|
[X] |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
|
[
] |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
Delaware |
51-0064146 |
|
(State
or other jurisdiction of |
(I.R.S.
Employer |
|
incorporation
or organization) |
Identification
No.) |
|
Page | |
| Part I -- Financial Information |
3 |
|
Item
1. Financial Statements |
3 |
|
Notes
to Condensed Consolidated Financial Statements |
8 |
|
1.
Quarterly Financial Data |
8 |
|
2.
Calculation of Earnings Per Share |
8 |
|
3.
Commitments and Contingencies |
8 |
|
Environmental
Matters |
8 |
|
Other
Commitments and Contingencies |
10 |
|
4.
Recent Authoritative Pronouncements on Financial Reporting and
Accounting |
11 |
|
5.
Segment Information |
12 |
|
6.
Employee Benefit Plans |
13 |
|
7.
Stockholders' Equity |
13 |
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations |
14 |
|
Business
Description |
14 |
|
Results
of Operations for the Quarter Ended March 31, 2005 |
14 |
|
Consolidated
Overview |
14 |
|
Natural
Gas Distribution and Transmission |
15 |
|
Propane |
16 |
|
Advanced
Information Services |
17 |
|
Other
Business Operations and Eliminations |
17 |
|
Discontinued
Operations |
17 |
|
Income
Taxes |
17 |
|
Interest
Expense |
18 |
|
Financial
Position, Liquidity and Capital Resources |
18 |
|
Off-Balance
Sheet Arrangements |
18 |
|
Contractual
Obligations |
19 |
|
Environmental
Matters |
19 |
|
Other
Matters |
20 |
|
Regulatory
Matters |
20 |
|
Competition |
22 |
|
Recent
Pronouncements |
23 |
|
Inflation |
23 |
|
Cautionary
Statement |
23 |
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk |
24 |
|
Item
4. Controls and Procedures |
25 |
|
Evaluation
of Disclosure Controls and Procedures |
25 |
|
Changes
in Internal Control Over Financial Reporting |
25 |
| Part II -- Other Information |
27 |
| Signatures |
29 |
Chesapeake
Utilities Corporation and Subsidiaries |
|||||||
Condensed
Consolidated Statements of Income (Unaudited) |
|||||||
|
For
the Three Months Ended March 31, |
2005 |
2004 |
|||||
|
Operating
Revenues |
$ |
77,845,249 |
$ |
63,762,360 |
|||
|
Operating
Expenses |
|||||||
|
Cost
of sales, excluding costs below |
52,552,930
|
40,397,011
|
|||||
|
Operations
|
10,107,515
|
9,167,655
|
|||||
|
Maintenance
|
329,575
|
380,570
|
|||||
|
Depreciation
and amortization |
1,900,971
|
1,810,624
|
|||||
|
Other
taxes |
1,449,915
|
1,307,193
|
|||||
|
Total
operating expenses |
66,340,906
|
53,063,053
|
|||||
|
Operating
Income |
11,504,343
|
10,699,307
|
|||||
|
Other
income net of other expenses |
82,380
|
102,476
|
|||||
|
Interest
charges |
1,277,778
|
1,326,766
|
|||||
|
Income
Before Income Taxes |
10,308,945
|
9,475,017
|
|||||
|
Income
taxes |
4,076,149
|
3,701,483
|
|||||
|
Income
from Continuing Operations |
6,232,796
|
5,773,534
|
|||||
|
Loss
from discontinued operations, net of tax benefit of $18,491
|
-
|
(34,335 |
) | ||||
|
Net
Income |
$ |
6,232,796 |
$ |
5,739,199 |
|||
|
Earnings
Per Share of Common Stock: |
|||||||
|
Basic
|
|||||||
|
From
continuing operations |
$ |
1.08 |
$ |
1.01 |
|||
|
From
discontinued operations |
-
|
-
|
|||||
|
Basic
|
$ |
1.08 |
$ |
1.01 |
|||
|
Diluted
|
|||||||
|
From
continuing operations |
$ |
1.05 |
$ |
0.99 |
|||
|
From
discontinued operations |
-
|
(0.01 |
) | ||||
|
Diluted
|
$ |
1.05 |
$ |
0.98 |
|||
|
Cash
Dividends Declared Per Share of Common Stock: |
$ |
0.280 |
$ |
0.275 |
|||
|
The
accompanying notes are an integral part of these financial
statements. |
|||||||
Chesapeake
Utilities Corporation and Subsidiaries |
|||||||
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|||||||
|
For
the Three Months Ended March 31, |
2005 |
2004 |
|||||
|
Operating
Activities |
|||||||
|
Net
Income |
$ |
6,232,796 |
$ |
5,739,199 |
|||
|
Adjustments
to reconcile net income to net operating cash: |
|||||||
|
Depreciation
and amortization |
1,900,971
|
1,810,624
|
|||||
|
Depreciation
and accretion included in other costs |
657,933
|
629,787
|
|||||
|
Deferred
income taxes, net |
(1,105,438 |
) |
(409,568 |
) | |||
|
Mark-to-market
adjustments |
(334,668 |
) |
174,743
|
||||
|
Employee
benefits and compensation |
412,783
|
462,582
|
|||||
|
Other,
net |
614
|
3,796
|
|||||
|
Changes
in assets and liabilities: |
|||||||
|
Accounts
receivable and accrued revenue |
2,044,547
|
840,055
|
|||||
|
Propane
inventory, storage gas and other inventory |
5,781,964
|
3,682,438
|
|||||
|
Regulatory
assets |
1,105,743
|
3,025,443
|
|||||
|
Prepaid
expenses and other current assets |
58,893
|
586,339
|
|||||
|
Other
deferred charges |
5,375
|
(1,776 |
) | ||||
|
Long-term
receivables |
71,812
|
49,761
|
|||||
|
Accounts
payable and other accrued liabilities |
(8,125,481 |
) |
(946,175 |
) | |||
|
Income
taxes receivable |
5,079,522
|
3,829,922
|
|||||
|
Accrued
interest |
976,494
|
981,715
|
|||||
|
Customer
deposits and refunds |
(1,265,284 |
) |
(956,968 |
) | |||
|
Accrued
compensation |
(653,247 |
) |
(1,694,446 |
) | |||
|
Regulatory
liabilities |
3,083,871
|
(579,061 |
) | ||||
|
Environmental
and other liabilities |
130,134
|
32,627
|
|||||
|
Net
cash provided by operating activities |
16,059,334
|
17,261,037
|
|||||
|
Investing
Activities |
|||||||
|
Property,
plant and equipment expenditures |
(3,535,006 |
) |
(2,688,001 |
) | |||
|
Other
and environmental recoveries |
126,362
|
237,806
|
|||||
|
Net
cash used by investing activities |
(3,408,644 |
) |
(2,450,195 |
) | |||
|
Financing
Activities |
|||||||
|
Common
stock dividends |
(1,474,663 |
) |
(1,364,807 |
) | |||
|
Issuance
of stock for Dividend Reinvestment Plan |
26,255
|
54,825
|
|||||
|
Change
in cash overdrafts due to outstanding checks |
(301,758 |
) |
(445,478 |
) | |||
|
Net
repayment under line of credit agreements |
(4,443,417 |
) |
(3,515,258 |
) | |||
|
Repayment
of long-term debt |
(1,005,140 |
) |
(1,000,199 |
) | |||
|
Net
cash used by financing activities |
(7,198,723 |
) |
(6,270,917 |
) | |||
|
Net
Increase in Cash and Cash Equivalents |
5,451,967
|
8,539,925
|
|||||
|
Cash
and Cash Equivalents — Beginning of Period |
1,611,761
|
3,108,501
|
|||||
|
Cash
and Cash Equivalents — End of Period |
$ |
7,063,728 |
$ |
11,648,426 |
|||
|
The accompanying notes are an integral
part of these financial statements. |
|||||||
Chesapeake
Utilities Corporation and Subsidiaries |
|||||||
Condensed
Consolidated Statements of Stockholders' Equity (Unaudited)
|
|||||||
|
For
the Three Months Ended March 31, 2005 |
For
the Twelve Months Ended December 31, 2004 |
||||||
|
Common
Stock |
|||||||