|
For the quarterly period ended September 30, 2004 |
Commission File No. 0-6119 |
|
Delaware |
84-0617433 |
|
(State or other jurisdiction of |
(I.R.S. Employer Identification No.) |
|
incorporation or organization) |
|
| ||
|
Page | ||
|
PART I - |
FINANCIAL INFORMATION |
3 |
|
Item 1. |
Consolidated Financial Statements |
3 |
|
Item 2. |
Management's Discussion and Analysis of Financial |
|
|
Condition and Results of Operations |
8 | |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
10 |
|
Item 4. |
Controls and Procedures |
10 |
|
PART II - |
OTHER INFORMATION |
10 |
|
Item 1. |
Legal Proceedings |
10 |
|
Item 2. |
Changes in Securities |
10 |
|
Item 6. |
Exhibits and Reports on Form 8-K |
11 |
|
SIGNATURES |
12 |
| 2 | ||
|
| ||
| PART I - | FINANCIAL INFORMATION |
| Item 1. | Unaudited Consolidated Financial Statements |
|
Sept. 30, 2004 |
Dec. 31, 2003 |
||||||
|
(Unaudited) |
(Audited) |
||||||
|
Current Assets |
|||||||
|
Cash |
$ |
8,483,566 |
$ |
6,006,975 |
|||
|
Accounts receivable, trade |
142,280 |
163,825 |
|||||
|
Prepaid expenses |
68,029 |
12,029 |
|||||
|
Total Current Assets |
8,693,875 |
6,182,829 |
|||||
|
Property and Equipment, Net |
1,742,325 |
1,543,121 |
|||||
|
Other Assets |
|||||||
|
Deposits |
372,105 |
372,105 |
|||||
|
Investments in partnerships |
17,400 |
17,400 |
|||||
|
Other |
13,913 |
13,913 |
|||||
|
Goodwill (net of accumulated amortization of $221,439 at December 31, 2003) |
212,414 |
212,414 |
|||||
|
Total Other Assets |
615,832 |
615,832 |
|||||
|
Total Assets |
$ |
11,052,032 |
$ |
8,341,782 |
|||
| 3 | ||
|
| ||
|
Sept. 30, 2004 |
Dec. 31, 2003 |
||||||
|
(Unaudited) |
(Audited) |
||||||
|
CURRENT LIABILITIES |
|||||||
|
Notes and contracts payable |
$ |
2,425 |
$ |
9,985 |
|||
|
Trade accounts payable & accrued expenses |
401,669 |
724,784 |
|||||
|
Accounts payable to joint venture participants |
87,018 |
91,275 |
|||||
|
Advances from joint venture participants |
7,109,814 |
5,647,150 |
|||||
|
Total Current Liabilities |
7,600,926 |
6,473,194 |
|||||
|
Long-term Portion of Notes and Contracts Payable |
6,953 |
16,805 |
|||||
|
Commitments |
|||||||
|
Shareholders' Equity |
|||||||
|
Common stock, $.001 par value: 100,000,000 shares authorized; 20,774,552 and 20,097,627 issued and outstanding at Sept. 30, 2004 and Dec. 31, 2003, respectively |
20,774 |
20,115 |
|||||
|
Less: Common stock in treasury, at cost, 100,025 shares |
(13,370 |
) |
(13,370 |
) | |||
|
Capital in excess of par value |
11,766,419 |
9,010,453 |
|||||
|
Accumulated deficit |
(8,329,670 |
) |
(7,165,415 |
) | |||
|
Total Shareholders' Equity |
3,444,153 |
1,851,783 |
|||||
|
Total Liabilities and Shareholders' Equity |
$ |
11,052,032 |
$ |
8,341,782 |
|||
| 4 | ||
|
| ||
|
For the Three Months |
For the Nine Months |
||||||||||||
|
Ended Sept. 30 |
Ended Sept. 30 |
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||
|
Revenues |
|||||||||||||
|
Sale of oil and gas |
$ |
193,537 |
$ |
215,041 |
$ |
615,805 |
$ |
685,096 |
|||||
|
Other income |
14,863 |
15,857 |
52,674 |
36,930 |
|||||||||
|
Sale of oil & gas prospects |
-0- |
2,894,480 |
2,054,500 |
3,862,480 |
|||||||||
|
Interest income |
14,606 |
11,684 |
21,218 |
19,707 |
|||||||||
|
Total Revenues |
223,006 |
3,137,062 |
2,744,197 |
4,604,213 |
|||||||||
|
Cost and Expenses |
|||||||||||||
|
Oil and gas lease expense |
25,712 |
49,563 |
101,880 |
139,184 |
|||||||||
|
Mining exploration expenses |
46,411 |
177,071 |
850,588 |
239,958 |
|||||||||
|
Project geology, geophysics, land & administration |
197,900 |
2,418,593 |
1,437,979 |
3,616,235 |
|||||||||
|
Depletion, depreciation and amortization |
7,233 |
7,233 |
21,699 |
21,699 |
|||||||||
|
Interest |
421 |
620 |
32,961 |
2,000 |
|||||||||
|
General administrative |
424,433 |
311,412 |
1,463,345 |
986,157 |
|||||||||
|
Total Cost and Expenses |
702,110 |
2,964,492 |
3,908,452 |
5,005,233 |
|||||||||
|
Net Income (Loss) |
$ |
(479,104 |
) |
$ |
172,570 |
$ |
(1,164,255 |
) |
$ |
(401,020 |
) | ||
|
Basic & Diluted Earnings per Share |
$ |
(.02 |
) |
$ |
(.00 |
) |
$ |
(.06 |
) |
$ |
(.02 |
) | |
|
Weighted Average Number of Shares |
20,703,935 |
19,821,348 |
20,430,239 |
19,803,681 |
|||||||||
| 5 | ||
|
| ||