(Mark One)
X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended April 3, 2005
OR
TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from _______________ to _______________
Commission
File Number: 1-4639
CTS CORPORATION
(Exact name of registrant as specified in its charter)
| Indiana |
35-0225010 |
|||
|
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
| 905 West Boulevard North, Elkhart, IN |
46514 |
|||
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: 574-293-7511
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.
Yes X No
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).
Yes X No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of April 26, 2005: 36,756,379
TABLE OF CONTENTS
| Page | |||
|---|---|---|---|
| PART I. | FINANCIAL INFORMATION | ||
| Item 1. | Financial Statements | 1 | |
| Condensed Consolidated Statements of Earnings | |||
| - For the Three Months Ended April 3, 2005 and March 28, 2004 | 1 | ||
| Condensed Consolidated Balance Sheets | |||
| - As of April 3, 2005 and December 31, 2004 | 2 | ||
| Condensed Consolidated Statements of Cash Flows | |||
| - For the Three Months Ended April 3, 2005 and March 28, 2004 | 3 | ||
| Condensed Consolidated Statements of Comprehensive Earnings | |||
| - For the Three Months Ended April 3, 2005 and March 28, 2004 | 4 | ||
| Notes to Condensed Consolidated Financial Statements | 5 | ||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 | |
| Item 3. | Quantitative and Qualitative Disclosure about Market Risk | 20 | |
| Item 4. | Controls and Procedures | 20 | |
| PART II. | OTHER INFORMATION | ||
| Item 1. | Legal Proceedings | 20 | |
| Item 5. | Other Information | 20 | |
| Item 6. | Exhibits | 20 | |
| SIGNATURES | 21 | ||
i
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
CTS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED
(In thousands, except per share amounts)
| Three Months Ended | ||||||||||
| April 3, 2005 | March 28, 2004 | |||||||||
| Net sales | $ | 155,330 | $ | 122,147 | ||||||
| Costs and expenses: | ||||||||||
| Cost of goods sold | 127,115 | 97,538 | ||||||||
| Selling, general and administrative expenses | 17,757 | 14,816 | ||||||||
| Research and development expenses | 4,787 | 4,884 | ||||||||
| Operating earnings | 5,671 | 4,909 | ||||||||
| Other (expense) income: | ||||||||||
| Interest expense | (1,717 | ) | (1,533 | ) | ||||||
| Interest income | 419 | 102 | ||||||||
| Other | 26 | (118 | ) | |||||||
| Total other expense | (1,272 | ) | (1,549 | ) | ||||||
| Earnings before income taxes | 4,399 | 3,360 | ||||||||
| Income tax expense | 1,012 | 840 | ||||||||
| Net earnings | $ | 3,387 | $ | 2,520 | ||||||
| Net earnings per share Note L | ||||||||||
| Basic | $ | 0.09 | $ | 0.07 | ||||||
| Diluted | $ | 0.09 | $ | 0.07 | ||||||
| Cash dividends declared per share | $ | 0.03 | $ | 0.03 | ||||||
| Average common shares outstanding: | ||||||||||
| Basic | 36,398 | 35,957 | ||||||||
| Diluted | 40,979 | 36,243 | ||||||||
See notes to condensed consolidated financial statements.
1
CTS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
(In thousands of dollars)
| April 3, 2005 | December 31, 2004* | ||||||||||
| ASSETS | |||||||||||
| Current Assets | |||||||||||
| Cash and cash equivalents | $ | 58,237 | $ | 61,005 | |||||||
| Accounts receivable, less allowances (2005 $2,141; 2004 $1,450) | 97,535 | 84,112 | |||||||||
Inventories Note E |
57,124 | 42,734 | |||||||||
Other current assets |
10,843 | 7,728 | |||||||||
Deferred income taxes |
8,576 | 8,567 | |||||||||
Total current assets |
232,315 | 204,146 | |||||||||
Property, plant and equipment, less accumulated depreciation (2005 $275,249; 2004 $272,480) |
115,675 | 112,495 | |||||||||
Other Assets |
|||||||||||
Prepaid pension asset Note I |
145,805 | 143,918 | |||||||||
Goodwill Notes C and F |
29,759 | 513 | |||||||||
Other intangible assets Notes C and F |
44,861 | 34,632 | |||||||||
Deferred income taxes |
23,261 | 23,221 | |||||||||
Other |
2,965 | 3,252 | |||||||||
Total other assets |
246,651 | 205,536 | |||||||||
Total Assets |
$ | 594,641 | $ | 522,177 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||||
Current Liabilities |
|||||||||||
Notes payable Note G |
$ | 3,499 | $ | 3,311 | |||||||
Current portion of long-term debt Note H |
455 | | |||||||||
Accounts payable |
72,731 | 55,614 | |||||||||
Accrued liabilities |
44,494 | 44,036 | |||||||||
Total current liabilities |
121,179 | 102,961 | |||||||||
Long-term debt Note H |
133,861 | 94,150 | |||||||||
Other long-term obligations |
15,255 | 14,362 | |||||||||
Shareholders Equity |
|||||||||||
Preferred stock authorized 25,000,000 shares without par value; none issued |
| | |||||||||
Common stock authorized 75,000,000 shares without par value; 53,513,486 shares issued at April 3, 2005 and 52,666,798 shares issued at December 31, 2004 |
274,520 | 263,297 | |||||||||
Additional contributed capital |
23,289 | 22,761 | |||||||||
Retained earnings |
281,350 | 279,064 | |||||||||
Accumulated other comprehensive earnings |
953 | 1,348 | |||||||||
| 580,112 | 566,470 | ||||||||||
Cost of common stock held in treasury (16,757,907 shares) |
(255,766 | ) | (255,766 | ) | |||||||
Total shareholders equity |
324,346 | 310,704 | |||||||||
Total Liabilities and Shareholders Equity |
$ | 594,641 | $ | 522,177 | |||||||
|
*The balance sheet at December 31, 2004, has been derived from the audited
financial statements at that date. See notes to condensed consolidated financial statements. |
|||||||||||
2
CTS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(In thousands of dollars)
| Three Months Ended | ||||||||||
| April 3, 2005 | March 28, 2004 | |||||||||
Cash flows from operating activities: |
||||||||||
Net earnings |
$ | 3,387 | $ | 2,520 | ||||||
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: |
||||||||||
Depreciation and amortization |
6,848 | 7,260 | ||||||||
Changes in assets and liabilities, net of effects from purchase of SMTEK |
||||||||||
Accounts receivable |
2,078 | (11,373 | ) | |||||||
Inventories |
(139 | ) | (6,751 | ) | ||||||
Other current assets |
(2,226 | ) | (369 | ) | ||||||
Prepaid pension asset |
(1,887 | ) | (2,427 | ) | ||||||
Accounts payable and accrued liabilities |
1,688 | 3,778 | ||||||||
Other |
1,125 | 622 | ||||||||
Total adjustments |
7,487 | (9,260 | ) | |||||||
Net cash provided by (used in) operating activities |
10,874 | (6,740 | ) | |||||||
Cash flows from investing activities: |
||||||||||
Payment for purchase of SMTEK, net of cash acquired |
(35,561 | ) | | |||||||
Capital expenditures |
(3,004 | ) | (1,980 | ) | ||||||
Proceeds and deposits on asset sales |
499 | 11,869 | ||||||||
Net cash provided by (used in) investing activities |
(38,066 | ) | 9,889 | |||||||
Cash flows from financing activities: |
||||||||||
Repayment of debt assumed in connection with purchase of SMTEK |
(13,013 | ) | | |||||||
Payments of long-term debt |
(33,982 | ) | (25,935 | ) | ||||||
Proceeds from borrowings of long-term debt |
72,715 | 31,255 | ||||||||
Increase in short-term notes payable |
188 | | ||||||||
Dividends paid |
(1,078 | ) | (1,169 | ) | ||||||
Other |
63 | (49 | ) | |||||||
Net cash provided by financing activities |
24,893 | 4,102 | ||||||||
Effect of exchange rate on cash and cash equivalents |
(469 | ) | 264 | |||||||
Net increase (decrease) in cash and cash equivalents |
(2,768 | ) | 7,515 | |||||||
Cash and cash equivalents at beginning of year |
61,005 | 25,346 | ||||||||
Cash and cash equivalents at end of period |
$ | 58,237 | $ | 32,861 | ||||||
Supplemental cash flow information |
||||||||||
Cash paid during the period for: |
||||||||||
Interest |
$ | 1,503 | $ | 234 | ||||||
Income taxesnet |
$ | 819 | $ | 2,312 | ||||||
Supplemental schedule of noncash investing and financing activities: |
||||||||||
Refer to Note D, Supplemental Schedule of
Noncash Investing and Financing Activities | ||||||||||
See notes to condensed consolidated financial statements.
3
CTS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS - UNAUDITED
(In thousands of dollars)
| Three Months Ended | ||||||||||
| April 3, 2005 | March 28, 2004 | |||||||||
Net earnings |
$ | 3,387 | $ | 2,520 | ||||||
Other comprehensive earnings (loss): |
||||||||||
Cumulative translation adjustment |
(395 | ) | 347 | |||||||
Deferred gain on forward contracts |
| 31 | ||||||||
Comprehensive earnings |
$ | 2,992 | $ | 2,898 | ||||||
See notes to condensed consolidated financial statements.
4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS - UNAUDITED
April 3, 2005
NOTE ABasis of Presentation
The accompanying condensed consolidated interim financial statements have been prepared by CTS Corporation (CTS or the Company), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. The unaudited condensed consolidated interim financial statements should be read in conjunction with the financial statements, notes thereto and other information included in the Companys Annual Report on Form 10-K for the year ended December 31, 2004.
The accompanying unaudited condensed consolidated interim financial statements reflect, in the opinion of management, all adjustments (consisting of normal recurring items) necessary for a fair statement, in all material respects, of the financial position and results of operations for the periods presented. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ materially from those estimates. The results of operations for the interim periods are not necessarily indicative of the results for the entire year.
NOTE BStock-Based Employee Compensation
CTS accounts for stock-based employee compensation using the intrinsic value method prescribed in Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees and its related interpretations. Had employee compensation cost for CTS fixed, stock-based compensation plans been determined based on the fair value method, as defined by FAS No. 123, Accounting for Stock-Based Compensation, CTS net earnings and net earnings per share would have been adjusted to the pro forma amounts indicated below:
| Three Months Ended | |||||||||||
| ($ in thousands, except per share amounts) | April 3, 2005 | March 28, 2004 | |||||||||
Net earnings, as reported |
$ | 3,387 | $ | 2,520 | |||||||
Deduct: Stock-based employee compensation cost, net of tax, if fair value based method were used |
(130 | ) | (288 | ) | |||||||
Proforma net earnings |
$ | 3,257 | $ | 2,232 | |||||||
Net earnings per share-basic, as reported |
$ | 0.09 | $ | 0.07 | |||||||
Proforma net earnings per share-basic |
0.09 | 0.06 | |||||||||
Net earnings per share-diluted, as reported |
0.09 | 0.07 | |||||||||
Proforma net earnings per share-diluted |
$ | 0.09 | $ | 0.06 | |||||||
NOTE CAcquisition
Effective January 31, 2005, CTS acquired 100% of SMTEK International Inc., (SMTEK). The results of SMTEKs operations have been included in the consolidated financial statements since that date. SMTEK is an EMS provider serving original equipment manufacturers in the medical, industrial, instrumentation, telecommunications, security, financial services, automation, aerospace, and defense industries. SMTEK has four facilities located in Moorpark and Santa Clara, California; Marlborough, Massachusetts; and Bangkok, Thailand. As a result of the acquisition, CTS expects to expand into new EMS markets, reduce customer concentrations, and increase its global footprint.
5
The net assets acquired were $48.1 million, consisting of $34.7 million of cash consideration, CTS common stock valued at $10.9 million, and $2.5 million of estimated transaction cost. In addition, CTS assumed $13.0 million of SMTEK debt which was immediately repaid. CTS issued approximately 812,000 shares of common stock in connection with the acquisition. Under generally accepted accounting principles, the value assigned to the common stock was determined based on the average market price of CTS common shares over the two-day period before and after the terms of the acquisition were agreed to and announced.
The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of acquisition.
| ($ in thousands) | At January 31, 2005 | |||
Current assets |
$ | 32,239 | ||
Property, plant and equipment |
6,108 | |||
Amortizable intangible assets |
11,209 | |||
Goodwill |
29,246 | |||
Other long-term assets |
360 | |||
Total assets acquired |
79,162 | |||
Current liabilities |
16,392 | |||
Long-term liabilities |
1,665 | |||
Debt assumed and repaid by CTS |
13,001 | |||
Total liabilities acquired |
31,058 | |||
Net assets acquired |
$ | 48,104 | ||
Of the $11.2 million of amortizable intangible assets, $10.7 million was assigned to customer relationships (13 year useful life), $0.4 million to customer order backlog (90 days useful life), and $0.1 million to employment agreements (2 year useful life). The $29.2 million of goodwill was assigned to the EMS business segment. None of these amounts are deductible for tax purposes.
CTS is in the process of obtaining third-party valuations of certain intangible assets. In addition, the Company is also analyzing SMTEKs historical net operating losses available for carryforward, limitations on those earnings in various taxing jurisdictions, and other facts and circumstances that will impact the final allocation of the purchase price to deferred income taxes. Accordingly, the allocation of the purchase price is subject to refinement.
The following table presents CTS unaudited proforma consolidated results of operations for the quarters ended April 3, 2005 and March 28, 2004 as if the acquisition had been completed at the beginning of each period. The pro forma information is presented for comparative purposes only and does not purport to be indicative of what would have occurred had the acquisition actually been made at such date, nor is it necessarily indicative of future operating results:
| Proforma | Proforma | |||||||||
| Three Months Ended | Three Months Ended | |||||||||
| (In thousands, except per share amounts) | April 3, 2005 | March 28, 2004 | ||||||||
Revenues |
$ | 165,377 | $ | 144,703 | ||||||
Net Income |
$ | 3,553 | $ | 2,179 | ||||||
Earnings per share: |
||||||||||
Basic |
$ | 0.10 | $ | 0.06 | ||||||
Diluted |
$ | 0.09 | $ | 0.06 | ||||||
6
NOTE DSupplemental Schedule of Noncash Investing and Financing Activities
In 2005, the Company purchased all of the capital stock of SMTEK for $61.1 million. In conjunction with the acquisition, CTS issued common stock and assumed liabilities as follows (refer also to Note C, Acquisition):
| ($ in millions) | ||||
Cash paid |
$ | 37.2 | ||
Fair value of stock issued |
||||