Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 2002

Commission file number 1-6682


HASBRO, INC.

(Exact Name of Registrant, As Specified in its Charter)


      Rhode Island     

               05-0155090            

(State of Incorporation)

(I.R.S. Employer Identification No.)


1027 Newport Avenue, Pawtucket, Rhode Island 02862

(Address of Principal Executive Offices, Including Zip Code)

 

               (401) 431-8697               

(Registrant's Phone Number, Including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by

Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months

(or for such shorter period that the registrant was required to file such reports) and

(2) has been subject to such filing requirements for the past 90 days.

 

Yes X or No    


The number of shares of Common Stock, par value $.50 per share, outstanding as of July 26, 2002 was 173,140,341.

 

 

PART I. FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

HASBRO, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

(Thousands of Dollars Except Share Data)

 


   

(Unaudited)

   

 

June 30,

 

July 1,

 

Dec. 30,

Assets

 

2002

 

2001

 

2001

 

---------

 

---------

 

---------

Current assets

           

  Cash and cash equivalents

$

57,057

 

56,819

 

233,095

  Accounts receivable, less allowance

           

    for doubtful accounts of $50,500,

           

    $56,200 and $49,300

 

479,443

 

399,402

 

572,499

  Inventories:

           

    Finished products

 

250,660

 

291,002

 

180,286

    Work in process

 

13,405

 

24,007

 

19,639

    Raw materials

 

15,808

 

21,629

 

17,554

 

--------------

 

--------------

 

--------------

      Total inventories

 

279,873

 

336,638

 

217,479

             

  Deferred income taxes

 

99,078

 

151,078

 

103,657

  Prepaid expenses

 

191,841

 

234,344

 

241,888

 

--------------

 

--------------

 

--------------

       Total current assets

 

1,107,292

 

1,178,281

 

1,368,618

             

Property, plant and equipment, net

 

228,588

 

268,054

 

235,360

 

--------------

 

--------------

 

--------------

             

Other assets

           

  Goodwill

 

465,212

 

784,670

 

761,575

  Other intangibles, less accumulated

           

    amortization of $434,300, $355,100

           

    and $398,200

 

763,364

 

849,001

 

805,027

  Other

 

320,321

 

253,783

 

198,399

 

--------------

 

--------------

 

--------------

       Total other assets

 

1,548,897

 

1,887,454

 

1,765,001

 

--------------

 

--------------

 

--------------

             

       Total assets

$

2,884,777

 

3,333,789

 

3,368,979

 

========

 

========

 

========

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Balance Sheets, continued

 

(Thousands of Dollars Except Share Data)

 


(Unaudited)

June 30,

July 1,

Dec. 30,

Liabilities and Shareholders' Equity

2002

2001

2001

---------

---------

---------

Current liabilities

             

  Short-term borrowings

$

17,066

 

173,253

 

34,024

 

  Current installments of long-term debt

 

277,928

 

1,729

 

2,304

 

  Accounts payable

 

124,127

 

148,703

 

123,109

 

  Accrued liabilities

 

429,081

 

468,138

 

599,154

 

 

--------------

 

--------------

 

--------------

 
 

Total current liabilities

 

848,202

 

791,823

 

758,591

 
               

Long-term debt, excluding current

             
 

installments

 

846,361

 

1,167,035

 

1,165,649

 

Deferred liabilities

 

98,185

 

117,000

 

91,875

 

 

--------------

 

--------------

 

--------------

 
 

Total liabilities

 

1,792,748

 

2,075,858

 

2,016,115

 

 

--------------

 

--------------

 

--------------

 

Shareholders' equity

             

  Preference stock of $2.50 par

             
 

value. Authorized 5,000,000

             
 

shares; none issued

 

-

 

-

 

-

 

  Common stock of $.50 par value.

             
 

Authorized 600,000,000 shares;

             
 

issued 209,694,630 at June 30, 2002,

             
 

July 1, 2001 and December 30, 2001

 

104,847

 

104,847

 

104,847

 

  Additional paid-in capital

 

459,184

 

462,149

 

457,544

 

  Deferred compensation

 

(1,836

)

(4,436

)

(2,996

)

  Retained earnings

 

1,323,336

 

1,529,689

 

1,622,402

 

  Accumulated other comprehensive earnings

 

(37,563

)

(63,647

)

(68,398

)

  Treasury stock, at cost; 36,550,420

             
 

37,156,990 and 36,736,156 shares

 

(755,939

)

(770,671

)

(760,535

)

 

--------------

 

--------------

 

--------------

 
 

Total shareholders' equity

 

1,092,029

 

1,257,931

 

1,352,864

 

 

--------------

 

--------------

 

--------------

 
               

Total liabilities and shareholders' equity

$

2,884,777

 

3,333,789

 

3,368,979

 

 

========

 

========

 

========

 

See accompanying condensed notes to consolidated financial statements.

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

 

(Thousands of Dollars Except Per Share Data)

(Unaudited)

     
     

Quarter Ended

Six Months Ended

--------------------

-------------------------

June 30,
2002
- --------

July 1,
2001
- --------

June 30,
2002
- ---------

July 1,
2001
- ---------

Net revenues

$

545,990

 

510,971

 

998,257

 

974,257

 

Cost of sales

 

196,165

 

204,008

 

362,579

 

393,813

 

 

------------

 

------------

 

-------------

 

-------------

 

Gross profit

 

349,825

 

306,963

 

635,678

 

580,444

 

 

------------

 

------------

 

-------------

 

-------------

 

Expenses

                 
 

Amortization

 

22,766

 

28,862

 

44,215

 

58,283

 
 

Royalties

 

65,712

 

39,961

 

117,168

 

66,399

 
 

Research and product development

 

36,770

 

29,907

 

69,983

 

60,204

 
 

Advertising

 

58,507

 

51,065

 

105,396

 

98,678

 
 

Selling, distribution and administration

 

152,069

 

157,209

 

291,260

 

311,028

 
   

------------

 

-------------

 

-------------

 

--------------

 
 

Total expenses

 

335,824

 

307,004

 

628,022

 

594,592

 

 

------------

 

-------------

 

-------------

 

--------------

 

Operating profit (loss)

 

14,001

 

(41

)

7,656

 

(14,148

)

 

------------

 

-------------

 

-------------

 

--------------

 

Nonoperating (income) expense

                 
 

Interest expense

 

18,317

 

25,321

 

37,859

 

51,211

 
 

Other (income) expense, net

 

30,667

 

1,595

 

27,832

 

(3,170

)

   

------------

 

-------------

 

-------------

 

--------------

 
 

Total nonoperating (income) expense

 

48,984

 

26,916

 

65,691

 

48,041

 

 

------------

 

-------------

 

-------------

 

--------------

 

Earnings (loss) before income taxes and

                 
 

cumulative effect of accounting change

 

(34,983

)

(26,957

)

(58,035

)

(62,189

)

Income taxes

 

(9,095

)

(8,626

)

(15,089

)

(19,900

)

 

------------

 

-------------

 

-------------

 

--------------

 

Net earnings (loss) before cumulative

                 
 

effect of accounting change

 

(25,888

)

(18,331

)

(42,946

)

(42,289

)

Cumulative effect of accounting change,

                 
 

net of tax

 

-

 

-

 

(245,732

)

(1,066

)

 

------------

 

-------------

 

-------------

 

--------------

 

Net earnings (loss)

$

(25,888

)

(18,331

)

(288,678

)

(43,355

)

 

=======

 

=======

 

=======

 

========

 



(continued)

 

 

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Operations (continued)

 

(Thousands of Dollars Except Per Share Data)

(Unaudited)

     
     

Quarter Ended

Six Months Ended

--------------------

-------------------------

June 30,
2002
- --------

July 1,
2001
- --------

June 30,
2002
- ---------

July 1,
2001
- ---------

Basic and diluted per common share

               
 

Earnings (loss) before cumulative

               
 

  effect of accounting change

$

(0.15

)

(0.11

)

(0.25

)

(0.25

)

=======

 

=======

 

=======

 

========

 
 

Cumulative effect of accounting

                 
 

  change, net of tax

$

-

 

-

 

(1.42

)

(0.01

)

     

=======

 

=======

 

=======

 

========

 
 

Net earnings (loss)

$

(0.15

)

(0.11

)

(1.67

)

(0.25

)

=======

 

=======

 

=======

 

========

 
 

Cash dividends declared

$

.03

 

.03

 

.06

 

.06

 

=======

 

=======

 

=======

 

========

 

 

 

 

See accompanying condensed notes to consolidated financial statements.

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Six Months Ended June 30, 2002 and July 1, 2001

 

(Thousands of Dollars)

(Unaudited)

 

2002

 

2001

 

 

-------

 

-------

 

Cash flows from operating activities

         
 

Net earnings (loss)

$

(288,678

)

(43,355

)

 

Adjustments to reconcile net earnings to net cash

         
 

provided (utilized) by operating activities:

         
 

Cumulative effect of accounting change, net of tax

 

245,732

 

1,066

 

Depreciation and amortization of plant and equipment

 

40,258

 

41,622

 

Other amortization

 

44,215

 

58,283

 
 

Loss on impairment of investment

 

38,633

 

-

 

Deferred income taxes

 

7,208

 

40,125

 
 

Compensation earned under restricted stock programs

 

818

 

1,562

 
 

Change in operating assets and liabilities (other

         
 

than cash and cash equivalents):

         
 

Decrease in accounts receivable

 

103,156

 

273,985

 
 

Increase in inventories

 

(53,717

)

(13,807

)

 

Decrease in prepaid expenses

 

62,731

 

21,412

 
 

Decrease in accounts payable and accrued liabilities

 

(163,271

)

(356,622

)

 

Other, including long-term advances

 

(113,988

)

(10,341

)

 

------------

 

------------

 
 

Net cash provided (utilized) by operating activities

 

(76,903

)

13,930

 

 

------------

 

------------

 

Cash flows from investing activities

         
 

Additions to property, plant and equipment

 

(25,550

)

(22,534

)

 

Investments and acquisitions, net of cash acquired

 

(7,419

)

-

 
 

Other

 

855

 

2,587

 

 

------------

 

------------

 
 

Net cash utilized by investing activities

 

(32,114

)

(19,947

)

 

------------

 

------------

 

Cash flows from financing activities

         
 

Repayments of borrowings with original maturities

         
 

of more than three months

 

(50,000

)

(25,000

)

 

Net repayments of other short-term borrowings

 

(16,897

)

(24,647

)

 

Stock option transactions

 

2,591

 

1,737

 
 

Dividends paid

 

(10,383

)

(10,347

)

 

------------

 

------------

 
 

Net cash utilized by financing activities

 

(74,689

)

(58,257

)

 

------------

 

------------

 

Effect of exchange rate changes on cash

 

7,668

 

(6,022

)

 

------------

 

------------

 
 

Decrease in cash and cash equivalents

 

(176,038

)

(70,296

)

Cash and cash equivalents at beginning of year

 

233,095

 

127,115

 

 

------------

 

------------

 
 

Cash and cash equivalents at end of period

$

57,057

 

56,819

 

 

=======

 

=======

 

 

HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (continued)

Six Months Ended June 30, 2002 and July 1, 2001

 

(Thousands of Dollars)

(Unaudited)

         
         
   

2002

 

2001

 

 

-------

 

-------

 

Supplemental information

       

  Cash paid (received) during the period for:

       

    Interest

$ 39,552

 

$ 50,267

 

    Income taxes

$(50,402

)

$(49,909

)

 

See accompanying condensed notes to consolidated financial statements.









HASBRO, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Earnings

 

(Thousands of Dollars)

(Unaudited)

     
     
 

Quarter Ended

Six Months Ended

 

------------------

------------------

June 30,
2002
- -------

July 1,
2001
- -------

June 30,
2002
- -------

July 1,
2001
- -------

Net earnings (loss)

$

(25,888

)

(18,331

)

(288,678

)

(43,355

)

Cumulative effect of accounting change

 

-

 

-

 

-

 

(753

)

Other comprehensive earnings (loss)

 

37,695

 

6,320

 

30,835

 

(18,176

)

   

----------

 

----------

 

----------

 

----------

 

Total comprehensive earnings (loss)

$

11,807

 

(12,011

)

(257,843

)

(62,284

)

 

======

 

======

 

======

 

======

 
 

See accompanying condensed notes to consolidated financial statements.

 

HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements
(Thousands of Dollars)
(Unaudited)


(1)   In the opinion of management and subject to year-end audit, the accompanying unaudited interim financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position of the Company as of June 30, 2002 and July 1, 2001, and the results of operations and cash flows for the periods then ended in accordance with U.S. GAAP.

The year to date periods ended June 30, 2002 and July 1, 2001 are 26-week periods.

The results of operations for the six months ended June 30, 2002 are not necessarily indicative of results to be expected for the full year.

(2)   The Company's other comprehensive earnings (loss) for the quarter and six months ended June 30, 2002 and July 1, 2001 consist of the following:

   

Quarter Ended

 

Six Months Ended

 
   

June 30,

 

July 1,

 

June 30,

 

July 1,

 
   

2002

 

2001

 

2002

 

2001

 
   

---------

 

---------

 

---------

 

---------

 

Foreign currency translation adjustments

$

34,526

 

(1,488

)

28,391

 

(21,252

)

Changes in value of available-for-sale securities

 

(16,367

)

7,223

 

(17,784

)

(1,351

)

Gains (losses) on cash flow hedging activities, net of tax

 

(7,620

)

780

 

(6,677

)

4,590

 

Reclassifications to earnings

 

27,156

 

(195

)

26,905

 

(163

)

   

----------

 

----------

 

----------

 

----------

 
 

$

37,695

 

6,320

 

30,835

 

(18,176

)

   

======

 

======

 

======

 

======

 

Reclassification adjustments from other comprehensive earnings to earnings for the quarter ended June 30, 2002 are comprised primarily of an impairment charge relating to an other than temporary decrease in the value of the Company's available-for-sale securities. Additionally for the quarter and six months ended June 30, 2002, net gains on cash flow hedging derivatives for which the related transaction has impacted earnings and was reflected in costs of sales, have been reclassified to earnings. The gains on cash flow hedging derivatives for the quarter and six months ended June 30, 2002 are net of losses on cash flows reclassified to earnings as the result of hedge ineffectiveness of $14 and $18 for the respective periods.

Reclassification adjustments from other comprehensive earnings for the quarter and six months ended July 1, 2001 consist primarily of net gains on cash flow hedging derivatives for which the related transaction had impacted earnings, largely offset by losses on available-for-sale securities sold during the period. The gains on cash flow hedging derivatives for the quarter ended July 1, 2001 include gains on cash flows reclassified to earnings as the result of hedge ineffectiveness of $10, while the gains on cash flow hedging derivatives for the six months ended July 1, 2001 were net of losses on cash flows reclassified to earnings as the result of hedge ineffectiveness of $32. Additionally, in the six months ended July 1, 2001, a loss of $1,103 was recognized in earnings relating to changes in fair value of derivatives which the Company excluded from its assessment of hedge effectiveness. There was no such amount for the quarter ended June 30, 2002.

HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars)
(Unaudited)

The Company expects substantially all of the remaining deferred loss of $5,174 on derivative hedging instruments in accumulated other comprehensive earnings to be reclassified to earnings within the next twelve months. The remainder of the balance in accumulated other comprehensive income relates primarily to losses on the translation of foreign currency financial statements.

(3)   Effective at the beginning of fiscal 2002, the Company adopted Statement of Financial Accounting Standards No. 141, "Business Combinations", and No. 142, "Goodwill and Other Intangible Assets." As a result of adopting these statements, the Company's goodwill and certain intangible assets are no longer amortized. In addition, the Company evaluated its existing intangible assets and goodwill acquired in prior purchase business combinations based on the requirements included in Statement 141 and reassessed the useful lives and residual values of those intangible assets other than goodwill. As a result of this assessment, the lives of product rights having a net book value of $75,700 obtained in the Company's acquisition of Milton Bradley in 1984 and Tonka in 1991 were determined to have an indefinite life and tested for impairment in accordance with the provisions of Statement 142. No other reclassifications or adjustments of remaining useful lives were made as a result of this assessmen t.

Statement 142 requires the Company to perform an annual impairment test for goodwill and intangible assets with indefinite lives. Additionally, within six months of adopting the statement, the Company was required to perform an assessment of whether there was an indication that goodwill was impaired as of the date of adoption. This assessment was completed during the second quarter. As part of this assessment, the Company allocated goodwill and other corporate assets and liabilities to its various reporting units. It then compared the carrying values of its reporting units to the fair values of these reporting units. The fair values of the reporting units were calculated using an income approach, which looks to the present value of expected future cash flows and compares these values in total with the fair value of the business based on market capitalization at the date of testing. Based on the result of this assessment, the Company recorded a one-time transitional charge of $245,732, net of tax, resultin g from the impairment of goodwill relating to the U.S. Toys reporting unit. This transitional charge was recorded as a cumulative effect of a change in accounting principle and, in accordance with the statement, recorded retroactively to the first quarter.

A portion of the Company's goodwill and other intangible assets reside in the Corporate segment of the business. For purposes of SFAS 142 testing, these assets were allocated to the reporting units within the Company's operating segments. Including this allocation, the changes in carrying amount of goodwill, by operating segment for the six months ended June 30, 2002 are as follows:

           

U.S. Toys

Games

International

Corporate

Total

-------------

----------

-----------------

--------------

-------

Balance at Dec. 30, 2001

$105,773

158,321

19,893

477,588

$761,575

Allocation of Corporate

208,885

104,893

163,810

(477,588)

-

Impairment

(296,223)

-

-

-

(296,223)

Foreign Exchange

-

-

1,311

-

1,311

Other

-

(1,451)

-

-

(1,451)

--------------

------------

-----------

------------

--------------

$  18,435

261,763

185,014

-

$465,212

 

========

=======

======

=======

========

HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)
(Thousands of Dollars)
(Unaudited)

The other reduction in the carrying value of the Games segment goodwill results primarily from the settlement of a dispute with the former shareholders of Wizards of the Coast, which was acquired in September 1999.

The following table provides a reconciliation of the reported net income by quarter for 2001 to adjusted net income had SFAS 142 been applied as of the beginning of fiscal year 2001:

 

Quarter

 
 

------------------------------------------------------------

 

First  

 

Second 

 

Third 

 

Fourth 

Full Year

 

------  

 

---------- 

 

------- 

 

-------- 

------------

 

Reported net earnings (loss)

$(25,024

)

(18,331

)

50,602

 

52,485

59,732

 

Add back amortization:

                 

Goodwill

10,564

 

10,209

 

10,902

 

12,175

43,850

 </