UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2003
0-2604
(Commission File Number)
GENERAL BINDING CORPORATION
(Exact name of registrant as specified in its
charter)
36-0887470
(I.R.S. employer identification No.)
Delaware
(State or other jurisdiction of incorporation or
organization)
One GBC Plaza,
Northbrook, Illinois 60062
(Address of principal executive offices, including zip code)
(847) 272-3700
(Registrant's telephone number, including area
code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No ____
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the close of the latest practicable date.
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes X No ____
|
Outstanding at | |
|
Class |
November 6, 2003 |
|
Common Stock, $0.125 par value |
13,606,799 |
|
Class B Common Stock, $0.125 par value |
2,398,275 |
GENERAL BINDING CORPORATION AND SUBSIDIARIES
FORM
10-Q
For the Quarter Ended September 30, 2003
Table of Contents
|
PART I |
Financial Information |
Page | |
|
Item 1. |
Financial Statements |
||
|
Condensed Consolidated Balance Sheets as of September 30, |
| ||
3 | |||
|
Condensed Consolidated Statements of Cash Flows for the |
4 | ||
| 5 | |||
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
20 | |
|
Item 3. |
31 | ||
|
Item 4. |
31 | ||
|
PART II |
Other Information |
||
|
Item 6. |
32 | ||
| 33 | |||
| 34 |
1
GENERAL BINDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(000 omitted)
|
September 30, |
December 31, | |||||
|
2003 |
2002 | |||||
|
(unaudited) |
||||||
|
ASSETS |
||||||
|
Current assets: |
||||||
|
Cash and cash equivalents |
$ 11,271 |
$ 18,251 | ||||
|
Receivables, less allowances for doubtful accounts |
||||||
|
and sales returns: 2003 - $16,991, 2002 - $18,568 |
127,744 |
121,709 | ||||
|
Inventories: |
||||||
|
Raw materials |
20,569 |
23,140 | ||||
|
Work in process |
6,580 |
7,380 | ||||
|
Finished goods |
62,944 |
61,400 | ||||
|
Total inventories |
90,093 |
91,920 | ||||
|
Deferred tax assets |
21,453 |
20,804 | ||||
|
Other |
13,036 |
14,109 | ||||
|
Total current assets |
263,597 |
266,793 | ||||
|
Total capital assets at cost |
269,762 |
261,987 | ||||
|
Less - accumulated depreciation |
(173,977) |
(155,110) | ||||
|
Net capital assets |
95,785 |
106,877 | ||||
|
Goodwill and other intangible assets, net of accumulated amortization |
156,344 |
156,156 | ||||
|
Other |
30,611 |
24,683 | ||||
|
Total assets |
$ 546,337 |
$ 554,509 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
|
Current liabilities: |
||||||
|
Accounts payable |
$ 46,345 |
$ 50,459 | ||||
|
Accrued liabilities |
92,208 |
86,579 | ||||
|
Notes payable |
5,766 |
10,806 | ||||
|
Current maturities of long-term debt |
13,662 |
15,848 | ||||
|
Total current liabilities |
157,981 |
163,692 | ||||
|
Long-term debt, less current maturities |
302,649 |
314,766 | ||||
|
Other long-term liabilities |
33,851 |
33,920 | ||||
|
Stockholders' equity: |
||||||
|
Common stock |
1,962 |
1,962 | ||||
|
Class B common stock |
300 |
300 | ||||
|
Additional paid-in capital |
26,523 |
23,561 | ||||
|
Retained earnings |
66,516 |
66,671 | ||||
|
Treasury stock |
(24,059) |
(24,632) | ||||
|
Accumulated other comprehensive income |
(19,386) |
(25,731) | ||||
|
Total stockholders' equity |
51,856 |
42,131 | ||||
|
Total liabilities and stockholders' equity |
$ 546,337 |
$ 554,509 | ||||
|
The accompanying notes to condensed consolidated financial statements are an integral part of these statements. |
||||||
2
GENERAL BINDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(000 omitted, except per share data)
|
Three months ended |
Nine months ended | |||||
|
September 30, |
September 30, | |||||
|
2003 |
2002 |
2003 |
2002 | |||
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) | |||
|
Net sales |
$ 175,092 |
$ 175,911 |
$ 515,677 |
$ 522,509 | ||
|
Cost of sales: |
||||||
|
Product cost of sales, including development and engineering |
105,143 |
106,590 |
310,066 |
316,830 | ||
|
Inventory rationalization and write-down charges |
- |
- |
- |
672 | ||
|
Selling, service and administrative |
54,665 |
56,081 |
168,630 |
169,881 | ||
|
Amortization of intangible assets |
188 |
187 |
565 |
664 | ||
|
Restructuring and other: |
||||||
|
Restructuring |
- |
1,303 |
9,789 |
6,433 | ||
|
Other |
- |
119 |
- |
877 | ||
|
Interest expense |
7,546 |
10,053 |
27,091 |
30,298 | ||
|
Other expense (income), net |
69 |
1,222 |
(119) |
420 | ||
|
Income (loss) before income taxes and cumulative |
||||||
|
effect of accounting change |
7,481 |
356 |
(345) |
(3,566) | ||
|
Income tax expense (benefits) |
2,595 |
777 |
(190) |
627 | ||
|
Cumulative effect of accounting change, net of taxes |
- |
- |
- |
79,024 | ||
|
Net income (loss) |
$ 4,886 |
$ (421) |
$ (155) |
$ (83,217) | ||
|
Other comprehensive income (loss), net of taxes: |
||||||
|
Foreign currency translation adjustments |
695 |
(1,132) |
5,526 |
3,515 | ||
|
Income (loss) on derivative financial instruments |
542 |
304 |
819 |
(992) | ||
|
Comprehensive income (loss) |
$ 6,123 |
$ (1,249) |
$ 6,190 |
$ (80,694) | ||
|
Earnings per common share: (1) |
||||||
|
Basic |
||||||
|
Before cumulative effect of accounting change |
$ 0.31 |
$ (0.03) |
$ (0.01) |
$ (0.26) | ||
|
Cumulative effect of accounting change |
- |
- |
- |
(4.98) | ||
|
Net income (loss) per common share |
$ 0.31 |
$ (0.03) |
$ (0.01) |
$ (5.24) | ||
|
Diluted |
||||||
|
Before cumulative effect of accounting change |
$ 0.30 |
$ (0.03) |
$ (0.01) |
$ (0.26) | ||
|
Cumulative effect of accounting change |
- |
- |
- |
(4.98) | ||
|
Net income (loss) per common share |
$ 0.30 |
$ (0.03) |
$ (0.01) |
$ (5.24) | ||
|
Weighted average number of common shares outstanding: (2) |
||||||
|
Basic |
15,984 |
15,927 |
15,966 |
15,866 | ||
|
Diluted |
16,552 |
15,927 |
15,966 |
15,866 | ||
|
(1) |
Amounts represent per share amounts for both Common Stock and Class B Common Stock. |
|||||
|
(2) |
Weighted average shares includes both Common Stock and Class B Common Stock. |
|||||
3
GENERAL BINDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(000 omitted)
|
Nine months ended September 30, | |||||
|
2003 |
2002 | ||||
|
(Unaudited) |
(Unaudited) | ||||
|
Operating activities: |
|||||
|
Net loss |
$ (155) |
$ (83,217) | |||
|
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
|
Cumulative effect of accounting change, net of tax |
- |
79,024 | |||
|
Depreciation |
16,145 |
17,975 | |||
|
Amortization |
3,761 |
4,113 | |||
|
Restructuring and other |
9,789 |
7,310 | |||
|
Provision for doubtful accounts and sales returns |
2,697 |
3,816 | |||
|
Provision for inventory reserves |
4,691 |
4,446 | |||
|
Non-cash sale of fixed assets |
- |
1,150 | |||
|
Non-cash loss on disposition of joint venture |
- |
1,137 | |||
|
Increase in non-current deferred taxes |
- |
8,419 | |||
|
Increase in other long-term assets |
(2,276) |
1,587 | |||
|
Other |
- |
(666) | |||
|
Changes in current assets and liabilities: |
|||||
|
(Increase) in receivables |
(3,778) |
(13,870) | |||
|
Decrease in inventories |
431 |
3,517 | |||
|
(Increase) in other current assets |
1,772 |
(2,597) | |||
|
(Increase) in deferred tax assets |
385 |
(2,542) | |||
|
(Decrease) increase in accounts payable and accrued liabilities |
(7,084) |
4,159 | |||
|
(Decrease) increase in income taxes payable |
(461) |
2,113 | |||
|
Net cash provided by operating activities |
25,917 |
35,874 | |||
|
Investing activities: |
|||||
|
Capital expenditures |
(5,950) |
(6,294) | |||
|
Payments for acquisitions and investments |
(3,168) |
(152) | |||
|
Proceeds from sale of subsidiary |
- |
470 | |||
|
Proceeds from sale of plant and equipment |
54 |
439 | |||
|
Net cash used in investing activities |
(9,064) |
(5,537) | |||
|
Financing activities: |
|||||
|
Proceeds from long-term borrowings-maturities greater than 90 days |
73,029 |
150,000 | |||
|
Repayments of long-term debt-maturities greater than 90 days |
(92,156) |
(510) | |||
|
Net change in borrowings-maturities of 90 days or less |
8,360 |
(219,840) | |||
|
(Decrease) in current portion of long-term debt |
(10,078) |
98 | |||
|
Payments of debt issuance costs |
(3,971) |
(3,246) | |||
|
Contribution related to Tax Allocation Agreement |
2,537 |
- | |||
|
Proceeds from the exercise of stock options |
391 |
1,144 | |||
|
Net cash used in financing activities |
(21,888) |
(72,354) | |||
|
Effect of exchange rates on cash |
(1,945) |
(2,931) | |||
|
Net decrease in cash and cash equivalents |
(6,980) |
(44,948) | |||
|
Cash and cash equivalents at the beginning of the year |
18,251 |
59,936 | |||
|
Cash and cash equivalents at the end of the period |
$ 11,271 |
$ 14,988 | |||
|
Supplemental disclosure: |
|||||
|
Interest paid |
$ 21,171 |
$ 21,569 | |||
|
Income taxes paid (refunded) |
1,772 |
(7,694) | |||
|
The accompanying notes to condensed consolidated financial statements are an integral part of these statements. | |||||
4
(1) Basis of Presentation
The condensed consolidated financial statements include the accounts of General Binding Corporation and its subsidiaries ("GBC" or the "Company"). These financial statements have been prepared by GBC, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. GBC believes that the disclosures included in these condensed consolidated financial statements are adequate to make the information presented not misleading. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and the notes thereto included in GBC's 2002 Annual Report on Form 10-K. In the opinion of management, all adjustments necessary to present fairly the financial position of GBC as of September 30, 2003 and the results of their operations and cash flows for the three and nine months ended September 30, 2003 and 2002 have been included. Operating results for any interim period are not necessarily indicative of results that may be expected for the full year.
The preparation of financial statements in conformity with generally accepted accounting principles requires the use of certain estimates by management in determining the entity's assets, liabilities, revenues and expenses. Such estimates and management judgement include the allowance for doubtful accounts and sales returns, allowances for slow-moving and obsolete inventory, and long lived assets. Actual results could differ from the estimates used by management.
Certain amounts for prior periods have been reclassified to conform to the 2003 presentation.
(2) Stock Compensation Plan
GBC has stock-based employee compensation plans that provides for stock options and restricted stock units. The Company applies the recognition and measurement principles of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations in accounting for these plans. In accordance with the intrinsic value method, no compensation expense is recognized for the Company's fixed stock option plans. The following table illustrates the effect on net income and earnings per share (EPS) if the Company had applied the fair value provisions of SFAS No. 123, "Accounting for Stock-Based Compensation," to all stock-based employee compensation (000 omitted):
5
Three months ended September
30, Nine months ended September
30, 2003 2002 2003 2002 Net income (loss), as reported $4,886 $(421) $(155) $(83,217) Add: Stock-based employee compensation expense included in reported net
income, net of tax - - Deduct: Total stock-based employee compensation expense determined
under the fair value method, net of tax Pro forma net income $4,486 $(958) $(1,735) $(85,316) Earnings (loss) per share - basic As reported $0.31 $(0.03) $(0.01) $(5.24) Pro forma $0.28 $(0.06) $(0.11) $(5.38) Earnings (loss) per share - diluted As reported $0.30 $(0.03) $(0.01) $(5.24) Pro forma $0.27 $(0.06) $(0.11) $(5.38) Pro forma compensation expense for stock options was calculated using the
Black-Scholes model, with the following weighted-average assumptions for grants
in 2003 and 2002, respectively: expected life of ten years for 2003 and 2002;
expected volatility of 56% and 50%; and risk-free interest rates of 3.75% and
4.87%. The weighted-average fair values of stock options granted during the
periods were $6.07 and $8.89 in 2003 and 2002, respectively.
-
-
(400)
(537)
(1,580)
(2,099)
====
====
====
=====
====
====
====
=====
====
====
====
=====
====
====
====
=====
(3) Borrowings
During the second quarter of 2003, GBC entered into three new financing agreements. On June 26, 2003, the Company completed the refinancing of its primary senior credit facility (the "Primary Facility"). The new $197.5 million Primary Facility includes a $72.5 million multicurrency revolving credit line and a $125 million term loan. The maturity date on the Primary Facility is January 15, 2008, and it provides for significantly lower interest rate spreads than the previous senior credit facility (the "Previous Primary Facility"). Concurrent with the completion of the Primary Facility, GBC entered into a mortgage financing arrangement under which its real estate holdings in Northbrook and Skokie, Illinois and its real estate and equipment in Addison, Illinois are pledged as collateral (the "Mortgage Financing"). In April 2003, GBC entered into a new multicurrency revolving credit facility in the Netherlands (the "Netherlands Facility"). The maturity date on the Netherlands Facility is April 9, 2008. The majority of the $16.8 million in proceeds from the Netherlands Facility was used to repay a portion of the Previous Primary Facility. The $14.8 million in proceeds from the Mortgage Financing was also used to repay a portion of the Previous Primary Facility.
Interest rates on the Primary Facility are variable and are set at LIBOR plus 3.75% for borrowings under the $72.5 million multicurrency revolving credit line, and LIBOR plus
6
.50% for the term loan. Borrowings under the Primary Facility are subject to a "pricing grid" which provides for lower interest rates in the event that certain of GBC's financial ratios improve in future periods.
GBC must meet certain restrictive financial covenants as defined under the Primary Facility. The covenants become more restrictive over time and require the Company to maintain certain ratios related to total leverage, senior leverage, fixed charge coverage, as well as a minimum level of consolidated net worth. There are also other covenants, including restrictions on dividend payments, acquisitions, additional indebtedness, and capital expenditures. In addition to the restrictive covenants, multicurrency revolving credit line borrowings are subject to a "borrowing base" which is determined based upon certain formulas tied to GBC's trade receivables and inventory. With the exception of its assets pledged under the Mortgage Financing, substantially all of the assets of General Binding Corporation and its domestic subsidiaries, as well as a portion of equity in certain foreign subsidiaries are pledged as collateral under the Primary Facility.
As of and for the period ended September 30, 2003, the Company was in compliance with all debt covenants. GBC's borrowings consisted of the following at September 30, 2003 and December 31, 2002 (000 omitted):
|
September |
December 31, | |
|
Credit Facilities |
||
|
U.S. Dollar borrowing - Term Loan (weighted average floating interest rate of 5.62% at September 30, 2003) |
|
|
|
U.S. Dollar borrowings - Term A Notes - (weighted average floating interest rate of 8.41% at December 31, 2002) |
|
|
|
U.S. Dollar borrowings - Term B Notes - (weighted average floating interest rate of 9.80% at December 31, 2002) |
|
|
|
Euro borrowings - Netherlands Facility (weighted average floating interest rate of 4.5% at September 30, 2003) |
|
|
|
Australian borrowings - (weighted average floating interest rate of 7.9% at September 30, 2003) |
|
|
|
Industrial Revenue/Development Bonds ("IRB" or "IDB") |
||
|
IDB, due March 2026 - (floating interest rate of 1.20% at September 30, 2003 and 1.65% at December 31, 2002) |
|
|
|
IRB, due annually to July 2008 - (floating interest rate of 1.33% at September 30, 2003 and 1.86% at December 31, 2002) |
|
|
|
Notes Payable |
||
|
Senior Subordinated Notes, U.S. Dollar borrowing, due 2008 - (fixed interest rate of 9.375%) |
|
|
|
Note payable, U.S. Dollar borrowing, due monthly from August 2003 to July 2008 - (fixed interest rate of 6.62%) |
|
|
|
Note payable, Euro borrowing - (fixed interest rate of 8.85% at December 31, 2002) |
|
|
|
Other borrowings |
8,004 |
12,890 |
|
Total debt |
322,077 |
341,420 |
|
Less-current maturities |
(19,428) |
(26,654) |
|
Total long-term debt |
$302,649 |
$314,766 |
7
(4) Earnings Per Share
GBC's Certificate of Incorporation provides for 40,000,000 authorized shares of common stock, $0.125 par value per share, and 4,796,550 shares of Class B common stock, $0.125 par value per share. Each Class B share is entitled to 15 votes and is to be automatically converted into one share of common stock upon transfer thereof. All of the Class B shares are owned by Lane Industries, Inc., GBC's majority stockholder.
The following table illustrates the computation of basic and diluted earnings per share (000 omitted except per share data):
Three months ended Nine months ended 2003 2002 2003 2002 Numerator: Net income (loss) available to common shareholders $ 4,886 $ (421) $ (155) $ (83,217) Denominator: Denominator for basic earnings per share - Effect of dilutive securities: Employee stock options (3) 377 - - - Restricted stock units (3) 191 - - - Denominator for diluted earnings per share - Earnings (loss) per share - basic (2) $ 0.31 $ (0.03) $(0.01) $ (5.24) Earnings (loss) per share - diluted
(2) $ 0.30 $ (0.03) $(0.01) $ (5.24) (1) Weighted average shares includes both Common Stock and Class B Common
Stock.
September 30,
September 30,
Weighted average number of common Shares outstanding (1)
15,984
15,927
15,966
15,866
Adjusted weighted-average shares (1)
16,552
15,927
15,966
15,866
====
=====
====
=====
====
=====
====
=====
(2) Amounts represent per share amounts for both Common Stock and Class B
Common Stock.
(3) As of September 30, 2003, GBC had 1,878,565 dilutive stock options
outstanding. These options were not included in the calculation of earnings
per share for the nine months period as they would have been anti-dilutive.
(5) Restructuring and Other
During the first nine months of 2003, GBC recorded restructuring related charges of $9.8 million. In the second quarter of 2003, the Company recorded charges of $8.4 million related to the transition of certain manufacturing operations from Booneville, Mississippi to Nuevo Laredo, Mexico, along with a company-wide workforce reduction program. Severance benefits to be paid under the second quarter programs total $3.9 million, and asset impairments at the Company's Booneville facilities were $4.5 million. Approximately 365 employees are affected by the Booneville transition and workforce reduction programs. In the first quarter of 2003, GBC recorded a charge of $1.4 million related to the subleasing of a manufacturing facility in Buffalo Grove, Illinois. The additional subleasing charge represents
8
the incremental difference between GBC's obligation under the lease and the rental payments to be received from the subtenant.
During the first nine months of 2002, GBC recorded restructuring related charges of $6.4 million, which primarily consisted of $3.1 million related to the closure of the Buffalo Grove plant, $1.1 million related to the downsizing of a facility in Amelia, Virginia, $0.6 million related to the reorganization of the Commercial and Consumer Group and approximately $0.9 million related to the reorganization of certain corporate and other support functions. The restructuring expenses primarily consisted of severance and related benefit expenses, asset write-offs, contractual lease payments and other costs related to exit activities at the affected facilities. The operations performed at these locations were absorbed into existing GBC facilities. The exit activities were completed by the end of the first quarter of 2003.
The components of the restructuring and other expenses are as follows (000 omitted):
|
Three months ended September 30, |
Nine months ended | |||
|
2003 |
2002 |
2003 |
2002 | |
|
Severance and early retirement benefits |
$- |
$ 927 |
$ 3,927 |
$3,546 |
|
Asset impairments |
- |
223 |
4,457 |
1,658 |
|
Contractual lease expenses |
- |
- |
1,405 |
845 |
|
All other restructuring expenses |
- |
15 | ||