Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended June 29, 2003

Commission file number 1-6682


HASBRO, INC.

(Exact Name of Registrant, As Specified in its Charter)


      Rhode Island     

               05-0155090            

(State of Incorporation)

(I.R.S. Employer Identification No.)


1027 Newport Avenue, Pawtucket, Rhode Island 02862

(Address of Principal Executive Offices, Including Zip Code)

 

               (401) 431-8697               

(Registrant's Phone Number, Including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by

Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months

(or for such shorter period that the registrant was required to file such reports) and

(2) has been subject to such filing requirements for the past 90 days.

 

Yes X or No    

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes X or No

 


The number of shares of Common Stock, par value $.50 per share, outstanding as of July 27, 2003 was 173,713,556.

 

 

PART I. FINANCIAL INFORMATION

ITEM 1: Financial Statements

HASBRO, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

(Thousands of Dollars Except Share Data)

 


   

(Unaudited)

   

 

June 29,

 

June 30,

 

Dec. 29,

Assets

 

2003

 

2002

 

2002

 

---------

 

---------

 

---------

Current assets

           

  Cash and cash equivalents

$

172,577

 

57,057

 

495,372

  Accounts receivable, less allowance

           

    for doubtful accounts of $54,500,

           

    $50,500 and $50,700

 

485,108

 

479,443

 

555,144

  Inventories:

           

    Finished products

 

250,058

 

250,660

 

173,168

    Work in process

 

9,772

 

13,405

 

6,131

    Raw materials

 

13,973

 

15,808

 

10,845

 

--------------

 

--------------

 

--------------

      Total inventories

 

273,803

 

279,873

 

190,144

             

  Deferred income taxes

 

111,604

 

99,078

 

109,839

  Prepaid expenses

 

123,313

 

191,841

 

81,125

 

--------------

 

--------------

 

--------------

       Total current assets

 

1,166,405

 

1,107,292

 

1,431,624

             

Property, plant and equipment, net

 

211,960

 

228,588

 

213,499

 

--------------

 

--------------

 

--------------

             

Other assets

           

  Goodwill

 

461,967

 

465,212

 

460,993

  Other intangibles, less accumulated

           

    amortization of $405,200, $322,600

           

    and $373,500

 

753,501

 

763,364

 

715,736

  Other

 

310,394

 

320,321

 

321,029

 

--------------

 

--------------

 

--------------

       Total other assets

 

1,525,862

 

1,548,897

 

1,497,758

 

--------------

 

--------------

 

--------------

             

       Total assets

$

2,904,227

 

2,884,777

 

3,142,881

 

========

 

========

 

========

(continued)

 

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (continued)

 

(Thousands of Dollars Except Share Data)

 


(Unaudited)

June 29,

June 30,

Dec. 29,

Liabilities and Shareholders' Equity

2003

2002

2002

---------

---------

---------

Current liabilities

             

  Short-term borrowings

$

16,815

 

17,066

 

21,051

 

  Current installments of long-term debt

 

1,201

 

277,928

 

201,841

 

  Accounts payable

 

153,741

 

124,127

 

166,316

 

  Accrued liabilities

 

424,034

 

429,081

 

577,642

 

 

--------------

 

--------------

 

--------------

 
 

Total current liabilities

 

595,791

 

848,202

 

966,850

 
               

Long-term debt, excluding current installments

 

861,280

 

846,361

 

857,274

 

Deferred liabilities

 

137,294

 

98,185

 

127,391

 

 

--------------

 

--------------

 

--------------

 
 

Total liabilities

 

1,594,365

 

1,792,748

 

1,951,515

 

 

--------------

 

--------------

 

--------------

 

Shareholders' equity

             

  Preference stock of $2.50 par

             
 

value. Authorized 5,000,000

             
 

shares; none issued

 

-

 

-

 

-

 

  Common stock of $.50 par value.

             
 

Authorized 600,000,000 shares;

             
 

issued 209,694,630 at June 29, 2003,

             
 

June 30, 2002 and December 29, 2002

 

104,847

 

104,847

 

104,847

 

  Additional paid-in capital

 

523,805

 

459,184

 

458,130

 

  Deferred compensation

 

(257

)

(1,836

)

(613

)

  Retained earnings

 

1,433,099

 

1,323,336

 

1,430,950

 

  Accumulated other comprehensive earnings

 

(10,228

)

(37,563

)

(46,814

)

  Treasury stock, at cost; 36,008,341 at

             
 

June 29, 2003, 36,550,420 at June 30,

             
 

2002 and 36,525,120 shares at December

             
 

29, 2002

 

(741,404

)

(755,939

)

(755,134

)

 

--------------

 

--------------

 

--------------

 
 

Total shareholders' equity

 

1,309,862

 

1,092,029

 

1,191,366

 

 

--------------

 

--------------

 

--------------

 
               

Total liabilities and shareholders' equity

$

2,904,227

 

2,884,777

 

3,142,881

 

 

========

 

========

 

========

 

See accompanying condensed notes to consolidated financial statements.

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

 

(Thousands of Dollars Except Per Share Data)

(Unaudited)

     
     

Quarter Ended

Six Months Ended

--------------------

-------------------------

June 29,
2003
- --------

June 30,
2002
- --------

June 29,
2003
- ---------

June 30,
2002
- ---------

Net revenues

$

581,469

 

545,990

 

1,043,237

 

998,257

 

Cost of sales

 

230,807

 

196,165

 

403,044

 

362,579

 

 

------------

 

------------

 

-------------

 

-------------

 

Gross profit

 

350,662

 

349,825

 

640,193

 

635,678

 

 

------------

 

------------

 

-------------

 

-------------

 

Expenses

                 
 

Amortization

 

18,410

 

22,766

 

34,588

 

44,215

 
 

Royalties

 

52,650

 

65,712

 

86,470

 

117,168

 
 

Research and product development

 

33,105

 

36,770

 

63,605

 

69,983

 
 

Advertising

 

67,686

 

58,507

 

120,864

 

105,396

 
 

Selling, distribution and administration

 

150,420

 

152,069

 

290,319

 

291,260

 
   

------------

 

-------------

 

-------------

 

--------------

 
 

Total expenses

 

322,271

 

335,824

 

595,846

 

628,022

 

 

------------

 

-------------

 

-------------

 

--------------

 

Operating profit

 

28,391

 

14,001

 

44,347

 

7,656

 

 

------------

 

-------------

 

-------------

 

--------------

 

Nonoperating (income) expense

                 
 

Interest expense

 

11,974

 

18,317

 

26,996

 

37,859

 
 

Other (income) expense, net

 

777

 

30,667

 

82

 

27,832

 
   

------------

 

-------------

 

-------------

 

--------------

 
 

Total nonoperating (income) expense

 

12,751

 

48,984

 

27,078

 

65,691

 

 

------------

 

-------------

 

-------------

 

--------------

 

Earnings (loss) before income taxes and

                 
 

cumulative effect of accounting change

 

15,640

 

(34,983

)

17,269

 

(58,035

)

Income taxes

 

4,223

 

(9,095

)

4,663

 

(15,089

)

 

------------

 

-------------

 

-------------

 

--------------

 

Net earnings (loss) before cumulative

                 
 

effect of accounting change

 

11,417

 

(25,888

)

12,606

 

(42,946

)

Cumulative effect of accounting change,

                 
 

net of tax

 

-

 

-

 

-

 

(245,732

)

 

------------

 

-------------

 

-------------

 

--------------

 

Net earnings (loss)

$

11,417

 

(25,888

)

12,606

 

(288,678

)

 

=======

 

=======

 

=======

 

========

 



(continued)

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Operations (continued)

 

(Thousands of Dollars Except Per Share Data)

(Unaudited)

     

Quarter Ended

Six Months Ended

--------------------

-------------------------

June 29,
2003
- --------

June 30,
2002
- --------

June 29,
2003
- ---------

June 30,
2002
- ---------

Per common share

               
 

Earnings (loss) before cumulative

               
 

  effect of accounting change

                 
 

Basic

$

.07

 

(0.15

)

.07

 

(0.25

)

 

=======

 

=======

 

=======

 

=======

 
 

Diluted

$

.06

 

(0.15

)

.07

 

(0.25

)

=======

 

=======

 

=======

 

========

 
 

Cumulative effect of accounting

                 
 

  change, net of tax

$

-

 

-

 

-

 

(1.42

)

     

=======

 

=======

 

=======

 

========

 
 

Net earnings (loss)

                 
 

Basic

$

.07

 

(0.15

)

.07

 

(1.67

)

 

=======

 

=======

 

=======

 

=======

 
 

Diluted

$

.06

 

(0.15

)

.07

 

(1.67

)

=======

 

=======

 

=======

 

========

 
                     
 

Cash dividends declared

$

.03

 

.03

 

.06

 

.06

 

=======

 

=======

 

=======

 

========

 

 

See accompanying condensed notes to consolidated financial statements.

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Six Months Ended June 29, 2003 and June 30, 2002

 

(Thousands of Dollars)

(Unaudited)

 

2003

 

2002

 

 

-------

 

-------

 

Cash flows from operating activities

         
 

Net earnings (loss)

$

12,606

 

(288,678

)

 

Adjustments to reconcile net earnings to net cash

         
 

provided (utilized) by operating activities:

         
 

Cumulative effect of accounting change, net of tax

 

-

 

245,732

 

Depreciation and amortization of plant and equipment

 

35,366

 

40,258

 

Other amortization

 

34,588

 

44,215

 
 

Loss on impairment of investment

 

-

 

38,633

 

Deferred income taxes

 

14,497

 

7,208

 
 

Compensation earned under restricted stock programs

 

(14

)

818

 
 

Change in operating assets and liabilities (other

         
 

than cash and cash equivalents):

         
 

Decrease in accounts receivable

 

82,063

 

103,156

 
 

Increase in inventories

 

(75,497

)

(53,717

)

 

(Increase) decrease in prepaid expenses

 

(31,038

)

62,731

 
 

Decrease in accounts payable and accrued liabilities

 

(167,711

)

(163,271

)

 

Other, including long-term advances

 

6,842

 

(113,988

)

 

------------

 

------------

 
 

Net cash utilized by operating activities

 

(88,298

)

(76,903

)

 

------------

 

------------

 

Cash flows from investing activities

         
 

Additions to property, plant and equipment

 

(26,417

)

(25,550

)

 

Investments and acquisitions, net of cash acquired

 

-

 

(7,419

)

 

Other

 

(5,501

)

855

 

 

------------

 

------------

 
 

Net cash utilized by investing activities

 

(31,918

)

(32,114

)

 

------------

 

------------

 

Cash flows from financing activities

         
 

Repayments of borrowings with original maturities

         
 

of more than three months

 

(200,288

)

(50,000

)

 

Net repayments of other short-term borrowings

 

(4,562

)

(16,897

)

 

Stock option transactions

 

8,995

 

2,591

 
 

Dividends paid

 

(10,392

)

(10,383

)

 

------------

 

------------

 
 

Net cash utilized by financing activities

 

(206,247

)

(74,689

)

 

------------

 

------------

 

Effect of exchange rate changes on cash

 

3,668

 

7,668

 

 

------------

 

------------

 
 

Decrease in cash and cash equivalents

 

(322,795

)

(176,038

)

Cash and cash equivalents at beginning of year

 

495,372

 

233,095

 

 

------------

 

------------

 
 

Cash and cash equivalents at end of period

$

172,577

 

57,057

 

 

=======

 

=======

 

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (continued)

Six Months Ended June 29, 2003 and June 30, 2002

 

(Thousands of Dollars)

(Unaudited)

         
         
   

2003

 

2002

 

 

-------

 

-------

 

Supplemental information

       

  Cash paid (received) during the period for:

       

    Interest

$32,676

 

39,552

 

    Income taxes

$13,688

 

(50,402

)

 

See accompanying condensed notes to consolidated financial statements.







HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Earnings

 

(Thousands of Dollars)

(Unaudited)

     
     
 

Quarter Ended

Six Months Ended

 

------------------

------------------

June 29,
2003
- -------

June 30,
2002
- -------

June 29,
2003
- -------

June 30,
2002
- -------

Net earnings (loss)

$

11,417

 

(25,888

)

12,606

 

(288,678

)

Other comprehensive earnings

 

28,297

 

37,695

 

36,586

 

30,835

 
   

----------

 

----------

 

----------

 

----------

 

Total comprehensive earnings (loss)

$

39,714

 

11,807

 

49,192

 

(257,843

)

 

======

 

======

 

======

 

======

 
 

See accompanying condensed notes to consolidated financial statements.

 

HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements

(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)


(1)   In the opinion of management and subject to year-end audit, the accompanying unaudited interim financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position of the Company as of June 29, 2003 and June 30, 2002, and the results of its operations and cash flows for the periods then ended in accordance with United States generally accepted accounting principles.

The quarterly and year to date periods ended June 29, 2003 and June 30, 2002 are 13-week and 26-week periods, respectively.

The results of operations for the six months ended June 29, 2003 are not necessarily indicative of results to be expected for the full year.

These condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. The Company filed audited financial statements for the year ended December 29, 2002 in its annual report on Form 10-K, which includes all such information and disclosures, and accordingly, should be read in conjunction with the financial information included herein.

Hasbro uses the intrinsic-value method of accounting for stock options granted to employees. As required by the Company's existing stock plans, stock options are granted at, or above, the fair market value of the Company's stock, and, accordingly, no compensation expense is recognized for these grants in the Consolidated Statements of Operations. The Company records compensation expense related to other stock-based awards, such as restricted stock grants, over the period the award vests, typically three years. Had compensation expense been recorded under the fair value method as set forth in the provisions of Statement of Financial Accounting Standards No. 123 for stock options awarded, the impact on the Company's net earnings (loss) and net earnings (loss) per share for the fiscal quarters and six months ended June 29, 2003 and June 30, 2002 would have been:

 

Quarter Ended

Six Months Ended

 

------------------

------------------

June 29,
2003
- -------

June 30,
2002
- -------

June 29,
2003
- -------

June 30,
2002
- -------

Reported net earnings (loss)

$

11,417

 

(25,888

)

12,606

 

(288,678

)

Pro forma compensation expense, net of tax

 

(3,120

)

(4,946

)

(6,295

)

(8,524

)

   

----------

 

----------

 

----------

 

----------

 

Pro forma net earnings (loss)

 

8,297

 

(30,834

)

6,311

 

(297,202

)

 

======

 

======

 

======

 

======

 

 

 

 

HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)

(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)

 

Quarter Ended

Six Months Ended

 

------------------

------------------

June 29,
2003
- -------

June 30,
2002
- -------

June 29,
2003
- -------

June 30,
2002
- -------

Reported earnings (loss) per share

                 
 

Basic

 

.07

 

(.15

)

.07

 

(1.67

)

   

======

 

======

 

======

 

======

 
 

Diluted

 

.06

 

(.15

)

.07

 

(1.67

)

   

======

 

======

 

======

 

======

 
                   

Pro forma net earnings (loss) per share

                 
 

Basic and diluted

 

.05

 

(.18

)

.04

 

(1.72

)

   

======

 

======

 

======

 

======

 

 

(2)   Earnings per share data for the quarters and six months ended June 29, 2003 and June 30, 2002 were computed as follows:

2003
- -----------------

2002
- -----------------

Quarter
- ----------

Basic
- -------

Diluted
- -------

Basic
- -------

Diluted
- ----------

  Earnings (loss) before cumulative

                 

   effect of accounting change

$

11,417

 

11,417

 

(25,888

)

(25,888

)

 

======

 

=======

 

======

 

======

 
                   

  Average shares outstanding

 

173,327

 

173,327

 

172,723

 

172,723

 

  Effect of dilutive securities: