Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q

(Mark one)
(X)     Quarterly Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2004

OR

( ) Transition Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the transition period from                                                 to

Commission file number 1-1043

BRUNSWICK CORPORATION
(Exact name of registrant as specified in its charter)

                 Delaware                                             36-0848180
 (State or other jurisdiction of                          (I.R.S. Employer
    incorporation or organization)                        Identification No.)


1 N. Field Ct., Lake Forest, Illinois                      60045-4811
(Address of principal executive offices)                  (Zip Code)


(847) 735-4700
(Registrant’stelephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

   Yes X        No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12-b-2 of the Exchange Act).

   Yes X        No

At July 30, 2004, there were 95,578,856 shares of common stock ($0.75 par value) outstanding.






Part I. Financial Information

Item 1 — Financial Statements

Brunswick Corporation
Consolidated Statements of Income
for the periods ended June 30
(in millions, except per share data)
(unaudited)

Quarter ended
June 30
Six Months ended
June 30


       2004    2003    2004    2003  




Net sales   $ 1,422.7   $ 1,071.0   $ 2,622.3   $ 2,005.5  
Cost of sales    1,054.9    807.2    1,957.2    1,532.9  
Selling, general and administrative expense    198.9    149.1    385.0    292.2  
Research and development expense    29.4    27.5    62.1    55.2  
Litigation charge    --    --    --    25.0  




    Operating earnings    139.5    87.2    218.0    100.2  
Interest expense    (10.4 )  (10.1 )  (20.5 )  (20.8 )
Other income    5.4    5.3    8.6    8.9  




    Earnings before income taxes    134.5    82.4    206.1    88.3  
Income tax provision    44.4    28.8    68.0    30.9  




    Net earnings   $ 90.1   $ 53.6   $ 138.1   $ 57.4  




Basic earnings per common share   $ 0.94   $ 0.59   $ 1.46   $ 0.63  
Diluted earnings per common share   $ 0.93   $ 0.59   $ 1.43   $ 0.63  

Average shares used for computation of:
  
Basic earnings per share    95.4    90.8    94.5    90.7  
Diluted earnings per share    97.2    91.3    96.4    91.0  

The notes are an integral part of these consolidated statements.


Brunswick Corporation
Consolidated Balance Sheets
as of June 30, 2004, December 31, 2003, and June 30, 2003
(in millions)

       June 30,
2004
 December 31,
2003
   June 30,
2003
 



       (unaudited)       (unaudited)  
Assets  
Current assets  
  Cash and cash equivalents, at cost,  
    which approximates market   $ 438.2   $ 345.9   $ 254.1  
  Accounts and notes receivable,  
    less allowances of $32.6, $31.3 and $33.7    459.5    374.4    496.7  
  Inventories  
    Finished goods    363.5    325.3    310.4  
    Work-in-process    240.7    205.7    203.5  
    Raw materials    109.0    92.8    71.0  



      Net inventories    713.2    623.8    584.9  



  Prepaid income taxes    311.5    302.3    313.0  
  Prepaid expenses and other    53.5    68.8    43.1  



       Current assets    1,975.9    1,715.2    1,691.8  



Property  
  Land    71.0    70.3    67.0  
  Buildings and improvements    529.8    505.7    485.4  
  Equipment    1,052.1    1,042.5    1,026.0  



      Total land, buildings and improvements and equipment    1,652.9    1,618.5    1,578.4  
  Accumulated depreciation    (934.6 )  (912.4 )  (908.1 )



      Net land, buildings and improvements and equipment    718.3    706.1    670.3  
  Unamortized product tooling costs    128.5    121.0    117.1  



      Net property    846.8    827.1    787.4  



Other assets  
  Goodwill    593.4    515.1    486.3  
  Other intangibles    298.8    184.6    167.1  
  Investments    162.6    148.1    103.8  
  Other long-term assets    217.4    212.4    203.3  



      Other assets    1,272.2    1,060.2    960.5  



Total assets   $ 4,094.9   $ 3,602.5   $ 3,439.7  



The notes are an integral part of these consolidated statements.


Brunswick Corporation
Consolidated Balance Sheets
as of June 30, 2004, December 31, 2003, and June 30, 2003
(in millions, except per share data)




       June 30,
2004
 December 31,
2003
   June 30,
2003
 



       (unaudited)       (unaudited)  
Liabilities and shareholders' equity  
Current liabilities  
  Short-term debt, including  
    current maturities of long-term debt   $ 13.4   $ 23.8   $ 43.6  
  Accounts payable    351.0    321.3    308.6  
  Accrued expenses    811.1    756.7    729.6  



      Current liabilities    1,175.5    1,101.8    1,081.8  



Long-term liabilities  
  Debt    726.5    583.8    588.5  
  Deferred income taxes    166.2    167.6    98.2  
  Postretirement and postemployment benefits    234.3    232.0    306.7  
  Other    209.9    194.3    187.9  



      Long-term liabilities    1,336.9    1,177.7    1,181.3  



Shareholders' equity  
  Common stock; authorized: 200,000,000 shares,  
    $0.75 par value; issued: 102,538,000 shares    76.9    76.9    76.9  
  Additional paid-in capital    334.4    310.0    308.6  
  Retained earnings    1,340.1    1,202.0    1,170.1  
  Treasury stock, at cost:  
    7,045,000; 10,408,000; and 12,192,000 shares    (106.3 )  (183.6 )  (224.3 )
  Unamortized ESOP expense and other    (1.8 )  (10.1 )  (17.7 )
  Accumulated other comprehensive income (loss)    (60.8 )  (72.2 )  (137.0 )



      Shareholders' equity    1,582.5    1,323.0    1,176.6  



Total liabilities and shareholders' equity   $ 4,094.9   $ 3,602.5   $ 3,439.7  



The notes are an integral part of these consolidated statements.


Brunswick Corporation
Consolidated Statement of Cash Flows
For the six months ended June 30
(in millions)
(unaudited)

       2004    2003  


Cash flows from operating activities  
     Net earnings   $ 138.1   $ 57.4  
     Depreciation and amortization    76.9    72.9  
     Changes in noncash current assets and current liabilities    (91.7 )  (61.9 )
     Income taxes    29.1    (28.9 )
     Other, net    17.6    21.9  


        Net cash provided by operating activities    170.0    61.4  


Cash flows from investing activities  
     Capital expenditures    (72.7 )  (52.2 )
     Investments    (2.3 )  (11.7 )
     Acquisitions of businesses, net of debt and cash acquired    (214.0 )  (97.4 )
     Other, net    3.9    3.3  


         Net cash used for investing activities    (285.1 )  (158.0 )


Cash flows from financing activities  
     Net issuances (repayments) of commercial paper and other  
     short-term debt    (5.5 )  1.5  
     Net proceeds from issuances of long-term debt    149.1    --  
     Payments of long-term debt    (5.6 )  (5.0 )
     Stock options exercised    69.4    2.8  


         Net cash provided by (used for) financing activities    207.4    (0.7 )


Net increase (decrease) in cash and cash equivalents    92.3    (97.3 )
Cash and cash equivalents at January 1    345.9    351.4  


Cash and cash equivalents at June 30   $ 438.2   $ 254.1  


The notes are an integral part of these consolidated statements.


Brunswick Corporation
Notes to Consolidated Financial Statements
June 30, 2004, December 31, 2003, and June 30, 2003
(unaudited)

Note 1 — Significant Accounting Policies

Interim Financial Statements. The unaudited financial data of Brunswick Corporation (the Company) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and disclosures normally included in financial statements and notes prepared in accordance with generally accepted accounting principles have been condensed or omitted. Certain previously reported amounts have been reclassified to conform with the current-period presentation.

These financial statements should be read in conjunction with, and have been prepared in conformity with, the accounting principles reflected in the consolidated financial statements and related notes included in the Company’s 2003 Annual Report on Form 10-K (the 2003 Form 10-K). These interim results include, in the opinion of management, all normal and recurring adjustments necessary to present fairly the results of operations for the periods ended June 30, 2004 and 2003. Due to the seasonality of the Company’s businesses, the interim results are not necessarily indicative of the results that may be expected for the remainder of the year.

The Company maintains its financial records on the basis of a fiscal year ending on December 31, with the fiscal quarters ending on the Saturday closest to the end of the period (13-week periods). For ease of reference, all references to period end dates have been presented as though the period ended on the last day of the calendar month. The first two quarters of fiscal year 2004 ended on April 3, 2004, and July 3, 2004, and the first two quarters of 2003 ended on March 29, 2003, and June 28, 2003.

Stock-based Compensation. The Company continues to apply the provisions of Accounting Principles Board Opinion (APB) No. 25, “Accounting for Stock Issued to Employees.” Under APB No. 25, the Company recognizes no compensation cost related to stock options granted in its Consolidated Statements of Income because the option terms are fixed and the exercise price equals the market price of the underlying stock on the grant date. In accordance with Statement of Financial Accounting Standards (SFAS) No. 123, “Accounting for Stock-Based Compensation,” the fair value of option grants is estimated on the date of grant using the Black-Scholes option pricing model for pro forma footnote purposes. Refer to Notes 1 and 14 to the consolidated financial statements in the 2003 Form 10-K for further detail relating to the Company’s stock-based compensation.

The Company complies with the disclosure provisions of SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure.” The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to all of its outstanding stock option plans:

Quarter ended
June 30
Six Months ended
June 30


(in millions, except per share data)      2004    2003    2004    2003  




Net earnings:  
  As reported   $ 90.1   $ 53.6   $ 138.1   $ 57.4  
  Less: Total stock-based employee compensation expense  
     determined under fair value-based method for all  
     awards, net of tax    1.4    1.3    2.9    2.5  




  Pro forma   $ 88.7   $ 52.3   $ 135.2   $ 54.9  




Basic earnings per common share:  
  As reported   $ 0.94   $ 0.59   $ 1.46   $ 0.63  
  Pro forma    0.93    0.58    1.43    0.61  
Diluted earnings per common share:  
  As reported   $ 0.93   $ 0.59   $ 1.43