Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended July 28, 2002

OR
[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ...............to ...............

Commission File No. 0-5411

Herley Industries, Inc.
----------------------------------------------------
(Exact name of registrant as specified in its charter)

Delaware 23-2413500
-------- ----------
State or other jurisdiction (I.R.S. Employer
of incorporation or organization Identification No.)

3061 Industry Drive, Lancaster, Pennsylvania 17603
-------------------------------------------- --------
(Address of Principal Executive Offices ) (Zip Code)

Registrant's telephone number, including area code: (717) 397-2777
--------------

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of Exchange on which registered
------------------- ------------------------------------
None None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $ .10 par value
-----------------------------
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.[X]

Based on the closing sale price of $16.47 as of October 21, 2002 the aggregate
market value of the voting stock held by non- affiliates of the registrant was
$242,503,605.

The number of shares outstanding of registrant's common stock, $ .10 par value
as of October 21, 2002 was 14,723,959.

Documents incorporated by reference:
- -----------------------------------
Registrant's definitive proxy statement to be filed pursuant to Regulation 14A
of the Securities Exchange Act of 1934.






HERLEY INDUSTRIES, INC.

TABLE OF CONTENTS


Page
----
PART I
Item 1 Business 1
Item 2 Properties 10
Item 3 Legal Proceedings 11
Item 4 Submission of Matters to a Vote of Security Holders 11

PART II
Item 5 Market for Registrant's Common Equity and Related
Stockholder Matters 11
Item 6 Selected Financial Data 11
Item 7 Management's Discussion and Analysis of Financial
Condition and Results of Operations 13
Item 7A Quantitative and Qualitative Disclosures About Market Risk 21
Item 8 Financial Statements and Supplementary Data 22
Item 9 Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure 22
PART III
Item 10 Directors and Executive Officers of the Registrant 22
Item 11 Executive Compensation 22
Item 12 Security Ownership of Certain Beneficial
Owners and Management 22
Item 13 Certain Relationships and Related Transactions 22
PART IV
Item 14 Exhibits, Financial Statement Schedules and Reports
on Form 8K 23

SIGNATURES 25

CERTIFICATION PURSUANT TO SECTION 302(a) OF THE SARBANES-OXLEY
ACT OF 2002 26

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES F-1






PART I

Forward-Looking Statements

All statements other than statements of historical fact included in this Annual
Report, including without limitation statements under, "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and "Business,"
regarding our financial position, business strategy and our plans and objectives
of management for future operations, are forward-looking statements.
Forward-looking statements involve various important assumptions, risks,
uncertainties and other factors which could cause our actual results to differ
materially from those expressed in such forward-looking statements.
Forward-looking statements in this Annual Report can be identified by words such
as "anticipate," "believe," "estimate," "expect," "plan," "intend" or the
negative of these terms or similar expressions. Although we believe that the
expectations reflected in the forward-looking statements are reasonable, we
cannot guarantee future results, performance or achievement. Actual results
could differ materially from those contemplated by the forward-looking
statements as a result of certain factors including but not limited to,
competitive factors and pricing pressures, changes in legal and regulatory
requirements, technological change or difficulties, product development risks,
commercialization and trade difficulties and general economic conditions.

You are cautioned not to place undue reliance on the forward-looking statements,
which speak only as of the date of this Annual Report or the date of any
document incorporated by reference, in this Annual Report. We are under no
obligation, and expressly disclaim any obligation, to update or alter any
forward-looking statements, whether as a result of new information, future
events or otherwise.

For these statements, we claim the protection of the safe harbor for
forward-looking statements contained in Section 21E of the Securities Exchange
Act of 1934.

Item 1. Business

BACKGROUND

Herley is a leading supplier of microwave products and systems to defense and
aerospace entities worldwide. Our primary customers include large defense prime
contractors (including Raytheon, Northrop Grumman, Lockheed Martin and Boeing),
the U.S. government (including the Department of Defense, NASA and other U.S.
government agencies) and international customers (including the Egyptian,
German, Japanese and South Korean militaries and suppliers to international
militaries). We are a leading provider of microwave technologies for use in
command and control systems, flight instrumentation, weapons sensors and
electronic warfare systems. We have served the defense industry since 1965 by
designing and manufacturing microwave devices for use in high technology defense
electronics applications. Our products and systems are currently deployed on a
wide range of high profile military platforms, including the F-16 Falcon, the
F/A-18E/F Super Hornet, the RC-135 Rivet Joint, the E-2C Hawkeye, the AEGIS
class surface combatants, the EA-6B Prowler and unmanned aerial vehicles, or
UAVs, as well as high priority national security programs such as National
Missile Defense and the Trident II D-5.

ACQUISITIONS

We have grown through internal growth and strategic acquisitions over the past
ten years and have evolved from a component manufacturer to a systems and
service provider. We have successfully integrated these acquisitions by
targeting microwave technology companies and focusing their strengths into our
existing operations.

- - In September 1992, we acquired Micro-Dynamics, Inc. of Woburn, Massachusetts,
a microwave subsystem designer and manufacturer.

- - In June 1993, we acquired Vega Precision Laboratories, Inc. of Vienna,
Virginia, a manufacturer of flight instrumentation products.

1





- - In July 1995, we acquired Stewart Warner Electronics Corp. of Chicago,
Illinois, a manufacturer of high frequency radio and IFF interrogator systems.

- - In August 1997, we acquired Metraplex Corporation of Frederick, Maryland, a
manufacturer of airborne PCM and FM telemetry and data acquisition systems.

- - In January 1999, we acquired General Microwave Corporation of Farmingdale, New
York, a manufacturer of microwave components and electronic systems.

- - In January 2000, we acquired Robinson Laboratories, Inc. of Nashua, New
Hampshire, a designer, developer and manufacturer of microwave components and
assemblies primarily for defense applications.

- - In September 2000, we acquired American Microwave Technology, Inc. of Anaheim,
California, a manufacturer of high power, solid state amplifiers for the
scientific and medical markets, which enabled us to enter these markets.

- - In September 2002, we acquired EW Simulation Technology, Limited ("EWST"), a
British company of Aldershot, UK. EWST designs, develops and produces electronic
warfare simulator systems for prime defense contractors and countries worldwide.

BUSINESS STRATEGY

Our goal is to continue to leverage our proprietary technology, microwave
expertise and manufacturing capabilities to further expand our penetration in
our market. Our strategies to achieve our objectives include:

- - INCREASE LEVELS OF COMPONENT INTEGRATION AND VALUE ADDED CONTENT. Due to
growth of engineering expertise, new product development, and acquisitions, we
have increased our capability to provide more component integration. Management
believes component integration adds value and will enable us to increase content
in defense platforms and systems, thereby increasing our revenue and
profitability.

- - MAINTAIN LEADERSHIP IN MICROWAVE TECHNOLOGY. We intend to pursue further
technological advances through continued investment in internally-funded and
customer-funded research and product development.

- - STRENGTHEN AND EXPAND CUSTOMER RELATIONSHIPS. We have developed mutually
beneficial relationships with various agencies of the U.S. government and
defense and commercial companies. We expect to continue to build and strengthen
these relationships with industry leaders by anticipating and recognizing their
needs and providing them with on-time and cost-effective solutions.

- - CAPITALIZE ON OUTSOURCING DYNAMICS IN THE AEROSPACE AND DEFENSE INDUSTRY.
Microwave technology has traditionally been an in-house resource of the prime
contractors. However, the prime contractors are beginning to outsource the
design and manufacture of this specialized engineering work to system
sub-contractors. We are well positioned to generate more business as prime
contractors continue to focus primarily on integration of defense electronics.

- - PURSUE STRATEGIC ACQUISITIONS. We intend to continue to augment our existing
technological base by acquiring specialized companies that complement or expand
our product offerings and market strategies. We believe that expansion of our
core competencies through the acquisition of such specialized technology
companies, when combined with our current technological and manufacturing
skills, will provide us with improved levels of horizontal and vertical
integration, leading to the creation of subsystems and complete system products.


2





- - ENHANCE MANUFACTURING CAPABILITIES. We intend to continue to implement process
manufacturing automation and believe that our ability to develop a high level of
automated production and test capability will help to further improve our cost
effectiveness and time to market.

- - PURSUE SELECTIVE COMMERCIAL OPPORTUNITIES. We seek to identify and pursue
selected commercial applications for our products and technologies where we can
add value based on our microwave expertise.

COMPETITIVE STRENGTHS

Our competitive strengths include:

- - TECHNICAL EXPERTISE. We have developed a leading position in the field of
microwave technology through our 35 year focus on research and development and
our state-of-the-art design and production capabilities. We have recently
completed construction of state-of-the-art manufacturing facilities in
Lancaster, Pennsylvania, where we have a full range of capabilities including
long and short run production, hardware assembly and full-service engineering.
In addition, we have highly capable manufacturing facilities located in Woburn,
Massachusetts; Farmingdale, New York; and Jerusalem, Israel. We have developed
and rewarded our engineers in order to maintain our expertise in-house.

- - HIGH PROPORTION OF LONG-TERM SOLE-PROVIDER PRODUCTION PROGRAMS. We generate a
significant proportion of our revenue from continuing, long-term programs, both
in the production and upgrade phases, and continue to target high growth, high
priority defense programs. Typically, on such long-term defense programs we are
the sole provider of microwave equipment.

- - DIVERSE PRODUCT AND CUSTOMER BASE. We have a diverse product and customer
base, with only the U.S. government, at approximately 17%, representing more
than 10% of our fiscal 2002 revenues. We are a first-tier supplier to all of the
prime defense contractors, as well as a direct supplier to all of the service
branches of the U.S. military, including products found on over 120 individual
platforms. Foreign customers accounted for approximately 32% of our revenues in
fiscal 2002.

- - LONG-STANDING INDUSTRY RELATIONSHIPS. We have established long-standing
relationships with the U.S. government and other key organizations in the
aerospace and defense industry after 35 years in the defense electronic
industry. Over this period, we have become recognized for our ability to develop
new technologies and meet stringent program requirements.

- - SUCCESSFUL ACQUISITION TRACK RECORD. We have demonstrated that we can
successfully integrate acquired companies. We are experienced at evaluating
prospective operations in order to increase efficiencies and capitalize on
market and technological synergies.

- - EMPHASIS ON RESEARCH AND DEVELOPMENT. In fiscal year 2002, we spent over $5.6
million on new product development, of which our customers funded approximately
$3.3 million. Our emphasis on new product development enables us to maintain our
technological leadership in current products and to develop new capabilities.
This spending helps solidify and strengthen our position on different programs
and may serve as a barrier to entry for competitors.

- - EXPERIENCED MANAGEMENT TEAM. Our senior management team averages over 21 years
of experience in the defense electronics industry.


3





PRODUCTS AND SERVICES

We operate in two markets: defense electronics and commercial technologies.

DEFENSE ELECTRONICS

We are a leading supplier of microwave products and systems to defense and
aerospace entities worldwide. We design and manufacture microwave components and
subassemblies which are embedded in a variety of radars, flight instrumentation,
weapons sensors, electronic warfare systems and guidance systems. Our microwave
devices are used on our subassemblies and integrated systems (e.g. command and
control systems, telemetry systems, transponders, flight termination receivers
and identification friend or foe, or IFF, interrogators), in addition to being
sold on a component basis.

The following are descriptions of our major systems and products:

Telemetry Systems. Telemetry systems provide wireless data transmission between
two or more sites for recording and analysis. Missile, UAV, or target testing on
domestic and international test ranges requires flight safety and performance
data transmission to maximize flight safety during the test operation.
Surveillance and intelligence gathering UAVs also require a data transmission
downlink and a command and control systems uplink to accomplish their mission.
We have developed a telemetry system capability that can be configured to meet
individual customers' needs. Various components of the system include data
encoders, transmitters and flight termination receivers. Each has a distinctive
role and each is key to the success of the mission.

We are a leading manufacturer of Pulse Code Modulation, or PCM, and Frequency
Modulation, or FM, telemetry and data acquisition systems for severe environment
applications, and our products are used worldwide for testing space launch
vehicle instrumentation, aircraft flight testing, and amphibian, industrial and
automotive vehicle testing. The product portfolio ranges in size and complexity
from miniature encoders to completely programmable data acquisition systems.

We offer a complete airborne data link system. With our digital capability in
data encoding and acquisition elements combined with our radio frequency
capability in providing telemetry transmitters and flight termination receivers,
we offer a full line of narrow and wide-band airborne telemetry systems to meet
a wide variety of industrial needs, both domestically and internationally.

Command and Control Systems. Our command and control systems have been used to
fly remotely a large variety of unmanned aerial vehicles, or UAVs, typically
aircraft used as target drones or Remotely Piloted Vehicles, or RPVs. Our
command and control systems also control surface targets. Operations have been
conducted by users on the open ocean, remote land masses, and instrumented test
and training ranges. Our command and control systems are currently in service
throughout the world. Command and control systems permit a ground operator to
fly a target or a UAV through a pre-planned mission. The mission may be for
reconnaissance, where the vehicle is equipped with high definition TV sensors
and the necessary data links to send information back to its command and control
systems ground station. The UAV may also be used as a decoy, since the operator
can direct the flight operations that will make the small drone appear to be a
larger combat aircraft.

Our MAGIC2 system affords over-the-horizon command and control using GPS
guidance and control of multiple targets from a single ground station. The
ability to control multiple targets at increased distances represents a
significant product improvement. The MAGIC2 is a highly flexible, multiple
processor design with high resolution graphics, which can be field-configured
within minutes to fly or control any selected vehicle for which it is equipped.
The MAGIC2 is used in support of missile, aircraft and other weapons systems
development and testing. The system meets a growing requirement to test against
multiple threats with the automated defense capabilities of ships like the AEGIS
cruiser and the E-2C aircraft.


4





Transponders. We manufacture a variety of expendable transponders, including
range safety, IFF, command and control, and range scoring systems. Transponders
are small, expendable, electronic systems consisting of a transmitter, sensitive
receiver and internal signal processing equipment comprised of active and
passive components, including microwave subassemblies such as amplifiers,
oscillators and circulators. The transponder receives signals from radars,
changes and amplifies the frequency of the signals, and transmits back a reply
on a different frequency and signal level. This reply is a strong, noise-free
signal upon which the tracking radar can "lock," and one which is far superior
to skin reflection tracking, particularly under adverse weather conditions after
the launch.

In range safety applications, transponders enable accurate tracking of space
launch and unmanned aerial vehicles, missiles, and target drones so that
position and direction are known throughout its flight. In the case of several
defense and commercial space launch vehicles (i.e., Delta, Atlas, Titan and
Pegasus), our transponder is tracked by the ground launch team all the way to
space orbit, and in certain instances through several orbits, as a reference
location point in space to assure that the launch payload has been properly
placed in orbit.

IFF transponders, which are used in conjunction with the Federal Aviation
Authority Air Traffic Control System, enable ground controllers to identify the
unmanned targets, drones and cruise missiles on which these units fly and to
vector other manned aircraft safely away from the flight path of the unmanned
aerial vehicle.

Command and control transponders provide the link through the telemetry system
for relaying ground signals to direct the vehicle's flight. The uplink from the
ground control station, a series of coded pulse groups, carries the signals that
command the flight control guidance system of the vehicle. The downlink to the
ground provides both tracking signals for range safety, as well as
acknowledgment and status of the uplink commands and their implementation in the
vehicle. The transponder is therefore the means to fly the vehicle. Scoring
systems are mounted on both airborne and sea targets. Scoring systems enable
test and evaluation engineers to determine the "miss-distance" between a
projectile and the target at which it has been launched.

Flight Termination Receiver. A flight termination receiver, or FTR, is installed
in a test missile, UAV, target or space launch vehicle as a safety device. The
FTR has a built-in decoder that enables it to receive a complex series of audio
tones which, when appropriate, will set off an explosive charge that will
destroy the vehicle. A Range Safety Officer, or RSO, using the range safety
transponder will track the vehicle in flight to determine if it is performing as
required. If the RSO detects a malfunction in the test or launch vehicle that
causes it to veer from a planned trajectory in a manner that may endanger
personnel or facilities, the RSO will transmit a coded signal to the onboard FTR
to explode the vehicle.

HF Communications and IFF Interrogators. We design and manufacture high
frequency radio and IFF interrogators. This high frequency communications
equipment is used by the U.S. Navy and foreign navies that conduct joint
military exercises with the U.S. Navy. The IFF interrogators are used as part of
shipboard equipment and are also placed on coastlines, where they are employed
as silent sentries. We have been a significant supplier to the Republic of Korea
for over twenty years and have a large, established installed base of equipment.
We have been, and continue to be, a supplier to the Republic of Korea KDX
destroyer program.

High Power Amplifier. We design and manufacture high power amplifier systems
with frequencies ranging from 1.5 MHz to 12GHz with power levels from
multi-kilowatts up to 15W, depending on the frequency. Our high power amplifier
applications include but are not limited to defense communication, electronic
warfare, radar and avionics. We have an exclusive sales and marketing agreement
with EADS ewation, Grintek Ewation, Sysdel Close Corporation and Teleplan AS
regarding high power amplifiers for monitoring reconnaissance and
countermeasures.

Microwave Integrated Circuits. We design and manufacture complex microwave
integrated circuits, or MICs, which consist of sophisticated assemblies that
perform many functions, primarily involving switching of microwave signals. Our
MICs are employed in many defense electronics systems and missile programs. We
also manufacture magnetrons, which are the power source utilized in the
production of our transponders.


5





High/Low Power Integrated Assembly. Our high power microwave devices are used in
radar system transmitters and in long-range missiles. High power devices
frequently use small amounts of nuclear material to enhance breakdown of high
energy pulses, and we are one of very few companies with an active nuclear
license that permits the handling of these trace amounts of nuclear materials.
There are relatively few companies with the expertise or facilities to design,
manufacture and test high power devices. We also produce lower power, broad band
microwave integrated assemblies for the defense electronics industry. These
complex assemblies combine microwave functions such as amplification,
attenuation, switching of multiple signals, and phase and amplitude control.
Their applications include Rear Warning Receivers, or RWRs, Electronics
Countermeasure, or ECM, systems and highly sensitive receiver systems.

Solid State Receiver Protector. We have become a preeminent supplier of
solid-state receiver protector devices that are able to withstand high energy
pulses without the use of nuclear materials. These high power devices protect a
radar receiver from transient bursts of microwave energy and are employed in
almost every military and commercial radar system. For our engineering efforts
in designing solid-state receiver protectors for the F- 16, we received cash
awards from the United States Air Force as part of the government's value
engineering program.

Digitally Tuned Oscillators (DTO's). We produce microwave sources, which
generate signals that are used in microwave oscillators. Our microwave sources
are sold to the U.S. defense industry and to various foreign governments. We
specialize in digitally tuned oscillators, or DTOs, a critical component in many
ECM systems.

COMMERCIAL TECHNOLOGIES

Our commercial technologies are comprised of scientific products and medical
products.

Scientific Products. Our scientific products are used extensively in Nuclear
Magnetic Resonance (NMR) systems. These amplifiers, which have dual mode
capability and can be operated in either a pulsed or continuous wave, cover the
frequency ranges of 6 MHz to 950 MHz, with power levels as high as 2.0KW peak
power at 10% duty cycle. Scientific customers include OEM, system manufacturers
and research centers.

Medical Products. Our medical products vary in complexity from single modules,
to rack mounted amplifiers, to complete systems. The rack-mounted amplifiers and
complete systems typically include detection/protection circuitry, built-in
power supplies, front panel metering and digital and/or analog interface
controls. Both forced air and/or water cooling are used, depending on the
customer's requirements. Our medical products are used in Magnetic Resonance
Imaging, or MRI, systems. All amplifiers have dual mode capability and can be
operated in either a pulsed or continuous wave mode, and cover the frequency
ranges of 10 MHz to 200 MHz with power levels as high as 12.0KW peak power at
10% duty cycle. Medical customers include both original equipment and systems
manufacturers, as well as universities and research centers.

All products feature highly reliable technical solutions designed for improved
production and reliability. Producibility is enhanced through the use of surface
mount components and circuit designs which eliminate the need for excessive
alignment during the production cycle. High reliability is achieved through the
implementation of conservative thermal and RF circuit design and sophisticated
self-protection schemes. Reliability is further enhanced during the design phase
by employing detailed environmental testing.

CUSTOMERS

During the fiscal year ended July 28, 2002, approximately 17% of our net sales
were attributable to contracts with offices and agencies of the U.S. government.
No other customers accounted for shipments in excess of 10% of net sales.


6





We provide defense electronics equipment to major defense prime contractors for
integration into larger platforms and systems. Some of our customers for defense
electronics equipment include:

Boeing
BAE Systems
Harris
Lockheed Martin
Northrop Grumman
Raytheon

During fiscal 2002, sales to foreign customers accounted for approximately 32%
of our net sales. The governments of Egypt, Japan, South Korea, Taiwan and the
United Kingdom are all significant customers of ours. All of our contracts with
foreign customers are payable in U.S. dollars. International sales are subject
to numerous risks, including political and economic instability in foreign
markets, including currency and economic difficulties in the Pacific Rim,
restrictive trade policies of foreign governments, inconsistent product
regulation by foreign agencies or governments, imposition of product tariffs and
burdens and costs of complying with a wide variety of international and U.S.
export laws and regulatory requirements. Our international sales also are
subject to us obtaining export licenses for certain products and systems.

SALES AND MARKETING

We market our products worldwide to the United States government, prime
contractors and various countries in defense markets, and to OEMs, research
institutions and universities in commercial markets. Sales are primarily through
a sales force generally organized by geographic territory and markets. In
addition, we have contracts with manufacturers' representatives in the United
States and international representatives who are located in Western Europe, the
Middle East and Asia. As part of our marketing efforts, we advertise in major
trade publications and attend major industrial shows in the commercial, medical,
satellite communications and defense markets.

After we have identified key potential customers, we make sales calls with our
own sales, management and engineering personnel. In order to promote widespread
acceptance of our products and provide customers with support, our sales and
engineering teams work closely with our customers to develop tailored solutions
to their requirements. We believe that our customer engineering support provides
us with a key competitive advantage.

We also produce microwave components that are sold through our catalog, which
for almost forty years has been an industry leader, and sell attenuating devices
and IQ modulation and phase shifters through the microwave engineer's handbook.

MANUFACTURING

We manufacture our products from standard components, as well as from items that
are manufactured by vendors to our specifications. A majority of our defense
electronics and commercial assemblies and subsystems contain proprietary
technology which is designed and tested by our engineers and technicians and is
manufactured at our own facilities.

We continue to invest in improving our proprietary manufacturing processes and
the automation of the manufacturing processes. Automation is critical in meeting
our customers' demands for price competitiveness, world class quality and
on-time delivery. We are also investing to enhance our responsiveness to the
production demands of our customers.

We purchase electronic components and other raw materials used in our products
from a large number of suppliers and all such materials are readily available
from alternate sources.


7





We maintain minimal levels of finished products inventory to meet the needs of
our medical products customers. We generally purchase raw materials for specific
contracts, and we purchase common components for stock based on our firm fixed
backlog.

There are no significant environmental control procedures required concerning
the discharge of materials into the environment that require us to invest in any
significant capital equipment or that would have a material effect on our
earnings or our competitive position.

Quality assurance checks are performed on manufacturing processes, purchased
items, work-in-process and finished products. Due to the complexity of our
products, final tests are performed on some products by highly skilled engineers
and technicians.

Our primary manufacturing facilities have earned the ISO 9001 Registration. The
ISO 9000 series standards are internationally recognized quality management
system requirements. ISO 9001, the most comprehensive Standard in the ISO 9000
Series, covers design, manufacturing, installation, and servicing systems.

Assembly, test, package and shipment of products are done at our manufacturing
facilities located in the following cities:

Lancaster, Pennsylvania
Farmingdale, New York
Woburn, Massachusetts
Jerusalem, Israel

BACKLOG

Our total backlog of orders was approximately $82.7 million on July 28, 2002 as
compared to $79.4 million on July 29, 2001. Of our total backlog of $82.7
million at July 28, 2002, $54.3 million is attributable to domestic orders and
$28.4 million is attributable to foreign orders. Management anticipates that
approximately $70.7 million of its backlog will be shipped during the fiscal
year ending August 3, 2003.

All of the orders included in backlog are covered by signed contracts or
purchase orders. Backlog is not directly indicative of future sales.
Accordingly, we do not believe that our backlog as of any particular date is
representative of actual sales for any succeeding period.

Substantially all of our contracts are fixed price contracts, some of which
require delivery over time periods in excess of one year. With this type of
contract, we agree to deliver products at a fixed price except for costs
incurred because of change orders issued by the customer.

In accordance with Department of Defense procedures, all contracts involving
government programs may be terminated by the government, in whole or in part, at
the government's discretion for cause or convenience. In the event of a
termination for convenience, prime contractors on such contracts are required to
terminate their subcontracts on the program, and the government or the prime
contractor is obligated to pay the costs incurred by us under the contract to
the date of termination plus a fee based on the work completed.

PRODUCT DEVELOPMENT

We believe that our growth depends, in part, on our ability to renew and expand
our technology, products, and design and manufacturing processes with an
emphasis on cost effectiveness. Our primary efforts are focused on engineering
design and product development activities rather than pure research. Our policy
is to assign the required engineering and support people, on an ad hoc basis, to
new product development as needs require and budgets permit. The cost of these
development activities, including employees' time and prototype development, was
approximately $5.6 million in fiscal 2002, $4.6 million in fiscal 2001 and $3.5
million in fiscal 2000, of

8



which we paid approximately $2.3 million in fiscal 2002, $2.6 million in fiscal
2001 and $2.3 million in 2000. The remainder of these costs were paid by some of
our customers.

COMPETITION

The microwave component and subsystems industry is highly competitive and we
compete against many companies, both foreign and domestic. Many of these
companies are larger, have greater financial resources and are better known. As
a supplier, we also experience significant competition from the in-house
capabilities of our customers.

Competition is generally based upon technology, design, past performance and
price. Our ability to compete depends, in part, on our ability to offer better
design and performance than our competitors and our readiness in facilities,
equipment and personnel to complete the programs. Many of the programs in which
we participate are long standing programs in which we are the sole provider of
our product.

GOVERNMENT REGULATION

Because of our participation in the defense industry, we are subject to audits
by various government agencies for our compliance with government regulations.
We are also subject to a variety of local, state and federal government
regulations relating to, among other things, the storage, discharge, handling,
omission, generation, manufacture and disposal of toxic or other hazardous
substances used to manufacture our products. We believe that we operate our
business in material compliance with applicable laws and regulations. However,
any failure to comply with existing or future laws or regulations could have a
material adverse impact on our business, financial condition and results of
operations.

INTELLECTUAL PROPERTY

We rely primarily on a combination of trade secrets and employee and third-party
nondisclosure agreements to protect our intellectual property, as well as
limiting access to the distribution of proprietary information. We cannot assure
you that the steps taken to protect our intellectual property rights will be
adequate to prevent misappropriation of our technology or to preclude
competitors from independently developing such technology. Furthermore, we
cannot assure you that, in the future, third parties will not assert
infringement claims against us or with respect to our products for which we have
indemnified certain of our customers. Asserting our rights or defending against
third party claims could involve substantial costs and diversion of resources,
thus materially and adversely affecting our business, financial condition and
results of operations. In the event a third party were successful in a claim
that one of our products infringed its proprietary rights, we may have to pay
substantial royalties or damages, remove that product from the marketplace or
expend substantial amounts in order to modify the product so that it no longer
infringes on such proprietary rights, any of which could have a material adverse
effect on our business, financial condition and results of operations.

EMPLOYEES

As of September 29, 2002, we employed 618 persons full time. Of these employees,
105 comprise the engineering staff, 445 constitute manufacturing personnel, 24
occupy sales and marketing positions, and 44 are in executive, management, and
support functions. None of our employees are covered by collective bargaining
agreements and we consider our employee relations to be satisfactory. We believe
that our future success will depend, in part, on our continued ability to
recruit and retain highly skilled technical, managerial and marketing personnel,
including microwave engineers. To assist in recruiting and retaining such
personnel, we have established competitive benefits programs, including a 401(k)
employee savings plan and stock option plans.

SUBSEQUENT EVENT

The Company entered into an agreement as of September 1, 2002, to acquire all of
the issued and outstanding common stock of EW Simulation Technology, Limited
("EWST"), a British company of Aldershot, UK, which is expected to be operated

9



as a wholly-owned subsidiary. EWST designs, develops and produces electronic
warfare simulator systems for prime defense contractors and countries worldwide.
The transaction, which closed on September 20, 2002, provides for payment of
$3,000,000 in cash and a note for $1,500,000, including interest at 1.8%,
payable in annual installments of $500,000.

OFFICERS OF THE REGISTRANT

Served as
Name Age Officer Since Position(s) and Offices
- ---- --- ------------- -----------------------

Lee N. Blatt 74 1965 Chairman of the Board
Myron Levy 61 1988 Chief Executive Officer
and Director
John M. Kelley 49 1998 Executive Vice President
Howard M. Eckstein 51 1998 Senior Vice President
Mitchell Tuckman 52 1999 Senior Vice President
William Wilson 53 2002 Senior Vice President
Rozalie Schachter 55 2000 Senior Vice President
Anello C. Garefino 55 1993 Vice President-Finance,
Treasurer and Chief
Financial Officer
David H. Lieberman 57 1985 Secretary and Director


Item 2. Properties

Our facilities are as follows:



Owned
or
Location Purpose of Property Area Leased
- -------- ------------------- ---- ------

Lancaster, PA (1) Production, engineering, administrative 86,200 sq. ft. Owned
and executive offices
Woburn, MA Production, engineering and administration 60,000 sq. ft. Owned
Farmingdale, NY (2) Production, engineering and administration 46,000 sq. ft. Leased
14,000 sq. ft. Leased
Jerusalem, Israel Production, engineering and administration 12,000 sq. ft. Owned
Aldershot, England (3) Production, engineering and administration 6,300 sq. ft. Leased
Chicago, IL Engineering and administration 3,000 sq. ft. Leased
Lancaster, PA Land held for expansion 20.4 Acres Owned
- --------------

(1) The Company's executive offices occupy approximately 4,000 sq. ft. of
space at this facility with engineering and administrative offices occupying
10,000 sq. ft. each.
(2) On September 23, 1999 the Company closed on the sale of its prior owned
facility in Amityville, NY and relocated the plant to this leased facility in
Farmingdale, NY. The Company entered into two 10 year lease agreements with a
partnership owned by the children of Messrs Blatt and Levy. The leases provide
for initial minimum annual rent of approximately $312,000 and $92,000,
respectively, in each case subject to escalation of approximately 4% annually
throughout the 10 year term.
(3) As of September 1, 2002, the Company entered into an agreement to
acquire all of the issued and outstanding common stock of EW Simulation
Technology, Limited as discussed in Note R of the financial statements.



In addition to the above operating facilities, the Company has an idle facility
in Billerica, MA which is under lease. The Company is looking to sublease this
facility.

We believe that its facilities are adequate for its current and presently
anticipated future needs.

10


Item 3. Legal Proceedings

On August 14, 2001, Robinson Laboratories, Inc. ("RLI") and Ben Robinson
("Robinson") filed an Amended Complaint against Herley Industries, Inc.
("Herley"). Although the Amended Complaint sets forth fifteen counts, the core
allegations are (i) that Herley failed to issue 97,841 shares of common stock in
connection with certain earn out requirements contained in an Asset Purchase
Agreement dated February 1, 2000; (ii) that Herley breached an Employment
Agreement with Robinson by terminating his employment on August 5, 2001; and
(iii) that Herley breached a Stock Option Agreement dated January 31, 2000, with
Robinson. RLI and Robinson asserted (i) violations of state and federal
securities laws; (ii) fraud claims; (iii) breach of contract claims; and (iv)
other equitable claims arising from the above core factual allegations.

On September 17, 2001, Herley filed an Answer, Affirmative Defenses and
Counterclaims in this matter. In the Answer and Affirmative Defenses, Herley
denied the material allegations of the Amended Complaint. Herley also filed
Counterclaims against both RLI and Robinson. In these counterclaims, Herley's
core allegations concern Robinson's misconduct (i) in connection with the manner
he attempted to satisfy RLI's earn out requirements; (ii) misrepresentations
made in connection with the Asset Purchase Agreement; (iii) wrongdoing as a
Herley employee leading to his termination and (iv) post-Herley employment
wrongdoing in connection with a new company known as RH Laboratories. In
addition to seeking a Declaratory Judgment pursuant to 28 U.S.C. ss. 2201 et.
seq., Herley also asserted claims for, among other things, fraud, breach of
contract, breach of fiduciary duty, unfair competition and tortious interference
with actual and prospective contractual relationships.

On August 5, 2002, a jury trial commenced. A jury verdict was rendered on August
21, 2002 in which the jury determined, among other things, that (i) Herley was
not required to pay any additional stock; (ii) Herley breached the Employment
Agreement with Robinson and awarded Robinson $1.5 million in damages; (iii)
Herley breached the Lease Agreement with Robinson and awarded Robinson
approximately $552,000 in compensatory damages; (iv) Robinson breached fiduciary
duties to Herley and awarded Herley $400,000 in compensatory damages; (v)
Robinson and RLI breached indemnity obligations and awarded Herley $100,000 in
damages; (vi) RLI breached representations and warranties given to Herley and
awarded Herley $320,000 in damages. The court has still not entered final
judgment following the jury verdict, and both parties are expected to appeal.
Additionally, as the prevailing party in connection with the claims asserted by
RLI relating to the earn-out stock, as well as claims advanced relating to the
various breaches of the Asset Purchase Agreement, Herley intends to file a
petition for attorney's fees and costs against both RLI and Robinson for
approximately $2,000,000.

The Company is involved in various other legal proceedings and claims which
arise in the ordinary course of its business. While any litigation contains an
element of uncertainty, management believes that the outcome of such litigation
will not have a material adverse effect on the Company's financial position or
results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

Not Applicable.

PART II

Item 5. Market for the Registrant's Common Equity and Related Stockholders
Matters

(a) The Company's Common Stock is traded in the NASDAQ National Market
under the symbol HRLY. The following table sets forth the high and
low closing sales price as reported by the NASDAQ National Market for
the Company's Common Stock for the periods indicated and gives effect
retroactively to the three-for-two stock split of the Common Stock on
September 10, 2001.


11




Common Stock
-----------------
High Low
---- ---
Fiscal Year 2001
First Quarter...............................$ 15.17 $ 11.63
Second Quarter.............................. 15.46 8.79
Third Quarter............................... 10.89 8.38
Fourth Quarter.............................. 13.15 9.97
Fiscal Year 2002
First Quarter............................... 18.50 11.17
Second Quarter.............................. 17.13 13.10
Third Quarter............................... 24.49 14.96
Fourth Quarter.............................. 22.33 17.55
Fiscal Year 2003
First Quarter (through October 21, 2002).... 21.30 14.73

The closing price on October 21, 2002 was $16.47.

(b) As of October 21, 2002, there were approximately 234 holders of
record of the Company's Common Stock.
(c) There have been no cash dividends declared or paid by the Company on
its Common Stock during the past two fiscal years.



Item 6. Selected Financial Data (in thousands except per share data)



52 Weeks ended
-------------------------------------------------------------
July 28, July 29, July 30, August 1, August 2,
2002 2001 2000 1999 1998
---- ---- ---- ---- ----


Net sales (4) $ 92,881 76,494 70,537 61,036 40,798

Income from continuing operations before
extraordinary item $ 10,730 7,573 7,639 7,862 5,497

Loss from discontinued operations $ (921) (168) - - -

Cumulative effect of adopting SFAS 142 $ (4,637) - - - -

Net income $ 5,172 7,405 7,639 7,735 5,497

Per share data from continuing operations (1),
(2), (3)
Basic $ .89 .75 1.05 1 00 .74
Assuming Dilution $ .83 .69 .96 .92 .68

Total Assets $ 190,202 114,597 86,656 74,056 57,553
Total Current Liabilities $ 15,263 18,732 12,783 10,513 9,843
Long-Term Debt net of current portion $ 5,684 2,740 2,931 15,437 4,111


(1) As adjusted to give effect to a 3-for-2 stock split effective September
10, 2001.

(2) Earnings per share from continuing operations are presented
and calculated before extraordinary item in fiscal 1999, before
discontinued operations in 2002 and 2001, and before cumulative effect of
accounting change in 2002.

(3) No cash dividends have been distributed in any of the years presented.

(4) See "Acquisitions" under Item 1. "Business".




12





Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations

Results of Operations

The following table sets forth for the periods indicated certain financial
information derived from the Company's consolidated statements of income
expressed as a percentage of net sales. There can be no assurance that trends in
sales growth or operating results will continue in the future.



52 weeks ended
------------------------------
July 28, July 29, July 30,
2002 2001 2000
---- ---- ----


Net sales 100.0 % 100.0 % 100.0 %
Cost of products sold 66.7 % 66.3 % 62.9 %
----- ----- -----

Gross profit 33.3 % 33.7 % 37.1 %

Selling and administrative expenses 14.3 % 19.0 % 19.2 %
Litigation costs 2.2 % 0.3 % -
Plant closing costs 0.4 % - -
----- ----- -----

Income from operations 16.4 % 14.4 % 17.9 %
----- ----- -----

Other income (expense), net:
Investment income 0.8 % 0.9 % 0.3 %
Interest expense (0.4)% (0.3)% (1.6)%
----- ----- -----
0.4 % 0.6 % (1.3)%
----- ----- -----
Income from continuing operations before
income taxes 16.8 % 15.0 % 16.6 %
Provision for income taxes 5.2 % 5.1 % 5.8 %
----- ----- -----
Income from continuing operations 11.6 % 9.9 % 10.8 %
Loss from discontinued operations 1.0 % 0.2 % -
----- ----- -----
Income before cumulative effect of change
In accounting principle 10.6 % 9.7 % 10.8 %
Cumulative effect of adopting SFAS 142 (5.0)% - -
----- ----- -----
Net income 5.6 % 9.7 % 10.8 %
===== ===== =====



13





Fiscal 2002 Compared to Fiscal 2001

Net sales from continuing operations for the 52 weeks ended July 28, 2002 were
approximately $92,881,000 compared to $76,494,000 for fiscal 2001. The net sales
increase of $16,387,000 (21.4%) is attributable to increased revenue in defense
electronics of $18,638,000; offset by a decrease of $2,251,000 in commercial
technologies.

Gross profit of 33.3% for the 52 weeks ended July 28, 2002 is less than the
prior year of 33.7%. The decline in margin is due primarily to lower margins on
certain Robinson Labs contracts that were transferred to other facilities, and
the investment in new product development related to commercial applications.
The significant increase in net sales in defense electronics cushioned the
decline in gross profit.

Selling and administrative expenses for the 52 weeks ended July 28, 2002 were
$13,229,000 compared to $14,545,000 for fiscal 2001, a net decrease of
$1,316,000. In connection with the adoption of SFAS 142 as of July 30, 2001, the
Company ceased amortization of goodwill (See Note A.8.). Selling and
administrative expenses in fiscal 2001 included goodwill amortization of
$916,000. Cost savings associated with the relocation of the AMT facility
amounted to approximately $605,000. Other significant changes include an
increase in incentive compensation of $363,000 and a reduction in payroll and
related costs of $198,000.

Legal costs in fiscal 2002 increased $1,814,000 over fiscal 2001, directly
related to the Robinson Labs litigation. (See Item 3. "Legal Proceedings").

Plant closing costs in connection with the facilities in Nashua, NH and Anaheim,
CA were accrued in October 2001 in the amount of $406,000 of which $348,000 was
paid as of July 28, 2002.

Other income increased approximately $39,000 from the prior year primarily from
the investment of proceeds of approximately $64,812,000 from the sale of common
stock to the public on April 30, 2002, partially offset by lower interest rates.
Interest expense increased $100,000 as compared to fiscal 2001 due to the
$3,000,000 financing of the expansion of the Lancaster facility through
industrial revenue bonds and interest on temporary borrowings of $4,300,000
under the bank line of credit.

The effective income tax rate decreased to 31.2% in fiscal 2002 from 33.8% in
2001 due to various favorable tax benefits including a lower effective tax rate
on foreign-source income and recognition in the fourth quarter of the tax
benefit attributable to extra territorial income.

Fiscal 2001 Compared to Fiscal 2000

Net sales from continuing operations for the 52 weeks ended July 29, 2001 were
approximately $76,494,000 compared to $70,537,000 for fiscal 2000. The net sales
increase of $5,957,000 (8.4%) is attributable to the acquisition of American
Microwave in the first quarter of fiscal 2001 which contributed $6,812,000 in
net sales, as well as an increase in net sales of approximately $4,573,000 in
commercial products. Defense electronics experienced a drop in revenue of
approximately $5,428,000 due to delayed orders from various customers.

Gross profit of 33.7% for the 52 weeks ended July 29, 2001 is less than the
prior year of 37.1%. The decline in margin of 3.4% is due primarily to lower
margins on commercial products and certain defense electronics products. Margins
also have been impacted by certain inefficiencies at the Nashua facility. This
operation is now being consolidated into the New England and Farmingdale
facilities.

Selling and administrative expenses for the 52 weeks ended July 29, 2001 were
$14,545,000 compared to $13,497,000 for fiscal 2000, an increase of $1,048,000.
The primary increase is due to businesses acquired which added $1,563,000 in
fiscal 2001 and $486,000 in additional personnel expenses associated with power
amplifier marketing costs. Incentive compensation decreased $707,000.


14





Other income increased approximately $447,000 from the prior year primarily from
the investment of proceeds from the exercise of warrants in May and November
2000. Interest expense decreased $906,000 as compared to fiscal 2000 due to the
repayment of bank borrowings out of the proceeds of the exercise of the
warrants.

The effective income tax rate decreased to 33.8% in fiscal 2001 from 35.0% in
2000 due to various favorable tax benefits including a lower effective tax rate
on foreign-source income.

Discontinued operations

The Company entered into an agreement effective as of the close of business
September 30, 2000, to acquire all of the issued and outstanding common stock of
Terrasat, Inc. ("Terrasat"), a California corporation for cash in the amount of
$6,000,000, $3,000,000 of which was paid in December 2000 and $3,000,000 of
which was paid in December 2001. In addition, the agreement provided for
additional cash payments in the future up to $2,000,000, based on gross revenues
through December 31, 2001. The targeted gross revenues under the agreement were
not achieved, therefore no additional cash payments were required.

In August 2001, the FASB issued SFAS No 144 "Accounting for the Impairment or
Disposal of Long-Lived Assets" which addresses financial accounting and
reporting for the impairment of long-lived assets and for long- lived assets to
be disposed of. SFAS No 144 supersedes SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,"
retains the fundamental provisions of Statement 121 for (a) recognition and
measurement of the impairment of long-lived assets to be held and used and (b)
measurement of long-lived assets to be disposed of by sale. SFAS 144 also
supersedes the accounting and reporting provisions of APB Opinion No. 30,
"Reporting the Results of Operations -- Reporting the Effects of Disposal of a
Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions," for segments of a business to be disposed of, but
retains the requirement of Opinion 30 to report discontinued operations
separately from continuing operations and extends that reporting to a component
of an entity that either has been disposed of (by sale, by abandonment, or in a
distribution to owners) or is classified as held for sale. The provisions of
this statement were adopted by the Company effective on July 30, 2001.

In January 2002 the Board of Directors of the Company decided to discontinue the
operations of Terrasat and to seek a buyer for the business. The Company
believed that Terrasat would not be able to generate sufficient returns to
justify continued investment due to the overcapacity in the telecom industry and
deteriorating economic conditions in Terrasat's primary markets. Consequently,
the accompanying consolidated financial statements reflect Terrasat as
discontinued operations in accordance with SFAS No. 144. The assets and
liabilities of Terrasat at July 29, 2001 have been classified in the
accompanying balance sheet as "Assets held for sale", and "Liabilities held for
sale." Results of operations and cash flows of Terrasat have been classified as
"Loss from discontinued operations", and "Net cash provided by (used in)
discontinued operations", respectively.

The sale of certain assets and liabilities, and the business of Terrasat was
consummated on March 1, 2002, effective the close of business January 27, 2002,
to certain current employees of Terrasat for cash and a note which approximates
the value of the net assets held for sale as of January 27, 2002 of $878,000.

Change in accounting principle

In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No.
142 "Goodwill and Other Intangible Assets" which requires the use of a
non-amortization approach to account for purchased goodwill and certain
intangibles. Under a non-amortization approach, goodwill will not be amortized
into results of operations, but instead will be reviewed for impairments which
will be charged to results of operations in the periods in which the recorded
value of goodwill is more than its fair value. The provisions of this statement
were adopted by the Company on July 30, 2001. The adoption of SFAS No.142
resulted in the Company's discontinuation of amortization of its goodwill as of
July 30, 2001.


15





In connection with the adoption of SFAS 142, the Company was required to assess
goodwill for impairment within six months of adoption, and completed its
assessment in the second quarter of fiscal 2002.

The Company operates as a single integrated business and as such has one
operating segment which is also the reportable segment as defined in SFAS 131.
Within the operating segment, the Company has identified two components as
reporting units as defined under SFAS 142, defense electronics and commercial
technologies. The Company has determined the carrying value of each reporting
unit by assigning assets and liabilities, including the existing goodwill and
intangible assets, to those reporting units as of July 30, 2001. The Company has
determined that an impairment of goodwill in the commercial technologies unit
has occurred. Accordingly, a transition adjustment in the amount of $4,637,000
has been recorded as of July 30, 2001 as a cumulative effect of a change in
accounting principle. There is no tax benefit associated with the adjustment
since the impaired goodwill is not deductible for income tax purposes.

There was no impairment in the remaining goodwill at July 28, 2002 of
approximately $21,665,000 related to the defense electronics reporting unit
based on current market capitalization of the Company. An annual impairment test
will be performed in the fourth quarter of each fiscal year and any future
impairment of goodwill will be charged to operations.

Amortization of goodwill charged to continuing operations for the fiscal years
ended July 29, 2001 and July 30, 2000 was approximately $1,296,000 and $958,000,
respectively. Amortization of goodwill charged to discontinued operations for
the fiscal year ended July 29, 2001 was approximately $208,000.


16





Quarterly Results

The following is a summary of the unaudited quarterly operations for the 52
weeks ended July 28, 2002 and July 29, 2001 (in thousands, except for per share
data).




October 28, January 27, April 28, July 28,
2001 2002 2002 2002
-------- -------- -------- ---------

Net sales $ 22,213 21,840 23,499 25,329
Gross profit 7,639 7,036 8,323 7,936
Income from continuing operations 2,439 2,393 2,692 3,206
Loss from discontinued operations (144) (777) - -
Cumulative effect of adopting SFAS 142 (4,637) - - -

Net income (loss) $ (2,342) 1,616 2,692 3,206
====== ====== ====== ======

Earnings (loss) per common share - Basic
Income from continuing operations $ .23 .21 .23 .22
Loss from discontinued operations $ (.01) (.07) - -
Cumulative effect of adopting SFAS 142 $ (.43) - - -
------ ------ ------ ------
Net income (loss) $ (.22) .14 .23 .22
====== ====== ====== ======

Basic weighted average shares 10,695 11,238 11,559 14,671
====== ====== ====== ======

Earnings (loss) per common share - Diluted
Income from continuing operations $ .21 .20 .22 .21
Loss from discontinued operations $ (.01) (.06) - -
Cumulative effect of adopting SFAS 142 $ (.40) - - -
------ ------ ------ ------
Net income (loss) $ (.20) .13 .22 .21
====== ====== ====== ======

Diluted weighted average shares 11,695 11,986 12,495 15,580

====== ====== ====== ======





October 29, January 28, April 29, July 29,
2000 2001 2001 2001
-------- -------- -------- ---------

Net sales $ 17,758 17,065 18,987 22,684
Gross profit 6,777 5,718 6,578 6,730
Income from continuing operations 2,042 1,627 1,721 2,183
Loss from discontinued operations (12) (23) (47) (86)

Net income $ 2,030 1,604 1,674 2,097
====== ====== ====== ======

Earnings (loss) per common share - Basic
Income from continuing operations $ .23 .16 .16 .21
Loss from discontinued operations $ - - - (.01)
------ ------ ------ ------
Net income $ .23 .16 .16 .20
====== ====== ====== ======

Basic weighted average shares 8,985 10,263 10,530 10,535
====== ====== ====== ======

Earnings (loss) per common share - Diluted
Income from continuing operations $ .20 .15 .16 .19
Loss from discontinued operations $ - - - (.01)
------ ------ ------ ------
Net income $ .20 .14 .15 .19
====== ====== ====== ======

Diluted weighted average shares 10,134 11,100 11,045 11,280
====== ====== ====== ======


17





The gross profit margin from quarter to quarter is affected by the change in
product mix. Income from continuing operations in the fourth quarter of fiscal
2002 was favorably affected by the lower effective income tax rate due to the
recognition of the tax benefit attributable to extra territorial income, which
was offset by litigation costs (See Item. 3 "Legal Proceedings").

Liquidity and Capital Resources

As of July 28, 2002 and July 29, 2001, working capital was $129,012,000 and
$46,804,000, respectively, and the ratio of current assets to current
liabilities was 9.45 to 1 and 3.50 to 1, respectively.

As is customary in the defense industry, inventory is partially financed by
progress payments. In addition, it is customary for the Company to receive
advanced payments from customers on major contracts at the time a contract is
entered into. The unliquidated balance of these advanced payments was
approximately $1,371,000 at July 28, 2002, and $261,000 at July 29, 2001.

Net cash provided by continuing operations was approximately $13,139,000 in
fiscal 2002 as compared to $3,858,000 in 2001. Significant items contributing to
the sources of funds include income from operations of $14,647,000 (adjusted for
depreciation and amortization), a decrease in accounts receivable of $1,583,000,
increases in accounts payable and accrued expenses of $429,000, income taxes of
$5,351,000, and advanced payments on contracts of $1,110,000. Offsetting these
sources of funds are an increase in costs incurred and income recognized in
excess of billings on uncompleted contracts of $6,341,000, an increase in
inventory of $1,974,000, and a net change in deferred taxes of $1,183,000.

Net cash used in investing activities consists of $5,488,000 for capital
expenditures, $500,000 for a license of certain technology, and the $3,000,000
deferred payment of the Terrasat purchase price; offset by a partial
distribution from the limited partnership of $626,000.

In June 2002, the Company entered into a new $50,000,000 Revolving Credit Loan
Syndication agreement with two banks on an unsecured basis which may be used for
general corporate purposes, including business acquisitions. The revolving
credit facility requires the payment of interest only on a monthly basis and
payment of the outstanding principal balance on January 31, 2004. The Company
may elect to borrow up to a maximum of $5,000,000 with interest based on the
FOMC Federal Funds Target Rate plus a margin of 1.50% to 1.80%, or up to a
maximum of $45,000,000 with interest based on LIBOR plus a margin of 1.35% to
1.65%. The applicable incremental margin is based on the ratio of total
liabilities to tangible net worth, as those terms are defined in the agreement,
ranging from less than .40 to 1.0, to greater than 1.0 to 1.0. The FOMC Federal
Funds Target Rate and the LIBOR rate was 1.75% and 1.81%, respectively, at July
28, 2002. There is a fee of 15 basis points per annum on the unused portion of
the $45,000,000 LIBOR based portion of the credit facility payable quarterly.
There were no borrowings outstanding as of July 28, 2002 and July 29, 2001.
During the fiscal year ended July 28, 2002, the Company borrowed and repaid
$4,300,000 under the credit facility for working capital needs. Stand-by letters
of credit were outstanding in the amount of $5,062,000 under the credit facility
at July 28, 2002.

During the fiscal year ended July 28, 2002, the Company received proceeds of
$3,000,000 from the issuance of industrial revenue bonds in connection with the
financing of the plant expansion in Lancaster PA, and received approximately
$3,984,000 from the exercise of common stock options by employees.

On April 30, 2002, the Company completed the sale of 3,000,000 shares of common
stock to the public at $23.00 per share. The Company received net proceeds of
approximately $64,812,000 after underwriting discounts and commissions and other
expenses of the offering.

The Company received 206,756 shares of common stock during the fiscal year
valued at $3,847,000 in exchange for payroll taxes due from employees upon the
exercise of stock options.


18





The Company believes that presently anticipated future cash requirements will be
provided by internally generated funds, its existing unsecured credit facility,
and the approximately $64,812,000 net proceeds from the sale of 3,000,000 shares
of common stock to the public on April 30, 2002 (See Note M of the financial
statements). A significant portion of the Company's revenue for fiscal 2003 will
be generated from its existing backlog of sales orders. The backlog of orders at
July 28, 2002 was approximately $82,678,000. All orders included in backlog are
covered by signed contracts or purchase orders. Nevertheless, contracts
involving government programs may be terminated at the discretion of the
government. In the event of the cancellation of a significant amount of
government contracts included in the Company's backlog, the Company will be
required to rely more heavily on cash reserves and its existing credit facility
to fund its operations. The Company is not aware of any events which are
reasonably likely to result in any cancellation of its government contracts. The
Company has $44,938,000 available under its bank credit facility, net of
outstanding stand-by letters of credit of $5,062,000, and cash reserves at July
28, 2002 of approximately $86,210,000.

Future payments required on long-term debt are as follows (in thousands):


During Industrial
fiscal Mortgage revenue
year Total note bonds Other
---- ----- ---- ----- -----
2003 $ 215 $ 81 $ 95 39
2004 208 86 100 22
2005 198 93 105 -
2006 211 101 110 -
2007 223 108 115 -
Future 4,844 2,222 2,475 147
----- ----- ----- ---
$ 5,899 $ 2,691 $ 3,000 208
===== ===== ===== ===


Stand-by letters of credit expire as follows:

During
fiscal
year Amount
---- ------
2003 $ 1,607
2004 3,065
2005 115
2006 275

Minimum annual rentals under noncancellable operating leases are as follows (in
thousands):

During
fiscal
year Amount
---- ------
2003 $ 1,129
2004 966
2005 860
2006 875
2007 901
Future 2,049


19





Critical Accounting Policies

The Company's established policies are outlined in the footnotes to the
Consolidated Financial Statements entitled "Summary of Significant Accounting
Policies" (contained in Part II, Item 8 of this Form 10-K). As part of its
oversight responsibilities, management continually evaluates the propriety of
its accounting methods as new events occur. Management believes that its
policies are applied in a manner which is intended to provide the user of the
Company's financial statements a current, accurate and complete presentation of
information in accordance with Generally Accepted Accounting Principles.
Important accounting practices that require the use of assumptions and judgments
are outlined below.

Revenue under certain long-term, fixed price contracts is recognized using the
percentage of completion method of accounting. Revenue recognized on these
contracts is based on estimated completion to date (the total contract amount
multiplied by percent of performance, based on total costs incurred in relation
to total estimated cost at completion). Prospective losses on long-term
contracts are based upon the anticipated excess of inventoriable manufacturing
costs over the selling price of the remaining units to be delivered and are
recorded when first reasonably determinable. Contract costs include all direct
material and labor costs and those indirect costs related to contract
performance. Actual losses could differ from those estimated due to changes in
the ultimate manufacturing costs. Risks and uncertainties inherent in the
estimation process could affect the amounts reported in our financial
statements. The key assumptions used in the estimate of costs to complete relate
to labor costs and indirect costs required to complete the contract. The
estimate of rates and hours as well as the application of overhead costs is
reviewed on a regular basis. If our business conditions were different, or if we
used different assumptions in the application of this and other accounting
policies, it is likely that materially different amounts would be reported on
our financial statements.

Subsequent Event

The Company entered into an agreement as of September 1, 2002, to acquire all of
the issued and outstanding common stock of EW Simulation Technology, Limited
("EWST"), a British company of Aldershot, UK, which is expected to be operated
as a wholly-owned subsidiary. EWST designs, develops and produces electronic
warfare simulator systems for prime defense contractors and countries worldwide.
The transaction, which closed on September 20, 2002, provides for payment of
$3,000,000 in cash and a note for $1,500,000, including interest at 1.8%,
payable in annual installments of $500,000. The transaction will be accounted
for in accordance with the provisions of SFAS No. 141, "Business Combinations",
which requires that all business combinations be accounted for using the
purchase method. The allocation of the aggregate estimated purchase price will
be determined based on detailed reviews of the fair value of assets acquired,
including identified intangible assets, and liabilities assumed. Any remaining
excess cost over the fair value of net assets acquired will be recognized as
goodwill.

New Accounting Pronouncements

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations". SFAS No. 143 addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. SFAS No. 143 is effective for fiscal years
beginning after June 15, 2002. Management does not believe the adoption of this
standard will have a material impact on the Company's financial position or
results of operations.

In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No.
4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections."
This statement is effective for fiscal years beginning after May 15, 2002. SFAS
145 requires, among other things, eliminating reporting debt extinguishments as
an extraordinary item in the income statement. Management does not believe the
adoption of this standard will have a material impact on the Company's financial
position or results of operations.

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated
with Exit or Disposal Activities." The statement is effective for fiscal years
beginning after December 31, 2002. SFAS No. 146

20





requires companies to recognize costs associated with exit or disposal
activities when they are incurred rather than at the date of a commitment to an
exit or disposal plan. Management does not believe the adoption of this standard
will have a material impact on the Company's financial position or results of
operations.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

The Company is subject to market risk associated with changes in interest rates,
and foreign currency exchange. The Company has not entered into any market risk
sensitive instruments for trading purposes.

In October 2001, the Company entered into an interest rate swap with a bank
pursuant to which it exchanged floating rate interest in connection with the
Bonds discussed in Note H of the financial statements on a notional amount of
$3,000,000 for a fixed rate of 4.07% for a 10 year period ending October 1,
2011. The notional amount reduces each year in tandem with the annual
installments due on the Bonds. The fixing of the interest rate for this period
offsets the Company's exposure to the uncertainty of floating interest rates on
the Bonds, and as such has been designated as a cash flow hedge. The hedge is
deemed to be highly effective and any ineffectiveness will be recognized in
interest expense in the reporting period. The fair value of the interest rate
swap was a liability of $147,000 as of July 28, 2002. There was no material
hedge ineffectiveness related to cash flow hedges during the period to be
recognized in earnings. There was no gain or loss reclassified from accumulated
other comprehensive income into earnings during the fiscal year ended July 28,
2002 as a result of the discontinuance of a cash flow hedge due to the
probability of the original forecasted transaction not occurring.

Other debt of the Company consists of a mortgage on its facility in Lancaster,
PA at a fixed rate of 7.43%, and a $50,000,000 Revolving Credit Loan Syndication
agreement with two banks on an unsecured basis which may be used for general
corporate purposes, including business acquisitions. The revolving credit
facility requires the payment of interest only on a monthly basis and payment of
the outstanding principal balance on January 31, 2004. The Company may elect to
borrow up to a maximum of $5,000,000 with interest based on the FOMC Federal
Funds Target Rate plus a margin of 1.50% to 1.80%, or up to a maximum of
$45,000,000 with interest based on LIBOR plus a margin of 1.35% to 1.65%. The
applicable incremental margin is based on the ratio of total liabilities to
tangible net worth, as those terms are defined in the agreement, ranging from
less than .40 to 1.0, to greater than 1.0 to 1.0. The FOMC Federal Funds Target
Rate and the LIBOR rate was 1.75% and 1.81%, respectively, at July 28, 2002. The
credit line is reviewed on an annual basis.

Since the acquisition of GMC, the Company is subject to movements in foreign
currency rate changes related to GMC's Israel operations.

The Company does not anticipate any other material changes in its primary market
risk exposures in fiscal 2003.

The table below provides information about the Company's debt that is sensitive
to changes in interest rates. Future principal payment cash flows by maturity
date as required under the mortgage and the industrial revenue bonds, and
corresponding fair values are as follows:

Fiscal year ending: Mortgage Bonds
------------------ -------- -----

2003 $ 81 $ 95
2004 86 100
2005 93 105
2006 101 110
2007 108 115
2008 and later 2,222 2,475
----- -----
$ 2,691 $ 3,000
===== =====

Fair value $ 3,557 $ 3,000
===== =====


21





The Company does not consider the market risk exposure relating to foreign
currency exchange or interest rates to be material.

There were no borrowings outstanding under the revolving credit facility as of
July 28, 2002.

Item 8. Financial Statements and Supplementary Data

The financial statements and supplementary data listed in the Index on Page F-1
are filed as a part of this report.

Item 9. Changes in and Disagreements on Accounting and Financial Disclosure

Not applicable

PART III

The information required by Part III is incorporated by reference to the
Company's definitive proxy statement in connection with its Annual Meeting of
Stockholders scheduled to be held in January 2003, to be filed with the
Securities and Exchange Commission within 120 days following the end of the
Company's fiscal year ended July 28, 2002.

22





PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) Exhibits

3.1 Certificate of Incorporation, as amended (Exhibit 3(a) of Form S-1
Registration Statement No. 2- 87160).

3.2 By-Laws, as amended August 7, 2001 (Exhibit 3.2 of Annual Report on
Form 10-K for the fiscal year ended July 29, 2001).

10.1 1996 Stock Option Plan (Exhibit 10.1 of Annual Report on Form 10-K
for the fiscal year ended July 28, 1996).

10.2 1997 Stock Option Plan (Exhibit 10.1 of Report on Form 10-Q dated
June 10, 1997).

10.3 1998 Stock Option Plan (Exhibit 10.3 of Annual Report on Form 10-K
for the fiscal year ended August 1, 1999).

10.4 2000 Stock Option Plan (Exhibit 4.1 of Report on Form S-8 dated
October 12, 2001).

10.5 Employment Agreement between Herley Industries, Inc. and Lee N.
Blatt dated as of July 29, 2002.

10.6 Employment Agreement between Herley Industries, Inc. and Myron Levy
dated as of July 29, 2002.

10.7 Agreement and Plan of Reorganization dated as of July 8, 1997 among
the Company, Metraplex Acquisition Corporation and Metraplex
Corporation (Exhibit 2.1 of Registration Statement Form S-3 dated
September 4, 1997).

10.8 Agreement and Plan of Merger dated as of August 21, 1998 among
General Microwave Corp., Eleven General Microwave Corp.,
Shareholders, GMC Acquisition Corporation and Registrant (Exhibit 1
of Schedule 13D dated August 28, 1998).

10.9 Lease Agreement dated September 1, 1999 between Registrant and RSK
Realty LTD. (Exhibit 10.8 of Annual Report on Form 10-K for the
fiscal year ended August 1, 1999).

10.10 Loan Agreement dated June 19, 2002 among the Registrant and Allfirst
Bank and Fulton Bank.

10.11 Asset Purchase Agreement dated as of February 1, 2000 between
Registrant and Robinson Laboratories, Inc. (Exhibit 10.2 of Form
10-Q dated March 13, 2000).

10.12 Amendment to Loan Agreement dated January 11, 2000 between
Registrant and Allfirst Bank, successor to The First National Bank
of Maryland (Exhibit 10.1 of Form 10-Q dated March 13, 2000).

10.13 Amendment to Loan Agreement dated February 15, 2001 between
Registrant and Allfirst Bank, successor to The First National Bank
of Maryland (Exhibit 10.1 of Form 10-Q dated March 13, 2001).

10.14 Asset Purchase Agreement dated as of October 12, 2000 between
Registrant and American Microwave Technology Inc. (Exhibit 10.1 of
Form 10-Q dated December 12, 2000).

10.15 Common Stock Purchase Agreement dated as of December 4, 2000 between
Registrant and Terrasat, Inc. (Exhibit 10.2 of Form 10-Q dated
December 12, 2000).

10.16 Lease Agreement dated March 1, 2000 between Registrant and RSK
Realty LTD (Exhibit 10.13 of Annual Report on Form 10-K for the
fiscal year ended July 30, 2000).

10.17 Common Stock Purchase Agreement dated as of September 20, 2002
between Registrant and EW Simulation Technology, Limited.

10.18 Trust Indenture dated as of October 19, 2001 between Registrant, and
East Hempfield Township Industrial Development Authority and
Allfirst Bank, as Trustee.

23.1 Consent of Deloitte & Touche LLP.

99.1 Certification required by 18 U.S.C. ss. 906 of the Sarbanes-Oxley
Act of 2002.

(b) Financial Statements

(1) See Index to Consolidated Financial Statements at Page F-1.

(2) Schedule II - Valuation and Qualifying Accounts filed as part of
this Form 10-K at page 27.



23





(c) Reports on Form 8-K

During the fourth quarter of fiscal 2002, the Registrant filed the
following reports under Form 8-K:

The Company filed a report on May 24, 2002 for the appointment of Ernst
& Young LLP as its independent auditors for the fiscal year ending July
28, 2002 to replace Arthur Andersen.

The Company filed a report on July 17, 2002 for the appointment of
Deloitte & Touche LLP as its independent auditors for the fiscal year
ending July 28, 2002 to replace Arthur Andersen.


24





SIGNATURES:

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized on October 21, 2002.

HERLEY INDUSTRIES, INC.

By: /S/ Lee N. Blatt
----------------------------------
Lee N. Blatt, Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below on October 21, 2002 by the following persons in the
capacities indicated:


By: /S/ Lee N. Blatt Chairman of the Board
------------------------------------------------
Lee N. Blatt

By: /S/ Myron Levy Chief Executive Officer and
------------------------------------------------Director
Myron Levy (Principal Executive Officer)

By: /S/ Anello C. Garefino Vice President Finance, CFO,
------------------------------------------------Treasurer
Anello C. Garefino (Principal Financial Officer)

By: /S/ David H. Lieberman Secretary and Director
---------------------------------------------
David H. Lieberman

By: /S/ Thomas J. Allshouse Director
---------------------------------------------
Thomas J. Allshouse

By: /S/ John A. Thonet Director
------------------------------------------------
John A. Thonet

By: /S/ Alvin M. Silver Director
------------------------------------------------
Alvin M. Silver

By: /S/ Edward K. Walker, Jr. Director
---------------------------------------------
Edward K. Walker, Jr.

25





Certification of Chief Executive Officer
pursuant to Section 302(a) of the SARBANES-OXLEY ACT OF 2002

I, Myron Levy, Chief Executive Officer of Herley Industries, Inc. (the
"Registrant"), certify that:

(a) I have reviewed this annual report on Form 10-K of Herley
Industries, Inc. for the fiscal year ended July 28, 2002;

(b) Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light
of the circumstances under which such statements were made,
not misleading with respect to the period covered by this
annual report; and

(c) Based on my knowledge, the financial statements, and other
financial information included in this annual report, fairly
present in all material respects the financial condition,
results of operations and cash flows of the Registrant as of,
and for, the periods presented in this annual report.



Dated: October 21, 2002 By: /s/ Myron Levy
------------------------
Myron Levy
Chief Executive Officer


Certification of Chief Financial Officer
pursuant to Section 302(a) of the SARBANES-OXLEY ACT OF 2002

I, Anello C. Garefino, Chief Financial Officer of Herley Industries, Inc.
(the "Registrant"), certify that:

(a) I have reviewed this annual report on Form 10-K of Herley
Industries, Inc. for the fiscal year ended July 28, 2002;

(b) Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light
of the circumstances under which such statements were made,
not misleading with respect to the period covered by this
annual report; and

(c) Based on my knowledge, the financial statements, and other
financial information included in this annual report, fairly
present in all material respects the financial condition,
results of operations and cash flows of the Registrant as of,
and for, the periods presented in this annual report.



Dated: October 21, 2002 By: /s/ Anello C. Garefino
-------------------------
Anello C. Garefino
Chief Financial Officer

26






Schedule II - Valuation and Qualifying Accounts

Column A Column B Column C Column D Column E
-------- -------- -------- -------- --------
Additions Amount
-------------------------------------
Charged to written
Balance at Charged to other off Balance at
beginning costs and accounts - against end of
Description of period expenses describe reserve period
----------- --------- -------- -------- ------- ------

Valuation accounts deducted from assets to which they apply:


July 28, 2002:
Inventory $ 2,204,993 $ 202,035$ - $ - $ 2,407,028

July 29, 2001:
Inventory 1,891,443 514,663 152,505 (1) 353,618 2,204,993

July 30, 2000:
Inventory 1,935,832 83,317 - 127,706 1,891,443


(1) Reserve established for the acquisition of AMT.




27




HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands except share data)

July 28, July 29,
2002 2001
---------- ----------

ASSETS

Current Assets:
Cash and cash equivalents $ 86,210 $ 13,041
Accounts receivable 14,486 16,069
Costs incurred and income recognized in excess
of billings on uncompleted contracts 6,882 541
Other receivables 274 160
Inventories, net of allowance of $2,407 in 2002
and $1,774 in 2001 33,371 31,397
Prepaid income taxes 382 -
Assets held for sale - 2,370
Deferred taxes and other 2,670 1,958
---------- ----------
Total Current Assets 144,275 65,536
Property, Plant and Equipment, net 22,231 21,312
Goodwill 21,665 26,302
Intangibles, net of accumulated amortization of $145 in 2002
and $104 in 2001 423 464
Available-For-Sale Securities 46 146
Other Investments 195 773
Other Assets 1,367 64
---------- ----------
$ 190,202 $ 114,597
========== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Current portion of long-term debt $ 215 $ 213
Accounts payable and accrued expenses 12,857 15,304
Billings in excess of costs incurred and
income recognized on uncompleted contracts - 531
Income taxes payable - 1,061
Reserve for contract losses 820 472
Advance payments on contracts 1,371 261
Liabilities held for sale - 890
---------- ----------
Total Current Liabilities 15,263 18,732
Long-term Debt 5,684 2,740
Deferred Income Taxes 3,897 4,452
---------- ----------
24,844 25,924
---------- ----------
Commitments and Contingencies
Shareholders' Equity:
Common stock, $.10 par value; authorized
20,000,000 shares; issued and outstanding
14,680,960 in 2002 and 10,537,289 in 2001 1,468 1,054
Additional paid-in capital 116,579 45,250
Retained earnings 47,541 42,369
Accumulated other comprehensive loss (230) -
---------- ----------
Total Shareholders' Equity 165,358 88,673

---------- ----------
$ 190,202 $ 114,597
========== ==========


The accompanying notes are an integral part of these financial statements.

F-4



HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share data)


52 weeks ended
--------------------------------------------------
July 28, July 29, July 30,
2002 2001 2000
------------- ------------- --------------


Net sales $ 92,881 $ 76,494 $ 70,537
------------- ------------- --------------

Cost and expenses:
Cost of products sold 61,947 50,691 44,382
Selling and administrative expenses 13,229 14,545 13,497
Litigation costs 2,079 265 -
Plant closing costs 406 - -
------------- ------------- --------------
77,661 65,501 57,879
------------- ------------- --------------

Income from operations 15,220 10,993 12,658
Other income (expense), net 386 447 (906)
------------- ------------- --------------

Income from continuing operations
before income taxes 15,606 11,440 11,752
Provision for income taxes 4,876 3,867 4,113
------------- ------------- --------------

Income from continuing operations 10,730 7,573 7,639
Loss from discontinued operations
(including net loss on sale of $1,166)
net of income tax benefit (921) (168) -
------------- ------------- --------------
Income before cumulative effect of change
in accounting principle 9,809 7,405 7,639
Cumulative effect of adopting SFAS 142 (4,637) - -
------------- ------------- --------------

Net income $ 5,172 $ 7,405 $ 7,639
============= ============= ==============

Earnings (loss) per common share - Basic
Income from continuing operations .89 .75 1.05
Loss from discontinued operations (.08) (.02) -
Cumulative effect of adopting SFAS 142 (.39) - -
------------- ------------- --------------
Net earnings $ .43 $ .73 $ 1.05
============= ============= ==============

Basic weighted average shares 12,041 10,082 7,308
============= ============= ==============

Earnings (loss) per common share - Diluted
Income from continuing operations .83 .69 .96
Loss from discontinued operations (.07) (.02) -
Cumulative effect of adopting SFAS 142 (.36) - -
------------- ------------- --------------
Net earnings $ .40 $ .68 $ .96
============= ============= ==============

Diluted weighted average shares 12,978 10,956 7,928
============= ============= ==============


The accompanying notes are an integral part of these financial statements.


F-5



HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
52 weeks ended July 28, 2002, July 29, 2001 and July 30, 2000
(In thousands except share data)
Accumulated
Additional Other
Common Stock Paid-in Retained Treasury Comprehensive
Shares Amount Capital Earnings Stock Loss Total
------ ------ ------- -------- ----- ---- -----


Balance at August 1, 1999 5,030,283 $ 503 15,072 27,325 - - $ 42,900

Net income 7,639 7,639
Issuance of common stock in connection
with business acquired 33,841 3 511 514
Exercise of warrants issued in
connection with public offering
in 1998 1,313,613 131 20,361 20,492
Exercise of stock options
and warrants 137,115 14 1,213 (140) 1,087
Tax benefit upon exercise of stock
options 304 304
Purchase of 512,000 shares
of treasury stock (7,565) (7,565)
Retirement of treasury shares (520,982) (52) (7,653) 7,705 0

----------- ------ -------- -------- -------- ------------- --------
Balance at July 30, 2000 5,993,870 $ 599 29,808 34,964 - - $ 65,371

Net income 7,405 7,405
Exercise of warrants issued in
connection with business acquired
in 1999 946,349 95 14,664 14,759
Exercise of stock options
and warrants 94,134 10 1,239 1,249
Tax benefit upon exercise of stock
options 83 83
Purchase of 10,800 shares
of treasury stock (194) (194)
Retirement of treasury shares (10,800) (1) (193) 194 0
Three-for-two stock split 3,513,736 351 (351) 0

----------- ------ -------- -------- -------- ------------- --------
Balance at July 29, 2001 10,537,289 $ 1,054 45,250 42,369 - - $ 88,673

Net income 5,172 5,172
Net proceeds of public offering
of 3,000,000 shares of common stock 3,000,000 300 64,512 64,812
Exercise of stock options
and warrants 1,143,671 178 11,832 (11,873) 137
Tax benefit upon exercise of stock
options 6,794 6,794
Retirement of treasury shares (64) (11,809) 11,873 0
Other comprehensive loss:
Unrealized loss from
available-for-sale securities (66) (66)
Unrealized loss on interest rate swap (97) (97)
Foreign currency translat