Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

_________________

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2003

Commission File Number 1-1143

INCO LIMITED
(Name of Registrant as specified in its charter)

          Canada          
(Jurisdiction of Incorporation)
          98-0000676          
(I.R.S. Employer Identification No.)

145 King Street West, Suite 1500, Toronto, Ontario M5H 4B7*
(Address of principal executive offices, including zip code)

(416) 361-7511
(Telephone number)

The Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 (the “Act”) during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

The Registrant is an accelerated filer (as defined in Rule 12b-2 under the Act).

Unless otherwise stated, dollar amounts in this Report are expressed in United States currency.

Common Shares outstanding at June 30, 2003: 184,025,812 shares, no par value.

*Notices and communications from the Securities and Exchange Commission may be sent to S.F. Feiner, Executive Vice-President, General Counsel and Secretary, 145 King Street West, Suite 1500, Toronto, Ontario M5H 4B7. His telephone number is (416) 361-7680.

 


PART I — FINANCIAL INFORMATION

Item 1.    Financial Statements

INCO LIMITED AND SUBSIDIARIES

Consolidated Statement of Earnings

(Unaudited)

  Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions of United States dollars
except per share amounts)
2003 2002 2003 2002

Net sales $ 599  $    591  $ 1,192  $ 1,097 

Costs and operating expenses
   Cost of sales and operating expenses 412  341  831  684 
   Depreciation and depletion 68  71  131  135 
   Selling, general and administrative 36  37  60  69 
   Research and development 14 
   Exploration 12 
   Currency translation adjustments 72  34  150  35 
   Goro project suspension costs --  -- 

   Asset impairment charges --  2,398  --  2,415 

   Total costs and operating expenses 609  2,891  1,204  3,355 

Operating loss (10) (2,300) (12) (2,258)
Interest expense 12  13  26  23 
Other income, net (Note 3) (13) (4) (41) (7)

Earnings (loss) before income and mining taxes and minority interest (9) (2,309) (2,274)
Income and mining taxes (Note 4) (79) (734) (105) (711)

Earnings (loss) before minority interest 70  (1,575) 108  (1,563)
Minority interest 10  18 

Net earnings (loss) 60  (1,582) 90  (1,571)
Dividends on preferred shares --  (7) (6) (13)
Accretion of convertible debt (Note 7) (1) (1) (3) (2)
Premium on redemption of preferred shares --  --  (15) -- 

Net earnings (loss) applicable to common shares $   59  $(1,590) $      66  $(1,586)

Net earnings (loss) per common share (Note 5)
   Basic $ 0.32 $ (8.70) $ 0.36 $ (8.69)

   Diluted $ 0.32 $ (8.70) $ 0.36 $ (8.69)

Consolidated Statement of Retained Earnings (Deficit)

(Unaudited)

Six months ended June 30, 2003 2002
(in millions of United States dollars) (Restated)

Retained earnings (deficit) at beginning of period, as previously reported $ (317) $ 1,194 
Change in accounting policy (Note 2) (18) (17)

Retained earnings (deficit) at beginning of year, as restated (335) 1,177 
Net earnings (loss) 90  (1,571)
Dividends on preferred shares (6) (13)
Accretion of convertible debt (Note 7) (3) (2)
Premium on redemption of preferred shares (15) -- 

Deficit at end of period $ (269) $  (409)

See Notes to Consolidated Financial Statements.

-2-


INCO LIMITED AND SUBSIDIARIES

Consolidated Balance Sheet

(Unaudited)

  June 30, December 31,
(in millions of United States dollars) 2003 2002

ASSETS (Restated)
Current assets
Cash and marketable securities (Note 12) $    553  $ 1,087 
Accounts receivable 278  251 
Inventories (Note 12) 626  576 
Other 78  73 

Total current assets 1,535  1,987 
Property, plant and equipment (Note 12) 6,694  6,382 
Deferred charges and other assets 238  208 

Total assets $ 8,467  $ 8,577 

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Long-term debt due within one year (Note 6) $    115  $      97 
Accounts payable 183  338 
Accrued payrolls and benefits 118  118 
Other accrued liabilities 223  210 
Income and mining taxes payable 167 

Total current liabilities 644  930 
Deferred credits and other liabilities
Long-term debt (Note 6) 1,435  1,546 
Deferred income and mining taxes 1,549  1,352 
Post-retirement benefits 569  475 
Asset retirement obligation 140  119 
Minority interest 384  368 

Total liabilities 4,721  4,790 

Commitments and contingencies (Note 10)
Shareholders' equity
Convertible debt (Note 7) 599  238 

Preferred shares (Note 8) --  472 

Common shareholders' equity
    Common shares issued and outstanding 184,025,812 2,793  2,771 
      (2002 - 183,238,351 shares) (Note 5)
    Warrants (Note 9) 62  62 
    Contributed surplus 561  559 
    Deficit (269) (335)

  3,147 3,057

Contingently issuable equity (Note 5) --  20 

Total shareholders' equity 3,746  3,787 

Total liabilities and shareholders' equity $ 8,467  $ 8,577 

See Notes to Consolidated Financial Statements.

-3-


INCO LIMITED AND SUBSIDIARIES

Consolidated Statement of Cash Flows

(Unaudited)

  Three Months
Ended June 30,
Six Months
Ended June 30
(in millions of United States dollars) 2003 2002 2003 2002      

Operating activities
   Earnings (loss) before minority interest $      70  $(1,575) $    108  $(1,563)
   Charges (credits) not affecting cash
      Depreciation and depletion 68  71  131  135 
      Deferred income and mining taxes (75) (784) (58) (787)
      Asset impairment charges --  2,398  --  2,415 
      Other 40  24  72  28 
   Decrease (increase) in non-cash working capital related to operations
      Accounts receivable 43  (33) (27) (84)
      Inventories (30) (3) (50) (3)
      Accounts payable and accrued liabilities (12) (53) 13 
      Income and mining taxes payable (41) 59  (162) 66 
      Other 18  (8) 22  (21)

   Net cash provided by (used for) operating activities 81  154  (17) 199 

Investing activities
   Capital expenditures (128) (85) (291) (157)
   Other 15  --  14 

   Net cash used for investing activities (113) (85) (277) (153)

Financing activities
   Long-term borrowings (repayments) (170) 417  (216) 380 
   Convertible debt issued (Notes 6 and 7) --  --  470  -- 
   Preferred shares redeemed (Note 8) (487) --  (487) -- 
   Common shares issued --  12 
   Preferred dividends paid --  (7) (6) (13)
   Dividends paid to minority interest (1) --  (2) (1)
   Other (3) --  (3) -- 

   Net cash provided by (used for) financing activities (661) 419  (240) 378 

Net increase (decrease) in cash and marketable securities (693) 488  (534) 424 
Cash and marketable securities at beginning of period 1,246  242  1,087  306 

Cash and marketable securities at end of period $    553  $    730  $    553  $    730 

See Notes to Consolidated Financial Statements.

-4-


INCO LIMITED AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

        (Tabular amounts in millions of United States dollars except number of shares and per share amounts)

Note 1. Basis of Presentation

        The unaudited consolidated financial statements presented herein have been prepared in accordance with generally accepted accounting principles (GAAP) in Canada (see for significant differences between Canadian and United States GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these interim consolidated financial statements do not include all of the information and note disclosures required by Canadian GAAP. In the opinion of management, all adjustments considered necessary for a fair presentation of results for the periods reported have been included. These adjustments consist only of normal recurring adjustments. Results of operations for the three-month and six-month periods ended June 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003 or any other interim period. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2002.

Note 2. Changes in Accounting Policies

      (a) Stock-based compensation

        Effective January 1, 2003, we changed our accounting for stock options from the intrinsic value method to one that recognizes as an expense the cost of stock-based compensation based on the estimated fair value of new stock options granted to employees in 2003 and in future years. The fair value of each stock option granted is estimated on the date of the grant using the Black-Scholes option-pricing model. As a result of this change in accounting policy, which was applied prospectively, an expense of $1 million and $2 million was recorded in the second quarter and first six months of 2003, respectively, to reflect the fair value of stock options granted to employees in the first half of 2003.

      (b) Asset retirement obligations

        Effective January 1, 2003, we adopted a new accounting standard of the Canadian Institute of Chartered Accountants (“CICA”) relating to asset retirement obligations. This standard significantly changed the method of accounting for future removal and site restoration costs. Under this new standard, asset retirement obligations are recognized when incurred and recorded as liabilities at fair value. The liability is accreted over time through periodic charges to earnings. In addition, the asset retirement cost is capitalized as part of the asset’s carrying value and depreciated over the asset’s useful life. This change in accounting policy was applied retroactively and, accordingly, the consolidated financial statements of prior periods were restated. As a result of this change, certain balance sheet accounts as of December 31, 2002 were restated as follows: the deficit increased by $18 million; property, plant and equipment increased by $37 million; deferred income and mining taxes decreased by $12 million; and the asset retirement obligation increased by $67 million. A pre-tax expense of $2 million and $4 million was recorded in the second quarter and first half of 2003, respectively, for accretion and depreciation for asset retirements.

-5-


      (c) Foreign currency translation

        Effective January 1, 2002, we adopted a new standard of the CICA in respect of foreign currency translation that eliminated the deferral and amortization of currency translation adjustments related to long-term monetary items with a fixed and ascertainable life. There was no significant impact on our results of operations or financial condition as a result of the adoption of this standard.

Note 3. Other income, net

        Other income, net is comprised of the following:

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2003 2002 2003 2002

Interest income $   3  $3  $   7  $5 
Gains from sales of securities and other interests received as 16  --  35  -- 
part of collaborations
Other income (expense), net (6) (1)

Other income, net $ 13  $4  $ 41  $7 

Note 4. Income and mining taxes

        The effective income and mining tax rates in the second quarter and first six months of 2003 were significantly affected by the recognition of income tax benefits consisting of (1) $96 million recorded in the second quarter of 2003 relating principally to the revaluation of deferred income tax liabilities for reductions in future tax rates and the overall favourable effect of certain other changes in Canadian tax legislation affecting mining companies and (2) $38 million recorded in the first quarter of 2003 relating to favourable rulings and other decisions on tax matters from Canadian and other jurisdictions regarding the tax treatment of certain prior period transactions and other issues. In addition, the effective income and mining tax rates were affected by significantly higher non-deductible currency translation adjustments, partially offset by non-taxable gains from the sale or transfer of shares and other interests which are not subject to tax as a result of available capital losses, and currency hedging gains included in other income. The effective rate was also favourably impacted by the higher earnings of our subsidiary, PT International Nickel Indonesia Tbk (“PT Inco”), which are taxed at lower rates than earnings in most of the other jurisdictions in which we operate. The effective income and mining tax rates in the second quarter and first six months of 2002 were adversely affected by an asset impairment charge where a portion of that charge was not deductible for tax purposes.

Note 5. Common Shares and earnings per Common Share

        Basic earnings per Common Share is computed by dividing net earnings applicable to Common Shares by the weighted-average number of Common Shares issued and outstanding for the relevant period. Diluted earnings per Common Share is computed by dividing net earnings applicable to Common Shares, as adjusted for the effects of dilutive convertible securities, by the sum of the weighted-average number of Common Shares issued and outstanding and all additional Common Shares that would have been outstanding if potentially dilutive Common Shares had been issued.

-6-


        We are authorized to issue an unlimited number of Common Shares without nominal or par value. Changes in Common Shares were as follows:

  Number  
  of shares Amount

December 31, 2002 183,238,351  $2,771 
Options exercised 249,617 
Shares issued under incentive plans 35,249 
Shares issued upon exercise of former Diamond Fields' stock options 485,471  17 
Shares issued upon conversion of Series E Preferred Shares 1,424  -- 
Shares issued upon conversion of 5.75% Convertible Debentures 15,700  -- 

June 30, 2003 184,025,812  $2,793 

        Contingently issuable equity included Common Shares contingently issuable upon exercise of stock options held by former employees of Diamond Fields Resources Inc. On April 17, 2003, all remaining outstanding options held by one holder were exercised and upon exercise the holder received a combination of 485,471 Common Shares with a value of $17 million and cash in the amount of $3 million in lieu of certain securities that had been called for redemption.

        The computation of basic and diluted earnings per share was as follows:

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2003  2002  2003  2002 

Basic earnings (loss) per share computation
Numerator:
    Net earnings (loss) $          60  $  (1,582) $          90  $  (1,571)
    Dividends on preferred shares --  (7) (6) (13)
    Premium on redemption of preferred shares --  --  (15) -- 
    Accretion of convertible debt (1) (1) (3) (2)

    Net earnings (loss) applicable to common shares $          59  $  (1,590) $          66  $  (1,586)

Denominator:
    Weighted-average common shares outstanding (thousands) 183,920  182,794  183,678  182,537 

Basic earnings (loss) per common share $       0.32  $    (8.70) $       0.36  $    (8.69)

Diluted earnings (loss) per share computation
Numerator:
    Net earnings (loss) applicable to common shares, assuming
      dilution $          59  $  (1,590) $          66  $  (1,586)

Denominator:
    Weighted-average common shares outstanding (thousands) 183,920  182,794  183,678  182,537 
    Dilutive effect of:
      Stock options and warrants 734  --  871  -- 
      Convertible debt 1,896  --  --  -- 

    Weighted-average common shares outstanding, assuming
      dilution (thousands) 186,550  182,794  184,549  182,537 

Diluted earnings (loss) per common share $       0.32  $    (8.70) $       0.36  $    (8.69)

-7-


Note 6. Long-term debt

        Effective June 3, 2003, we renewed committed bank credit facilities aggregating $643 million at June 30, 2003, including one facility entered into by one of our United States subsidiaries. These facilities are provided by a group of banks under separate agreements, the terms of each agreement being substantially the same. Except for four facilities totalling $145 million in commitments, the facilities include revolving commitments of from 364 days to up to four years. The other four facilities totalling $145 million in commitments have only revolving periods, which expire either in June 2005, June 2006 or June 2007. The revolving period of each of the facilities may be extended for an additional 364-day period at the discretion of the respective bank under the particular facility, subject to the approval of lenders representing, in the aggregate, at least 66 2/3 per cent of the total aggregate commitments under the facilities, and any amounts outstanding at the maturity of the revolving period are repayable at that time. The revolving periods for the facilities currently expire on dates ranging from June 1, 2004 to June 4, 2007, with $243 million of these facilities expiring on June 1, 2004.

        Each facility provides that, so long as advances are outstanding, we will be required to maintain a Tangible Net Worth, as defined, of not less than $1,500 million and a ratio of Consolidated Indebtedness, as defined, to Tangible Net Worth, as defined, not to exceed 50:50. At June 30, 2003, the Tangible Net Worth was $3.7 billion and the ratio of Consolidated Indebtedness to Tangible Net Worth was 27:73.

        In March 2003, we issued and sold in concurrent private offerings (i) $273 million amount payable at maturity of Convertible Debentures due March 14, 2023 (“Convertible Debentures”), representing $249 million in gross proceeds to us, and (ii) $227 million aggregate principal amount of Subordinated Convertible Debentures due March 14, 2052 (“Subordinated Convertible Debentures”). The total combined gross proceeds were $476 million from these two issues of convertible debt securities and the net cash proceeds were $470 million after deduction of commissions and other after-tax expenses.

        The Convertible Debentures and the Subordinated Convertible Debentures are convertible at the option of the holders into our Common Shares at the conversion rates referred to below, subject to certain anti-dilution adjustment provisions, only in the following circumstances: (i) if our Common Share price, calculated over a specified period, has exceeded 120% of the effective conversion price of the Convertible Debentures or the Subordinated Convertible Debentures, as applicable; (ii) if the trading price of the Convertible Debentures or the Subordinated Convertible Debentures, as applicable, over a specified period has fallen below 95% of the amount equal to our then prevailing Common Share price times the applicable conversion rate; (iii) if we were to call the Convertible Debentures or the Subordinated Debentures, as applicable, for redemption; or (iv) if certain specified corporate events were to occur. Each Convertible Debenture will be convertible into 31.9354 Common Shares, representing an initial conversion price of approximately $28.61 per Common Share, and each Subordinated Convertible Debenture will be convertible into 38.4423 Common Shares, representing a conversion price of approximately $26.01 per Common Share.

        Holders of the Convertible Debentures have the right to have us redeem these Debentures at their issue price plus accrued interest on March 14 in each of 2010, 2014 and 2018. We have the right to redeem the Convertible Debentures at any time on or after March 19, 2010. We have the right to redeem the Subordinated Convertible Debentures on or after March 19, 2008 if our Common Shares trade over a specified period above 125% of the conversion price for these securities. Holders of the Subordinated Convertible Debentures have no right to require us to redeem these subordinated securities. In meeting the conversion, redemption, payment at maturity and other related terms of these convertible debt securities, we have the right, at our option, to satisfy these obligations in cash, our Common Shares or any

-8-


combination thereof. In the event that the holders of the Convertible Debentures exercise their right to have us redeem these Debentures, it is our current intention that we would meet this obligation in cash.

        In the case of the Convertible Debentures, these securities rank equally and ratably with all of our existing and future unsecured and unsubordinated indebtedness. The Subordinated Convertible Debentures are subordinated to all of our senior indebtedness, which includes, among other obligations, all of our existing and future unsecured and unsubordinated indebtedness.

        For Canadian reporting purposes, these convertible debt securities were recorded as $114 million of debt and $356 million of equity. These convertible debt securities are not dilutive for purposes of calculating diluted earnings per share since holders of these securities, based upon the terms of their conversion rights as discussed above, can only convert these securities when our Common Share price has exceeded a certain threshold above the effective conversion prices and such threshold levels have not been exceeded.

        On March 28, 2003, in addition to the exercise of our optional right to redeem all of our Series E Preferred Shares, as discussed in Note 7 below, we announced that we would exercise our optional right to redeem all of our outstanding $173 million aggregate principal amount of 5¾% Convertible Debentures due 2004 on May 1, 2003. The total aggregate redemption price for the $173 million aggregate principal amount of 5¾% Convertible Debentures due 2004 was $178 million, including approximately $3 million in accrued interest. Pursuant to their terms, we redeemed these Convertible Debentures by paying the optional redemption price of $1,011.50 per $1,000.00 principal amount for each Convertible Debenture.

Note 7. Convertible debt

        Changes in convertible debt were as follows:

  Amount    

December 31, 2002 $238 
Convertible debt issued (Note 6) 356 
Accretion of convertible debt

June 30, 2003 $599 

Note 8. Preferred Shares

        On March 28, 2003, we announced that we would exercise our optional right to redeem all of our issued and outstanding Series E Preferred Shares having a $472 million aggregate liquidation preference and which are subject to mandatory redemption in 2006, with such redemption to be effective May 1, 2003. Pursuant to their terms, we redeemed the Series E Preferred Shares by paying the optional redemption price of $51.10 per share plus all accrued and unpaid dividends on the Series E Preferred Shares to the May 1, 2003 redemption date. Holders of the Series E Preferred Shares had the right to convert their shares into our Common Shares at a fixed conversion rate of 1.19474 Common Shares for each Series E Preferred Share held at any time prior to the May 1, 2003 redemption date. The conversion rate represented an effective conversion price of $41.85 per share. The total aggregate redemption price covering the Series E Preferred Shares was $487 million, including a redemption premium of $11 million based upon the $50 issue price per Series E Preferred Share and $4 million in accrued dividends.

-9-


        Changes in the Series E Preferred Shares were as follows:

  Number  
  of shares Amount

December 31, 2002 9,439,600  $ 472 
Shares converted into common shares (1,193) -- 
Shares redeemed (9,438,407) (472)

June 30, 2003 --  $   -- 

Note 9. Warrants

        Changes in warrants were as follows:

  Number  
  of warrants Amount

December 31, 2002 11,023,497  $62 
Warrants issued 371  -- 

June 30, 2003 11,023,868  $62 

Note 10. Commitments and contingencies

(a) Commitments

        The following table summarizes certain of our long-term contractual obligations and commercial commitments for each of the next five years and thereafter:

  Payments due in

  2003  2004  2005  2006  2007  Thereafter

Purchase obligations $128  $43  $52  $  1  $1  $    5 
Operating leases 13  20  14  10 
Other --  96 

Total $141  $64  $68  $13  $9  $103 

(b) Contingencies

        In the course of our operations, we are subject to environmental and other claims and legal proceedings. We do not believe that the outcome of any such pending claims or proceedings will significantly impair our operations or have a material adverse effect on our financial condition although they may have a material adverse impact on our results of operations in a particular period.

(c) Property, plant and equipment

        We review and evaluate our property, plant and equipment for impairment when events or changes in economic and other circumstances indicate that the carrying value of such assets may not be fully recoverable. The net recoverable value of an asset is calculated by estimating undiscounted future net cash flows from the asset together with the asset’s residual value. Future net cash flows are developed using assumptions that reflect our planned course of action for an asset given our best estimate of the most probable set of economic conditions. Evaluation of the future cash flows from major development projects such as the Voisey’s Bay and Goro projects entails a number of assumptions regarding project scope, the timing, receipt and terms of regulatory approvals, estimates of future metal prices, estimates of the ultimate

-10-


size of the deposits, ore grades and recoverability, commercial viability of new technological processes, timing of commercial production, production volumes, operating and capital costs, and foreign currency exchange rates. Inherent in these assumptions are significant risks and uncertainties.

Note 11. Segment information

        We are a leading producer of nickel and an important producer of copper, precious metals and cobalt. Our operations consist of the finished products segment, which comprises the mining and processing operations in Ontario and Manitoba, Canada, and refining operations in the United Kingdom and interests in refining operations in Japan and other Asian countries, and the intermediates segment, which comprises the mining and processing operations in Indonesia, where nickel in matte, an intermediate product, is produced and sold primarily into the Japanese market. In addition, we hold mineral claims and licenses for development projects which include the Voisey’s Bay nickel-copper-cobalt project under development in the Province of Newfoundland and Labrador and the Goro nickel-cobalt project in the French overseas territorial community (Collectivité territoriale) of New Caledonia.

        Data by operating segments as of and for the periods indicated was as follows:

  Finished products Intermediates Development Projects Eliminations Total

Six months ended June 30. 2003 2002 2003 2002 2003 2002 2003 2002 2003 2002

Net Sales to customers $ 1,155 1,063 $ 37 34 $ - - $ - - $ 1,192 1,097
Intersegment sales - - 178 133 - - (178) (133) - -

Net sales $ 1,155 1,063 $ 215 167 $ - - $ (178) (133) $ 1,192 1,097

Segment operating earnings (loss) $ 136 136 $ 57 24 $ (6) (2,325) $ (13) (12) $ 174 (2,177)

Currency translation adjustments 150 35
Corporate selling, general and administrative expenses 36 46

Operating loss (12) (2,258)
Interest expense 26 23
Other income, net (41 (7)

Earnings (loss) before income and mining taxes and minority interest $ 3 (2,274)
  Finished products Intermediates Development Projects Eliminations Total

Three months ended June 30. 2003 2002 2003 2002 2003 2002 2003 2002 2003 2002

  (Restated) (Restated)

Net Sales to customers $ 577 571 $ 22 20 $ - - $ - - $ 599 591
Intersegment sales - - 106 76 - - (106) (76) - -

Net sales $ 577 571 $ 128 96 $ - - $ (106) (76) $ 599 591

Segment operating earnings (loss) $ 64 70 $ 33 19 $ (6) (2,324) $ (5) (6) $ 86 (2,241)

Currency translation adjustments 72 34
Corporate selling, general and administrative expenses 24 25

Operating loss   (10) (2,300)
Interest expense   12 13
Other income, net   (13) (4)

Loss before income and mining taxes and minority interest $ (9) (2,309)

Identifiable assets at June 30, 2003
        and December 31, 2002 $ 2,283 2,137 $ 1,220 1,217 $4,357 4,011 $ (28) (15) $ 7,832 7,350

Other assets 635 1,227

Total assets at June 30, 2003 and December 31, 2002   $ 8,467 8,577

-11-


Note 12. Supplemental information

        Supplemental information in connection with the Consolidated Balance Sheet follows:

  June 30, December 31,
  2003 2002
(Restated)      

Cash $       37  $       36