=====================================================================
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
/X / Quarterly report pursuant to Section 13 or 15 (d) of the Securities
Exchange Act of 1934
For the quarterly period ended March 31, 2003
/ / Transition report pursuant to Section 13 or 15 (d) of the Securities
Exchange Act of 1934
For the period from to
Commission File Number 0-6890
MECHANICAL TECHNOLOGY INCORPORATED
(Exact name of registrant as specified in its charter)
|
New York |
14-1462255 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
431 New Karner Road, Albany, New York 12205
(Address of principal executive offices) (Zip Code)
(518) 533-2200
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No___
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No X
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
Class |
Outstanding at May 14, 2003 |
|
Common stock, $1.00 Par Value |
27,639,135 Shares |
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
INDEX
|
Part I. FINANCIAL INFORMATION |
Page No. |
|
Item 1. Financial Statements Financial Statements of Mechanical Technology Incorporated |
|
|
Consolidated Balance Sheets - March 31, 2003 (Unaudited) and December 31, 2002 (Audited) |
3-4 |
|
Consolidated Statements of Operations - Three months ended March 31, 2003 and 2002 (Unaudited) |
5 |
|
Consolidated Statements of Shareholders' Equity - Three months ended March 31, 2003 and 2002 (Unaudited) |
6 |
|
Consolidated Statements of Cash Flows - Three months ended March 31, 2003 and 2002 (Unaudited) |
7 |
|
Notes to Interim Consolidated Financial Statements (Unaudited) |
8-23 |
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
24-36 |
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
36 |
|
Item 4. Controls and Procedures |
36 |
|
Part II. OTHER INFORMATION |
|
|
Item 1. Legal Proceedings |
37 |
|
Item 2. Changes in Securities and Use of Proceeds |
37 |
|
Item 3. Defaults Upon Senior Securities |
37 |
|
Item 4. Submission of Matters to a Vote of Security Holders |
37 |
|
Item 5. Other Information |
37 |
|
Item 6. Exhibits and Reports on Form 8-K |
37 |
|
Signatures |
38 |
|
Certifications |
39 - 40 |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of March 31, 2003 (Unaudited)
and December 31, 2002 (Audited)
(Dollars in thousands)
|
Mar. 31, |
Dec. 31, |
|
|
2003 |
2002 |
|
|
Assets |
||
|
Current Assets: |
||
|
Cash and cash equivalents |
$ 8,169 |
$ 7,320 |
|
Securities available for sale |
38,788 |
37,332 |
|
Accounts receivable |
1,339 |
1,445 |
|
Inventories |
1,344 |
1,378 |
|
Prepaid expenses and other current assets |
818 |
668 |
|
Total Current Assets |
50,458 |
48,143 |
|
Long Term Assets: |
||
|
Derivative assets |
- |
6 |
|
Property, plant and equipment, net |
1,570 |
1,558 |
|
Deferred income taxes |
2,896 |
2,677 |
|
Notes receivable-noncurrent, less allowance of $660 |
- |
- |
|
Total Assets |
$54,924 |
$52,384 |
The accompanying notes are an integral part of the consolidated financial statements.
3
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of March 31, 2003 (Unaudited)
and December 31, 2002 (Audited)
(Dollars in thousands, except share data)
|
Mar. 31, |
Dec. 31, |
|
|
2003 |
2002 |
|
|
Liabilities and Shareholders' Equity |
||
|
Current Liabilities: |
||
|
Accounts payable |
$ 733 |
$ 761 |
|
Accrued liabilities |
1,787 |
1,543 |
|
Accrued liabilities - related parties |
55 |
190 |
|
Income taxes payable |
64 |
92 |
|
Deferred income taxes |
9,988 |
8,876 |
|
Total Current Liabilities |
12,627 |
11,462 |
|
Long-Term Liabilities: |
||
|
Other credits |
24 |
24 |
|
Total Liabilities |
12,651 |
11,486 |
|
Commitments and Contingencies |
||
|
Minority interests |
35 |
150 |
|
Shareholders' Equity: |
||
|
Common stock, par value $1 per share, authorized 75,000,000; issued 35,659,385 in March 2003 and 35,648,135 in December 2002 |
35,659 |
35,648 |
|
Paid-in-capital |
67,502 |
67,479 |
|
Accumulated deficit |
(61,937 ) |
(61,874) |
|
|
41,224 |
41,253 |
|
Accumulated Other Comprehensive Income: |
||
|
Unrealized gain on securities available for sale, net of taxes |
14,677 |
13,170 |
|
Restricted stock grant |
(28) |
(40) |
|
Common stock in treasury, at cost, 8,020,250 shares |
(13,635) |
(13,635) |
|
Total Shareholders' Equity |
42,238 |
40,748 |
|
Total Liabilities and Shareholders' Equity |
$ 54,924 |
$ 52,384 |
The accompanying notes are an integral part of the consolidated financial statements.
4
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollars in thousands, except per share data)
|
Three months ended |
||
|
Mar. 31, |
Mar. 31, |
|
|
2003 |
2002 |
|
|
Revenue: |
||
|
Product revenue |
$ 1,283 |
$ 590 |
|
Funded research and development |
522 |
172 |
|
Total revenue |
1,805 |
762 |
|
Operating costs and expenses: |
||
|
Cost of product revenue |
555 |
412 |
|
Research and product development expenses: |
||
|
Funded research and product development |
820 |
345 |
|
Unfunded research and product development |
951 |
1,023 |
|
Total research and product development expenses |
1,771 |
1,368 |
|
Selling, general and administrative expenses |
1,420 |
1,635 |
|
Operating loss |
(1,941) |
(2,653) |
|
Interest expense |
(3) |
(12) |
|
Loss on derivatives |
(6) |
(167) |
|
Gain on sale of holdings, net |
- |
2,241 |
|
Gain on sale of securities available for sale, net |
1,720 |
- |
|
Impairment losses (Note 6) |
- |
(5,282) |
|
Other (expense) income, net |
(38 ) |
9 |
|
Loss from operations before income taxes, equity in holdings' losses and minority interests |
(268) |
(5,864) |
|
Income tax benefit |
89 |
2,353 |
|
Equity in holdings' losses, net of tax |
- |
(1,866) |
|
Minority interests in losses of consolidated subsidiary |
116 |
121 |
|
Net loss |
$ (63) |
$ (5,256) |
|
Loss per Share (Basic and Diluted): |
||
|
Loss per share |
$ (0.00) |
$ (0.15) |
The accompanying notes are an integral part of the consolidated financial statements.
5
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)
(Dollars in thousands)
|
Three months ended |
||
|
Mar. 31, |
Mar. 31, |
|
|
2003 |
2002 |
|
|
COMMON STOCK |
||
|
Balance, beginning |
$ 35,648 |
$ 35,505 |
|
Issuance of shares - options |
11 |
24 |
|
Balance, ending |
$ 35,659 |
$ 35,529 |
|
PAID-IN-CAPITAL |
||
|
Balance, beginning |
$ 67,479 |
$ 67,045 |
|
Issuance of shares - options |
9 |
(6) |
|
MTI MicroFuel Cell investment |
2 |
- |
|
Plug Power holding, net of taxes |
- |
83 |
|
SatCon holding, net of taxes |
- |
(86) |
|
Compensatory options |
11 |
13 |
|
Stock option exercises recognized differently for financial reporting and tax purposes |
1 |
25 |
|
Balance, ending |
$ 67,502 |
$ 67,074 |
|
ACCUMULATED DEFICIT |
||
|
Balance, beginning |
$(61,874) |
$(54,913) |
|
Net loss |
(63) |
(5,256) |
|
Balance, ending |
$(61,937) |
$(60,169) |
|
ACCUMULATED OTHER COMPREHENSIVE INCOME: |
||
|
UNREALIZED GAIN ON SECURITIES AVAILABLE FOR SALE, |
||
|
NET OF TAXES |
||
|
Balance, beginning |
$ 13,170 |
$ - |
Change in unrealized gain on securities available for sale, net of taxes |
1,507 |
- |
|
Balance, ending |
$ 14,677 |
$ - |
|
RESTRICTED STOCK GRANT |
||
|
Balance, beginning |
$ (40) |
$ - |
|
Grants vested |
12 |
- |
|
Balance, ending |
$ (28) |
$ - |
|
TREASURY STOCK |
||
|
Balance, beginning |
$(13,635) |
$ (29) |
|
Balance, ending |
$(13,635) |
$ (29) |
|
SHAREHOLDERS' EQUITY |
||
|
Balance, ending |
$ 42,238 |
$ 42,405 |
|
TOTAL COMPREHENSIVE INCOME (LOSS): |
||
|
Net loss |
$ (63) |
$ (5,256) |
|
Other comprehensive income: |
||
|
Change in unrealized gain on securities available for sale, net of taxes |
1,507 |
- |
|
Total comprehensive income (loss) |
$ 1,444 |
$ (5,256) |
The accompanying notes are an integral part of the consolidated financial statements.
6
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
|
Three months ended |
||
|
Mar. 31, 2003 |
Mar. 31, 2002 |
|
|
Operating Activities |
||
|
Net loss |
$ (63) |
$ (5,256) |
|
Adjustments to reconcile net loss to |
||
|
net cash used by operations: |
||
|
Loss on derivatives |
6 |
167 |
|
Impairment losses |
- |
5,282 |
|
Minority interests in losses of consolidated subsidiary |
(116) |
(121) |
|
Depreciation and amortization |
138 |
129 |
|
Gain on sale of holdings, net |
- |
(2,241) |
|
Gain on sale of securities available for sale, net |
(1,720) |
- |
|
Equity in holdings' losses, gross |
- |
3,115 |
|
Loss on disposal of fixed assets |
- |
5 |
|
Deferred income taxes and other credits |
(111) |
(3,591) |
|
Stock based compensation |
23 |
13 |
|
Changes in operating assets and liabilities: |
||
|
Accounts receivable |
106 |
297 |
|
Inventories |
34 |
(95) |
|
Prepaid expenses and other current assets |
(147) |
(264) |
|
Accounts payable |
(28) |
(213) |
|
Income taxes |
(28) |
3 |
|
Accrued liabilities - related parties |
(135) |
32 |
|
Accrued liabilities |
244 |
190 |
|
Net cash used by operations |
(1,797 ) |
(2,548) |
|
Investing Activities |
||
|
Purchases of property, plant and equipment |
(150) |
(70) |
|
Proceeds from sale of holdings |
- |
3,582 |
|
Proceeds from sale of securities available for sale |
2,776 |
- |
|
Principal payments from notes receivable |
- |
25 |
|
Net cash provided by investing activities |
2,626 |
3,537 |
|
Financing Activities |
||
|
Proceeds from stock option exercises |
20 |
18 |
|
Net cash provided by financing activities |
20 |
18 |
|
Increase in cash and cash equivalents |
849 |
1,007 |
|
Cash and cash equivalents - beginning of period |
7,320 |
4,127 |
|
Cash and cash equivalents - end of period |
$ 8,169 |
$ 5,134 |
The accompanying notes are an integral part of the consolidated financial statements.
7
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
In the opinion of management the accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and contain all adjustments, consisting of only normal, recurring adjustments, necessary for a fair presentation of results for such periods. The results for any interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. These consolidated financial statements should be read in conjunction with the financial statements and notes thereto for the year ended December 31, 2002.
Revenue Recognition
The Company recognizes revenue from product sales in accordance with Staff Accounting Bulletin (SAB) No. 101, Revenue Recognition. Product revenue is recognized when there is persuasive evidence of an arrangement, delivery of the product to the customer or distributor has occurred, at which time title generally is passed to the customer or distributor, and the Company has determined that collection of a fixed fee is probable, all of which occur upon shipment of the product. If the product requires installation to be performed by the Company, all revenue related to the product is deferred and recognized upon the completion of the installation.
The Company performs funded research and development for government agencies and companies under cost reimbursement contracts, which generally require the Company to absorb up to 50% of the total costs incurred. Cost reimbursement contracts provide for the reimbursement of allowable costs. Revenues are generally recognized in proportion to the reimbursable costs incurred. When government agencies are providing funding they do not expect the government to be the only significant end user of the resulting products. These contracts do not require delivery of products that meet defined performance specifications, but are best efforts arrangements to achieve overall research and development objectives. Included in accounts receivable are billed and unbilled work-in-progress on cost reimbursed contracts.
While the Company's accounting for these contract costs are subject to audit by the sponsoring entity, in the opinion of management, no material adjustments are expected as a result of such audits. Cost of product revenue includes material, labor and overhead. Costs incurred in connection with funded research and development arrangements are included in funded research and product development expenses.
8
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Deferred revenue consists of payments received from customers in advance of services performed, products shipped or installation completed.
Warranty
The Company records a warranty reserve at the time product revenue is recorded based on a historical rate. The reserve is reviewed during the year and is adjusted, if appropriate, to reflect new product offerings or changes in experience. Actual warranty claims are tracked by product.
Stock Based Compensation
At March 31, 2003, the Company has two stock-based employee compensation plans, which are described more fully in Note 15 of the financial statements and notes thereto for the year ended December 31, 2002. SFAS No. 123, Accounting for Stock-Based Compensation, requires the measurement of the fair value of stock options or warrants granted to employees to be included in the statement of operations or, alternatively, disclosed in the notes to consolidated financial statements. The Company accounts for stock-based compensation of employees under the intrinsic value method of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations and has elected the disclosure-only alternative under SFAS No. 123. The Company records the fair market value of stock options and warrants granted to non-employees in exchange for services in accordance with Emerging Issues Task Force (EITF) No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services, in the Consolidated Statement of Operations. The Company does not intend to adopt the transition provisions of SFAS No. 148, Accounting for Stock-Based Compensation- Transition and Disclosure.
The following table illustrates the effect on net loss and earnings per share as if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.
9
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
(Dollars in thousands, |
Three months ended |
|||
|
except per share data) |
Mar. 31, |
Mar. 31, |
||
|
2003 |
2002 |
|||
|
Net loss, as reported |
$ (63) |
$ (5,256) |
||
|
Add: Total stock-based employee |
||||
|
compensation expense already recorded in |
||||
|
financial statements, net of related tax |
||||
|
Effects |
7 |
8 |
||
|
Deduct: Total stock-based employee |
||||
|
compensation expense determined under fair |
||||
|
value based method for all awards, net of |
||||
|
related tax effects |
(371) |
(371) |
||
|
Pro forma net loss |
$ (427) |
$(5,619) |
||
|
Loss per share: |
||||
|
Basic and diluted - as reported |
$ (0.00) |
$ (0.15) |
||
|
Basic and diluted - pro forma |
$ (0.02) |
$ (0.16) |
||
Income Taxes
The Company accounts for taxes in accordance with Financial Accounting
Standard No. 109, Accounting for Income Taxes, which requires the use
of the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable for future years to differences between financial statement and tax bases of existing assets and liabilities. Under FAS No. 109, the effect of tax rate changes on deferred taxes is recognized in the income tax provision in the period that includes the enactment date. The provision for taxes is reduced by investment and other tax credits in the years such credits become available.
|
Mar. 31, |
Mar. 31, |
|||
|
(Dollars in thousands) |
2003 |
2002 |
||
|
U.S. and State Government: |
||||
|
Amount billable |
$ 298 |
$ 300 |
||
|
Amount billed |
- |
42 |
||
|
Retainage |
35 |
25 |
||
|
$ 333 |
$ 367 |
|||
The balances billed but not paid by customers pursuant to retainage provisions in contracts are due upon completion of the contracts and acceptance by the customer. Based on the Company's experience, most retainage amounts are expected to be collected within the ensuing year.
10
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Inventories consist of the following at:
|
Mar. 31, |
Dec. 31, |
|||
|
(Dollars in thousands) |
2003 |
2002 |
||
|
Finished goods |
$ 310 |
$ 313 |
||
|
Work in process |
298 |
253 |
||
|
Raw materials, components and assemblies |
736 |
812 |
||
|
$1,344 |
$1,378 |
|||
Securities available for sale are classified as current assets and accumulated net unrealized gains (losses) are charged to Other Comprehensive Income (Loss).
The principal components of the Company's securities available for sale consist of the following:
(Dollars in thousands, except stock price and share data)
|
Quoted |
||||||
|
Market |
||||||
|
Book |
Unrealized |
Recorded |
Price |
|||
|
Security |
Basis |
Gain (Loss) |
Fair Value |
Per NASDAQ |
Ownership |
Shares |
|
March 31, 2003 |
||||||
|
Plug Power |
$13,456 |
$24,865 |
$38,321 |
$ 5.06 |
15.10% |
7,573,227 |
|
SatCon |
869 |
(402 ) |
467 |
0.72 |
3.80% |
648,600 |
|
Total |
$14,325 |
$24,463 |
$38,788 |
|||
|
December 31, 2002 |
||||||
|
Plug Power |
$14,344 |
$21,905 |
$36,249 |
$ 4.49 |
15.83% |
8,073,227 |
|
SatCon |
1,037 |
46 |
1,083 |
1.40 |
4.58% |
773,600 |
|
Total |
$15,381 |
$21,951 |
$37,332 |
The book basis roll forward of Plug Power and SatCon securities is as follows:
Plug Power
|
(Dollars in thousands) |
Mar. 31, |
Dec. 31, |
|
2003 |
2002 |
|
|
Securities available for sale, beginning of period |
$14,344 |
$ - |
|
Transfer asset from holdings, at equity on December 20, 2002 |
- |
14,416 |
|
Sale of shares |
(888 ) |
(72 ) |
|
Securities book basis |
13,456 |
14,344 |
|
Unrealized gain on marketable securities |
24,865 |
21,905 |
|
Securities available for sale, end of period |
$38,321 |
$36,249 |
11
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SatCon
|
(Dollars in thousands) |
Mar. 31, |
Dec. 31, |
|
2003 |
2002 |
|
|
Securities available for sale, beginning of period |
$ 1,037 |
$ - |
|
Transfer asset from holdings, at equity on July 1, 2002 |
- |
2,193 |
|
Sale of shares |
(168) |
(488) |
|
Impairment loss (Note 6) |
- |
(668) |
|
Securities book basis |
869 |
1,037 |
|
Unrealized (loss) gain on marketable securities |
(402 ) |
46 |
|
Securities available for sale, end of period |
$ 467 |
$ 1,083 |
The Company regularly reviews its holdings and securities available for sale to determine if any declines in value of those holdings are other than temporary. The Company assesses whether declines in the value of its holdings and securities in publicly traded companies, measured by comparison of the current market price of the securities to the carrying value of the Company's holdings and securities, are considered to be other than temporary based on factors that include (1) the length of time carrying value exceeds fair market value, (2) the Company's assessment of the financial condition and the near term prospects of the companies, and (3) the Company's intent with respect to the holdings and securities.
The slowing economy has had a negative impact on the equity value of companies in the new energy sector. In light of these circumstances
and based on the results of the reviews described above, the Company recorded other than temporary impairment charges with respect to its holdings in publicly traded companies. Pre-tax impairment losses were recorded as follows:
|
Three months ended |
||||
|
(Dollars in thousands) |
Mar. 31, 2003 |
Mar. 31, 2002 |
||
|
Holdings, at equity (SatCon) |
$ - |
$(1,798) |
||
|
Securities available for sale (Beacon) |
- |
(3,484) |
||
|
$ - |
$(5,282) |
|||
The Company's effective income tax rate from operations, including equity in holdings' losses differed from the Federal statutory rate as follows:
|
Three months ended |
||||
|
Mar. 31, 2003 |
Mar. 31, 2002 |
|||
|
Federal statutory tax rate |
(34.00)% |
(34.00)% |
||
|
State taxes, net of federal tax |
||||
|
Effect |
(.58) |
(6.00) |
||
|
Other, net |
1.37 |
(.11) |
||
|
Tax rate |
(33.21)% |
(40.11)% |
||
12
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Income tax (benefit) expense consists of the following:
|
Three months ended |
||||
|
(Dollars in thousands) |
Mar. 31, |
Mar. 31, |
||
|
2003 |
2002 |
|||
|
Operations before equity in holdings' losses |
||||
|
Federal |
$ - |
$ - |
||
|
State |
22 |
(11) |
||
|
Deferred |
(111) |
(2,342) |
||
|
(89) |
(2,353) |
|||
|
Equity in holdings' losses |
||||
|
Federal |
- |
- |
||
|
State |
- |
- |
||
|
Deferred |
- |
(1,249) |
||
|
- |
(1,249) |
|||
|
Total operations |
$ (89) |
$(3,602) |
||
|
Items charged (credited) directly to stockholders' equity: |
||||
|
Increase in additional paid- in capital for equity holdings and warrants and options issued - Deferred |
$ - |
$ (2) |
||
|
Increase in unrealized gain on available for sale securities - Deferred |
1,005 |
- |
||
|
Expenses for employee stock options recognized differently for financial reporting/tax purposes - Federal |
(1) |
(25) |
||
|
$ 1,004 |
$ (27) |
|||
The deferred tax assets and liabilities consist of the following tax effects relating to temporary differences and carryforwards:
|
(Dollars in thousands) |
Mar. 31, |
Dec. 31, |
||
|
2003 |
2002 |
|||
|
Current deferred tax (liabilities) assets: |
||||
|
Bad debt reserve |
$ 264 |
$ 264 |
||
|
Inventory valuation |
12 |
12 |
||
|
Inventory capitalization |
19 |
19 |
||
|
Securities available for sale |
(10,786) |
(9,659) |
||
|
Vacation pay |
94 |
94 |
||
|
Warranty and other sale obligations |
26 |
22 |
||
|
Stock options |
261 |
256 |
||
|
Other reserves and accruals |
122 |
116 |
||
|
Net current deferred tax liabilities |
$ (9,988) |
$(8,876) |
||
|
Noncurrent deferred tax assets (liabilities): |
||||
|
Net operating loss |
$ 4,007 |
$ 3,790 |
||
|
Property, plant and equipment |
(123) |
(123) |
||
|
Derivatives |
- |
(2) |
||
|
Other |
239 |
239 |
||
|
Research and development tax credit |
459 |
459 |
||
|
Alternative minimum tax credit |
150 |
150 |
||
|
4,732 |
4,513 |
|||
|
Valuation allowance |
(1,836 ) |
(1,836 ) |
||
|
Net noncurrent deferred tax assets |
$ 2,896 |
$ 2,677 |
||
13
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The valuation allowance at March 31, 2003 and December 31, 2002 was $1.836 million. The valuation allowance reflects the estimate that it was more likely than not that certain net operating losses may be unavailable to offset future taxable income.
As of March 31, 2003, the Company had a $10 million Credit Agreement with KeyBank, N.A. dated as of August 10, 2001 ("the $10 million Credit Agreement"). As of March 31, 2003, the Company had no outstanding debt and no availability under this line of credit because the market value of Plug Power common stock was $5.06 per share, which reduced the availability under this facility to zero.
The amounts used in computing earnings per share ("EPS") and the effect on income and the weighted average number of shares of potentially dilutive securities are as follows:
|
Three months ended |
||||
|
(Dollars in thousands, except |
Mar. 31, |
Mar. 31, |
||
|
per share data) |
2003 |
2002 |
||
|
Loss from operations |
$ (63) |
$(5,256) |
||
|
Basic EPS: |
||||
|
Common shares outstanding, beginning of period |
27,627,885 |
35,484,760 |
||
|
Unvested restricted common shares |
(50,000) |
- |
||
|
Weighted average common shares issued during the period |
9,250 |
24,350 |
||
|
Weighted average shares outstanding |
27,587,135 |
35,509,110 |
||
|
Loss per weighted average share |
$ (0.00) |
$ (0.15) |
||
|
Diluted EPS: |
||||
|
Common shares outstanding, beginning of period |
27,627,885 |
35,484,760 |
||
|
Weighted average common shares issued during the period |
9,250 |
24,350 |
||
|
Weighted average number of options |
- |
- |
||
|
Weighted average number of warrants |
- |
- |
||
|
Weighted average shares outstanding |
27,637,135 |
35,509,110 |
||
|
Loss per weighted average share |
$ (0.00) |
$ (0.15) |
||
14
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the three months ended March 31, 2003, options to purchase 3,317,275 shares of common stock at prices ranging from $.54 to $21.92 per share and warrants to purchase 300,000 shares of common stock at $12.56 per share were outstanding but were not included in the computations of EPS-assuming dilution because the Company incurred losses during these periods and inclusion would be anti-dilutive. Additionally, under SFAS No. 128, Earnings per Share, 50,000 shares of non-vested restricted common stock, which vests solely upon continued service, were excluded from the computation of basic earnings per share.
For the three months ended March 31, 2002, options to purchase 3,175,050 shares of common stock at prices ranging from $.54 to $21.92 per share and warrants to purchase 300,000 shares of common stock at $12.56 per share were outstanding but were not included in the computations of EPS-assuming dilution because the Company incurred losses during these periods and inclusion would be anti-dilutive.
Equity in holdings' losses, net of tax, for holdings accounted for under the equity method is as follows:
|
Three months ended |
||
|
(Dollars in thousands) |
Mar. 31, |
Mar. 31, |
|
2003 |
2002 |
|
|
Plug Power |
$ - |
$(1,612) |
|
SatCon |
- |
(254 ) |
|
$ - |
$(1,866) |
|
The Company sold shares of the following holdings and recognized gains and proceeds as follows:
|
Three months ended |
||
|
Mar. 31, |
Mar. 31, |
|
|
(Dollars in thousands, except shares) |
2003 |
2002 |
|
Plug Power |
||
|
Shares sold |
- |
300,000 |
|
Proceeds |
$ - |
$ 2,902 |
|
Gain on sales |
$ - |
$ 2,097 |
|
SatCon |
||
|
Shares sold | ||