Back to GetFilings.com



=====================================================================

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

/X / Quarterly report pursuant to Section 13 or 15 (d) of the Securities

Exchange Act of 1934

For the quarterly period ended March 31, 2003

/ / Transition report pursuant to Section 13 or 15 (d) of the Securities

Exchange Act of 1934

For the period from to

Commission File Number 0-6890

MECHANICAL TECHNOLOGY INCORPORATED

(Exact name of registrant as specified in its charter)

New York

14-1462255

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

431 New Karner Road, Albany, New York 12205

(Address of principal executive offices) (Zip Code)

(518) 533-2200

(Registrant's telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No___

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No X

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class

Outstanding at May 14, 2003

Common stock, $1.00 Par Value

27,639,135 Shares

 

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

INDEX

 

 

 

Part I. FINANCIAL INFORMATION

Page No.

   

Item 1. Financial Statements

Financial Statements of Mechanical Technology Incorporated

 
   

Consolidated Balance Sheets - March 31, 2003 (Unaudited) and December 31, 2002 (Audited)

3-4

   

Consolidated Statements of Operations - Three months ended March 31, 2003 and 2002 (Unaudited)

5

   

Consolidated Statements of Shareholders' Equity - Three months ended March 31, 2003 and 2002 (Unaudited)

6

   

Consolidated Statements of Cash Flows - Three months ended March 31, 2003 and 2002 (Unaudited)

7

   

Notes to Interim Consolidated Financial Statements (Unaudited)

8-23

   

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

24-36

   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

36

   

Item 4. Controls and Procedures

36

   

Part II. OTHER INFORMATION

 
   

Item 1. Legal Proceedings

37

Item 2. Changes in Securities and Use of Proceeds

37

Item 3. Defaults Upon Senior Securities

37

Item 4. Submission of Matters to a Vote of Security Holders

37

Item 5. Other Information

37

Item 6. Exhibits and Reports on Form 8-K

37

   

Signatures

38

   

Certifications

39 - 40

 

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

As of March 31, 2003 (Unaudited)

and December 31, 2002 (Audited)

(Dollars in thousands)

 

 

Mar. 31,

Dec. 31,

 

2003

2002

Assets

   

Current Assets:

   

Cash and cash equivalents

$ 8,169

$ 7,320

Securities available for sale

38,788

37,332

Accounts receivable

1,339

1,445

Inventories

1,344

1,378

Prepaid expenses and other current assets

818

668

Total Current Assets

50,458

48,143

     

Long Term Assets:

   

Derivative assets

-

6

Property, plant and equipment, net

1,570

1,558

Deferred income taxes

2,896

2,677

Notes receivable-noncurrent, less allowance of $660

-

-

Total Assets

$54,924

$52,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

3

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

As of March 31, 2003 (Unaudited)

and December 31, 2002 (Audited)

(Dollars in thousands, except share data)

 

Mar. 31,

Dec. 31,

 

2003

2002

Liabilities and Shareholders' Equity

   
     

Current Liabilities:

   

Accounts payable

$ 733

$ 761

Accrued liabilities

1,787

1,543

Accrued liabilities - related parties

55

190

Income taxes payable

64

92

Deferred income taxes

9,988

8,876

Total Current Liabilities

12,627

11,462

Long-Term Liabilities:

   

Other credits

24

24

Total Liabilities

12,651

11,486

     

Commitments and Contingencies

   

Minority interests

35

150

     

Shareholders' Equity:

   

Common stock, par value $1 per share,

authorized 75,000,000; issued

35,659,385 in March 2003 and

35,648,135 in December 2002

 

 

35,659

 

 

35,648

Paid-in-capital

67,502

67,479

Accumulated deficit

(61,937)

(61,874)

41,224

41,253

Accumulated Other Comprehensive Income:

   

Unrealized gain on securities available for sale,

net of taxes

14,677

13,170

Restricted stock grant

(28)

(40)

Common stock in treasury, at cost,

8,020,250 shares

(13,635)

(13,635)

Total Shareholders' Equity

42,238

40,748

Total Liabilities and Shareholders' Equity

$ 54,924

$ 52,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

4

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except per share data)

Three months ended

 

Mar. 31,

Mar. 31,

 

2003

2002

Revenue:

   

Product revenue

$ 1,283

$ 590

Funded research and development

522

172

Total revenue

1,805

762

Operating costs and expenses:

Cost of product revenue

555

412

Research and product development expenses:

Funded research and product development

820

345

Unfunded research and product development

951

1,023

Total research and product development expenses

1,771

1,368

Selling, general and administrative expenses

1,420

1,635

Operating loss

(1,941)

(2,653)

Interest expense

(3)

(12)

Loss on derivatives

(6)

(167)

Gain on sale of holdings, net

-

2,241

Gain on sale of securities available for sale, net

1,720

-

Impairment losses (Note 6)

-

(5,282)

Other (expense) income, net

(38)

9

Loss from operations before income taxes, equity in holdings' losses and minority interests

(268)

(5,864)

Income tax benefit

89

2,353

Equity in holdings' losses, net of tax

-

(1,866)

Minority interests in losses of consolidated subsidiary

116

121

Net loss

$ (63)

$ (5,256)

Loss per Share (Basic and Diluted):

Loss per share

$ (0.00)

$ (0.15)

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

 

 

 

5

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)

(Dollars in thousands)

Three months ended

Mar. 31,

Mar. 31,

 

2003

2002

COMMON STOCK

   

Balance, beginning

$ 35,648

$ 35,505

Issuance of shares - options

11

24

Balance, ending

$ 35,659

$ 35,529

PAID-IN-CAPITAL

   

Balance, beginning

$ 67,479

$ 67,045

Issuance of shares - options

9

(6)

MTI MicroFuel Cell investment

2

-

Plug Power holding, net of taxes

-

83

SatCon holding, net of taxes

-

(86)

Compensatory options

11

13

Stock option exercises recognized

differently for financial reporting and

tax purposes

 

1

25

Balance, ending

$ 67,502

$ 67,074

ACCUMULATED DEFICIT

   

Balance, beginning

$(61,874)

$(54,913)

Net loss

(63)

(5,256)

Balance, ending

$(61,937)

$(60,169)

ACCUMULATED OTHER COMPREHENSIVE INCOME:

UNREALIZED GAIN ON SECURITIES AVAILABLE FOR SALE,

   

NET OF TAXES

   

Balance, beginning

$ 13,170

$ -

Change in unrealized gain on securities available for sale, net of taxes

1,507

-

Balance, ending

$ 14,677

$ -

RESTRICTED STOCK GRANT

   

Balance, beginning

$ (40)

$ -

Grants vested

12

-

Balance, ending

$ (28)

$ -

TREASURY STOCK

   

Balance, beginning

$(13,635)

$ (29)

Balance, ending

$(13,635)

$ (29)

SHAREHOLDERS' EQUITY

   

Balance, ending

$ 42,238

$ 42,405

TOTAL COMPREHENSIVE INCOME (LOSS):

   

Net loss

$ (63)

$ (5,256)

Other comprehensive income:

   

Change in unrealized gain on securities available

for sale, net of taxes

1,507

-

Total comprehensive income (loss)

$ 1,444

$ (5,256)

The accompanying notes are an integral part of the consolidated financial statements.

 

6

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

 

Three months ended

 

Mar. 31,

2003

Mar. 31,

2002

Operating Activities

   

Net loss

$ (63)

$ (5,256)

Adjustments to reconcile net loss to

   

net cash used by operations:

   

Loss on derivatives

6

167

Impairment losses

-

5,282

Minority interests in losses of

consolidated subsidiary

(116)

(121)

Depreciation and amortization

138

129

Gain on sale of holdings, net

-

(2,241)

Gain on sale of securities available for

sale, net

(1,720)

-

Equity in holdings' losses, gross

-

3,115

Loss on disposal of fixed assets

-

5

Deferred income taxes and other credits

(111)

(3,591)

Stock based compensation

23

13

Changes in operating assets and liabilities:

Accounts receivable

106

297

Inventories

34

(95)

Prepaid expenses and other current assets

(147)

(264)

Accounts payable

(28)

(213)

Income taxes

(28)

3

Accrued liabilities - related parties

(135)

32

Accrued liabilities

244

190

Net cash used by operations

(1,797)

(2,548)

Investing Activities

   

Purchases of property, plant and equipment

(150)

(70)

Proceeds from sale of holdings

-

3,582

Proceeds from sale of securities available for sale

2,776

-

Principal payments from notes receivable

-

25

Net cash provided by investing activities

2,626

3,537

Financing Activities

   

Proceeds from stock option exercises

20

18

Net cash provided by financing activities

20

18

Increase in cash and cash equivalents

849

1,007

Cash and cash equivalents - beginning of period

7,320

4,127

Cash and cash equivalents - end of period

$ 8,169

$ 5,134

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

 

 

 

7

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Basis of Presentation

In the opinion of management the accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and contain all adjustments, consisting of only normal, recurring adjustments, necessary for a fair presentation of results for such periods. The results for any interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. These consolidated financial statements should be read in conjunction with the financial statements and notes thereto for the year ended December 31, 2002.

  1. Significant Accounting Policies

Revenue Recognition

The Company recognizes revenue from product sales in accordance with Staff Accounting Bulletin (SAB) No. 101, Revenue Recognition. Product revenue is recognized when there is persuasive evidence of an arrangement, delivery of the product to the customer or distributor has occurred, at which time title generally is passed to the customer or distributor, and the Company has determined that collection of a fixed fee is probable, all of which occur upon shipment of the product. If the product requires installation to be performed by the Company, all revenue related to the product is deferred and recognized upon the completion of the installation.

The Company performs funded research and development for government agencies and companies under cost reimbursement contracts, which generally require the Company to absorb up to 50% of the total costs incurred. Cost reimbursement contracts provide for the reimbursement of allowable costs. Revenues are generally recognized in proportion to the reimbursable costs incurred. When government agencies are providing funding they do not expect the government to be the only significant end user of the resulting products. These contracts do not require delivery of products that meet defined performance specifications, but are best efforts arrangements to achieve overall research and development objectives. Included in accounts receivable are billed and unbilled work-in-progress on cost reimbursed contracts.

While the Company's accounting for these contract costs are subject to audit by the sponsoring entity, in the opinion of management, no material adjustments are expected as a result of such audits. Cost of product revenue includes material, labor and overhead. Costs incurred in connection with funded research and development arrangements are included in funded research and product development expenses.

 

8

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

  1. Significant Account Policies (Continued)

Deferred revenue consists of payments received from customers in advance of services performed, products shipped or installation completed.

Warranty

The Company records a warranty reserve at the time product revenue is recorded based on a historical rate. The reserve is reviewed during the year and is adjusted, if appropriate, to reflect new product offerings or changes in experience. Actual warranty claims are tracked by product.

Stock Based Compensation

At March 31, 2003, the Company has two stock-based employee compensation plans, which are described more fully in Note 15 of the financial statements and notes thereto for the year ended December 31, 2002. SFAS No. 123, Accounting for Stock-Based Compensation, requires the measurement of the fair value of stock options or warrants granted to employees to be included in the statement of operations or, alternatively, disclosed in the notes to consolidated financial statements. The Company accounts for stock-based compensation of employees under the intrinsic value method of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations and has elected the disclosure-only alternative under SFAS No. 123. The Company records the fair market value of stock options and warrants granted to non-employees in exchange for services in accordance with Emerging Issues Task Force (EITF) No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services, in the Consolidated Statement of Operations. The Company does not intend to adopt the transition provisions of SFAS No. 148, Accounting for Stock-Based Compensation- Transition and Disclosure.

The following table illustrates the effect on net loss and earnings per share as if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.

 

 

 

 

 

 

9

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Significant Accounting Policies (Continued)

(Dollars in thousands,

Three months ended

   

except per share data)

Mar. 31,

Mar. 31,

   
 

2003

2002

   

Net loss, as reported

$ (63)

$ (5,256)

   

Add: Total stock-based employee

       

compensation expense already recorded in

       

financial statements, net of related tax

Effects

7

8

   

Deduct: Total stock-based employee

       

compensation expense determined under fair

       

value based method for all awards, net of

       

related tax effects

(371)

(371)

   

Pro forma net loss

$ (427)

$(5,619)

   
         

Loss per share:

       

Basic and diluted - as reported

$ (0.00)

$ (0.15)

   

Basic and diluted - pro forma

$ (0.02)

$ (0.16)

   

Income Taxes

The Company accounts for taxes in accordance with Financial Accounting

Standard No. 109, Accounting for Income Taxes, which requires the use

of the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable for future years to differences between financial statement and tax bases of existing assets and liabilities. Under FAS No. 109, the effect of tax rate changes on deferred taxes is recognized in the income tax provision in the period that includes the enactment date. The provision for taxes is reduced by investment and other tax credits in the years such credits become available.

  1. Contracts Receivable
    Included in accounts receivable are the following at:

 

Mar. 31,

Mar. 31,

(Dollars in thousands)

2003

2002

U.S. and State Government:

   

Amount billable

$ 298

$ 300

Amount billed

-

42

Retainage

35

25

 

$ 333

$ 367

The balances billed but not paid by customers pursuant to retainage provisions in contracts are due upon completion of the contracts and acceptance by the customer. Based on the Company's experience, most retainage amounts are expected to be collected within the ensuing year.

 

 

10

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Inventories

Inventories consist of the following at:

 

Mar. 31,

Dec. 31,

(Dollars in thousands)

2003

2002

Finished goods

$ 310

$ 313

Work in process

298

253

Raw materials, components and assemblies

736

812

 

$1,344

$1,378

  1. Securities Available for Sale

Securities available for sale are classified as current assets and accumulated net unrealized gains (losses) are charged to Other Comprehensive Income (Loss).

The principal components of the Company's securities available for sale consist of the following:

(Dollars in thousands, except stock price and share data)

       

Quoted

   
       

Market

   
 

Book

Unrealized

Recorded

Price

   

Security

Basis

Gain (Loss)

Fair Value

Per NASDAQ

Ownership

Shares

March 31, 2003

           

Plug Power

$13,456

$24,865

$38,321

$ 5.06

15.10%

7,573,227

SatCon

869

(402)

467

0.72

3.80%

648,600

Total

$14,325

$24,463

$38,788

     

December 31, 2002

           

Plug Power

$14,344

$21,905

$36,249

$ 4.49

15.83%

8,073,227

SatCon

1,037

46

1,083

1.40

4.58%

773,600

Total

$15,381

$21,951

$37,332

     

The book basis roll forward of Plug Power and SatCon securities is as follows:

Plug Power

(Dollars in thousands)

Mar. 31,

Dec. 31,

2003

2002

Securities available for sale, beginning of period

$14,344

$ -

Transfer asset from holdings, at equity on December 20, 2002

-

14,416

Sale of shares

(888)

(72)

Securities book basis

13,456

14,344

Unrealized gain on marketable securities

24,865

21,905

Securities available for sale, end of period

$38,321

$36,249

 

 

 

 

 

 

 

11

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Securities Available for Sale (Continued)

SatCon

(Dollars in thousands)

Mar. 31,

Dec. 31,

 

2003

2002

Securities available for sale, beginning of period

$ 1,037

$ -

Transfer asset from holdings, at equity on July 1, 2002

-

2,193

Sale of shares

(168)

(488)

Impairment loss (Note 6)

-

(668)

Securities book basis

869

1,037

Unrealized (loss) gain on marketable securities

(402)

46

Securities available for sale, end of period

$ 467

$ 1,083

  1. Impairment Losses

The Company regularly reviews its holdings and securities available for sale to determine if any declines in value of those holdings are other than temporary. The Company assesses whether declines in the value of its holdings and securities in publicly traded companies, measured by comparison of the current market price of the securities to the carrying value of the Company's holdings and securities, are considered to be other than temporary based on factors that include (1) the length of time carrying value exceeds fair market value, (2) the Company's assessment of the financial condition and the near term prospects of the companies, and (3) the Company's intent with respect to the holdings and securities.

The slowing economy has had a negative impact on the equity value of companies in the new energy sector. In light of these circumstances

and based on the results of the reviews described above, the Company recorded other than temporary impairment charges with respect to its holdings in publicly traded companies. Pre-tax impairment losses were recorded as follows:

 

Three months ended

 

(Dollars in thousands)

Mar. 31, 2003

Mar. 31, 2002

   

Holdings, at equity (SatCon)

$ -

$(1,798)

   

Securities available for sale (Beacon)

-

(3,484)

   
 

$ -

$(5,282)

   
  1. Income Taxes

The Company's effective income tax rate from operations, including equity in holdings' losses differed from the Federal statutory rate as follows:

Three months ended

 

Mar. 31, 2003

Mar. 31, 2002

   

Federal statutory tax rate

(34.00)%

(34.00)%

   

State taxes, net of federal tax

       

Effect

(.58)

(6.00)

   

Other, net

1.37

(.11)

   

Tax rate

(33.21)%

(40.11)%

   

12

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Income Taxes (Continued)

Income tax (benefit) expense consists of the following:

Three months ended

(Dollars in thousands)

Mar. 31,

Mar. 31,

   
 

2003

2002

   

Operations before equity in

holdings' losses

       

Federal

$ -

$ -

   

State

22

(11)

   

Deferred

(111)

(2,342)

 

(89)

(2,353)

   

Equity in holdings' losses

       

Federal

-

-

   

State

-

-

Deferred

-

(1,249)

   
 

-

(1,249)

   

Total operations

$ (89)

$(3,602)

   

Items charged (credited)

directly to stockholders'

equity:

       

Increase in additional paid-

in capital for equity

holdings and warrants and

options issued - Deferred

 

 

$ -

 

 

$ (2)

   

Increase in unrealized gain

on available for sale

securities - Deferred

 

1,005

-

   

Expenses for employee stock

options recognized

differently for financial

reporting/tax purposes -

Federal

 

 

(1)

 

 

 

(25)

 

$ 1,004

$ (27)

   

The deferred tax assets and liabilities consist of the following tax effects relating to temporary differences and carryforwards:

(Dollars in thousands)

Mar. 31,

Dec. 31,

 

2003

2002

Current deferred tax (liabilities) assets:

   

Bad debt reserve

$ 264

$ 264

Inventory valuation

12

12

Inventory capitalization

19

19

Securities available for sale

(10,786)

(9,659)

Vacation pay

94

94

Warranty and other sale obligations

26

22

Stock options

261

256

Other reserves and accruals

122

116

Net current deferred tax liabilities

$ (9,988)

$(8,876)

Noncurrent deferred tax assets (liabilities):

   

Net operating loss

$ 4,007

$ 3,790

Property, plant and equipment

(123)

(123)

Derivatives

-

(2)

Other

239

239

Research and development tax credit

459

459

Alternative minimum tax credit

150

150

 

4,732

4,513

Valuation allowance

(1,836)

(1,836)

Net noncurrent deferred tax assets

$ 2,896

$ 2,677

 

 

13

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Income Taxes (Continued)

The valuation allowance at March 31, 2003 and December 31, 2002 was $1.836 million. The valuation allowance reflects the estimate that it was more likely than not that certain net operating losses may be unavailable to offset future taxable income.

  1. Debt

As of March 31, 2003, the Company had a $10 million Credit Agreement with KeyBank, N.A. dated as of August 10, 2001 ("the $10 million Credit Agreement"). As of March 31, 2003, the Company had no outstanding debt and no availability under this line of credit because the market value of Plug Power common stock was $5.06 per share, which reduced the availability under this facility to zero.

  1. Earnings Per Share

The amounts used in computing earnings per share ("EPS") and the effect on income and the weighted average number of shares of potentially dilutive securities are as follows:

 

Three months ended

 

(Dollars in thousands, except

Mar. 31,

Mar. 31,

   

per share data)

2003

2002

Loss from operations

$ (63)

$(5,256)

Basic EPS:

       

Common shares outstanding,

beginning of period

27,627,885

35,484,760

   

Unvested restricted common shares

(50,000)

-

   

Weighted average common shares

issued during the period

9,250

24,350

   

Weighted average shares

outstanding

27,587,135

35,509,110

Loss per weighted average share

$ (0.00)

$ (0.15)

Diluted EPS:

Common shares outstanding,

beginning of period

27,627,885

35,484,760

   

Weighted average common shares

issued during the period

9,250

24,350

   

Weighted average number of

options

-

-

   

Weighted average number of

warrants

-

-

   

Weighted average shares

outstanding

27,637,135

35,509,110

Loss per weighted average share

$ (0.00)

$ (0.15)

 

 

 

 

 

 

 

 

14

MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Earnings Per Share (Continued)

For the three months ended March 31, 2003, options to purchase 3,317,275 shares of common stock at prices ranging from $.54 to $21.92 per share and warrants to purchase 300,000 shares of common stock at $12.56 per share were outstanding but were not included in the computations of EPS-assuming dilution because the Company incurred losses during these periods and inclusion would be anti-dilutive. Additionally, under SFAS No. 128, Earnings per Share, 50,000 shares of non-vested restricted common stock, which vests solely upon continued service, were excluded from the computation of basic earnings per share.

For the three months ended March 31, 2002, options to purchase 3,175,050 shares of common stock at prices ranging from $.54 to $21.92 per share and warrants to purchase 300,000 shares of common stock at $12.56 per share were outstanding but were not included in the computations of EPS-assuming dilution because the Company incurred losses during these periods and inclusion would be anti-dilutive.

  1. Equity in Holdings' Losses, Net of Tax
  2. Equity in holdings' losses, net of tax, for holdings accounted for under the equity method is as follows:

     

    Three months ended

    (Dollars in thousands)

    Mar. 31,

    Mar. 31,

     

    2003

    2002

    Plug Power

    $ -

    $(1,612)

    SatCon

    -

    (254)

     

    $ -

    $(1,866)

  3. Sale of Holdings
  4. The Company sold shares of the following holdings and recognized gains and proceeds as follows:

     

    Three months ended

     

    Mar. 31,

    Mar. 31,

    (Dollars in thousands, except shares)

    2003

    2002

    Plug Power

       

    Shares sold

    -

    300,000

    Proceeds

    $ -

    $ 2,902

    Gain on sales

    $ -

    $ 2,097

    SatCon

    Shares sold