|
SECURITIES AND EXCHANGE COMMISSION |
|
For the quarterly period ended June 29, 2003 |
Commission file number 1-6682 |
|
HASBRO, INC. |
|
(Exact Name of Registrant, As Specified in its Charter) |
|
Rhode Island |
05-0155090 |
|
(State of Incorporation) |
(I.R.S. Employer Identification No.) |
|
1027 Newport Avenue, Pawtucket, Rhode Island 02862 |
|
(Address of Principal Executive Offices, Including Zip Code) |
|
(401) 431-8697 |
|
(Registrant's Phone Number, Including Area Code) |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by |
|
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months |
|
(or for such shorter period that the registrant was required to file such reports) and |
|
(2) has been subject to such filing requirements for the past 90 days. |
|
Yes X or No |
|
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). |
|
Yes X or No |
|
|
PART I. FINANCIAL INFORMATION
ITEM 1: Financial Statements
|
HASBRO, INC. AND SUBSIDIARIES |
|
Consolidated Balance Sheets |
|
(Thousands of Dollars Except Share Data) |
|
(Unaudited) |
||||||
|
|
June 29, |
June 30, |
Dec. 29, |
|||
|
Assets |
2003 |
2002 |
2002 |
|||
|
|
--------- |
--------- |
--------- |
|||
|
Current assets |
||||||
|
Cash and cash equivalents |
$ |
172,577 |
57,057 |
495,372 |
||
|
Accounts receivable, less allowance |
||||||
|
for doubtful accounts of $54,500, |
||||||
|
$50,500 and $50,700 |
485,108 |
479,443 |
555,144 |
|||
|
Inventories: |
||||||
|
Finished products |
250,058 |
250,660 |
173,168 |
|||
|
Work in process |
9,772 |
13,405 |
6,131 |
|||
|
Raw materials |
13,973 |
15,808 |
10,845 |
|||
|
|
-------------- |
-------------- |
-------------- |
|||
|
Total inventories |
273,803 |
279,873 |
190,144 |
|||
|
Deferred income taxes |
111,604 |
99,078 |
109,839 |
|||
|
Prepaid expenses |
123,313 |
191,841 |
81,125 |
|||
|
|
-------------- |
-------------- |
-------------- |
|||
|
Total current assets |
1,166,405 |
1,107,292 |
1,431,624 |
|||
|
Property, plant and equipment, net |
211,960 |
228,588 |
213,499 |
|||
|
|
-------------- |
-------------- |
-------------- |
|||
|
Other assets |
||||||
|
Goodwill |
461,967 |
465,212 |
460,993 |
|||
|
Other intangibles, less accumulated |
||||||
|
amortization of $405,200, $322,600 |
||||||
|
and $373,500 |
753,501 |
763,364 |
715,736 |
|||
|
Other |
310,394 |
320,321 |
321,029 |
|||
|
|
-------------- |
-------------- |
-------------- |
|||
|
Total other assets |
1,525,862 |
1,548,897 |
1,497,758 |
|||
|
|
-------------- |
-------------- |
-------------- |
|||
|
Total assets |
$ |
2,904,227 |
2,884,777 |
3,142,881 |
||
|
|
======== |
======== |
======== |
|||
|
(continued) |
|
HASBRO, INC. AND SUBSIDIARIES |
|
Consolidated Balance Sheets (continued) |
|
(Thousands of Dollars Except Share Data) |
|
(Unaudited) |
|||||||||
|
|
June 29, |
June 30, |
Dec. 29, |
||||||
|
Liabilities and Shareholders' Equity |
2003 |
2002 |
2002 |
||||||
|
--------- |
--------- |
--------- |
|||||||
|
Current liabilities |
|||||||||
|
Short-term borrowings |
$ |
16,815 |
17,066 |
21,051 |
|||||
|
Current installments of long-term debt |
1,201 |
277,928 |
201,841 |
||||||
|
Accounts payable |
153,741 |
124,127 |
166,316 |
||||||
|
Accrued liabilities |
424,034 |
429,081 |
577,642 |
||||||
|
|
-------------- |
-------------- |
-------------- |
||||||
|
Total current liabilities |
595,791 |
848,202 |
966,850 |
||||||
|
Long-term debt, excluding current installments |
861,280 |
846,361 |
857,274 |
||||||
|
Deferred liabilities |
137,294 |
98,185 |
127,391 |
||||||
|
|
-------------- |
-------------- |
-------------- |
||||||
|
Total liabilities |
1,594,365 |
1,792,748 |
1,951,515 |
||||||
|
|
-------------- |
-------------- |
-------------- |
||||||
|
Shareholders' equity |
|||||||||
|
Preference stock of $2.50 par |
|||||||||
|
value. Authorized 5,000,000 |
|||||||||
|
shares; none issued |
- |
- |
- |
||||||
|
Common stock of $.50 par value. |
|||||||||
|
Authorized 600,000,000 shares; |
|||||||||
|
issued 209,694,630 at June 29, 2003, |
|||||||||
|
June 30, 2002 and December 29, 2002 |
104,847 |
104,847 |
104,847 |
||||||
|
Additional paid-in capital |
523,805 |
459,184 |
458,130 |
||||||
|
Deferred compensation |
(257 |
) |
(1,836 |
) |
(613 |
) |
|||
|
Retained earnings |
1,433,099 |
1,323,336 |
1,430,950 |
||||||
|
Accumulated other comprehensive earnings |
(10,228 |
) |
(37,563 |
) |
(46,814 |
) |
|||
|
Treasury stock, at cost; 36,008,341 at |
|||||||||
|
June 29, 2003, 36,550,420 at June 30, |
|||||||||
|
2002 and 36,525,120 shares at December |
|||||||||
|
29, 2002 |
(741,404 |
) |
(755,939 |
) |
(755,134 |
) |
|||
|
|
-------------- |
-------------- |
-------------- |
||||||
|
Total shareholders' equity |
1,309,862 |
1,092,029 |
1,191,366 |
||||||
|
|
-------------- |
-------------- |
-------------- |
||||||
|
|
Total liabilities and shareholders' equity |
$ |
2,904,227 |
2,884,777 |
3,142,881 |
||||
|
|
======== |
======== |
======== |
||||||
See accompanying condensed notes to consolidated financial statements.
|
HASBRO, INC. AND SUBSIDIARIES |
|||||||||||
|
Consolidated Statements of Operations |
|||||||||||
|
(Thousands of Dollars Except Per Share Data) |
|||||||||||
|
(Unaudited) |
|||||||||||
|
|
Quarter Ended |
Six Months Ended |
|||||||||
|
|
-------------------- |
------------------------- |
|||||||||
|
|
June 29, |
June 30, |
June 29, |
June 30, |
|||||||
|
Net revenues |
$ |
581,469 |
545,990 |
1,043,237 |
998,257 |
||||||
|
Cost of sales |
230,807 |
196,165 |
403,044 |
362,579 |
|||||||
|
|
------------ |
------------ |
------------- |
------------- |
|||||||
|
Gross profit |
350,662 |
349,825 |
640,193 |
635,678 |
|||||||
|
|
------------ |
------------ |
------------- |
------------- |
|||||||
|
Expenses |
|||||||||||
|
Amortization |
18,410 |
22,766 |
34,588 |
44,215 |
|||||||
|
Royalties |
52,650 |
65,712 |
86,470 |
117,168 |
|||||||
|
Research and product development |
33,105 |
36,770 |
63,605 |
69,983 |
|||||||
|
Advertising |
67,686 |
58,507 |
120,864 |
105,396 |
|||||||
|
Selling, distribution and administration |
150,420 |
152,069 |
290,319 |
291,260 |
|||||||
|
------------ |
------------- |
------------- |
-------------- |
||||||||
|
Total expenses |
322,271 |
335,824 |
595,846 |
628,022 |
|||||||
|
|
------------ |
------------- |
------------- |
-------------- |
|||||||
|
Operating profit |
28,391 |
14,001 |
44,347 |
7,656 |
|||||||
|
|
------------ |
------------- |
------------- |
-------------- |
|||||||
|
Nonoperating (income) expense |
|||||||||||
|
Interest expense |
11,974 |
18,317 |
26,996 |
37,859 |
|||||||
|
Other (income) expense, net |
777 |
30,667 |
82 |
27,832 |
|||||||
|
------------ |
------------- |
------------- |
-------------- |
||||||||
|
Total nonoperating (income) expense |
12,751 |
48,984 |
27,078 |
65,691 |
|||||||
|
|
------------ |
------------- |
------------- |
-------------- |
|||||||
|
Earnings (loss) before income taxes and |
|||||||||||
|
cumulative effect of accounting change |
15,640 |
(34,983 |
) |
17,269 |
(58,035 |
) |
|||||
|
Income taxes |
4,223 |
(9,095 |
) |
4,663 |
(15,089 |
) |
|||||
|
|
------------ |
------------- |
------------- |
-------------- |
|||||||
|
Net earnings (loss) before cumulative |
|||||||||||
|
effect of accounting change |
11,417 |
(25,888 |
) |
12,606 |
(42,946 |
) |
|||||
|
Cumulative effect of accounting change, |
|||||||||||
|
net of tax |
- |
- |
- |
(245,732 |
) |
||||||
|
|
------------ |
------------- |
------------- |
-------------- |
|||||||
|
Net earnings (loss) |
$ |
11,417 |
(25,888 |
) |
12,606 |
(288,678 |
) |
||||
|
|
======= |
======= |
======= |
======== |
|||||||
(continued)
|
HASBRO, INC. AND SUBSIDIARIES |
||||||||||||
|
Consolidated Statements of Operations (continued) |
||||||||||||
|
(Thousands of Dollars Except Per Share Data) |
||||||||||||
|
(Unaudited) |
||||||||||||
|
|
Quarter Ended |
Six Months Ended |
||||||||||
|
|
-------------------- |
------------------------- |
||||||||||
|
|
June 29, |
June 30, |
June 29, |
June 30, |
||||||||
|
Per common share |
||||||||||||
|
Earnings (loss) before cumulative |
||||||||||||
|
effect of accounting change |
||||||||||||
|
Basic |
$ |
.07 |
(0.15 |
) |
.07 |
(0.25 |
) |
|||||
|
======= |
======= |
======= |
======= |
|||||||||
|
Diluted |
$ |
.06 |
(0.15 |
) |
.07 |
(0.25 |
) |
|||||
|
|
======= |
======= |
======= |
======== |
||||||||
|
Cumulative effect of accounting |
||||||||||||
|
change, net of tax |
$ |
- |
- |
- |
(1.42 |
) |
||||||
|
======= |
======= |
======= |
======== |
|||||||||
|
Net earnings (loss) |
||||||||||||
|
Basic |
$ |
.07 |
(0.15 |
) |
.07 |
(1.67 |
) |
|||||
|
======= |
======= |
======= |
======= |
|||||||||
|
Diluted |
$ |
.06 |
(0.15 |
) |
.07 |
(1.67 |
) |
|||||
|
|
======= |
======= |
======= |
======== |
||||||||
|
Cash dividends declared |
$ |
.03 |
.03 |
.06 |
.06 |
|||||||
|
|
======= |
======= |
======= |
======== |
||||||||
See accompanying condensed notes to consolidated financial statements.
|
HASBRO, INC. AND SUBSIDIARIES |
|||||||||
|
Consolidated Statements of Cash Flows |
|||||||||
|
Six Months Ended June 29, 2003 and June 30, 2002 |
|||||||||
|
(Thousands of Dollars) |
|||||||||
|
(Unaudited) |
|||||||||
|
|
2003 |
2002 |
|||||||
|
|
------- |
------- |
|||||||
|
Cash flows from operating activities |
|||||||||
|
Net earnings (loss) |
$ |
12,606 |
(288,678 |
) |
|||||
|
Adjustments to reconcile net earnings to net cash |
|||||||||
|
provided (utilized) by operating activities: |
|||||||||
|
Cumulative effect of accounting change, net of tax |
- |
245,732 |
|||||||
|
|
Depreciation and amortization of plant and equipment |
35,366 |
40,258 |
||||||
|
|
Other amortization |
34,588 |
44,215 |
||||||
|
Loss on impairment of investment |
- |
38,633 |
|||||||
|
|
Deferred income taxes |
14,497 |
7,208 |
||||||
|
Compensation earned under restricted stock programs |
(14 |
) |
818 |
||||||
|
Change in operating assets and liabilities (other |
|||||||||
|
than cash and cash equivalents): |
|||||||||
|
Decrease in accounts receivable |
82,063 |
103,156 |
|||||||
|
Increase in inventories |
(75,497 |
) |
(53,717 |
) |
|||||
|
(Increase) decrease in prepaid expenses |
(31,038 |
) |
62,731 |
||||||
|
Decrease in accounts payable and accrued liabilities |
(167,711 |
) |
(163,271 |
) |
|||||
|
Other, including long-term advances |
6,842 |
(113,988 |
) |
||||||
|
|
------------ |
------------ |
|||||||
|
Net cash utilized by operating activities |
(88,298 |
) |
(76,903 |
) |
|||||
|
|
------------ |
------------ |
|||||||
|
Cash flows from investing activities |
|||||||||
|
Additions to property, plant and equipment |
(26,417 |
) |
(25,550 |
) |
|||||
|
Investments and acquisitions, net of cash acquired |
- |
(7,419 |
) |
||||||
|
Other |
(5,501 |
) |
855 |
||||||
|
|
------------ |
------------ |
|||||||
|
Net cash utilized by investing activities |
(31,918 |
) |
(32,114 |
) |
|||||
|
|
------------ |
------------ |
|||||||
|
Cash flows from financing activities |
|||||||||
|
Repayments of borrowings with original maturities |
|||||||||
|
of more than three months |
(200,288 |
) |
(50,000 |
) |
|||||
|
Net repayments of other short-term borrowings |
(4,562 |
) |
(16,897 |
) |
|||||
|
Stock option transactions |
8,995 |
2,591 |
|||||||
|
Dividends paid |
(10,392 |
) |
(10,383 |
) |
|||||
|
|
------------ |
------------ |
|||||||
|
Net cash utilized by financing activities |
(206,247 |
) |
(74,689 |
) |
|||||
|
|
------------ |
------------ |
|||||||
|
Effect of exchange rate changes on cash |
3,668 |
7,668 |
|||||||
|
|
------------ |
------------ |
|||||||
|
Decrease in cash and cash equivalents |
(322,795 |
) |
(176,038 |
) |
|||||
|
Cash and cash equivalents at beginning of year |
495,372 |
233,095 |
|||||||
|
|
------------ |
------------ |
|||||||
|
Cash and cash equivalents at end of period |
$ |
172,577 |
57,057 |
||||||
|
|
======= |
======= |
|||||||
|
HASBRO, INC. AND SUBSIDIARIES |
|||||
|
Consolidated Statements of Cash Flows (continued) |
|||||
|
Six Months Ended June 29, 2003 and June 30, 2002 |
|||||
|
(Thousands of Dollars) |
|||||
|
(Unaudited) |
|||||
|
2003 |
2002 |
||||
|
|
------- |
------- |
|||
|
Supplemental information |
|||||
|
Cash paid (received) during the period for: |
|||||
|
Interest |
$32,676 |
39,552 |
|||
|
Income taxes |
$13,688 |
(50,402 |
) |
||
|
See accompanying condensed notes to consolidated financial statements. |
|||||
|
HASBRO, INC. AND SUBSIDIARIES |
||||||||||
|
Consolidated Statements of Comprehensive Earnings |
||||||||||
|
(Thousands of Dollars) |
||||||||||
|
(Unaudited) |
||||||||||
|
Quarter Ended |
Six Months Ended |
|||||||||
|
------------------ |
------------------ |
|||||||||
|
|
June 29, |
June 30, |
June 29, |
June 30, |
||||||
|
Net earnings (loss) |
$ |
11,417 |
(25,888 |
) |
12,606 |
(288,678 |
) |
|||
|
Other comprehensive earnings |
28,297 |
37,695 |
36,586 |
30,835 |
||||||
|
---------- |
---------- |
---------- |
---------- |
|||||||
|
Total comprehensive earnings (loss) |
$ |
39,714 |
11,807 |
49,192 |
(257,843 |
) |
||||
|
|
====== |
====== |
====== |
====== |
||||||
|
See accompanying condensed notes to consolidated financial statements. |
||||||||||
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
(1) In the opinion of management and subject to year-end audit, the accompanying unaudited interim financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position of the Company as of June 29, 2003 and June 30, 2002, and the results of its operations and cash flows for the periods then ended in accordance with United States generally accepted accounting principles.
The quarterly and year to date periods ended June 29, 2003 and June 30, 2002 are 13-week and 26-week periods, respectively.
The results of operations for the six months ended June 29, 2003 are not necessarily indicative of results to be expected for the full year.
These condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. The Company filed audited financial statements for the year ended December 29, 2002 in its annual report on Form 10-K, which includes all such information and disclosures, and accordingly, should be read in conjunction with the financial information included herein.
Hasbro uses the intrinsic-value method of accounting for stock options granted to employees. As required by the Company's existing stock plans, stock options are granted at, or above, the fair market value of the Company's stock, and, accordingly, no compensation expense is recognized for these grants in the Consolidated Statements of Operations. The Company records compensation expense related to other stock-based awards, such as restricted stock grants, over the period the award vests, typically three years. Had compensation expense been recorded under the fair value method as set forth in the provisions of Statement of Financial Accounting Standards No. 123 for stock options awarded, the impact on the Company's net earnings (loss) and net earnings (loss) per share for the fiscal quarters and six months ended June 29, 2003 and June 30, 2002 would have been:
|
Quarter Ended |
Six Months Ended |
|||||||||||
|
------------------ |
------------------ |
|||||||||||
|
|
June 29, |
June 30, |
June 29, |
June 30, |
||||||||
|
Reported net earnings (loss) |
$ |
11,417 |
(25,888 |
) |
12,606 |
(288,678 |
) |
|||||
|
Pro forma compensation expense, net of tax |
(3,120 |
) |
(4,946 |
) |
(6,295 |
) |
(8,524 |
) |
||||
|
---------- |
---------- |
---------- |
---------- |
|||||||||
|
Pro forma net earnings (loss) |
8,297 |
(30,834 |
) |
6,311 |
(297,202 |
) |
||||||
|
|
====== |
====== |
====== |
====== |
||||||||
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
|
Quarter Ended |
Six Months Ended |
||||||||||||
|
------------------ |
------------------ |
||||||||||||
|
|
June 29, |
June 30, |
June 29, |
June 30, |
|||||||||
|
Reported earnings (loss) per share |
|||||||||||||
|
Basic |
.07 |
(.15 |
) |
.07 |
(1.67 |
) |
|||||||
|
====== |
====== |
====== |
====== |
||||||||||
|
Diluted |
.06 |
(.15 |
) |
.07 |
(1.67 |
) |
|||||||
|
====== |
====== |
====== |
====== |
||||||||||
|
Pro forma net earnings (loss) per share |
|||||||||||||
|
Basic and diluted |
.05 |
(.18 |
) |
.04 |
(1.72 |
) |
|||||||
|
====== |
====== |
====== |
====== |
||||||||||
(2) Earnings per share data for the quarters and six months ended June 29, 2003 and June 30, 2002 were computed as follows:
|
|
2003 |
2002 |
|||||||
|
Quarter |
Basic |
Diluted |
Basic |
Diluted |
|||||
|
Earnings (loss) before cumulative |
|||||||||
|
effect of accounting change |
$ |
11,417 |
11,417 |
(25,888 |
) |
(25,888 |
) |
||
|
|
====== |
======= |
====== |
====== |
|||||
|
Average shares outstanding |
173,327 |
173,327 |
172,723 |
172,723 |
|||||
|
Effect of dilutive securities: |
|||||||||