=====================================================================
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
/X / Quarterly report pursuant to Section 13 or 15 (d) of the Securities
Exchange Act of 1934
For the quarterly period ended September 30, 2002
/ / Transition report pursuant to Section 13 or 15 (d) of the Securities
Exchange Act of 1934
For the period from to
Commission File Number 0-6890
MECHANICAL TECHNOLOGY INCORPORATED
(Exact name of registrant as specified in its charter)
|
New York |
14-1462255 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
431 New Karner Road, Albany, New York 12205
(Address of principal executive offices) (Zip Code)
(
518) 533-2200Registrant's telephone number, including area code
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No___
|
Class |
Outstanding at November 13, 2002 |
|
Common stock, $1.00 Par Value |
35,577,260 Shares |
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
INDEX
|
Part I - Financial Information |
Page No. |
|
Consolidated Balance Sheets - September 30, 2002, December 31, 2001 and September 30, 2001 |
3-4 |
|
Consolidated Statements of Operations - Three and nine months ended September 30, 2002 and 2001 |
5 |
|
Consolidated Statements of Shareholders' Equity - Nine months ended September 30, 2002 and 2001 |
6 |
|
Consolidated Statements of Cash Flows - Nine months ended September 30, 2002 and 2001 |
7 |
|
Notes to Consolidated Financial Statements |
8-27 |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
28-43 |
|
Part II Other Information |
|
|
Item 1 - Legal Proceedings |
44 |
|
Item 6 - Exhibits and Reports on Form 8-K |
45 |
|
Signatures |
46 |
PART I FINANCIAL INFORMATION
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of September 30, 2002 and December 31, 2001 (Unaudited) and
September 30, 2001 (Derived from audited financial statements)
(Dollars in thousands)
|
Sept. 30, 2002 |
Dec. 31, 2001 |
Sept. 30, 2001 |
|
|
Assets |
|||
|
Current Assets: |
|||
|
Cash and cash equivalents |
$4,652 |
$4,127 |
$ 9,807 |
|
Restricted cash equivalents |
1,001 |
14 |
78 |
|
Securities available for sale |
2,073 |
5,734 |
6,704 |
|
Accounts receivable |
1,003 |
902 |
586 |
|
Inventories |
1,360 |
1,510 |
1,674 |
|
Notes receivable |
- |
25 |
250 |
|
Deferred income taxes |
- |
2,315 |
2,052 |
|
Prepaid expenses and other current assets |
2,169 |
1,042 |
1,108 |
|
Total Current Assets |
12,258 |
15,669 |
22,259 |
|
Derivative assets |
11 |
194 |
220 |
|
Property, plant and equipment, net |
1,553 |
1,548 |
1,581 |
|
Holdings, at equity |
22,828 |
38,937 |
47,197 |
|
Total Assets |
$36,650 |
$56,348 |
$71,257 |
The accompanying notes are an integral part of the consolidated financial statements.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of September 30, 2002 and December 31, 2001 (Unaudited) and
September 30, 2001 (Derived from audited financial statements)
(Dollars in thousands, except share data)
|
Sept. 30, 2002 |
Dec. 31, 2001 |
Sept. 30, 2001 |
|
|
Liabilities and Shareholders' Equity |
|||
|
Current Liabilities: |
|||
|
Line of credit |
$ 1,000 |
$ 1,000 |
$ 5,000 |
|
Accounts payable |
406 |
643 |
807 |
|
Accrued liabilities |
1,613 |
1,632 |
1,945 |
|
Accrued liabilities - related parties |
220 |
101 |
3 |
|
Income taxes payable |
206 |
28 |
25 |
|
Contingent obligation to common stock warrant holders |
- |
- |
288 |
|
Net liabilities of discontinued operations |
- |
356 |
358 |
|
Total Current Liabilities |
3,445 |
3,760 |
8,426 |
|
Long-Term Liabilities: |
|||
|
Deferred income taxes and other credits |
173 |
4,406 |
8,453 |
|
Total Liabilities |
3,618 |
8,166 |
16,879 |
|
Commitments and Contingencies |
|||
|
Minority interests |
242 |
574 |
331 |
|
Shareholders' Equity: |
|||
|
Common stock, par value $1 per share, authorized 75,000,000; issued 35,547,510 in September 2002 and 35,505,010 in December and September 2001 |
35,547 |
35,505 |
35,505 |
|
Paid-in-capital |
67,560 |
67,045 |
65,103 |
|
Accumulated deficit |
(70,288 ) |
(54,913) |
(41,328 ) |
|
|
32,819 |
47,637 |
59,280 |
|
Accumulated Other Comprehensive Loss: |
|||
|
Unrealized loss on available for sale securities, net of tax |
- |
- |
(5,204) |
|
Common stock in treasury, at cost, 20,250 shares |
(29) |
(29) |
(29) |
|
Total Shareholders' Equity |
32,790 |
47,608 |
54,047 |
|
Total Liabilities and Shareholders' Equity |
$ 36,650 |
$ 56,348 |
$ 71,257 |
The accompanying notes are an integral part of the consolidated financial statements.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollars in thousands, except per share data)
|
Three months ended |
Nine months ended |
|||
|
Sept. 30, 2002 |
Sept. 30, 2001 |
Sept. 30, 2002 |
Sept. 30, 2001 |
|
|
Revenue: |
||||
|
Product revenue |
$ 1,018 |
$ 1,743 |
$ 3,203 |
$ 5,660 |
|
Funded research and development |
489 |
- |
1,046 |
- |
|
Total revenue |
1,507 |
1,743 |
4,249 |
5,660 |
|
Operating costs and expenses: |
||||
|
Cost of product revenue |
453 |
663 |
1,703 |
2,435 |
|
Research and product development expenses: |
||||
|
Funded research and product development expenses |
761 |
- |
1,778 |
- |
|
Unfunded research and product development expenses |
1,095 |
1,124 |
3,213 |
3,238 |
|
Total research and product development expenses |
1,856 |
1,124 |
4,991 |
3,238 |
|
Selling, general and administrative expenses |
1,239 |
1,601 |
3,897 |
4,638 |
|
Operating loss |
(2,041) |
(1,645) |
(6,342) |
(4,651) |
|
Interest expense |
(12) |
(192) |
(36) |
(1,253) |
|
Loss on derivatives |
(5) |
(459) |
(183) |
(537) |
|
Gain on derivatives, Company stock |
- |
922 |
- |
922 |
|
Gain (loss) on sale of holdings |
881 |
(2,171) |
5,491 |
28,838 |
|
Impairment losses (Note 8) |
(945) |
- |
(8,127) |
- |
|
Other (expense) income, net |
(29 ) |
1,057 |
(16 ) |
(54 ) |
|
(Loss) income from continuing operations before income taxes, equity in holdings' losses and minority interest |
(2,151) |
(2,488) |
(9,213) |
23,265 |
|
Income tax benefit (expense) |
163 |
1,917 |
2,024 |
(8,506) |
|
Equity in holdings' losses, net of tax |
(2,654) |
(4,206) |
(8,894) |
(12,200) |
|
Minority interest in losses of consolidated subsidiary |
100 |
123 |
329 |
123 |
|
(Loss) income from continuing operations |
(4,542) |
(4,654) |
(15,754) |
2,682 |
|
Income from discontinued operations, net of tax |
379 |
- |
379 |
- |
|
(Loss) income before cumulative effects of change in accounting principle |
(4,163) |
(4,654) |
(15,375) |
2,682 |
|
Cumulative effect of accounting change for derivative financial instruments for Company's own stock, net of tax |
- |
- |
- |
1,468 |
|
Net (loss) income |
$(4,163) |
$ (4,654) |
$(15,375) |
$ 4,150 |
|
(Loss) Earnings Per Share (Basic): |
||||
|
(Loss) income from continuing operations |
$(.13) |
$(.13) |
$(.44) |
$.08 |
|
Income from discontinued operations |
.01 |
- |
.01 |
- |
|
Cumulative effect of accounting change for derivative financial instruments for Company's own stock |
- |
- |
- |
.04 |
|
(Loss) earnings per share |
$(.12) |
$(.13) |
$(.43) |
$.12 |
|
(Loss) Earnings Per Share (Diluted): |
||||
|
(Loss) income from continuing operations |
$(.13) |
$(.13) |
$(.44) |
$.07 |
|
Income from discontinued operations |
.01 |
- |
.01 |
- |
|
Cumulative effect of accounting change for derivative financial instruments for Company's own stock |
- |
- |
- |
.04 |
|
(Loss) earnings per share |
$(.12) |
$(.13) |
$(.43) |
$.11 |
The accompanying notes are an integral part of the consolidated financial statements.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)
(Dollars in thousands)
|
Nine months ended |
||
|
COMMON STOCK |
Sept. 30, 2002 |
Sept. 30, 2001 |
|
Balance, January 1 |
$ 35,505 |
$ 35,443 |
|
Issuance of shares - options |
42 |
62 |
|
Balance, September 30 |
$ 35,547 |
$ 35,505 |
|
PAID-IN-CAPITAL |
||
|
Balance, January 1 |
$ 67,045 |
$ 55,147 |
|
Issuance of shares - options |
(2) |
4 |
|
MTI MicroFuel Cell investment |
(7) |
1,163 |
|
Plug Power holding, net of taxes |
636 |
8,329 |
|
SatCon holding, net of taxes |
(150) |
2,460 |
|
Compensatory stock options |
38 |
38 |
|
Stock option exercises recognized differently for financial reporting and tax purposes |
- |
169 |
|
Reclassification of common stock warrants from equity to liability, net of tax |
- |
(2,207) |
|
Balance, September 30 |
$ 67,560 |
$ 65,103 |
|
ACCUMULATED DEFICIT |
||
|
Balance, January 1 |
$(54,913) |
$(45,478) |
|
Net (loss) income |
(15,375) |
4,150 |
|
Balance, September 30 |
$(70,288) |
$(41,328) |
|
ACCUMULATED OTHER COMPREHENSIVE LOSS: |
||
|
UNREALIZED LOSS ON AVAILABLE FOR SALE SECURITIES, NET OF TAXES |
|
|
|
Balance, January 1 |
$ - |
$ 14,470 |
|
Change in unrealized loss on available for sale securities, net of taxes |
- |
(19,674 ) |
|
Balance, September 30 |
$ - |
$ (5,204) |
|
TREASURY STOCK |
||
|
Balance, January 1 |
$ (29) |
$ (29) |
|
Balance, September 30 |
$ (29) |
$ (29) |
|
SHAREHOLDERS' EQUITY |
||
|
Balance, September 30 |
$ 32,790 |
$ 54,047 |
|
TOTAL COMPREHENSIVE (LOSS) INCOME: |
||
|
Net (loss) income |
$(15,375) |
$ 4,150 |
|
Other comprehensive loss: |
||
|
Change in unrealized loss on available for sale securities, net of tax |
- |
(19,674) |
|
Total comprehensive loss |
$(15,375) |
$(15,524) |
The accompanying notes are an integral part of the consolidated financial statements.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands
)|
Nine months ended |
||
|
Sept. 30, 2002 |
Sept. 30, 2001 |
|
|
Operating Activities |
||
|
Net (loss) income excluding discontinued operations |
$(15,754) |
$ 4,150 |
|
Adjustments to reconcile net (loss) income excluding discontinued |
||
|
operations to net cash used by continuing operations: |
||
|
Cumulative effect of accounting change for derivative financial instruments for Company's own stock, gross |
- |
(2,468) |
|
Loss on derivatives |
183 |
537 |
|
Gain on derivatives, Company stock |
- |
(922) |
|
Stock dividend income |
- |
(827) |
|
Capitalized interest |
- |
107 |
|
Impairment losses |
8,127 |
- |
|
Minority interest |
(329) |
(123) |
|
Depreciation and amortization |
407 |
1,641 |
|
Gain on sale of holdings |
(5,491) |
(28,838) |
|
Equity in losses of equity holdings (gross) |
8,872 |
18,832 |
|
Allowance for bad debts |
- |
(250) |
|
Loss on disposal of fixed assets |
16 |
4 |
|
Deferred income taxes and other credits |
(1,918) |
2,399 |
|
Stock option compensation |
38 |
38 |
|
Changes in operating assets and liabilities: |
||
|
Accounts receivable |
(101) |
347 |
|
Inventories |
150 |
(264) |
|
Prepaid expenses and other current assets |
(1,170) |
(208) |
|
Accounts payable |
(236) |
249 |
|
Income taxes |
178 |
16 |
|
Accrued liabilities - related parties |
119 |
(3) |
|
Accrued liabilities |
(19) |
94 |
|
Net cash used by continuing operations |
(6,928 ) |
(5,489) |
|
Discontinued Operations: |
||
|
Income from discontinued operations, net of tax |
379 |
- |
|
Change in net liabilities/assets |
(356 ) |
127 |
|
Net cash provided by discontinued operations |
23 |
127 |
|
Net cash used by operating activities |
(6,905) |
(5,362 ) |
|
Investing Activities |
||
|
Purchases of property, plant and equipment |
(385) |
(1,284) |
|
Proceeds from sale of holdings |
8,747 |
37,842 |
|
Net change in restricted cash equivalents |
(987) |
989 |
|
Principal payments from notes receivable |
25 |
169 |
|
Net cash provided by investing activities |
7,400 |
37,716 |
|
Financing Activities |
||
|
Net proceeds from subsidiary stock issuance |
- |
867 |
|
Net payments under bank line-of-credit |
- |
(20,200) |
|
Net payments under related party debt |
- |
(4,052) |
|
Financing costs |
- |
(200) |
|
Treasury stock purchase by subsidiary |
(10) |
- |
|
Proceeds from stock option exercises |
40 |
66 |
|
Net cash provided (used) by financing activities |
30 |
(23,519) |
|
Increase in cash and cash equivalents |
525 |
8,835 |
|
Cash and cash equivalents - beginning of period |
4,127 |
972 |
|
Cash and cash equivalents - end of period |
$ 4,652 |
$ 9,807 |
The accompanying notes are an integral part of the consolidated financial statements.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In the opinion of management the accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and contain all adjustments, consisting of only normal, recurring adjustments, necessary for a fair presentation of results for such periods. The results for any interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. These consolidated financial statements should be read in conjunction with the financial statements and notes thereto for the fiscal year ended September 30, 2001.
Change in Accounting for SatCon Technology Holding
The Company's holdings in SatCon were accounted for on a one-quarter lag under the equity method of accounting from January 1, 2002 through July 1, 2002. On July 1, 2002, the Company determined that it no longer has the ability to exercise significant influence over the operating and financial policies of SatCon as a result of waiving the Company's right to nominate and recommend directors to SatCon's board and our reduction of ownership in SatCon and, therefore, has accounted for its investment in SatCon since July 1, 2002 using the fair value method as set forth in SFAS No. 115, "Accounting for Certain Debt and Equity Securities." The Company is no longer required to record its share of any losses from SatCon and the investment is carried at fair value and designated as available for sale and any unrealized holding gains or losses are to be included in stockholders' equity as a component of accumulated other comprehensive income (loss).
As of September 30, 2002, the fair market value of SatCon's common stock was $1.34 per share. The Company's cost basis in its investment in SatCon's common stock was $2.02 per share. As of September 30, 2002, the Company believes the decline in market value represents an other than temporary decline and the Company recorded an impairment loss of $.668 million in its statement of operations.
Additionally, the Company has warrants to purchase 100,000 shares of SatCon's common stock at an exercise price of $7.84 per share with expiration dates in October 2003 and January 2004. The Company accounts for these warrants in accordance with SFAS No. 133 and, therefore, records the warrants at their fair value and records any change in value in its statement of operations. As of September 30, 2002, the warrants to purchase SatCon common stock had a fair value of $11 thousand and are included in derivative assets on the accompanying balance sheet.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Change in Year-End
On February 13, 2002, the Company changed its fiscal year-end from September 30 to December 31, effective with the calendar year beginning January 1, 2002. A three-month transition period from October 1, 2001 through December 31, 2001 (the "Transition Period") precedes the start of the 2002 fiscal year. "2001" refers to fiscal periods in the year ended September 30, 2001 and the Transition Period refers to the three months ended December 31, 2001. This new fiscal year makes the Company's annual and quarterly reporting periods consistent with those used by Plug Power Inc. ("Plug Power") and permits the Company to continue to account for its holdings in Plug Power on a timely basis.
Revenue Recognition
The Company recognizes revenue from product sales in accordance with Staff Accounting Bulletin (SAB) No. 101, "Revenue Recognition." Product revenue is recognized when there is persuasive evidence of an arrangement, delivery of the product to the customer or distributor has occurred, at which time title generally is passed to the customer or distributor, and the Company has determined that collection of a fixed fee is probable, all of which occur upon shipment of the product. If the product requires installation to be performed by the Company, all revenue related to the product is deferred and recognized upon the completion of the installation. The Company provides for a warranty reserve at the time the product revenue is recognized.
The Company performs funded research and development for government agencies under cost reimbursement contracts, which generally require
the Company to absorb up to 50% of the total costs incurred. Cost reimbursement contracts provide for the reimbursement of allowable costs. Such contracts require the Company to deliver research and tangible developments in fuel cell technology, and system design and prototype fuel cell systems for test and evaluation by the government agency. Revenues are recognized in proportion to the costs incurred.
Included in accounts receivable are billed and unbilled work-in-progress on cost reimbursed government contracts. Total estimated cost to complete a contract in excess of the awarded contract amounts are charged to operations during the period such costs are estimated. While the Company's accounting for these contract costs are subject to audit by the sponsoring agency, in the opinion of management, no material adjustments are expected as a result of such audits. Cost of product revenue includes material, labor and overhead. Costs incurred in connection with funded research and development arrangements are included in funded research and product development expenses.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Derivative Accounting, Company Stock
The Company accounts for derivatives potentially settled in the Company's own stock in accordance with Emerging Issues Task Force Issue EITF 00-19, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock." The Standard requires freestanding contracts that are settled in a company's own stock, including common stock warrants, to be designated as an equity instrument, asset or a liability. Under the provisions of EITF 00-19, a contract designated as an asset or a liability must be carried at fair value, with any changes in fair value recorded in the results of operations. A contract designated as
an equity instrument must be included within equity, and no fair value adjustments are required. In accordance with EITF 00-19, the Company determined that outstanding warrants as of June 30, 2001 to purchase 300,000 shares of the Company's Common Stock issued to
SatCon Technology Corporation should be designated as a liability. Effective June 30, 2001, the fair value of all such warrants were reclassified from equity to liabilities with subsequent changes in the fair value included in the results of operations.
The classification of these warrants is reassessed periodically. As a result of the amendment to the SatCon warrant agreements on December 28, 2001, requiring the Company to settle the warrants, when
exercised, in common stock, the warrants were reclassified from liability to equity and further changes in the fair value of the warrants are no longer reported in results of operations.
Accounting for Goodwill and Other Intangible Assets
Effective January 1, 2002, the Company adopted the provisions of SFAS
No. 142, "Goodwill and Other Intangible Assets." This Statement affects the Company's treatment of goodwill and other intangible assets. The Statement requires that goodwill existing at the date of adoption be reviewed for possible impairment and that impairment tests be periodically repeated, with impaired assets written down to fair value. Additionally, existing goodwill and intangible assets must be assessed and classified within the Statement's criteria. Intangible assets with finite useful lives will continue to be amortized over those periods. Amortization of goodwill and intangible assets with indeterminable lives will cease.
As a result of the adoption of the Statement, the Company will no longer amortize the goodwill associated with its equity holdings in SatCon. Subsequent to the adoption of SFAS No. 142, effective July 1, 2002, the Company no longer uses the equity method of accounting for its investment in SatCon (See Note 1).
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company recorded expense related to the amortization of goodwill associated with its holdings in SatCon of $0 and $689 thousand and $0 and $2,066 thousand, respectively, during the three and nine months ended September 30, 2002 and September 30, 2001, respectively. The Company has no intangible assets.
The Pro Forma effects of the Company adopting the provisions of SFAS No. 142 would be as follows:
|
(Dollars in thousands, except per share data) |
Three months ended Sept. 30, 2002 |
Three months ended Sept. 30, 2001 |
Nine months ended Sept. 30, 2002 |
Nine months ended Sept. 30, 2001 |
|
Reported net (loss) income |
$(4,163) |
$(4,654) |
$(15,375) |
$ 4,150 |
|
Add back goodwill amortization, net of taxes |
- |
414 |
- |
1,206 |
|
Adjusted net (loss) income |
$(4,163) |
$(4,240) |
$(15,375) |
$ 5,356 |
|
Basic (Loss) Income Per Share: |
||||
|
Reported net (loss) income |
$ (0.12) |
$ (0.13) |
$ ( 0.43) |
$ 0.12 |
|
Goodwill amortization |
- |
0.01 |
- |
0.03 |
|
Adjusted (loss) income per share |
$ (0.12) |
$ (0.12) |
$ ( 0.43) |
$ 0.15 |
|
Diluted (Loss) Income Per Share: |
||||
|
Reported net (loss) income |
$ (0.12) |
$ (0.13) |
$ (0.43) |
$ 0.11 |
|
Goodwill amortization |
- |
0.01 |
- |
0.03 |
|
Adjusted (loss) income per share |
$ (0.12) |
$ (0.12) |
$ (0.43) |
$ 0.14 |
Accounting for Impairment or Disposal of Long-Lived Assets
In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," which supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of", and the accounting and reporting provisions of APB No. 30. This Statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets and was adopted as of January 1, 2002. This Statement specifies how impairment will be measured and how impaired
assets will be classified in the financial statements. The Company's adoption of this Statement did not have a material impact on the Company's financial statements.
Certain 2001 amounts have been reclassified to conform to the 2002 presentation.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars in thousands) |
Sept. 30, 2002 |
Dec. 31, 2001 |
Sept.30, 2001 |
|
U.S. and State Government: |
|||
|
Amount billed and billable |
$ 486 |
$ 191 |
$ - |
|
Retainage |
11 |
- |
- |
|
$ 497 |
$ 191 |
$ - |
The balances billed but not paid by customers pursuant to retainage provisions in contracts are due upon completion of the contracts and acceptance by the customer. Based on the Company's experience, most retainage amounts are expected to be collected within the ensuing year.
Inventories consist of the following at:
|
(Dollars in thousands) |
Sept. 30, 2002 |
Dec. 31, 2001 |
Sept.30, 2001 |
|
Finished goods |
$ 313 |
$ 342 |
$ 272 |
|
Work in process |
437 |
479 |
693 |
|
Raw materials, components and assemblies |
610 |
689 |
709 |
|
$1,360 |
$1,510 |
$1,674 |
The principal components of the Company's holdings, at equity consist of the following:
|
Holding |
Recorded Book Value ($ in millions) |
Quoted Market Price per Nasdaq |
Calculated Market Value per Nasdaq ($ in millions) |
Ownership |
Shares |
|
September 30, 2002 |
|||||
|
Plug Power Inc. |
$22.828 |
$ 4.79 |
$ 53.142 |
21.81% |
11,094,315 |
|
December 31, 2001 |
|||||
|
Plug Power Inc. |
$32.177 |
$ 8.74 |
$104.830 |
23.83% |
11,994,315 |
|
SatCon Technology Corporation |
6.760 |
$ 5.20 |
6.760 |
7.86% |
1,300,000 |
|
Total |
$38.937 |
$111.590 |
|||
|
September 30, 2001 |
|||||
|
Plug Power Inc. |
$36.027 |
$ 9.62 |
$115.385 |
23.9% |
11,994,315 |
|
SatCon Technology Corporation |
11.170 |
$ 4.86 |
6.318 |
8.05% |
1,300,000 |
|
Total |
$47.197 |
$121.703 |
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Summarized below is financial information for Plug Power and SatCon, as derived from published financial reports. Plug Power's fiscal year ends December 31 and SatCon's fiscal year ends September 30. The Company's holdings in SatCon were accounted for on a one-quarter lag until July 1, 2002 when the accounting for the SatCon holding was changed to fair value from the equity method (See Note 1).
|
(Dollars in thousands) |
SatCon _______________________________________ |
Plug Power ________________________________________ |
||||
|
Balance Sheet |
As of June 29, 2002(1) |
As of Sept. 30, 2001(2) |
As of June 30, 2001(1) |
As of Sept. 30, 2002(1) |
As of Dec. 31, 2001(2) |
As of Sept. 30, 2001(1) |
|
Current assets |
$25,046 |
$42,466 |
$44,802 |
$ 75,394 |
$100,565 |
$111,212 |
|
Non-current assets |
20,792 |
26,310 |
24,621 |
44,253 |
50,809 |
53,607 |
|
Current liabilities |
11,445 |
12,842 |
9,302 |
8,974 |
10,199 |
7,737 |
|
Non-current liabilities |
932 |
1,423 |
1,723 |
6,018 |
6,172 |
6,534 |
|
Stockholders' equity |
33,461 |
54,511 |
58,398 |
104,655 |
135,003 |
150,548 |
|
(Dollars in thousands) |
SatCon ______________________________ |
Plug Power __________________________ |
||
|
Three Months Ended |
Three Months Ended |
|||
|
Results of Operations |
June 29, 2002(1) |
June 30, 2001(1) |
Sept. 30, 2002(1) |
Sept. 30, 2001(1) |
|
Gross revenues |
$ 11,754 |
$ 10,640 |
$ 2,994 |
$ 920 |
|
Gross profit (loss) |
1,994 |
2,337 |
(149) |
(1,489) |
|
Net loss before cumulative effect of changes in accounting principles |
(4,996) |
(3,538) |
(10,674) |
(18,708) |
|
Cumulative effect of changes in accounting principles |
- |
(1,087) |
- |
- |
|
Net loss |
(4,996) |
(4,625) |
(10,674) |
(18,708) |
|
Nine Months Ended |
Nine Months Ended |
|||
|
Results of Operations |
June 29, 2002(1) |
June 30, 2001(1) |
Sept. 30, 2002(1) |
Sept. 30, 2001(1) |
|
Gross revenues |
$ 30,395 |
$ 31,670 |
$ 8,442 |
$ 3,237 |
|
Gross profit (loss) |
3,552 |
6,788 |
716 |
(3,342) |
|
Net loss before cumulative effect of changes in accounting principles |
(15,389) |
(12,899) |
(34,499) |
(56,042) |
|
Cumulative effect of changes in accounting principles |
- |
(2,109) |
- |
- |
|
Net loss |
(15,389) |
(15,008) |
(34,499) |
(56,042) |
(1)
(2)
derived from audited financial statementsMECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Plug Power Inc.
The following is a roll forward of the Company's accounting for holdings in Plug Power:
|
(Dollars in thousands) |
Nine months ended Sept. 30, 2002 |
Three months ended Dec. 31, 2001 |
Twelve months ended Sept. 30, 2001 |
|
Holdings balance, beginning of period |
$32,177 |
$ 36,027 |
$ 48,372 |
|
Share of Plug Power losses, gross |
(7,762) |
(4,069) |
(22,101) |
|
Sale of shares |
(2,223) |
- |
(4,708) |
|
Equity adjustment for share of third-party investments in Plug Power which increased equity |
636 |
219 |
14,464 |
|
Holdings balance, end of period |
$22,828 |
$ 32,177 |
$ 36,027 |
There is no difference between the carrying value of the Company's holdings in Plug Power and its interest in the underlying equity at September 30, 2002, December 31, 2001 or September 30, 2001.
SatCon Technology Corporation
The following is a roll forward of the Company's accounting for holdings in SatCon:
|
(Dollars in thousands) |