carrying value of the Company's securities and holdings, are considered to be other than temporary based on factors that include (1) the length of time carrying value exceeds fair market value, (2) the Company's assessment of the financial condition and the near term prospects of the companies, and (3) the Company's intent with respect to the securities and holdings.

The Company believes that the sluggish economy has had a negative impact on the equity value of companies in the new energy sector. In light of these circumstances and based on the results of the reviews described above, the Company recorded other than temporary impairment charges with respect to its securities and holdings in publicly traded companies. Pre-tax impairment losses were recorded as follows:

 

Three months ended

Nine months ended

(Dollars in thousands)

Sept. 30,

2003

Sept. 30,

2002

Sept. 30,

2003

Sept. 30,

2002

Holdings, at equity: SatCon

$ -

$ (57)

$ -

$(2,475)

Securities available for sale:

       

SatCon

-

(668)

(418)

(668)

Beacon

-

(220)

-

(4,984)

 

$ -

$(945)

$(418)

$(8,127)

  1. Income Taxes

The Company's effective income tax rate from operations, including equity in holdings' losses (in 2002) differed from the Federal statutory rate as follows:

Three months ended

Nine months ended

 

Sept. 30,

2003

Sept. 30,

2002

Sept. 30,

2003

Sept. 30,

2002

Federal statutory tax rate

34.00%

(34.00)%

34.00%

(34.00)%

State taxes, net of federal tax

       

Effect

1.76

(8.45)

(3.43)

(4.54)

Change in valuation allowance

-

55.22

-

35.38

NOL and true up

-

(16.45)

-

(8.15)

Other, net

1.10

-

8.48

-

Tax rate

36.86%

(3.68)%

39.05%

(11.31)%

 

 

 

 

 

 

13

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Income Taxes (Continued)

Income tax expense (benefit) consists of the following:

Three months ended

Nine months ended

(Dollars in thousands)

Sept. 30,

Sept. 30,

Sept. 30,

Sept. 30,

 

2003

2002

2003

2002

Operations before equity in

holdings' losses

       

Federal

$ -

$ -

$ -

$ (475)

State

(74)

(164)

(30)

391

Deferred

499

1

104

(1,940)

 

425

(163)

74

(2,024)

Equity in holdings' losses

       

Federal

-

-

-

-

State

-

-

-

-

Deferred

-

-

-

22

 

-

-

-

22

Total continuing operations

425

(163)

74

(2,002)

Discontinued operations

       

Federal

-

-

-

-

State

-

-

-

-

Deferred

-

-

8

-

Total

$ 425

$ (163)

$ 82

$(2,002)

Items charged (credited)

directly to stockholders' equity:

       

Increase in additional paid-

in capital for equity holdings and

warrants and options issued -

Deferred

 

 

$ -

 

 

$ -

 

 

$ -

 

 

$ -

Increase in unrealized gain

on available for sale

securities - Deferred

 

(40)

-

 

(634)

 

-

Expenses for employee stock

options recognized differently for

financial reporting/tax purposes -

Federal

 

 

-

 

 

-

 

 

(1)

 

 

-

 

$ (40)

$ -

$(635)

$     -

The deferred tax assets and liabilities consist of the following tax effects relating to temporary differences and carryforwards:

</

(Dollars in thousands)

Sept. 30,

Dec. 31,

 

2003

2002