|
|
|
UNITED STATES |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2004 OR | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from _____________ to _____________ |
| Commission file number 0-7843 |
| 4Kids Entertainment, Inc.
(Exact name of Registrant as specified in its charter) |
| New York
(State or other jurisdiction of incorporation or organization) |
13-2691380
(I.R.S. Employer Identification No.) |
| 1414 Avenue of the Americas New York, New York 10019 (212) 758-7666 (Address, including zip code, and telephone number, including area code, of Registrants principal executive offices) |
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes |X| No |_| At August 9, 2004, the number of shares outstanding of the Registrants common stock, par value $.01 per share, was 13,679,143. 4Kids Entertainment, Inc. and SubsidiariesTable of Contents |
Page #Part I--FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
|
|
|
Consolidated Balance Sheets as of June 30, 2004 |
2 |
|
|
Consolidated Statements of Income for the three and six |
3 |
|
|
Consolidated Statements of Cash Flows for the six |
4 |
|
|
Notes to Consolidated Financial Statements (Unaudited) |
5 |
|
Item 2. |
Managements Discussion and Analysis of Financial |
13 |
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
20 |
|
Item 4. |
Controls and Procedures |
20 |
|
Part IIOTHER INFORMATION |
|
|
|
Item 2. |
Changes in Securities and Use of Proceeds |
21 |
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
21 |
|
Item 6. |
Exhibits and Reports on Form 8-K |
22 |
|
Signatures |
|
23 |
|
|
Part I - FINANCIAL INFORMATION
|
| ASSETS | 2004 |
2003 | ||||||
|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS: | (Unaudited) | |||||||
| Cash and cash equivalents | $ | 88,441 | $ | 95,136 | ||||
| Investments | 28,899 | 24,443 | ||||||
| Total cash and investments | 117,340 | 119,579 | ||||||
| Accounts receivable - net | 23,011 | 37,143 | ||||||
| Prepaid Fox broadcast fee, net of accumulated amortization | ||||||||
| of $47,152 and $36,447 in 2004 and 2003, respectively | 17,573 | 8,688 | ||||||
| Prepaid income taxes | 2,486 | 2,670 | ||||||
| Prepaid expenses and other current assets | 2,032 | 1,690 | ||||||
| Deferred income taxes | 475 | -- | ||||||
| Total current assets | 162,917 | 169,770 | ||||||
| PROPERTY AND EQUIPMENT - NET | 3,215 | 3,350 | ||||||
| OTHER ASSETS: | ||||||||
| Accounts receivable - noncurrent, net | 4,266 | 2,662 | ||||||
| Investment in equity securities | 726 | 726 | ||||||
| Film and television costs - net | 9,193 | 8,183 | ||||||
| Deferred income taxes - noncurrent | 3,370 | 2,575 | ||||||
| Other assets - net | 9,723 | 6,014 | ||||||
| TOTAL ASSETS | $ | 193,410 | $ | 193,280 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Due to licensors | $ | 11,641 | $ | 11,835 | ||||
| Media payable | 714 | 2,178 | ||||||
| Accounts payable and accrued expenses | 13,309 | 9,706 | ||||||
| Deferred revenue | 7,638 | 8,070 | ||||||
| Deferred income taxes | -- | 52 | ||||||
| Total current liabilities | 33,302 | 31,841 | ||||||
| DEFERRED RENT | 987 | 952 | ||||||
| Total liabilities | 34,289 | 32,793 | ||||||
| COMMITMENTS AND CONTINGENCIES (Note 3) | ||||||||
| STOCKHOLDERS' EQUITY | ||||||||
| Preferred stock, $.01 par value - authorized, 3,000,000 shares; none issued | -- | -- | ||||||
| Common stock, $.01 par value - authorized, 40,000,000 shares; | ||||||||
| issued, 14,079,143 and 13,965,343 shares; outstanding, 13,679,143 and 13,965,343 shares in 2004 and 2003, respectively | 141 | 140 | ||||||
| Additional paid-in capital | 55,118 | 52,798 | ||||||
| Accumulated other comprehensive income | 791 | 693 | ||||||
| Retained earnings | 112,066 | 106,856 | ||||||
| 168,116 | 160,487 | |||||||
| Less- cost of 400,000 treasury shares | 8,995 | -- | ||||||
| 159,121 | 160,487 | |||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 193,410 | $ | 193,280 | ||||
|
See notes to consolidated financial statements. 2 4KIDS ENTERTAINMENT, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
| Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
2004 |
2003 |
|||||||||||
| NET REVENUES | $ | 22,097 | $ | 23,369 | $ | 44,564 | $ | 44,347 | ||||||
| COSTS AND EXPENSES: | ||||||||||||||
| Selling, general and administrative | 8,424 | 8,174 | 16,938 | 15,417 | ||||||||||
| Production service costs | 3,038 | 1,989 | 5,001 | 3,982 | ||||||||||
| Amortization of television and film costs and | ||||||||||||||
| Fox broadcast fee | 7,555 | 7,388 | 14,549 | 14,504 | ||||||||||
| Total costs and expenses | 19,017 | 17,551 | 36,488 | 33,903 | ||||||||||
| INCOME FROM OPERATIONS | 3,080 | 5,818 | 8,076 | 10,444 | ||||||||||
| INTEREST INCOME | 293 | 259 | 578 | 583 | ||||||||||
| INCOME BEFORE INCOME TAXES | 3,373 | 6,077 | 8,654 | 11,027 | ||||||||||
| INCOME TAXES | 1,330 | 2,432 | 3,444 | 4,412 | ||||||||||
| NET INCOME | $ | 2,043 | $ | 3,645 | $ | 5,210 | $ | 6,615 | ||||||
| PER SHARE AMOUNTS: | ||||||||||||||
| Basic earnings per common share | $ | 0.15 | $ | 0.28 | $ | 0.38 | $ | 0.50 | ||||||
| Diluted earnings per common share | $ | 0.14 | $ | 0.26 | $ | 0.36 | $ | 0.47 | ||||||
| Weighted average common shares | ||||||||||||||
| outstanding - basic | 13,794,353 | 13,139,981 | 13,880,984 | 13,137,450 | ||||||||||
| Weighted average common shares | ||||||||||||||
| outstanding - diluted | 14,493,824 | 13,987,627 | 14,608,084 | 13,943,629 | ||||||||||
|
See notes to consolidated financial statements. 3 4KIDS ENTERTAINMENT, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
| 2004 |
2003 | |||||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net income | $ | 5,210 | $ | 6,615 | ||||
| Adjustments to reconcile net income to net cash | ||||||||
| provided by operating activities: | ||||||||
| Depreciation and amortization | 665 | 616 | ||||||
| Amortization of television and film costs and Fox broadcast fee | 14,549 | 14,504 | ||||||
| Provision for doubtful accounts | 30 | 253 | ||||||
| Deferred income taxes | (1,322 | ) | (1,037 | ) | ||||
| Tax benefit on exercise of stock options | 1,127 | 71 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | 12,498 | 9,370 | ||||||
| Film and television costs | (4,854 | ) | (5,597 | ) | ||||
| Prepaid income taxes | 184 | 927 | ||||||
| Prepaid Fox broadcast fee | (19,590 | ) | (18,985 | ) | ||||
| Prepaid expenses and other current assets | (342 | ) | (1,998 | ) | ||||
| Other assets - net | (3,709 | ) | (1,734 | ) | ||||
| Due to licensors | (194 | ) | (676 | ) | ||||
| Media payable | (1,464 | ) | (4,213 | ) | ||||
| Accounts payable and accrued expenses | 3,603 | 266 | ||||||
| Income taxes payable | -- | -- | ||||||
| Deferred revenue | (432 | ) | 2,075 | |||||
| Deferred rent | 35 | 119 | ||||||
| Net cash provided by operating activities | 5,994 | 576 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Proceeds from maturities of investments | 20,276 | 13,619 | ||||||
| Purchase of investments | (24,732 | ) | (30,062 | ) | ||||
| Purchase of property and equipment | (530 | ) | (405 | ) | ||||
| Net cash used in investing activities | (4,986 | ) | (16,848 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds from exercise of stock options | 1,194 | 256 | ||||||
| Purchase of treasury shares | (8,995 | ) | -- | |||||
| Net cash used in financing activities | (7,801 | ) | 256 | |||||
| EFFECTS OF EXCHANGE RATE CHANGES ON CASH | ||||||||
| AND CASH EQUIVALENTS | 98 | 38 | ||||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (6,695 | ) | (15,978 | ) | ||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 95,136 | 78,712 | ||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 88,441 | $ | 62,734 | ||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
| CASH PAID DURING THE PERIOD FOR: | ||||||||
| Income Taxes | $ | 2,919 | $ | 4,300 | ||||
|
See notes to consolidated financial statements. 4 4KIDS ENTERTAINMENT, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
| Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004 |
2003 |
2004 |
2003 | |||||||||||
| Net income as reported | $ | 2,043 | $ | 3,645 | $ | 5,210 | $ | 6,615 | ||||||
| Deduct stock-based employee compensation | ||||||||||||||
| expense determined under fair value based | ||||||||||||||
| method for all awards, net of tax | 2,297 | 1,204 | 2,532 | 1,235 | ||||||||||
| Pro forma net income (loss) | $ | |||||||||||||